Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,871 - 97.85%
Level 2: 5000 - $60 - 4,946 - 98.92%
Level 3: 2000 - $35 - 1,931 - 96.56%
Level 4: 4000 - $25 - 3,874 - 96.85%
Luxury : 1000 - $200 - 946 - 94.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,907 - 95.34%
Farm Level 2: 1000 - $15 - 902 - 90.24%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,568 - 97.60%
Average Income per Game$1,423,151
Year to Date Revenue$12,808,355
Farm
Home Games Left31
Average Attendance - %2,809 - 93.64%
Average Income per Game$84,292
Year to Date Revenue$758,626

Expense

Pro Players Total Salaries$54,325,000
Farm Players Total Salaries$1,812,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$23,328,466
Pro Year To Date Expenses$11,756,239
Farm Year To Date Expenses$537,634
Pro Salary Cap To Date$11,624,858
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,117,667
Farm Estimated Season Revenue$2,613,045
Pro Remaining Season Days157
Pro Expenses Per Days$273,259
Pro Estimated Expenses$42,901,663
Farm Remaining Season Days156
Farm Expenses Per Days$12,062
Farm Estimated Expenses$1,881,672
Estimated Season Expenses$44,783,335
Estimated Season Salary Cap$54,057,876
Estimate Under Maximum Salary Cap of $104,988,963$50,931,087
Estimate Over Minimum Salary Cap of $35,000,000 $19,057,876
Current Bank Account$44,988,963
Projected Bank Account$46,936,340

Pro Players Salaries

Mikkel Boedker $6,000,000 (2)
-Salary Remaining : $4,686,567
Jack Johnson $6,000,000 (1)
-Salary Remaining : $4,686,567
Marc Staal $5,000,000 (2)
-Salary Remaining : $3,905,473
Erik Karlsson $5,000,000 (4)
-Salary Remaining : $3,905,473
Bryan Little $4,200,000 (2)
-Salary Remaining : $3,280,597
Patric Hornqvist $4,000,000 (1)
-Salary Remaining : $3,124,378
Semyon Varlamov $3,000,000 (2)
-Salary Remaining : $2,343,284
Evgeny Dadonov $2,600,000 (1)
-Salary Remaining : $2,030,846
Cam Ward $2,500,000 (1)
-Salary Remaining : $1,952,736
Charlie Coyle $2,500,000 (3)
-Salary Remaining : $1,952,736
James Van Riemsdyk $2,200,000 (1)
-Salary Remaining : $1,718,408
Vincent Trocheck $1,500,000 (3)
-Salary Remaining : $1,171,642
Colten Teubert $1,500,000 (1)
-Salary Remaining : $1,171,642
Pavel Buchnevich $1,400,000 (3)
-Salary Remaining : $1,093,532
Mattias Ekholm $1,400,000 (2)
-Salary Remaining : $1,093,532
Luke Witkowski $1,050,000 (1)
-Salary Remaining : $820,149
Kyle Turris $1,000,000 (1)
-Salary Remaining : $781,095
Tomas Fleischmann $1,000,000 (1)
-Salary Remaining : $781,095
Jarred Tinordi $900,000 (2)
-Salary Remaining : $702,985
Martin Samuelsson $800,000 (1)
-Salary Remaining : $624,876
Nick Cousins $775,000 (1)
-Salary Remaining : $605,348
Total Pro Players21
Salary Commitment
Year 1 : $54,325,000
Year 2 : $33,900,000
Year 3 : $14,500,000
Year 4 : $5,000,000
Salary Average Commitment
Year 1 : $41,375,000
Year 2 : $19,250,000
Year 3 : $2,150,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $54,325,000
Year 2 : $30,900,000
Year 3 : $10,400,000
Year 4 : $5,000,000

Farm Players Salaries

Marek Mazanek $110,000 (1)
Salary Remaining : $85,800
Stefan Elliott $99,500 (1)
Salary Remaining : $77,610
Daniel Carr $95,000 (2)
Salary Remaining : $74,100
Tomas Tatar $90,000 (1)
Salary Remaining : $70,200
Jonathan Marchessault $90,000 (2)
Salary Remaining : $70,200
Joel Edmundson $80,000 (1)
Salary Remaining : $62,400
Anthony Duclair $75,000 (2)
Salary Remaining : $58,500
Dmitrij Jaskin $70,000 (1)
Salary Remaining : $54,600
Ryan Murphy $70,000 (4)
Salary Remaining : $54,600
Jared McCann $70,000 (4)
Salary Remaining : $54,600
John Ramage $70,000 (2)
Salary Remaining : $54,600
Joseph Blandisi $60,000 (2)
Salary Remaining : $46,800
Sam Steel $50,000 (2)
Salary Remaining : $39,000
Max Lajoie $50,000 (2)
Salary Remaining : $39,000
Connor Carrick $50,000 (2)
Salary Remaining : $39,000
Adin Hill $50,000 (1)
Salary Remaining : $39,000
Drake Caggiula $50,000 (1)
Salary Remaining : $39,000
Pascal Laberge $50,000 (2)
Salary Remaining : $39,000
Jonathan Racine $50,000 (1)
Salary Remaining : $39,000
Zach Aston-Reese $50,000 (1)
Salary Remaining : $39,000
Antoine Bibeau $50,000 (1)
Salary Remaining : $39,000
Keaton Middleton $50,000 (2)
Salary Remaining : $39,000
Pius Suter $50,000 (2)
Salary Remaining : $39,000
Tyler Motte $50,000 (2)
Salary Remaining : $39,000
Xavier Ouellet $50,000 (1)
Salary Remaining : $39,000
Dominik Kubalik $41,500 (3)
Salary Remaining : $32,370
Michael Dal Colle $40,000 (3)
Salary Remaining : $31,200
Matteson Iacopelli $40,000 (3)
Salary Remaining : $31,200
Chris Calhan $31,500 (1)
Salary Remaining : $24,570
Mark Friedman $30,000 (2)
Salary Remaining : $23,400
Total Farm Players30
Salary Commitment
Year 1 : $1,812,500
Year 2 : $1,073,500
Year 3 : $312,500
Year 4 : $180,000
Salary Average Commitment
Year 1 : $1,403,000
Year 2 : $746,500
Year 3 : $141,500
Year 4 : $50,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,838 - 97.30%
Level 2: 5000 - $60 - 4,867 - 97.34%
Level 3: 2000 - $35 - 1,961 - 98.07%
Level 4: 4000 - $25 - 3,901 - 97.52%
Luxury : 1000 - $200 - 940 - 94.04%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,907 - 95.36%
Farm Level 2: 1000 - $15 - 932 - 93.18%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,508 - 97.27%
Average Income per Game$1,414,611
Year to Date Revenue$12,731,501
Farm
Home Games Left31
Average Attendance - %2,839 - 94.63%
Average Income per Game$84,762
Year to Date Revenue$762,857

Expense

Pro Players Total Salaries$57,050,000
Farm Players Total Salaries$2,226,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$28,607,538
Pro Year To Date Expenses$13,042,910
Farm Year To Date Expenses$647,869
Pro Salary Cap To Date$12,665,291
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,852,948
Farm Estimated Season Revenue$2,627,619
Pro Remaining Season Days157
Pro Expenses Per Days$291,294
Pro Estimated Expenses$45,733,158
Farm Remaining Season Days156
Farm Expenses Per Days$14,632
Farm Estimated Expenses$2,282,592
Estimated Season Expenses$48,015,750
Estimated Season Salary Cap$56,523,712
Estimate Under Maximum Salary Cap of $63,925,255$7,401,543
Estimate Over Minimum Salary Cap of $35,000,000 $21,523,712
Current Bank Account$3,925,255
Projected Bank Account$2,390,072

Pro Players Salaries

Derick Brassard $8,000,000 (1)
-Salary Remaining : $6,248,756
John Carlson $6,500,000 (2)
-Salary Remaining : $5,077,114
Antoine Roussel $5,600,000 (2)
-Salary Remaining : $4,374,129
Jordan Staal $5,000,000 (4)
-Salary Remaining : $3,905,473
Jakob Silfverberg $5,000,000 (2)
-Salary Remaining : $3,905,473
Tuukka Rask $4,250,000 (2)
-Salary Remaining : $3,319,652
Johnny Gaudreau $4,000,000 (1)
-Salary Remaining : $3,124,378
Jamie McBain $4,000,000 (3)
-Salary Remaining : $3,124,378
James Wright $2,000,000 (2)
-Salary Remaining : $1,562,189
Blake Wheeler $1,800,000 (2)
-Salary Remaining : $1,405,970
Calvin de Haan $1,600,000 (1)
-Salary Remaining : $1,249,751
Dalton Prout $1,250,000 (1)
-Salary Remaining : $976,368
Tom Wilson $1,250,000 (2)
-Salary Remaining : $976,368
Matthew Spiller $1,100,000 (1)
-Salary Remaining : $859,204
Alexander Frolov $1,000,000 (1)
-Salary Remaining : $781,095
Nikita Zadorov $950,000 (1)
-Salary Remaining : $742,040
Garnet Hathaway $900,000 (1)
-Salary Remaining : $702,985
Stefan Matteau (Out of Payroll) $900,000 (2)
-Salary Remaining : $702,985
Nick Bonino $800,000 (1)
-Salary Remaining : $624,876
Josh Harding $650,000 (1)
-Salary Remaining : $507,711
Brett Maclean $500,000 (1)
-Salary Remaining : $390,547
Total Pro Players21
Salary Commitment
Year 1 : $57,050,000
Year 2 : $38,700,000
Year 3 : $12,000,000
Year 4 : $6,000,000
Salary Average Commitment
Year 1 : $39,300,000
Year 2 : $20,500,000
Year 3 : $500,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $57,050,000
Year 2 : $36,300,000
Year 3 : $9,000,000
Year 4 : $5,000,000

Farm Players Salaries

Sam Reinhart $99,000 (4)
Salary Remaining : $77,220
Mike Reilly $90,000 (1)
Salary Remaining : $70,200
Tanner Richard $90,000 (1)
Salary Remaining : $70,200
Nick Mattson $90,000 (1)
Salary Remaining : $70,200
Ryan Hartman $90,000 (3)
Salary Remaining : $70,200
Joe Cannata $90,000 (2)
Salary Remaining : $70,200
Ben Harpur $90,000 (3)
Salary Remaining : $70,200
Craig Cunningham $85,000 (1)
Salary Remaining : $66,300
Michael Chaput (Out of Payroll) $85,000 (2)
Salary Remaining : $66,300
Patrick Sieloff $85,000 (1)
Salary Remaining : $66,300
Julius Honka $80,000 (4)
Salary Remaining : $62,400
Mikhail Grigorenko $80,000 (3)
Salary Remaining : $62,400
Nick Paul $80,000 (2)
Salary Remaining : $62,400
Duncan Siemens $77,500 (2)
Salary Remaining : $60,450
Mattias Janmark $77,500 (1)
Salary Remaining : $60,450
Kurtis Gabriel $70,000 (1)
Salary Remaining : $54,600
Myles Bell $70,000 (2)
Salary Remaining : $54,600
Petter Granberg $65,000 (1)
Salary Remaining : $50,700
Nikita Scherbak $65,000 (4)
Salary Remaining : $50,700
Curtis Lazar $52,500 (1)
Salary Remaining : $40,950
Calle Andersson $50,000 (3)
Salary Remaining : $39,000
Andrew Mangiapane $50,000 (1)
Salary Remaining : $39,000
Michael Giugovaz $50,000 (2)
Salary Remaining : $39,000
Patrick Russell $50,000 (1)
Salary Remaining : $39,000
Ross Johnston $50,000 (1)
Salary Remaining : $39,000
Zach Whitecloud $50,000 (1)
Salary Remaining : $39,000
Dillon Dube $50,000 (2)
Salary Remaining : $39,000
Jeremy Davies $50,000 (2)
Salary Remaining : $39,000
Jackson Cates $50,000 (2)
Salary Remaining : $39,000
Mackenzie Blackwood $50,000 (1)
Salary Remaining : $39,000
JJ. Piccinich $45,000 (3)
Salary Remaining : $35,100
Clark Bishop $40,000 (2)
Salary Remaining : $31,200
Jack LaFontaine $30,000 (4)
Salary Remaining : $23,400
Total Farm Players33
Salary Commitment
Year 1 : $2,226,500
Year 2 : $1,388,000
Year 3 : $813,500
Year 4 : $497,500
Salary Average Commitment
Year 1 : $1,760,000
Year 2 : $805,000
Year 3 : $380,000
Year 4 : $125,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide arena
Level 1: 6000 - $100 - 5,836 - 97.26%
Level 2: 5000 - $60 - 4,838 - 96.77%
Level 3: 2000 - $35 - 1,902 - 95.10%
Level 4: 4000 - $25 - 3,890 - 97.24%
Luxury : 1000 - $200 - 942 - 94.24%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,932 - 96.62%
Farm Level 2: 1000 - $15 - 933 - 93.32%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,408 - 96.71%
Average Income per Game$1,410,103
Year to Date Revenue$12,690,929
Farm
Home Games Left31
Average Attendance - %2,866 - 95.52%
Average Income per Game$85,711
Year to Date Revenue$771,402

Expense

Pro Players Total Salaries$48,800,000
Farm Players Total Salaries$1,562,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$20,803,920
Pro Year To Date Expenses$10,825,868
Farm Year To Date Expenses$472,240
Pro Salary Cap To Date$10,606,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,713,200
Farm Estimated Season Revenue$2,657,051
Pro Remaining Season Days157
Pro Expenses Per Days$247,761
Pro Estimated Expenses$38,898,477
Farm Remaining Season Days156
Farm Expenses Per Days$10,560
Farm Estimated Expenses$1,647,360
Estimated Season Expenses$40,545,837
Estimated Season Salary Cap$48,724,370
Estimate Under Maximum Salary Cap of $71,549,347$22,824,977
Estimate Over Minimum Salary Cap of $35,000,000 $13,724,370
Current Bank Account$11,549,347
Projected Bank Account$17,373,761

Pro Players Salaries

Tyler Seguin $5,000,000 (2)
-Salary Remaining : $3,905,473
Artemi Panarin $4,000,000 (1)
-Salary Remaining : $3,124,378
Cody Hodgson $3,900,000 (1)
-Salary Remaining : $3,046,269
Cam Fowler $3,750,000 (2)
-Salary Remaining : $2,929,104
Max Pacioretty $3,000,000 (1)
-Salary Remaining : $2,343,284
Devin Setoguchi $2,900,000 (1)
-Salary Remaining : $2,265,174
Nick Leddy $2,900,000 (2)
-Salary Remaining : $2,265,174
Dennis Wideman $2,500,000 (2)
-Salary Remaining : $1,952,736
Martin Havlat $2,500,000 (2)
-Salary Remaining : $1,952,736
Andrei Vasilevskiy $2,200,000 (1)
-Salary Remaining : $1,718,408
Rick DiPietro $2,000,000 (1)
-Salary Remaining : $1,562,189
Mike Lundin $2,000,000 (1)
-Salary Remaining : $1,562,189
Rob Scuderi $1,500,000 (2)
-Salary Remaining : $1,171,642
Tyler Kennedy $1,400,000 (1)
-Salary Remaining : $1,093,532
Emerson Etem $1,300,000 (2)
-Salary Remaining : $1,015,423
Shea Theodore $1,300,000 (1)
-Salary Remaining : $1,015,423
Eric Wellwood $1,200,000 (1)
-Salary Remaining : $937,313
Brandon Bollig $1,200,000 (1)
-Salary Remaining : $937,313
Andreas Nodl $1,200,000 (1)
-Salary Remaining : $937,313
Ryan Wilson $1,100,000 (1)
-Salary Remaining : $859,204
Pavel Datsyuk $1,000,000 (1)
-Salary Remaining : $781,095
Zac Dalpe $950,000 (2)
-Salary Remaining : $742,040
Total Pro Players22
Salary Commitment
Year 1 : $48,800,000
Year 2 : $18,660,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $38,300,000
Year 2 : $15,850,000
Year 3 : $0
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $48,800,000
Year 2 : $20,400,000
Year 3 : $0
Year 4 : $0

Farm Players Salaries

Morgan Rielly $99,500 (3)
Salary Remaining : $77,610
Matt Calvert $95,000 (1)
Salary Remaining : $74,100
Christian Hanson $90,000 (1)
Salary Remaining : $70,200
Ondrej Kase $80,000 (3)
Salary Remaining : $62,400
Eric Comrie $70,000 (2)
Salary Remaining : $54,600
Jared Knight $70,000 (2)
Salary Remaining : $54,600
Matt Grzelcyk $70,000 (2)
Salary Remaining : $54,600
Aaron Ness $60,000 (1)
Salary Remaining : $46,800
Austin Watson $60,000 (1)
Salary Remaining : $46,800
Bobby Farnham $60,000 (1)
Salary Remaining : $46,800
Ryan Fitzgerald $55,000 (1)
Salary Remaining : $42,900
Francis Perron $52,500 (1)
Salary Remaining : $40,950
Joakim Nordstrom $50,000 (2)
Salary Remaining : $39,000
Cameron Hughes $50,000 (1)
Salary Remaining : $39,000
Dillon Heatherington $50,000 (1)
Salary Remaining : $39,000
Dominik Simon $50,000 (1)
Salary Remaining : $39,000
Peyton Jones $50,000 (2)
Salary Remaining : $39,000
Phoenix Copley $50,000 (1)
Salary Remaining : $39,000
Mitch Marner $50,000 (1)
Salary Remaining : $39,000
Richard Nejezchleb $50,000 (1)
Salary Remaining : $39,000
Victor Mete $50,000 (2)
Salary Remaining : $39,000
Patrik Laine $50,000 (2)
Salary Remaining : $39,000
Marc Michaelis $50,000 (2)
Salary Remaining : $39,000
Nathan Noel $50,000 (2)
Salary Remaining : $39,000
Tarmo Reunanen $50,000 (2)
Salary Remaining : $39,000
Maxim Mamin $50,000 (1)
Salary Remaining : $39,000
Total Farm Players26
Salary Commitment
Year 1 : $1,562,000
Year 2 : $819,500
Year 3 : $310,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,080,000
Year 2 : $540,000
Year 3 : $50,000
Year 4 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,910 - 98.51%
Level 2: 5000 - $60 - 4,924 - 98.49%
Level 3: 2000 - $35 - 1,933 - 96.63%
Level 4: 4000 - $25 - 3,890 - 97.26%
Luxury : 1000 - $200 - 956 - 95.59%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,933 - 96.64%
Farm Level 2: 1000 - $15 - 930 - 92.99%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,614 - 97.85%
Average Income per Game$1,428,969
Year to Date Revenue$12,860,725
Farm
Home Games Left32
Average Attendance - %2,863 - 95.42%
Average Income per Game$85,674
Year to Date Revenue$685,392

Expense

Pro Players Total Salaries$57,500,000
Farm Players Total Salaries$1,560,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$27,376,262
Pro Year To Date Expenses$12,924,124
Farm Year To Date Expenses$496,112
Pro Salary Cap To Date$12,632,586
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,298,053
Farm Estimated Season Revenue$2,741,568
Pro Remaining Season Days157
Pro Expenses Per Days$289,303
Pro Estimated Expenses$45,420,571
Farm Remaining Season Days156
Farm Expenses Per Days$11,050
Farm Estimated Expenses$1,723,800
Estimated Season Expenses$47,144,371
Estimated Season Salary Cap$57,545,576
Estimate Under Maximum Salary Cap of $105,894,801$48,349,225
Estimate Over Minimum Salary Cap of $35,000,000 $22,545,576
Current Bank Account$45,894,801
Projected Bank Account$45,790,051

Pro Players Salaries

Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $6,248,756
Nicklas Backstrom $7,000,000 (1)
-Salary Remaining : $5,467,662
Tyler Johnson $5,000,000 (1)
-Salary Remaining : $3,905,473
David Perron $5,000,000 (2)
-Salary Remaining : $3,905,473
Riley Sheahan $4,000,000 (3)
-Salary Remaining : $3,124,378
Carey Price $4,000,000 (1)
-Salary Remaining : $3,124,378
Filip Forsberg $3,300,000 (2)
-Salary Remaining : $2,577,612
Ryan Murray $3,000,000 (2)
-Salary Remaining : $2,343,284
Ladislav Smid $2,850,000 (1)
-Salary Remaining : $2,226,119
Cody Ceci $2,000,000 (2)
-Salary Remaining : $1,562,189
Anthony Mantha $1,500,000 (3)
-Salary Remaining : $1,171,642
Patrick Kaleta $1,500,000 (1)
-Salary Remaining : $1,171,642
Jacob Slavin $1,500,000 (2)
-Salary Remaining : $1,171,642
Drew Shore $1,400,000 (1)
-Salary Remaining : $1,093,532
Joonas Korpisalo $1,300,000 (2)
-Salary Remaining : $1,015,423
Jujhar Khaira $1,150,000 (2)
-Salary Remaining : $898,259
Devin Shore $1,100,000 (2)
-Salary Remaining : $859,204
Linus Omark $1,000,000 (1)
-Salary Remaining : $781,095
Brandon Montour $1,000,000 (2)
-Salary Remaining : $781,095
Eric Nystrom $700,000 (1)
-Salary Remaining : $546,766
Peter Regin $700,000 (1)
-Salary Remaining : $546,766
Auston Matthews $500,000 (2)
-Salary Remaining : $390,547
Total Pro Players22
Salary Commitment
Year 1 : $57,500,000
Year 2 : $29,050,000
Year 3 : $7,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $42,850,000
Year 2 : $14,200,000
Year 3 : $1,750,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $57,500,000
Year 2 : $25,350,000
Year 3 : $5,500,000
Year 4 : $0

Farm Players Salaries

Martin Marincin $92,500 (1)
Salary Remaining : $72,150
Petr Straka $92,500 (1)
Salary Remaining : $72,150
Elvis Merzlikins $90,000 (2)
Salary Remaining : $70,200
Tony DeAngelo $80,000 (2)
Salary Remaining : $62,400
Jacob De La Rose (Out of Payroll) $80,000 (1)
Salary Remaining : $62,400
Roland McKeown $80,000 (2)
Salary Remaining : $62,400
Collin Miller $75,000 (1)
Salary Remaining : $58,500
T.J. Tynan $75,000 (1)
Salary Remaining : $58,500
Brandon Halverson $70,000 (2)
Salary Remaining : $54,600
Dylan Sikura $55,000 (2)
Salary Remaining : $42,900
Jean-Sebastien Dea $50,000 (2)
Salary Remaining : $39,000
Kevan Miller $50,000 (3)
Salary Remaining : $39,000
Artturi Lehkonen $50,000 (3)
Salary Remaining : $39,000
Denis Gurianov $50,000 (1)
Salary Remaining : $39,000
Ethan Bear $50,000 (1)
Salary Remaining : $39,000
Jack Roslovic $50,000 (1)
Salary Remaining : $39,000
Jordan Greenway $50,000 (1)
Salary Remaining : $39,000
Mathieu Joseph $50,000 (1)
Salary Remaining : $39,000
Ryan Lomberg $50,000 (2)
Salary Remaining : $39,000
Nikita Nesterov $50,000 (1)
Salary Remaining : $39,000
Nicholas Caamano $50,000 (2)
Salary Remaining : $39,000
Eamon McAdam $50,000 (2)
Salary Remaining : $39,000
Roope Hintz $50,000 (1)
Salary Remaining : $39,000
Scott Wilson $50,000 (1)
Salary Remaining : $39,000
Timo Meier $50,000 (1)
Salary Remaining : $39,000
Dylan Gambrell $50,000 (2)
Salary Remaining : $39,000
Adam Clendening $50,000 (1)
Salary Remaining : $39,000
Total Farm Players27
Salary Commitment
Year 1 : $1,640,000
Year 2 : $805,000
Year 3 : $100,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,247,500
Year 2 : $475,000
Year 3 : $100,000
Year 4 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,708 - 95.14%
Level 2: 5000 - $60 - 4,889 - 97.79%
Level 3: 2000 - $35 - 1,943 - 97.14%
Level 4: 4000 - $25 - 3,888 - 97.20%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,821 - 91.04%
Farm Level 2: 1000 - $15 - 936 - 93.62%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,400 - 96.66%
Average Income per Game$1,407,172
Year to Date Revenue$12,664,548
Farm
Home Games Left31
Average Attendance - %2,757 - 91.90%
Average Income per Game$81,663
Year to Date Revenue$734,969

Expense

Pro Players Total Salaries$58,525,000
Farm Players Total Salaries$1,540,000
Coaches Total Salaries$1,050,000
Luxury Taxe Total$26,563,044
Pro Year To Date Expenses$12,792,450
Farm Year To Date Expenses$409,576
Pro Salary Cap To Date$12,628,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,622,332
Farm Estimated Season Revenue$2,531,560
Pro Remaining Season Days157
Pro Expenses Per Days$294,900
Pro Estimated Expenses$46,299,300
Farm Remaining Season Days156
Farm Expenses Per Days$9,200
Farm Estimated Expenses$1,435,200
Estimated Season Expenses$47,734,500
Estimated Season Salary Cap$58,341,819
Estimate Under Maximum Salary Cap of $83,674,136$25,332,317
Estimate Over Minimum Salary Cap of $35,000,000 $23,341,819
Current Bank Account$23,674,136
Projected Bank Account$22,093,528

Pro Players Salaries

Wojtek Wolski $6,500,000 (2)
-Salary Remaining : $5,077,114
Jason Demers $6,000,000 (2)
-Salary Remaining : $4,686,567
Kevin Poulin $5,500,000 (3)
-Salary Remaining : $4,296,020
Zack Kassian $5,500,000 (3)
-Salary Remaining : $4,296,020
Jonathan Toews $5,250,000 (2)
-Salary Remaining : $4,100,746
Brendan Smith $4,000,000 (2)
-Salary Remaining : $3,124,378
Victor Oreskovich $3,800,000 (2)
-Salary Remaining : $2,968,159
Torey Krug $3,000,000 (3)
-Salary Remaining : $2,343,284
Scott Hartnell $3,000,000 (1)
-Salary Remaining : $2,343,284
Andrei Kostitsyn $3,000,000 (1)
-Salary Remaining : $2,343,284
Kevin Hayes $2,500,000 (3)
-Salary Remaining : $1,952,736
Antti Niemi $1,500,000 (1)
-Salary Remaining : $1,171,642
Mikael Backlund $1,200,000 (2)
-Salary Remaining : $937,313
Matt Read $1,100,000 (2)
-Salary Remaining : $859,204
Alex Petrovic $995,000 (1)
-Salary Remaining : $777,189
Madison Bowey $995,000 (1)
-Salary Remaining : $777,189
Josh Manson $995,000 (1)
-Salary Remaining : $777,189
Kris Chucko $995,000 (1)
-Salary Remaining : $777,189
Zack Hamill $995,000 (1)
-Salary Remaining : $777,189
Casey Cizikas $850,000 (1)
-Salary Remaining : $663,930
Adam Pelech $850,000 (1)
-Salary Remaining : $663,930
Total Pro Players21
Salary Commitment
Year 1 : $58,525,000
Year 2 : $45,350,000
Year 3 : $19,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $32,885,000
Year 2 : $22,050,000
Year 3 : $6,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $58,525,000
Year 2 : $44,350,000
Year 3 : $16,500,000
Year 4 : $0

Farm Players Salaries

Andreas Athanasiou $85,000 (3)
Salary Remaining : $66,300
Tyler Bertuzzi $85,000 (2)
Salary Remaining : $66,300
Corey Tropp $80,000 (1)
Salary Remaining : $62,400
Louis Domingue $80,000 (1)
Salary Remaining : $62,400
Radek Faksa $75,000 (1)
Salary Remaining : $58,500
Brett Kulak $70,000 (1)
Salary Remaining : $54,600
Carter Ashton $70,000 (1)
Salary Remaining : $54,600
John Quenneville $65,000 (3)
Salary Remaining : $50,700
Daniel Altshuller $60,000 (2)
Salary Remaining : $46,800
Chrstian Dvorak $60,000 (2)
Salary Remaining : $46,800
Connor Ingram $50,000 (1)
Salary Remaining : $39,000
Austin Wagner $50,000 (1)
Salary Remaining : $39,000
Ben Betker (Out of Payroll) $50,000 (2)
Salary Remaining : $39,000
Gabriel Gagne $50,000 (1)
Salary Remaining : $39,000
Nicolas Roy $50,000 (1)
Salary Remaining : $39,000
Nikita Gusev $50,000 (1)
Salary Remaining : $39,000
Niko Mikkola $50,000 (1)
Salary Remaining : $39,000
Noah Juulsen $50,000 (1)
Salary Remaining : $39,000
Alexander Nylander $50,000 (2)
Salary Remaining : $39,000
Artem Zub $50,000 (2)
Salary Remaining : $39,000
Beck Malenstyn $50,000 (2)
Salary Remaining : $39,000
Michael Joly $40,000 (1)
Salary Remaining : $31,200
Fredrik Claesson (Out of Payroll) $40,000 (1)
Salary Remaining : $31,200
Daniel Audette $40,000 (1)
Salary Remaining : $31,200
Austen Brassard $40,000 (1)
Salary Remaining : $31,200
Anton Blidh $40,000 (2)
Salary Remaining : $31,200
Connor Clifton $30,000 (1)
Salary Remaining : $23,400
Alex Schoenborn $30,000 (1)
Salary Remaining : $23,400
Total Farm Players28
Salary Commitment
Year 1 : $1,540,000
Year 2 : $660,000
Year 3 : $167,500
Year 4 : $0
Salary Average Commitment
Year 1 : $1,100,000
Year 2 : $385,000
Year 3 : $50,000
Year 4 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,800 - 96.66%
Level 2: 5000 - $60 - 4,906 - 98.13%
Level 3: 2000 - $35 - 1,915 - 95.74%
Level 4: 4000 - $25 - 3,898 - 97.46%
Luxury : 1000 - $200 - 969 - 96.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,886 - 94.32%
Farm Level 2: 1000 - $15 - 933 - 93.33%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,488 - 97.16%
Average Income per Game$1,417,589
Year to Date Revenue$12,758,302
Farm
Home Games Left31
Average Attendance - %2,820 - 93.99%
Average Income per Game$84,023
Year to Date Revenue$756,204

Expense

Pro Players Total Salaries$59,635,000
Farm Players Total Salaries$1,875,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$29,256,874
Pro Year To Date Expenses$13,388,513
Farm Year To Date Expenses$497,200
Pro Salary Cap To Date$12,860,157
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,945,262
Farm Estimated Season Revenue$2,604,703
Pro Remaining Season Days157
Pro Expenses Per Days$306,642
Pro Estimated Expenses$48,142,794
Farm Remaining Season Days156
Farm Expenses Per Days$11,875
Farm Estimated Expenses$1,852,500
Estimated Season Expenses$49,995,294
Estimated Season Salary Cap$59,440,801
Estimate Under Maximum Salary Cap of $65,625,243$6,184,442
Estimate Over Minimum Salary Cap of $35,000,000 $24,440,801
Current Bank Account$5,625,243
Projected Bank Account$2,179,914

Pro Players Salaries

Evgeni Malkin $6,500,000 (2)
-Salary Remaining : $5,077,114
Chris Kreider $5,000,000 (1)
-Salary Remaining : $3,905,473
Phil Kessel $5,000,000 (1)
-Salary Remaining : $3,905,473
Travis Hamonic $4,500,000 (2)
-Salary Remaining : $3,514,925
Greg Stewart $4,200,000 (3)
-Salary Remaining : $3,280,597
Daniel Carcillo $3,750,000 (1)
-Salary Remaining : $2,929,104
Bryce Lampman $3,610,000 (1)
-Salary Remaining : $2,819,751
Steve Downie $3,200,000 (1)
-Salary Remaining : $2,499,502
Kristers Gudlevskis $3,000,000 (3)
-Salary Remaining : $2,343,284
Brady Skjei $3,000,000 (2)
-Salary Remaining : $2,343,284
Mika Zibanejad $3,000,000 (4)
-Salary Remaining : $2,343,284
Mark Stuart $2,500,000 (2)
-Salary Remaining : $1,952,736
Dave Bolland $2,100,000 (2)
-Salary Remaining : $1,640,299
Pierre-Marc Bouchard $2,100,000 (2)
-Salary Remaining : $1,640,299
Allen York $2,000,000 (2)
-Salary Remaining : $1,562,189
Jordan Szwarz $1,500,000 (1)
-Salary Remaining : $1,171,642
Philip Larsen $1,300,000 (1)
-Salary Remaining : $1,015,423
Nick Spaling $1,250,000 (1)
-Salary Remaining : $976,368
Brian Dumoulin $975,000 (1)
-Salary Remaining : $761,567
Jakub Vrana $650,000 (1)
-Salary Remaining : $507,711
Tyler Lewington $500,000 (1)
-Salary Remaining : $390,547
Total Pro Players21
Salary Commitment
Year 1 : $59,635,000
Year 2 : $34,400,000
Year 3 : $11,000,000
Year 4 : $5,000,000
Salary Average Commitment
Year 1 : $47,785,000
Year 2 : $26,200,000
Year 3 : $3,500,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $59,635,000
Year 2 : $32,900,000
Year 3 : $10,200,000
Year 4 : $3,000,000

Farm Players Salaries

Adrian Kempe $95,000 (1)
Salary Remaining : $74,100
Corey Trivino $95,000 (1)
Salary Remaining : $74,100
Danton Heinen $95,000 (1)
Salary Remaining : $74,100
Viktor Loov $95,000 (1)
Salary Remaining : $74,100
Mattias Tedenby $95,000 (1)
Salary Remaining : $74,100
Brandon Pirri $90,000 (1)
Salary Remaining : $70,200
Jiri Sekac $90,000 (1)
Salary Remaining : $70,200
Igor Shesterkin $85,000 (3)
Salary Remaining : $66,300
Andrey Pedan $80,000 (1)
Salary Remaining : $62,400
Peter Holland $75,000 (1)
Salary Remaining : $58,500
Andrei Mironov $75,000 (1)
Salary Remaining : $58,500
Jean-Francois Berube $75,000 (1)
Salary Remaining : $58,500
Sergey Tolchinsky $70,000 (1)
Salary Remaining : $54,600
Dylan DeMelo $70,000 (3)
Salary Remaining : $54,600
Dominic Turgeon $70,000 (2)
Salary Remaining : $54,600
Jack Glover $65,000 (1)
Salary Remaining : $50,700
Ty Rattie $55,000 (1)
Salary Remaining : $42,900
Adam Fox $50,000 (2)
Salary Remaining : $39,000
Guillaume Brisebois $50,000 (1)
Salary Remaining : $39,000
Dean Kukan $50,000 (1)
Salary Remaining : $39,000
Karson Kuhlman $50,000 (2)
Salary Remaining : $39,000
Daniel Sprong $50,000 (1)
Salary Remaining : $39,000
Kole Sherwood $50,000 (2)
Salary Remaining : $39,000
Luke Kunin $50,000 (2)
Salary Remaining : $39,000
Mikhail Maltsev $50,000 (2)
Salary Remaining : $39,000
Mason Appleton $50,000 (1)
Salary Remaining : $39,000
Ryan Collins $25,000 (1)
Salary Remaining : $19,500
Blake Hillman $25,000 (1)
Salary Remaining : $19,500
Total Farm Players28
Salary Commitment
Year 1 : $1,875,000
Year 2 : $495,000
Year 3 : $230,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,365,000
Year 2 : $325,000
Year 3 : $50,000
Year 4 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 5,714 - 95.24%
Level 2: 5000 - $60 - 4,822 - 96.43%
Level 3: 2000 - $35 - 1,931 - 96.54%
Level 4: 4000 - $25 - 3,905 - 97.63%
Luxury : 1000 - $200 - 983 - 98.30%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,887 - 94.34%
Farm Level 2: 1000 - $15 - 904 - 90.38%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,355 - 96.42%
Average Income per Game$1,405,932
Year to Date Revenue$11,247,459
Farm
Home Games Left31
Average Attendance - %2,791 - 93.02%
Average Income per Game$83,574
Year to Date Revenue$752,162

Expense

Pro Players Total Salaries$58,350,000
Farm Players Total Salaries$1,997,200
Coaches Total Salaries$3,425,000
Luxury Taxe Total$24,434,856
Pro Year To Date Expenses$12,714,378
Farm Year To Date Expenses$542,095
Pro Salary Cap To Date$12,035,771
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,989,836
Farm Estimated Season Revenue$2,590,780
Pro Remaining Season Days157
Pro Expenses Per Days$305,721
Pro Estimated Expenses$47,998,197
Farm Remaining Season Days156
Farm Expenses Per Days$11,611
Farm Estimated Expenses$1,811,316
Estimated Season Expenses$49,809,513
Estimated Season Salary Cap$57,612,714
Estimate Under Maximum Salary Cap of $63,202,546$5,589,832
Estimate Over Minimum Salary Cap of $35,000,000 $22,612,714
Current Bank Account$3,202,546
Projected Bank Account$973,649

Pro Players Salaries

Robert Nilsson $5,500,000 (2)
-Salary Remaining : $4,296,020
Ilya Kovalchuk $5,500,000 (1)
-Salary Remaining : $4,296,020
Alex Goligoski $5,000,000 (3)
-Salary Remaining : $3,905,473
Jeff Schultz $4,500,000 (3)
-Salary Remaining : $3,514,925
Philipp Grubauer $4,500,000 (4)
-Salary Remaining : $3,514,925
Shea Weber $4,500,000 (3)
-Salary Remaining : $3,514,925
Yann Sauvé $3,000,000 (4)
-Salary Remaining : $2,343,284
Derek Roy $3,000,000 (2)
-Salary Remaining : $2,343,284
Jamie Benn $2,750,000 (2)
-Salary Remaining : $2,148,010
Brandon Gormley $2,750,000 (2)
-Salary Remaining : $2,148,010
Michael Kostka $2,600,000 (4)
-Salary Remaining : $2,030,846
Sam Gagner $2,500,000 (2)
-Salary Remaining : $1,952,736
Ben Smith $2,200,000 (2)
-Salary Remaining : $1,718,408
Jason Akeson $1,450,000 (2)
-Salary Remaining : $1,132,587
Simon Despres $1,450,000 (1)
-Salary Remaining : $1,132,587
Cody Eakin $1,350,000 (2)
-Salary Remaining : $1,054,478
Ben Lovejoy $1,300,000 (1)
-Salary Remaining : $1,015,423
Gustav Nyquist $1,250,000 (1)
-Salary Remaining : $976,368
Fabian Brunnstrom $1,100,000 (1)
-Salary Remaining : $859,204
Maxim Talbot $1,000,000 (2)
-Salary Remaining : $781,095
Pekka Rinne $750,000 (1)
-Salary Remaining : $585,821
Anton Zlobin $400,000 (1)
-Salary Remaining : $312,438
Total Pro Players22
Salary Commitment
Year 1 : $58,350,000
Year 2 : $48,000,000
Year 3 : $23,600,000
Year 4 : $10,100,000
Salary Average Commitment
Year 1 : $24,600,000
Year 2 : $16,400,000
Year 3 : $5,750,000
Year 4 : $750,000
Salary Cap with 1 Way Contract
Year 1 : $58,350,000
Year 2 : $46,600,000
Year 3 : $24,100,000
Year 4 : $10,100,000

Farm Players Salaries

Dennis Everberg $99,900 (2)
Salary Remaining : $77,922
Seth Helgeson $99,900 (1)
Salary Remaining : $77,922
Taylor Beck $99,900 (1)
Salary Remaining : $77,922
Brendan Gaunce $97,500 (1)
Salary Remaining : $76,050
Joshua Leivo $97,500 (1)
Salary Remaining : $76,050
Wiley Sherman $95,000 (2)
Salary Remaining : $74,100
Justin Bailey $90,000 (1)
Salary Remaining : $70,200
Teemu Pulkkinen $90,000 (1)
Salary Remaining : $70,200
Thatcher Demko $80,000 (1)
Salary Remaining : $62,400
Andrej Nestrasil $80,000 (1)
Salary Remaining : $62,400
William Lagesson $70,000 (4)
Salary Remaining : $54,600
Juho Lammikko $55,000 (1)
Salary Remaining : $42,900
Nicolas Petan $52,500 (1)
Salary Remaining : $40,950
Juuso Riikola $50,000 (1)
Salary Remaining : $39,000
William Lockwood $50,000 (2)
Salary Remaining : $39,000
Alexandar Georgiev $50,000 (1)
Salary Remaining : $39,000
Oliver Kylington $50,000 (1)
Salary Remaining : $39,000
Christian Fischer $50,000 (1)
Salary Remaining : $39,000
Kurtis Macdermid $50,000 (2)
Salary Remaining : $39,000
Dmitry Sokolov $50,000 (2)
Salary Remaining : $39,000
Rasmus Asplund $50,000 (2)
Salary Remaining : $39,000
Oskar Steen $50,000 (2)
Salary Remaining : $39,000
Jaedon Descheneau $40,000 (1)
Salary Remaining : $31,200
Anton Karlsson $40,000 (1)
Salary Remaining : $31,200
Axel Holmstrom $40,000 (1)
Salary Remaining : $31,200
Tyler Graovac $40,000 (1)
Salary Remaining : $31,200
Jeremy Roy $40,000 (1)
Salary Remaining : $31,200
Thomas DiPauli $40,000 (1)
Salary Remaining : $31,200
Mackenzie MacEachern $40,000 (2)
Salary Remaining : $31,200
Marek Langhamer $40,000 (1)
Salary Remaining : $31,200
Jordan Gross $40,000 (1)
Salary Remaining : $31,200
Taylor Leier $40,000 (1)
Salary Remaining : $31,200
Phil Di Giuseppe $40,000 (1)
Salary Remaining : $31,200
Total Farm Players33
Salary Commitment
Year 1 : $1,997,200
Year 2 : $554,900
Year 3 : $70,000
Year 4 : $70,000
Salary Average Commitment
Year 1 : $1,397,500
Year 2 : $420,000
Year 3 : $25,000
Year 4 : $25,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,699 - 94.99%
Level 2: 5000 - $60 - 4,785 - 95.69%
Level 3: 2000 - $35 - 1,966 - 98.29%
Level 4: 4000 - $25 - 3,886 - 97.16%
Luxury : 1000 - $200 - 929 - 92.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,856 - 92.82%
Farm Level 2: 1000 - $15 - 929 - 92.88%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,265 - 95.92%
Average Income per Game$1,390,039
Year to Date Revenue$12,510,348
Farm
Home Games Left31
Average Attendance - %2,785 - 92.84%
Average Income per Game$82,849
Year to Date Revenue$745,637

Expense

Pro Players Total Salaries$50,085,000
Farm Players Total Salaries$1,817,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$24,457,754
Pro Year To Date Expenses$11,935,152
Farm Year To Date Expenses$447,973
Pro Salary Cap To Date$11,738,121
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,091,199
Farm Estimated Season Revenue$2,568,305
Pro Remaining Season Days157
Pro Expenses Per Days$253,657
Pro Estimated Expenses$39,824,149
Farm Remaining Season Days156
Farm Expenses Per Days$11,835
Farm Estimated Expenses$1,846,260
Estimated Season Expenses$41,670,409
Estimated Season Salary Cap$50,859,224
Estimate Under Maximum Salary Cap of $63,678,116$12,818,892
Estimate Over Minimum Salary Cap of $35,000,000 $15,859,224
Current Bank Account$3,678,116
Projected Bank Account$7,667,211

Pro Players Salaries

Jason Spezza $7,000,000 (2)
-Salary Remaining : $5,467,662
Dion Phaneuf $5,500,000 (3)
-Salary Remaining : $4,296,020
Victor Hedman $4,500,000 (1)
-Salary Remaining : $3,514,925
Jonathan Bernier $3,750,000 (1)
-Salary Remaining : $2,929,104
Patrick Sharp $3,000,000 (2)
-Salary Remaining : $2,343,284
Dustin Brown $2,500,000 (2)
-Salary Remaining : $1,952,736
Mike Cammalleri $2,500,000 (1)
-Salary Remaining : $1,952,736
Sean Monahan $2,000,000 (3)
-Salary Remaining : $1,562,189
Alexei Marchenko $2,000,000 (3)
-Salary Remaining : $1,562,189
Mark Stone $1,750,000 (1)
-Salary Remaining : $1,366,915
Kevin Connauton $1,500,000 (1)
-Salary Remaining : $1,171,642
Cameron Gaunce $1,500,000 (2)
-Salary Remaining : $1,171,642
T.J. Oshie $1,500,000 (3)
-Salary Remaining : $1,171,642
William Karlsson $1,250,000 (4)
-Salary Remaining : $976,368
Roman Josi $1,000,000 (2)
-Salary Remaining : $781,095
Robert Hagg $1,000,000 (3)
-Salary Remaining : $781,095
Jared Spurgeon $1,000,000 (4)
-Salary Remaining : $781,095
Trevor Daley $1,000,000 (2)
-Salary Remaining : $781,095
Brad Richardson $1,000,000 (3)
-Salary Remaining : $781,095
Antoine Vermette $1,000,000 (1)
-Salary Remaining : $781,095
Chet Pickard $995,000 (1)
-Salary Remaining : $777,189
Samuel Morin $995,000 (1)
-Salary Remaining : $777,189
Blake Pietila $995,000 (1)
-Salary Remaining : $777,189
Steve Bernier $850,000 (1)
-Salary Remaining : $663,930
Total Pro Players24
Salary Commitment
Year 1 : $50,085,000
Year 2 : $31,550,000
Year 3 : $17,550,000
Year 4 : $3,500,000
Salary Average Commitment
Year 1 : $44,985,000
Year 2 : $27,500,000
Year 3 : $12,750,000
Year 4 : $500,000
Salary Cap with 1 Way Contract
Year 1 : $50,085,000
Year 2 : $31,250,000
Year 3 : $15,250,000
Year 4 : $2,250,000

Farm Players Salaries

Nick Schmaltz $97,500 (4)
Salary Remaining : $76,050
Jake Allen $95,000 (1)
Salary Remaining : $74,100
Joni Ortio $90,000 (1)
Salary Remaining : $70,200
Joey Laleggia $90,000 (2)
Salary Remaining : $70,200
Brendan Perlini $70,000 (2)
Salary Remaining : $54,600
Jake Virtanen $70,000 (2)
Salary Remaining : $54,600
Mike Hoffman $65,000 (2)
Salary Remaining : $50,700
Angelo Esposito $55,000 (2)
Salary Remaining : $42,900
Jakob Lilja $50,000 (1)
Salary Remaining : $39,000
Emil Johansson $50,000 (3)
Salary Remaining : $39,000
Austin Poganski $50,000 (3)
Salary Remaining : $39,000
Austin Wuthrich $50,000 (3)
Salary Remaining : $39,000
Arvid Henrikson $50,000 (2)
Salary Remaining : $39,000
Warren Foegele $50,000 (2)
Salary Remaining : $39,000
Brett Bulmer $50,000 (1)
Salary Remaining : $39,000
Zach Stepan $50,000 (3)
Salary Remaining : $39,000
Michael Prapavessis $50,000 (2)
Salary Remaining : $39,000
Logan O'Connor $50,000 (2)
Salary Remaining : $39,000
Trent Frederic $50,000 (2)
Salary Remaining : $39,000
Caleb Jones $50,000 (1)
Salary Remaining : $39,000
Colton Sceviour $50,000 (1)
Salary Remaining : $39,000
Derek Forbort $50,000 (1)
Salary Remaining : $39,000
Jakob Stenqvist $50,000 (2)
Salary Remaining : $39,000
Mackenze Stewart $45,000 (3)
Salary Remaining : $35,100
Gianluca Curcuruto $45,000 (3)
Salary Remaining : $35,100
Jesper Pettersson $45,000 (3)
Salary Remaining : $35,100
Nikolay Prokhorkin $45,000 (1)
Salary Remaining : $35,100
Ryan Graves $45,000 (1)
Salary Remaining : $35,100
Jamie McGinn $42,500 (1)
Salary Remaining : $33,150
Tommy Vannelli $40,000 (3)
Salary Remaining : $31,200
Colby Cave $36,000 (1)
Salary Remaining : $28,080
Vincent Dunn $36,000 (1)
Salary Remaining : $28,080
Mikko Vainonen $30,000 (1)
Salary Remaining : $23,400
Taylor Aronson $25,000 (1)
Salary Remaining : $19,500
Total Farm Players34
Salary Commitment
Year 1 : $1,817,000
Year 2 : $1,180,000
Year 3 : $565,000
Year 4 : $250,000
Salary Average Commitment
Year 1 : $1,134,500
Year 2 : $645,000
Year 3 : $240,000
Year 4 : $25,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,710 - 95.16%
Level 2: 5000 - $60 - 4,849 - 96.98%
Level 3: 2000 - $35 - 1,932 - 96.61%
Level 4: 4000 - $25 - 3,930 - 98.26%
Luxury : 1000 - $200 - 926 - 92.57%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,823 - 91.15%
Farm Level 2: 1000 - $15 - 903 - 90.30%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,347 - 96.37%
Average Income per Game$1,394,897
Year to Date Revenue$12,554,073
Farm
Home Games Left31
Average Attendance - %2,726 - 90.87%
Average Income per Game$81,218
Year to Date Revenue$730,958

Expense

Pro Players Total Salaries$56,075,000
Farm Players Total Salaries$1,615,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$25,249,776
Pro Year To Date Expenses$12,735,808
Farm Year To Date Expenses$520,300
Pro Salary Cap To Date$12,298,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,241,807
Farm Estimated Season Revenue$2,517,744
Pro Remaining Season Days157
Pro Expenses Per Days$288,930
Pro Estimated Expenses$45,362,010
Farm Remaining Season Days156
Farm Expenses Per Days$11,825
Farm Estimated Expenses$1,844,700
Estimated Season Expenses$47,206,710
Estimated Season Salary Cap$56,097,868
Estimate Under Maximum Salary Cap of $78,394,474$22,296,606
Estimate Over Minimum Salary Cap of $35,000,000 $21,097,868
Current Bank Account$18,394,474
Projected Bank Account$16,947,315

Pro Players Salaries

Marian Gaborik $6,000,000 (2)
-Salary Remaining : $4,686,567
Tyler Ennis $5,500,000 (2)
-Salary Remaining : $4,296,020
Nazem Kadri $5,200,000 (2)
-Salary Remaining : $4,061,692
Anton Stralman $4,500,000 (3)
-Salary Remaining : $3,514,925
Kristopher Letang $4,250,000 (1)
-Salary Remaining : $3,319,652
Zach Parise $3,500,000 (1)
-Salary Remaining : $2,733,831
Maxime Daigneault $3,500,000 (2)
-Salary Remaining : $2,733,831
Jonathan Huberdeau $3,000,000 (3)
-Salary Remaining : $2,343,284
Thomas Hickey $2,500,000 (3)
-Salary Remaining : $1,952,736
Michael Del Zotto $2,500,000 (1)
-Salary Remaining : $1,952,736
Chris Stewart $2,000,000 (1)
-Salary Remaining : $1,562,189
Matt Donovan $2,000,000 (2)
-Salary Remaining : $1,562,189
Jamie Arniel $1,800,000 (1)
-Salary Remaining : $1,405,970
Aleksander Barkov $1,750,000 (3)
-Salary Remaining : $1,366,915
Mark Fistric $1,500,000 (1)
-Salary Remaining : $1,171,642
Mike Weber $1,300,000 (1)
-Salary Remaining : $1,015,423
Thomas McCollum $1,250,000 (1)
-Salary Remaining : $976,368
Anton Lander $1,200,000 (1)
-Salary Remaining : $937,313
Brian McGrattan $1,000,000 (1)
-Salary Remaining : $781,095
Miikka Salomaki $925,000 (1)
-Salary Remaining : $722,512
Eric Tangradi $900,000 (1)
-Salary Remaining : $702,985
Total Pro Players21
Salary Commitment
Year 1 : $56,075,000
Year 2 : $34,800,000
Year 3 : $14,250,000
Year 4 : $0
Salary Average Commitment
Year 1 : $35,750,000
Year 2 : $20,700,000
Year 3 : $7,500,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $56,075,000
Year 2 : $33,950,000
Year 3 : $11,750,000
Year 4 : $0

Farm Players Salaries

Ben Hutton $160,000 (2)
Salary Remaining : $124,800
Logan Shaw $95,000 (1)
Salary Remaining : $74,100
Calvin Pickard $95,000 (1)
Salary Remaining : $74,100
Sven Baertschi $90,000 (1)
Salary Remaining : $70,200
Sam Bennett $85,000 (2)
Salary Remaining : $66,300
Darren Dietz $80,000 (2)
Salary Remaining : $62,400
Juuse Saros $75,000 (2)
Salary Remaining : $58,500
Valeri Nichushkin $75,000 (2)
Salary Remaining : $58,500
Dalton Thrower $70,000 (1)
Salary Remaining : $54,600
Joonas Donskoi $70,000 (2)
Salary Remaining : $54,600
Alan Quine $70,000 (2)
Salary Remaining : $54,600
Reid Boucher $60,000 (1)
Salary Remaining : $46,800
Robbie Russo $50,000 (2)
Salary Remaining : $39,000
Jake Bean $50,000 (2)
Salary Remaining : $39,000
Jonny Brodzinski $50,000 (1)
Salary Remaining : $39,000
Ilya Lyubushkin $50,000 (1)
Salary Remaining : $39,000
Mason Marchment $50,000 (2)
Salary Remaining : $39,000
Brett Howden $50,000 (2)
Salary Remaining : $39,000
Conor Garland $50,000 (1)
Salary Remaining : $39,000
Christian Wolanin $50,000 (1)
Salary Remaining : $39,000
Brett Seney $50,000 (1)
Salary Remaining : $39,000
Brandon Carlo $50,000 (1)
Salary Remaining : $39,000
Vincent Desharnais $50,000 (2)
Salary Remaining : $39,000
Cristiano Digiacinto $40,000 (1)
Salary Remaining : $31,200
Total Farm Players24
Salary Commitment
Year 1 : $1,615,000
Year 2 : $1,010,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,230,000
Year 2 : $760,000
Year 3 : $0
Year 4 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,796 - 96.60%
Level 2: 5000 - $60 - 4,924 - 98.47%
Level 3: 2000 - $35 - 1,885 - 94.26%
Level 4: 4000 - $25 - 3,878 - 96.94%
Luxury : 1000 - $200 - 965 - 96.47%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,901 - 95.06%
Farm Level 2: 1000 - $15 - 952 - 95.24%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,447 - 96.93%
Average Income per Game$1,415,527
Year to Date Revenue$12,739,746
Farm
Home Games Left32
Average Attendance - %2,854 - 95.12%
Average Income per Game$84,866
Year to Date Revenue$678,929

Expense

Pro Players Total Salaries$55,780,000
Farm Players Total Salaries$2,157,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$24,748,724
Pro Year To Date Expenses$12,638,470
Farm Year To Date Expenses$647,616
Pro Salary Cap To Date$12,088,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,881,347
Farm Estimated Season Revenue$2,715,716
Pro Remaining Season Days157
Pro Expenses Per Days$287,463
Pro Estimated Expenses$45,131,691
Farm Remaining Season Days156
Farm Expenses Per Days$14,788
Farm Estimated Expenses$2,306,928
Estimated Season Expenses$47,438,619
Estimated Season Salary Cap$54,486,548
Estimate Under Maximum Salary Cap of $91,015,351$36,528,803
Estimate Over Minimum Salary Cap of $35,000,000 $19,486,548
Current Bank Account$31,015,351
Projected Bank Account$30,173,795

Pro Players Salaries

Erik Johnson $5,300,000 (2)
-Salary Remaining : $4,139,801
Henrik Lundqvist $5,000,000 (3)
-Salary Remaining : $3,905,473
David Backes $5,000,000 (1)
-Salary Remaining : $3,905,473
Eric Staal $5,000,000 (4)
-Salary Remaining : $3,905,473
Alexander Semin $5,000,000 (1)
-Salary Remaining : $3,905,473
Brad Marchand $4,000,000 (2)
-Salary Remaining : $3,124,378
Patrik Berglund $3,500,000 (2)
-Salary Remaining : $2,733,831
Sami Vatanen $3,500,000 (1)
-Salary Remaining : $2,733,831
Colin Wilson $3,000,000 (1)
-Salary Remaining : $2,343,284
David Ullstrom $1,800,000 (2)
-Salary Remaining : $1,405,970
Christopher Gibson $1,700,000 (3)
-Salary Remaining : $1,327,861
David Savard $1,600,000 (3)
-Salary Remaining : $1,249,751
Colby Robak (Out of Payroll) $1,500,000 (3)
-Salary Remaining : $1,171,642
Kyle Palmieri $1,300,000 (2)
-Salary Remaining : $1,015,423
Esa Lindell $1,250,000 (1)
-Salary Remaining : $976,368
Brendan Mikkelson $1,250,000 (1)
-Salary Remaining : $976,368
Jimmy Hayes $1,200,000 (1)
-Salary Remaining : $937,313
Tanner Pearson $1,100,000 (1)
-Salary Remaining : $859,204
Bryan Rust $995,000 (1)
-Salary Remaining : $777,189
Vladimir Sobotka $985,000 (1)
-Salary Remaining : $769,378
Anders Lee $950,000 (1)
-Salary Remaining : $742,040
Christian Folin $850,000 (1)
-Salary Remaining : $663,930
Total Pro Players22
Salary Commitment
Year 1 : $55,780,000
Year 2 : $31,400,000
Year 3 : $14,500,000
Year 4 : $5,000,000
Salary Average Commitment
Year 1 : $40,200,000
Year 2 : $17,600,000
Year 3 : $6,000,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $55,780,000
Year 2 : $30,700,000
Year 3 : $14,800,000
Year 4 : $5,000,000

Farm Players Salaries

Michael Hutchinson $97,500 (2)
Salary Remaining : $76,050
Kevin Labanc $95,000 (4)
Salary Remaining : $74,100
Victor Rask $95,000 (1)
Salary Remaining : $74,100
Philip Varone (Out of Payroll) $90,000 (2)
Salary Remaining : $70,200
Matthew Nieto $90,000 (1)
Salary Remaining : $70,200
Mathieu Brodeur $85,000 (1)
Salary Remaining : $66,300
Ryan Spooner $80,000 (2)
Salary Remaining : $62,400
Barclay Goodrow $80,000 (2)
Salary Remaining : $62,400
Greg Pateryn $80,000 (1)
Salary Remaining : $62,400
Peter Cehlarik $75,000 (1)
Salary Remaining : $58,500
Nathan Lieuwen $70,000 (2)
Salary Remaining : $54,600
Chris Brown $70,000 (1)
Salary Remaining : $54,600
Frank Corrado $65,000 (1)
Salary Remaining : $50,700
Tyler Shattock $65,000 (1)
Salary Remaining : $50,700
Ryan Donato $60,000 (2)
Salary Remaining : $46,800
Vitek Vanecek $60,000 (3)
Salary Remaining : $46,800
Vladislav Kamenev $60,000 (2)
Salary Remaining : $46,800
John Gilmour $60,000 (1)
Salary Remaining : $46,800
Brandon Hickey $60,000 (3)
Salary Remaining : $46,800
Trevor Carrick $57,500 (2)
Salary Remaining : $44,850
Petteri Lindbohm $57,500 (2)
Salary Remaining : $44,850
Eric Karlsson $55,000 (1)
Salary Remaining : $42,900
Dominik Masin $50,000 (1)
Salary Remaining : $39,000
Evgeny Svechnikov $50,000 (1)
Salary Remaining : $39,000
Christian Jaros $50,000 (1)
Salary Remaining : $39,000
Collin Delia $50,000 (2)
Salary Remaining : $39,000
Jake DeBrusk $50,000 (1)
Salary Remaining : $39,000
Rasmus Andersson $50,000 (1)
Salary Remaining : $39,000
Jesper Bratt $50,000 (2)
Salary Remaining : $39,000
Nico Sturm $50,000 (2)
Salary Remaining : $39,000
Tage Thompson $50,000 (2)
Salary Remaining : $39,000
Radim Zohorna $50,000 (2)
Salary Remaining : $39,000
Alexander True $50,000 (1)
Salary Remaining : $39,000
Total Farm Players33
Salary Commitment
Year 1 : $2,157,500
Year 2 : $1,157,500
Year 3 : $310,000
Year 4 : $280,000
Salary Average Commitment
Year 1 : $1,540,000
Year 2 : $725,000
Year 3 : $75,000
Year 4 : $25,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 4,885 - 81.42%
Level 2: 5000 - $75 - 4,066 - 81.32%
Level 3: 2000 - $50 - 1,485 - 74.27%
Level 4: 4000 - $40 - 2,857 - 71.43%
Luxury : 1000 - $250 - 815 - 81.52%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,880 - 93.98%
Farm Level 2: 1000 - $20 - 688 - 68.77%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %14,109 - 78.38%
Average Income per Game$1,325,438
Year to Date Revenue$11,928,940
Farm
Home Games Left31
Average Attendance - %2,567 - 85.57%
Average Income per Game$81,927
Year to Date Revenue$737,341

Expense

Pro Players Total Salaries$59,900,000
Farm Players Total Salaries$1,772,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$28,732,027
Pro Year To Date Expenses$13,610,210
Farm Year To Date Expenses$520,490
Pro Salary Cap To Date$13,062,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,088,571
Farm Estimated Season Revenue$2,539,730
Pro Remaining Season Days157
Pro Expenses Per Days$310,448
Pro Estimated Expenses$48,740,336
Farm Remaining Season Days156
Farm Expenses Per Days$11,360
Farm Estimated Expenses$1,772,160
Estimated Season Expenses$50,512,496
Estimated Season Salary Cap$59,850,509
Estimate Under Maximum Salary Cap of $67,640,639$7,790,130
Estimate Over Minimum Salary Cap of $35,000,000 $24,850,509
Current Bank Account$7,640,639
Projected Bank Account$756,444

Pro Players Salaries

Jakub Voracek $5,500,000 (2)
-Salary Remaining : $4,296,020
Jeff Carter $5,000,000 (3)
-Salary Remaining : $3,905,473
Steve Mason $4,000,000 (2)
-Salary Remaining : $3,124,378
Travis Zajac $4,000,000 (4)
-Salary Remaining : $3,124,378
Niclas Bergfors $4,000,000 (1)
-Salary Remaining : $3,124,378
Jordan Nolan $4,000,000 (3)
-Salary Remaining : $3,124,378
Marcus Kruger $3,500,000 (3)
-Salary Remaining : $2,733,831
Drew Miller $3,250,000 (2)
-Salary Remaining : $2,538,557
J.T. Miller $3,200,000 (1)
-Salary Remaining : $2,499,502
Jonathan Ericsson $3,000,000 (2)
-Salary Remaining : $2,343,284
Matt Smaby $3,000,000 (2)
-Salary Remaining : $2,343,284
Jacob Trouba $2,750,000 (2)
-Salary Remaining : $2,148,010
Jeff Woywitka $2,500,000 (1)
-Salary Remaining : $1,952,736
Chris Mcallister $2,000,000 (3)
-Salary Remaining : $1,562,189
Brian Lashoff $1,900,000 (1)
-Salary Remaining : $1,484,080
Nathan Beaulieu $1,750,000 (1)
-Salary Remaining : $1,366,915
Ilya Sorokin $1,500,000 (3)
-Salary Remaining : $1,171,642
Brock Nelson $1,500,000 (2)
-Salary Remaining : $1,171,642
Matthew Lombardi $1,000,000 (1)
-Salary Remaining : $781,095
Tyler Randell $1,000,000 (1)
-Salary Remaining : $781,095
Tomas Kubalik $950,000 (2)
-Salary Remaining : $742,040
Dylan Olsen $600,000 (1)
-Salary Remaining : $468,657
Total Pro Players22
Salary Commitment
Year 1 : $59,900,000
Year 2 : $44,500,000
Year 3 : $20,750,000
Year 4 : $4,000,000
Salary Average Commitment
Year 1 : $52,150,000
Year 2 : $37,700,000
Year 3 : $15,000,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $59,900,000
Year 2 : $43,950,000
Year 3 : $20,000,000
Year 4 : $4,000,000

Farm Players Salaries

Calle Jarnkrok $99,500 (1)
Salary Remaining : $77,610
Michael Bournival (Out of Payroll) $95,000 (1)
Salary Remaining : $74,100
Jake Dotchin $80,000 (3)
Salary Remaining : $62,400
Nick Shore $80,000 (2)
Salary Remaining : $62,400
Sven Andrighetto $70,000 (3)
Salary Remaining : $54,600
Morgan Klimchuk $65,000 (3)
Salary Remaining : $50,700
Reid McNeill $65,000 (1)
Salary Remaining : $50,700
Erik Nystrom $60,000 (2)
Salary Remaining : $46,800
Lucas Wallmarkk $60,000 (4)
Salary Remaining : $46,800
Devon Teows $60,000 (4)
Salary Remaining : $46,800
Cristoval Nieves $60,000 (2)
Salary Remaining : $46,800
Nick Sorensen $52,500 (3)
Salary Remaining : $40,950
David Kampf $50,000 (1)
Salary Remaining : $39,000
Cooper Marody $50,000 (1)
Salary Remaining : $39,000
Brendan Leipsic $50,000 (2)
Salary Remaining : $39,000
Blake Heinrich $50,000 (3)
Salary Remaining : $39,000
Ivan Provorov $50,000 (1)
Salary Remaining : $39,000
Zachary Fucale $50,000 (3)
Salary Remaining : $39,000
A.J. Greer $50,000 (1)
Salary Remaining : $39,000
Laurent Dauphin $50,000 (3)
Salary Remaining : $39,000
Jason Kasdorf $50,000 (1)
Salary Remaining : $39,000
Rinat Valiev $50,000 (3)
Salary Remaining : $39,000
Travis Konecny $50,000 (1)
Salary Remaining : $39,000
Alex DeBrincat $50,000 (2)
Salary Remaining : $39,000
Mikko Lehtonen $50,000 (2)
Salary Remaining : $39,000
Brett Murray $50,000 (2)
Salary Remaining : $39,000
Matt Kiersted $50,000 (2)
Salary Remaining : $39,000
Riley Stillman $50,000 (2)
Salary Remaining : $39,000
Anton Forsberg $50,000 (1)
Salary Remaining : $39,000
JC Lipon $45,000 (2)
Salary Remaining : $35,100
Anthony Angello $45,000 (3)
Salary Remaining : $35,100
Brenden Kichton $40,000 (1)
Salary Remaining : $31,200
Mark Alt $40,000 (1)
Salary Remaining : $31,200
Total Farm Players33
Salary Commitment
Year 1 : $1,867,000
Year 2 : $1,202,500
Year 3 : $672,500
Year 4 : $180,000
Salary Average Commitment
Year 1 : $1,530,000
Year 2 : $985,000
Year 3 : $515,000
Year 4 : $50,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,741 - 95.69%
Level 2: 5000 - $60 - 4,844 - 96.88%
Level 3: 2000 - $35 - 1,957 - 97.86%
Level 4: 4000 - $25 - 3,913 - 97.83%
Luxury : 1000 - $200 - 961 - 96.10%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,874 - 93.71%
Farm Level 2: 1000 - $15 - 897 - 89.72%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,417 - 96.76%
Average Income per Game$1,406,794
Year to Date Revenue$12,661,149
Farm
Home Games Left31
Average Attendance - %2,771 - 92.38%
Average Income per Game$83,009
Year to Date Revenue$747,080

Expense

Pro Players Total Salaries$55,025,000
Farm Players Total Salaries$1,624,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$24,373,162
Pro Year To Date Expenses$12,483,064
Farm Year To Date Expenses$463,552
Pro Salary Cap To Date$12,045,264
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,610,624
Farm Estimated Season Revenue$2,573,276
Pro Remaining Season Days157
Pro Expenses Per Days$283,706
Pro Estimated Expenses$44,541,842
Farm Remaining Season Days156
Farm Expenses Per Days$10,622
Farm Estimated Expenses$1,657,032
Estimated Season Expenses$46,198,874
Estimated Season Salary Cap$55,024,956
Estimate Under Maximum Salary Cap of $91,456,206$36,431,250
Estimate Over Minimum Salary Cap of $35,000,000 $20,024,956
Current Bank Account$31,456,206
Projected Bank Account$31,441,232

Pro Players Salaries

Michael Frolik $5,500,000 (2)
-Salary Remaining : $4,296,020
Zach Bogosian $5,000,000 (1)
-Salary Remaining : $3,905,473
Mathew Dumba $4,500,000 (3)
-Salary Remaining : $3,514,925
Ondrej Pavelec $4,400,000 (1)
-Salary Remaining : $3,436,816
Jared Cowen $4,000,000 (1)
-Salary Remaining : $3,124,378
Nathan Horton $3,600,000 (1)
-Salary Remaining : $2,811,940
Andrei Loktionov $3,500,000 (1)
-Salary Remaining : $2,733,831
Wayne Simmonds $3,500,000 (1)
-Salary Remaining : $2,733,831
Thomas Vanek $2,500,000 (2)
-Salary Remaining : $1,952,736
Vladimir Mihalik $2,200,000 (1)
-Salary Remaining : $1,718,408
Matt Hackett $2,000,000 (1)
-Salary Remaining : $1,562,189
Mats Zuccarello $2,000,000 (1)
-Salary Remaining : $1,562,189
Kellan Lain $2,000,000 (1)
-Salary Remaining : $1,562,189
Damon Severson $1,600,000 (2)
-Salary Remaining : $1,249,751
Clarke MacArthur $1,500,000 (1)
-Salary Remaining : $1,171,642
Chris Tierney $1,500,000 (1)
-Salary Remaining : $1,171,642
Matt Stajan $1,500,000 (1)
-Salary Remaining : $1,171,642
Wes O'Neill $1,200,000 (1)
-Salary Remaining : $937,313
Jamie Oleksiak $1,200,000 (3)
-Salary Remaining : $937,313
Martin Hanzal $975,000 (1)
-Salary Remaining : $761,567
Shawn Matthias $850,000 (1)
-Salary Remaining : $663,930
Total Pro Players21
Salary Commitment
Year 1 : $55,025,000
Year 2 : $16,650,000
Year 3 : $6,700,000
Year 4 : $0
Salary Average Commitment
Year 1 : $33,800,000
Year 2 : $4,850,000
Year 3 : $500,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $55,025,000
Year 2 : $15,300,000
Year 3 : $5,700,000
Year 4 : $0

Farm Players Salaries

Alexandre Grenier $99,500 (1)
Salary Remaining : $77,610
Laurent Brossoit $95,000 (1)
Salary Remaining : $74,100
Jeff Petry $90,000 (2)
Salary Remaining : $70,200
Max Friberg $85,000 (1)
Salary Remaining : $66,300
Jeffrey Foss $80,000 (1)
Salary Remaining : $62,400
Kyle Rau $80,000 (1)
Salary Remaining : $62,400
Anton Lindholm $65,000 (1)
Salary Remaining : $50,700
Fredrik Olofsson $60,000 (1)
Salary Remaining : $46,800
Victor Olofsson $60,000 (2)
Salary Remaining : $46,800
Joe Morrow $60,000 (1)
Salary Remaining : $46,800
Lawson Crouse $50,000 (1)
Salary Remaining : $39,000
Antti Suomela $50,000 (1)
Salary Remaining : $39,000
Eric Robinson $50,000 (1)
Salary Remaining : $39,000
Jakub Zboril $50,000 (1)
Salary Remaining : $39,000
Kevin Stenlund $50,000 (1)
Salary Remaining : $39,000
Joona Koppanen $50,000 (2)
Salary Remaining : $39,000
Kieffer Bellows $50,000 (2)
Salary Remaining : $39,000
Ebbe Siönäs $50,000 (1)
Salary Remaining : $39,000
Sebastian Aho $50,000 (1)
Salary Remaining : $39,000
Thomas Spelling $50,000 (2)
Salary Remaining : $39,000
Zachary Senyshyn $50,000 (1)
Salary Remaining : $39,000
Samuel Girard $50,000 (2)
Salary Remaining : $39,000
Jalen Chatfield $50,000 (2)
Salary Remaining : $39,000
Liam O'Brien $50,000 (2)
Salary Remaining : $39,000
Dylan Coghlan $50,000 (2)
Salary Remaining : $39,000
Wade Allison $50,000 (2)
Salary Remaining : $39,000
Matthew Highmore $50,000 (1)
Salary Remaining : $39,000
Total Farm Players27
Salary Commitment
Year 1 : $1,624,500
Year 2 : $555,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,514,500
Year 2 : $515,000
Year 3 : $0
Year 4 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,803 - 96.72%
Level 2: 5000 - $60 - 4,699 - 93.97%
Level 3: 2000 - $35 - 1,928 - 96.41%
Level 4: 4000 - $25 - 3,937 - 98.43%
Luxury : 1000 - $200 - 966 - 96.56%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,855 - 92.73%
Farm Level 2: 1000 - $15 - 924 - 92.38%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,333 - 96.29%
Average Income per Game$1,404,451
Year to Date Revenue$11,235,604
Farm
Home Games Left31
Average Attendance - %2,778 - 92.61%
Average Income per Game$82,704
Year to Date Revenue$744,339

Expense

Pro Players Total Salaries$55,050,000
Farm Players Total Salaries$1,522,500
Coaches Total Salaries$4,250,000
Luxury Taxe Total$23,490,150
Pro Year To Date Expenses$12,741,293
Farm Year To Date Expenses$399,434
Pro Salary Cap To Date$11,716,427
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,942,416
Farm Estimated Season Revenue$2,563,834
Pro Remaining Season Days157
Pro Expenses Per Days$293,781
Pro Estimated Expenses$46,123,617
Farm Remaining Season Days156
Farm Expenses Per Days$8,862
Farm Estimated Expenses$1,382,472
Estimated Season Expenses$47,506,089
Estimated Season Salary Cap$52,372,362
Estimate Under Maximum Salary Cap of $79,988,683$27,616,321
Estimate Over Minimum Salary Cap of $35,000,000 $17,372,362
Current Bank Account$19,988,683
Projected Bank Account$19,988,844

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $5,858,209
Ryan Ellis $5,500,000 (3)
-Salary Remaining : $4,296,020
Jonathan Quick $5,000,000 (2)
-Salary Remaining : $3,905,473
Evander Kane $4,500,000 (3)
-Salary Remaining : $3,514,925
Jay Bouwmeester $3,500,000 (2)
-Salary Remaining : $2,733,831
Frans Nielsen $3,000,000 (2)
-Salary Remaining : $2,343,284
Pierre-Edouard Bellemare $3,000,000 (3)
-Salary Remaining : $2,343,284
Fedor Tyutin (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $2,343,284
Joe Thornton $3,000,000 (1)
-Salary Remaining : $2,343,284
Marc-Édouard Vlasic $2,750,000 (1)
-Salary Remaining : $2,148,010
Sergei Plotnikov $1,500,000 (2)
-Salary Remaining : $1,171,642
Jiri Hudler $1,500,000 (1)
-Salary Remaining : $1,171,642
Julien Ellis $1,250,000 (1)
-Salary Remaining : $976,368
Zac Rinaldo $1,250,000 (2)
-Salary Remaining : $976,368
Craig Smith $1,200,000 (2)
-Salary Remaining : $937,313
Justin Falk $1,200,000 (2)
-Salary Remaining : $937,313
Andrew Shaw $1,100,000 (1)
-Salary Remaining : $859,204
Michael Latta $1,000,000 (1)
-Salary Remaining : $781,095
Paul Stastny $1,000,000 (1)
-Salary Remaining : $781,095
Carl Klingberg $1,000,000 (2)
-Salary Remaining : $781,095
Brian Ferlin $950,000 (1)
-Salary Remaining : $742,040
Tomas Kundratek $750,000 (1)
-Salary Remaining : $585,821
Connor Murphy $600,000 (1)
-Salary Remaining : $468,657
Total Pro Players23
Salary Commitment
Year 1 : $55,050,000
Year 2 : $38,150,000
Year 3 : $14,500,000
Year 4 : $0
Salary Average Commitment
Year 1 : $38,700,000
Year 2 : $24,250,000
Year 3 : $10,500,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $55,050,000
Year 2 : $38,150,000
Year 3 : $13,000,000
Year 4 : $0

Farm Players Salaries

Garret Ross $95,000 (2)
Salary Remaining : $74,100
James Livingstone $95,000 (2)
Salary Remaining : $74,100
James Sheppard $90,000 (1)
Salary Remaining : $70,200
Julian Melchiori $87,500 (1)
Salary Remaining : $68,250
Dylan McIlrath $85,000 (1)
Salary Remaining : $66,300
Ben Thomson $80,000 (1)
Salary Remaining : $62,400
Slater Koekkoek $65,000 (3)
Salary Remaining : $50,700
Ryan Bourque $65,000 (1)
Salary Remaining : $50,700
Borna Rendulic $60,000 (2)
Salary Remaining : $46,800
Tyrell Goulbourne $55,000 (1)
Salary Remaining : $42,900
Pavel Kraskovsky $55,000 (3)
Salary Remaining : $42,900
Sean Maguire $55,000 (3)
Salary Remaining : $42,900
Pavel Francouz $50,000 (3)
Salary Remaining : $39,000
Blake Speers $50,000 (1)
Salary Remaining : $39,000
Gabriel Carlsson $50,000 (1)
Salary Remaining : $39,000
Alexander Yelesin $50,000 (1)
Salary Remaining : $39,000
Rhett Gardner $50,000 (2)
Salary Remaining : $39,000
Garret Pilon $50,000 (2)
Salary Remaining : $39,000
Brandon Gignac $50,000 (2)
Salary Remaining : $39,000
Brad Ross $45,000 (2)
Salary Remaining : $35,100
Joe Labate $42,500 (1)
Salary Remaining : $33,150
Scott Glennie $40,000 (1)
Salary Remaining : $31,200
Chris Driedger $40,000 (1)
Salary Remaining : $31,200
Ben Johnson $40,000 (3)
Salary Remaining : $31,200
David Broll $27,500 (1)
Salary Remaining : $21,450
Casey Staum $25,000 (1)
Salary Remaining : $19,500
Josh Archibald $25,000 (1)
Salary Remaining : $19,500
Total Farm Players27
Salary Commitment
Year 1 : $1,522,500
Year 2 : $755,000
Year 3 : $330,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,200,000
Year 2 : $540,000
Year 3 : $150,000
Year 4 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5,814 - 96.90%
Level 2: 5000 - $60 - 4,860 - 97.20%
Level 3: 2000 - $35 - 1,941 - 97.04%
Level 4: 4000 - $25 - 3,839 - 95.97%
Luxury : 1000 - $200 - 938 - 93.80%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,871 - 93.53%
Farm Level 2: 1000 - $15 - 914 - 91.38%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,392 - 96.62%
Average Income per Game$1,408,187
Year to Date Revenue$11,265,498
Farm
Home Games Left31
Average Attendance - %2,784 - 92.81%
Average Income per Game$83,139
Year to Date Revenue$748,252

Expense

Pro Players Total Salaries$56,950,000
Farm Players Total Salaries$1,810,000
Coaches Total Salaries$3,150,000
Luxury Taxe Total$26,210,479
Pro Year To Date Expenses$13,253,982
Farm Year To Date Expenses$623,684
Pro Salary Cap To Date$12,473,872
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,061,992
Farm Estimated Season Revenue$2,577,312
Pro Remaining Season Days157
Pro Expenses Per Days$294,279
Pro Estimated Expenses$46,201,803
Farm Remaining Season Days156
Farm Expenses Per Days$13,800
Farm Estimated Expenses$2,152,800
Estimated Season Expenses$48,354,603
Estimated Season Salary Cap$56,957,153
Estimate Under Maximum Salary Cap of $62,710,015$5,752,862
Estimate Over Minimum Salary Cap of $35,000,000 $21,957,153
Current Bank Account$2,710,015
Projected Bank Account$1,994,716

Pro Players Salaries

Ryan Johansen $5,500,000 (2)
-Salary Remaining : $4,296,020
Michal Neuvirth $5,000,000 (1)
-Salary Remaining : $3,905,473
Adam Henrique $5,000,000 (3)
-Salary Remaining : $3,905,473
Tyler Myers $4,000,000 (1)
-Salary Remaining : $3,124,378
Marco Scandella $4,000,000 (1)
-Salary Remaining : $3,124,378
Nino Niederreiter $3,800,000 (2)
-Salary Remaining : $2,968,159
Marc-André Fleury $3,500,000 (2)
-Salary Remaining : $2,733,831
Brent Burns $3,500,000 (3)
-Salary Remaining : $2,733,831
Marcus Johansson $3,000,000 (2)
-Salary Remaining : $2,343,284
Jason Pominville $3,000,000 (2)
-Salary Remaining : $2,343,284
Erik Haula $3,000,000 (2)
-Salary Remaining : $2,343,284
Dougie Hamilton $3,000,000 (2)
-Salary Remaining : $2,343,284
Jake McCabe $2,000,000 (3)
-Salary Remaining : $1,562,189
Alexander Wennberg $1,800,000 (2)
-Salary Remaining : $1,405,970
Alexander Radulov $1,500,000 (1)
-Salary Remaining : $1,171,642
Nikolaj Ehlers $1,250,000 (3)
-Salary Remaining : $976,368
Ronalds Kenins $1,250,000 (1)
-Salary Remaining : $976,368
Noel Acciari $1,000,000 (1)
-Salary Remaining : $781,095
Johnny Boychuk $950,000 (1)
-Salary Remaining : $742,040
Jordan Martinook $900,000 (1)
-Salary Remaining : $702,985
Total Pro Players20
Salary Commitment
Year 1 : $56,950,000
Year 2 : $40,750,000
Year 3 : $12,500,000
Year 4 : $0
Salary Average Commitment
Year 1 : $47,750,000
Year 2 : $32,850,000
Year 3 : $9,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $56,950,000
Year 2 : $38,350,000
Year 3 : $11,750,000
Year 4 : $0

Farm Players Salaries

Miro Aaltonen $125,000 (1)
Salary Remaining : $97,500
Magnus Hellberg $95,000 (1)
Salary Remaining : $74,100
Chase De Leo $75,000 (2)
Salary Remaining : $58,500
Nathan Walker $75,000 (2)
Salary Remaining : $58,500
Nikolay Goldobin $75,000 (2)
Salary Remaining : $58,500
Mirco Mueller (Out of Payroll) $70,000 (1)
Salary Remaining : $54,600
Iiro Pakarinen $65,000 (1)
Salary Remaining : $50,700
Ludwig Bystrom $60,000 (1)
Salary Remaining : $46,800
Joey Daccord $55,000 (2)
Salary Remaining : $42,900
Oskar Lindblom $50,000 (2)
Salary Remaining : $39,000
David Kase $50,000 (1)
Salary Remaining : $39,000
Dominik Kahun $50,000 (1)
Salary Remaining : $39,000
Erik Cernak $50,000 (1)
Salary Remaining : $39,000
Frank Vatrano $50,000 (1)
Salary Remaining : $39,000
Jeremy Bracco $50,000 (1)
Salary Remaining : $39,000
Mitchell Stephens $50,000 (1)
Salary Remaining : $39,000
Emil Larmi $50,000 (2)
Salary Remaining : $39,000
Filip Gustavsson $50,000 (2)
Salary Remaining : $39,000
Troy Stetcher $50,000 (1)
Salary Remaining : $39,000
Vladislav Gavrikov $50,000 (1)
Salary Remaining : $39,000
Michael McLeod $50,000 (2)
Salary Remaining : $39,000
Julien Gauthier $50,000 (2)
Salary Remaining : $39,000
Pierre-Luc Dubois $50,000 (2)
Salary Remaining : $39,000
Trevor Moore $50,000 (2)
Salary Remaining : $39,000
Rem Pitlick $50,000 (2)
Salary Remaining : $39,000
Carl Grundstrom $50,000 (2)
Salary Remaining : $39,000
Josh Mahura $50,000 (2)
Salary Remaining : $39,000
Max Jones $50,000 (2)
Salary Remaining : $39,000
Nathan Bastian $50,000 (2)
Salary Remaining : $39,000
Tim Gettinger $50,000 (2)
Salary Remaining : $39,000
Sami Niku $50,000 (1)
Salary Remaining : $39,000
Jesse Graham $45,000 (1)
Salary Remaining : $35,100
Matthew Benning $40,000 (1)
Salary Remaining : $31,200
Total Farm Players33
Salary Commitment
Year 1 : $1,880,000
Year 2 : $955,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,615,000
Year 2 : $755,000
Year 3 : $0
Year 4 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,818 - 96.97%
Level 2: 5000 - $60 - 4,785 - 95.70%
Level 3: 2000 - $35 - 1,911 - 95.56%
Level 4: 4000 - $25 - 3,828 - 95.69%
Luxury : 1000 - $200 - 973 - 97.27%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,807 - 90.37%
Farm Level 2: 1000 - $15 - 921 - 92.11%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,315 - 96.19%
Average Income per Game$1,409,933
Year to Date Revenue$12,689,400
Farm
Home Games Left31
Average Attendance - %2,728 - 90.95%
Average Income per Game$80,927
Year to Date Revenue$728,344

Expense

Pro Players Total Salaries$57,150,000
Farm Players Total Salaries$2,250,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$24,057,294
Pro Year To Date Expenses$12,802,628
Farm Year To Date Expenses$650,406
Pro Salary Cap To Date$12,332,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,707,933
Farm Estimated Season Revenue$2,508,740
Pro Remaining Season Days157
Pro Expenses Per Days$294,279
Pro Estimated Expenses$46,201,803
Farm Remaining Season Days156
Farm Expenses Per Days$15,000
Farm Estimated Expenses$2,340,000
Estimated Season Expenses$48,541,803
Estimated Season Salary Cap$56,971,986
Estimate Under Maximum Salary Cap of $72,167,187$15,195,201
Estimate Over Minimum Salary Cap of $35,000,000 $21,971,986
Current Bank Account$12,167,187
Projected Bank Account$9,842,057

Pro Players Salaries

Anze Kopitar $6,750,000 (1)
-Salary Remaining : $5,272,388
Cory Schneider $5,000,000 (3)
-Salary Remaining : $3,905,473
Aaron Ekblad $4,000,000 (4)
-Salary Remaining : $3,124,378
Henrik Sedin $3,900,000 (1)
-Salary Remaining : $3,046,269
Gabriel Landeskog $3,750,000 (1)
-Salary Remaining : $2,929,104
Colton Parayko $3,500,000 (2)
-Salary Remaining : $2,733,831
Nikita Zaitsev $3,000,000 (4)
-Salary Remaining : $2,343,284
Seth Jones $3,000,000 (3)
-Salary Remaining : $2,343,284
Nathan MacKinnon $3,000,000 (3)
-Salary Remaining : $2,343,284
Joe Pavelski $3,000,000 (2)
-Salary Remaining : $2,343,284
Marek Svatos $2,750,000 (1)
-Salary Remaining : $2,148,010
Jonas Gustavsson $2,100,000 (1)
-Salary Remaining : $1,640,299
Raphael Diaz $2,000,000 (2)
-Salary Remaining : $1,562,189
Sergei Shirokov $2,000,000 (1)
-Salary Remaining : $1,562,189
Derek Boogaard $2,000,000 (1)
-Salary Remaining : $1,562,189
Viktor Arvidsson $2,000,000 (3)
-Salary Remaining : $1,562,189
Eric Gryba $1,750,000 (1)
-Salary Remaining : $1,366,915
Brayden Point $1,250,000 (4)
-Salary Remaining : $976,368
Tim Connolly $1,000,000 (1)
-Salary Remaining : $781,095
Jonathan Drouin $900,000 (3)
-Salary Remaining : $702,985
Mikko Rantanen $500,000 (1)
-Salary Remaining : $390,547
Total Pro Players21
Salary Commitment
Year 1 : $57,150,000
Year 2 : $33,750,000
Year 3 : $31,250,000
Year 4 : $10,750,000
Salary Average Commitment
Year 1 : $44,150,000
Year 2 : $21,650,000
Year 3 : $14,900,000
Year 4 : $1,000,000
Salary Cap with 1 Way Contract
Year 1 : $57,150,000
Year 2 : $30,650,000
Year 3 : $22,150,000
Year 4 : $8,250,000

Farm Players Salaries

Garret Sparks $100,000 (1)
Salary Remaining : $78,000
Sergey Kalinin $99,500 (1)
Salary Remaining : $77,610
Austin Czarnik $99,500 (2)
Salary Remaining : $77,610
Christopher Tanev $99,500 (3)
Salary Remaining : $77,610
Dmitri Orlov $99,500 (1)
Salary Remaining : $77,610
Erik Christensen $99,500 (1)
Salary Remaining : $77,610
Mike Amadio $97,500 (4)
Salary Remaining : $76,050
Brendan Lemieux $90,000 (4)
Salary Remaining : $70,200
Nikita Tryamkin $85,000 (2)
Salary Remaining : $66,300
Jordan Schmaltz $85,000 (1)
Salary Remaining : $66,300
Rourke Chartier $70,000 (2)
Salary Remaining : $54,600
Jacob Josefson $65,000 (1)
Salary Remaining : $50,700
Joel Vermin $60,000 (1)
Salary Remaining : $46,800
Phillip Danault $60,000 (1)
Salary Remaining : $46,800
Jordan Binnington $60,000 (1)
Salary Remaining : $46,800
Michael Ferland $60,000 (1)
Salary Remaining : $46,800
Cal Petersen $60,000 (4)
Salary Remaining : $46,800
Josh Anderson $60,000 (2)
Salary Remaining : $46,800
Joel Eriksson Ek $50,000 (1)
Salary Remaining : $39,000
Kyle Connor $50,000 (1)
Salary Remaining : $39,000
Bokondji Imama $50,000 (1)
Salary Remaining : $39,000
Blake Lizotte $50,000 (1)
Salary Remaining : $39,000
Carter Hart $50,000 (2)
Salary Remaining : $39,000
Markus Nutivaara $50,000 (1)
Salary Remaining : $39,000
Matt Roy $50,000 (1)
Salary Remaining : $39,000
Thomas Chabot $50,000 (1)
Salary Remaining : $39,000
Matthew Tkachuk $50,000 (2)
Salary Remaining : $39,000
Charlie McAvoy $50,000 (2)
Salary Remaining : $39,000
Logan Stanley $50,000 (2)
Salary Remaining : $39,000
Jordan Kyrou $50,000 (2)
Salary Remaining : $39,000
Dan Renouf $50,000 (2)
Salary Remaining : $39,000
Joachim Blichfeld $50,000 (2)
Salary Remaining : $39,000
Kale Clague $50,000 (2)
Salary Remaining : $39,000
Alex Iafallo $50,000 (1)
Salary Remaining : $39,000
Total Farm Players34
Salary Commitment
Year 1 : $2,250,000
Year 2 : $1,124,000
Year 3 : $534,500
Year 4 : $615,000
Salary Average Commitment
Year 1 : $1,575,000
Year 2 : $685,000
Year 3 : $125,000
Year 4 : $75,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,771 - 96.18%
Level 2: 5000 - $60 - 4,741 - 94.83%
Level 3: 2000 - $35 - 1,965 - 98.26%
Level 4: 4000 - $25 - 3,825 - 95.63%
Luxury : 1000 - $200 - 982 - 98.24%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,827 - 91.33%
Farm Level 2: 1000 - $15 - 929 - 92.92%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,285 - 96.03%
Average Income per Game$1,405,810
Year to Date Revenue$12,652,289
Farm
Home Games Left31
Average Attendance - %2,756 - 91.86%
Average Income per Game$81,765
Year to Date Revenue$735,886

Expense

Pro Players Total Salaries$56,175,000
Farm Players Total Salaries$1,232,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$24,485,152
Pro Year To Date Expenses$12,832,954
Farm Year To Date Expenses$405,978
Pro Salary Cap To Date$12,504,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,580,107
Farm Estimated Season Revenue$2,534,718
Pro Remaining Season Days157
Pro Expenses Per Days$286,940
Pro Estimated Expenses$45,049,580
Farm Remaining Season Days156
Farm Expenses Per Days$8,662
Farm Estimated Expenses$1,351,272
Estimated Season Expenses$46,400,852
Estimated Season Salary Cap$56,382,647
Estimate Under Maximum Salary Cap of $71,233,312$14,850,665
Estimate Over Minimum Salary Cap of $35,000,000 $21,382,647
Current Bank Account$11,233,312
Projected Bank Account$10,947,285

Pro Players Salaries

Kevin Shattenkirk $7,000,000 (2)
-Salary Remaining : $5,467,662
Mark Scheifele $4,500,000 (3)
-Salary Remaining : $3,514,925
Tyler Toffoli $4,500,000 (4)
-Salary Remaining : $3,514,925
Conor Sheary $4,000,000 (4)
-Salary Remaining : $3,124,378
Justin Schultz $4,000,000 (1)
-Salary Remaining : $3,124,378
Brent Seabrook $4,000,000 (2)
-Salary Remaining : $3,124,378
Shayne Gostisbehere (Out of Payroll) $3,000,000 (4)
-Salary Remaining : $2,343,284
Joni Pitkanen $3,000,000 (1)
-Salary Remaining : $2,343,284
James Neal $2,750,000 (1)
-Salary Remaining : $2,148,010
Kyle Clifford $2,500,000 (3)
-Salary Remaining : $1,952,736
Nick Bjugstad $2,500,000 (1)
-Salary Remaining : $1,952,736
Brandon Sutter $2,500,000 (2)
-Salary Remaining : $1,952,736
Ondrej Palat $2,250,000 (3)
-Salary Remaining : $1,757,463
Alex Nedeljkovic $2,000,000 (4)
-Salary Remaining : $1,562,189
Colby Armstrong $2,000,000 (1)
-Salary Remaining : $1,562,189
Jimmy Vesey $1,500,000 (4)
-Salary Remaining : $1,171,642
Jesper Fast $1,500,000 (2)
-Salary Remaining : $1,171,642
Alex Killorn $1,200,000 (1)
-Salary Remaining : $937,313
Cody Goloubef $1,000,000 (1)
-Salary Remaining : $781,095
Oscar Sundqvist $1,000,000 (2)
-Salary Remaining : $781,095
Jimmy Howard $1,000,000 (1)
-Salary Remaining : $781,095
Nathan Gerbe $975,000 (1)
-Salary Remaining : $761,567
Noah Hanifin $500,000 (1)
-Salary Remaining : $390,547
Total Pro Players23
Salary Commitment
Year 1 : $59,175,000
Year 2 : $43,350,000
Year 3 : $30,500,000
Year 4 : $19,000,000
Salary Average Commitment
Year 1 : $40,450,000
Year 2 : $25,500,000
Year 3 : $10,750,000
Year 4 : $1,500,000
Salary Cap with 1 Way Contract
Year 1 : $59,175,000
Year 2 : $40,250,000
Year 3 : $24,250,000
Year 4 : $15,000,000

Farm Players Salaries

William Nylander $95,000 (4)
Salary Remaining : $74,100
Jordan Oesterle $90,000 (3)
Salary Remaining : $70,200
Teemu Hartikainen $90,000 (1)
Salary Remaining : $70,200
Nicolas Aube-Kubel $75,000 (2)
Salary Remaining : $58,500
Kevin Fiala $75,000 (2)
Salary Remaining : $58,500
Christoffer Ehn $65,000 (2)
Salary Remaining : $50,700
Kaapo Kahkonen $60,000 (2)
Salary Remaining : $46,800
Josef Korenar $50,000 (2)
Salary Remaining : $39,000
Jacob Larsson $50,000 (1)
Salary Remaining : $39,000
Brendan Guhle $50,000 (1)
Salary Remaining : $39,000
Brock Boeser $50,000 (1)
Salary Remaining : $39,000
Charles-Olivier Roussel $50,000 (1)
Salary Remaining : $39,000
Dalton Smith $50,000 (1)
Salary Remaining : $39,000
Dylan Strome $50,000 (1)
Salary Remaining : $39,000
Anthony Cirelli (Out of Payroll) $50,000 (1)
Salary Remaining : $39,000
Jeremy Lauzon $50,000 (1)
Salary Remaining : $39,000
Kyle Capobianco $50,000 (1)
Salary Remaining : $39,000
Michael Downing $50,000 (1)
Salary Remaining : $39,000
Sean Walker (Out of Payroll) $50,000 (1)
Salary Remaining : $39,000
Anatoli Golyshev $50,000 (2)
Salary Remaining : $39,000
Connor Bunnaman $50,000 (2)
Salary Remaining : $39,000
Mitch Callahan $45,000 (1)
Salary Remaining : $35,100
Max McCormick $37,500 (1)
Salary Remaining : $29,250
Total Farm Players23
Salary Commitment
Year 1 : $1,332,500
Year 2 : $682,500
Year 3 : $375,000
Year 4 : $250,000
Salary Average Commitment
Year 1 : $932,500
Year 2 : $325,000
Year 3 : $75,000
Year 4 : $25,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,894 - 98.24%
Level 2: 5000 - $60 - 4,806 - 96.12%
Level 3: 2000 - $35 - 1,911 - 95.57%
Level 4: 4000 - $25 - 3,842 - 96.06%
Luxury : 1000 - $200 - 954 - 95.44%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,880 - 94.01%
Farm Level 2: 1000 - $15 - 936 - 93.57%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,408 - 96.71%
Average Income per Game$1,416,376
Year to Date Revenue$12,747,388
Farm
Home Games Left31
Average Attendance - %2,816 - 93.86%
Average Income per Game$83,835
Year to Date Revenue$754,514

Expense

Pro Players Total Salaries$54,315,000
Farm Players Total Salaries$1,789,500
Coaches Total Salaries$1,466,000
Luxury Taxe Total$24,567,244
Pro Year To Date Expenses$12,182,393
Farm Year To Date Expenses$542,026
Pro Salary Cap To Date$12,007,272
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,907,670
Farm Estimated Season Revenue$2,598,882
Pro Remaining Season Days157
Pro Expenses Per Days$274,204
Pro Estimated Expenses$43,050,028
Farm Remaining Season Days156
Farm Expenses Per Days$12,278
Farm Estimated Expenses$1,915,368
Estimated Season Expenses$44,965,396
Estimated Season Salary Cap$54,432,440
Estimate Under Maximum Salary Cap of $124,273,266$69,840,826
Estimate Over Minimum Salary Cap of $35,000,000 $19,432,440
Current Bank Account$64,273,266
Projected Bank Account$65,814,422

Pro Players Salaries

Patrick Kane $9,000,000 (1)
-Salary Remaining : $7,029,851
Claude Giroux $7,000,000 (2)
-Salary Remaining : $5,467,662
Hampus Lindholm $4,750,000 (3)
-Salary Remaining : $3,710,199
John Klingberg $4,000,000 (1)
-Salary Remaining : $3,124,378
John Gibson $3,250,000 (2)
-Salary Remaining : $2,538,557
Jon Merrill $3,000,000 (2)
-Salary Remaining : $2,343,284
Braydon Coburn $2,675,000 (1)
-Salary Remaining : $2,089,428
Brayden Schenn $2,500,000 (3)
-Salary Remaining : $1,952,736
Martin Jones $2,500,000 (2)
-Salary Remaining : $1,952,736
Logan Couture $2,500,000 (2)
-Salary Remaining : $1,952,736
Ryan Parent $2,500,000 (1)
-Salary Remaining : $1,952,736
Patrice Cormier $1,550,000 (4)
-Salary Remaining : $1,210,697
Jake Guentzel $1,500,000 (1)
-Salary Remaining : $1,171,642
Pontus Aberg $1,500,000 (1)
-Salary Remaining : $1,171,642
Andre Burakovsky $1,300,000 (1)
-Salary Remaining : $1,015,423
Bo Horvat $1,200,000 (1)
-Salary Remaining : $937,313
Brandon Saad $1,100,000 (1)
-Salary Remaining : $859,204
Tim Schaller $995,000 (1)
-Salary Remaining : $777,189
Beau Bennett $995,000 (1)
-Salary Remaining : $777,189
Zach Werenski $500,000 (1)
-Salary Remaining : $390,547
Total Pro Players20
Salary Commitment
Year 1 : $54,315,000
Year 2 : $29,300,000
Year 3 : $11,800,000
Year 4 : $1,550,000
Salary Average Commitment
Year 1 : $38,025,000
Year 2 : $12,250,000
Year 3 : $3,000,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $54,315,000
Year 2 : $27,050,000
Year 3 : $8,800,000
Year 4 : $1,550,000

Farm Players Salaries

Linden Vey $99,500 (1)
Salary Remaining : $77,610
Nick Ritchie $95,000 (2)
Salary Remaining : $74,100
Tim Erixon $95,000 (1)
Salary Remaining : $74,100
Haydn Fleury $95,000 (2)
Salary Remaining : $74,100
JT Compher $95,000 (2)
Salary Remaining : $74,100
Colton Sissons $80,000 (2)
Salary Remaining : $62,400
Malcolm Subban $80,000 (1)
Salary Remaining : $62,400
Nicholas Baptiste $70,000 (3)
Salary Remaining : $54,600
Brett Pesce $65,000 (1)
Salary Remaining : $50,700
Jeff Corbett $60,000 (1)
Salary Remaining : $46,800
Johan Larsson $60,000 (1)
Salary Remaining : $46,800
Logan Brown $50,000 (2)
Salary Remaining : $39,000
Mathieu Olivier $50,000 (2)
Salary Remaining : $39,000
Charlie Lindgren $50,000 (1)
Salary Remaining : $39,000
Dennis Gilbert $50,000 (1)
Salary Remaining : $39,000
Otto Koivula $50,000 (2)
Salary Remaining : $39,000
Henri Ikonen $50,000 (1)
Salary Remaining : $39,000
Zack MacEwen $50,000 (1)
Salary Remaining : $39,000
Tyler Benson $50,000 (2)
Salary Remaining : $39,000
Neal Pionk $50,000 (1)
Salary Remaining : $39,000
Pavel Zacha $50,000 (1)
Salary Remaining : $39,000
Shane Prince $50,000 (1)
Salary Remaining : $39,000
Lucas Carlsson $50,000 (2)
Salary Remaining : $39,000
Aleksi Saarela $50,000 (1)
Salary Remaining : $39,000
Jamie Phillips $40,000 (1)
Salary Remaining : $31,200
Jakob Forsbacka-Karlsson $40,000 (4)
Salary Remaining : $31,200
Radovan Bondra $40,000 (1)
Salary Remaining : $31,200
Simon Bourque $40,000 (1)
Salary Remaining : $31,200
Brycen Martin $30,000 (1)
Salary Remaining : $23,400
Tobias Lindberg $30,000 (1)
Salary Remaining : $23,400
Jaden Lindo $25,000 (1)
Salary Remaining : $19,500
Total Farm Players31
Salary Commitment
Year 1 : $1,789,500
Year 2 : $825,000
Year 3 : $140,000
Year 4 : $55,000
Salary Average Commitment
Year 1 : $1,500,000
Year 2 : $590,000
Year 3 : $130,000
Year 4 : $60,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5,675 - 94.58%
Level 2: 5000 - $60 - 4,794 - 95.89%
Level 3: 2000 - $35 - 1,949 - 97.44%
Level 4: 4000 - $25 - 3,802 - 95.04%
Luxury : 1000 - $200 - 984 - 98.38%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,796 - 89.81%
Farm Level 2: 1000 - $15 - 924 - 92.36%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,203 - 95.57%
Average Income per Game$1,397,387
Year to Date Revenue$11,179,093
Farm
Home Games Left31
Average Attendance - %2,720 - 90.66%
Average Income per Game$80,553
Year to Date Revenue$724,978

Expense

Pro Players Total Salaries$58,800,000
Farm Players Total Salaries$2,331,900
Coaches Total Salaries$1,000,000
Luxury Taxe Total$28,831,416
Pro Year To Date Expenses$12,916,919
Farm Year To Date Expenses$606,106
Pro Salary Cap To Date$12,807,462
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,716,372
Farm Estimated Season Revenue$2,497,146
Pro Remaining Season Days157
Pro Expenses Per Days$295,025
Pro Estimated Expenses$46,318,925
Farm Remaining Season Days156
Farm Expenses Per Days$14,160
Farm Estimated Expenses$2,208,960
Estimated Season Expenses$48,527,885
Estimated Season Salary Cap$58,735,771
Estimate Under Maximum Salary Cap of $70,994,453$12,258,682
Estimate Over Minimum Salary Cap of $35,000,000 $23,735,771
Current Bank Account$10,994,453
Projected Bank Account$9,680,086

Pro Players Salaries

Rick Nash $7,000,000 (2)
-Salary Remaining : $5,467,662
Jordan Eberle $6,500,000 (1)
-Salary Remaining : $5,077,114
Taylor Hall $6,000,000 (3)
-Salary Remaining : $4,686,567
Rasmus Ristolainen $5,500,000 (3)
-Salary Remaining : $4,296,020
Yanni Gourde $5,000,000 (4)
-Salary Remaining : $3,905,473
James Reimer $3,750,000 (2)
-Salary Remaining : $2,929,104
Adam Larsson $3,500,000 (3)
-Salary Remaining : $2,733,831
Cam Barker $3,000,000 (3)
-Salary Remaining : $2,343,284
Darnell Nurse $3,000,000 (3)
-Salary Remaining : $2,343,284
Benoit Pouliot $2,500,000 (1)
-Salary Remaining : $1,952,736
Leon Draisaitl $2,000,000 (4)
-Salary Remaining : $1,562,189
Ryan Nugent-Hopkins $1,700,000 (3)
-Salary Remaining : $1,327,861
Duncan Keith $1,500,000 (1)
-Salary Remaining : $1,171,642
Jordan Caron $1,250,000 (1)
-Salary Remaining : $976,368
Brock McGinn $1,100,000 (2)
-Salary Remaining : $859,204
Kasperi Kapanen $1,000,000 (2)
-Salary Remaining : $781,095
Maxim Lapierre $1,000,000 (1)
-Salary Remaining : $781,095
Ted Purcell $1,000,000 (1)
-Salary Remaining : $781,095
Tobias Enstrom $1,000,000 (1)
-Salary Remaining : $781,095
Jonas Hiller $1,000,000 (1)
-Salary Remaining : $781,095
Connor McDavid $500,000 (1)
-Salary Remaining : $390,547
Total Pro Players21
Salary Commitment
Year 1 : $58,800,000
Year 2 : $47,950,000
Year 3 : $38,500,000
Year 4 : $11,000,000
Salary Average Commitment
Year 1 : $34,800,000
Year 2 : $23,800,000
Year 3 : $11,700,000
Year 4 : $750,000
Salary Cap with 1 Way Contract
Year 1 : $58,800,000
Year 2 : $42,550,000
Year 3 : $29,700,000
Year 4 : $7,000,000

Farm Players Salaries

Zac Leslie $99,900 (1)
Salary Remaining : $77,922
Tyler Bozak $99,500 (1)
Salary Remaining : $77,610
Carl Gunnarsson $95,000 (1)
Salary Remaining : $74,100
Frederik Gauthier $95,000 (2)
Salary Remaining : $74,100
Mark Visentin $90,000 (1)
Salary Remaining : $70,200
Mark Jankowski $85,000 (2)
Salary Remaining : $66,300
Adam Erne $85,000 (2)
Salary Remaining : $66,300
Alex Tuch $80,000 (3)
Salary Remaining : $62,400
Robby Fabbri $80,000 (3)
Salary Remaining : $62,400
Brett Lernout $80,000 (2)
Salary Remaining : $62,400
Chris Bigras $80,000 (2)
Salary Remaining : $62,400
Gustav Olofsson $70,000 (1)
Salary Remaining : $54,600
Daniel Zaar $70,000 (1)
Salary Remaining : $54,600
Christian Thomas $70,000 (1)
Salary Remaining : $54,600
Anton Slepyshev $70,000 (3)
Salary Remaining : $54,600
Jack Campbell $60,000 (1)
Salary Remaining : $46,800
Louis Leblanc $60,000 (1)
Salary Remaining : $46,800
C.J Suess $60,000 (2)
Salary Remaining : $46,800
Jeremy Gregoire $52,500 (1)
Salary Remaining : $40,950
Ilya Samsonov $50,000 (1)
Salary Remaining : $39,000
Colin White $50,000 (1)
Salary Remaining : $39,000
Anders Bjork $50,000 (2)
Salary Remaining : $39,000
Alexandre Carrier $50,000 (1)
Salary Remaining : $39,000
Cole Cassels $50,000 (1)
Salary Remaining : $39,000
Jesse Puljujarvi $50,000 (2)
Salary Remaining : $39,000
Connor Hurley $50,000 (1)
Salary Remaining : $39,000
Kiefer Sherwood $50,000 (2)
Salary Remaining : $39,000
Eric Gustafsson $50,000 (1)
Salary Remaining : $39,000
Lucas Johansen $50,000 (2)
Salary Remaining : $39,000
Jordan Subban $50,000 (2)
Salary Remaining : $39,000
Nikolai Knyzhov $50,000 (2)
Salary Remaining : $39,000
Nick Merkley $50,000 (1)
Salary Remaining : $39,000
Philippe Myers $50,000 (1)
Salary Remaining : $39,000
Remi Elie $50,000 (2)
Salary Remaining : $39,000
Ross Colton $50,000 (2)
Salary Remaining : $39,000
Emil Djuse $50,000 (1)
Salary Remaining : $39,000
Total Farm Players36
Salary Commitment
Year 1 : $2,331,900
Year 2 : $1,292,500
Year 3 : $390,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,732,400
Year 2 : $890,000
Year 3 : $120,000
Year 4 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,795 - 96.59%
Level 2: 5000 - $60 - 4,793 - 95.86%
Level 3: 2000 - $35 - 1,933 - 96.63%
Level 4: 4000 - $25 - 3,954 - 98.86%
Luxury : 1000 - $200 - 980 - 98.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,867 - 93.34%
Farm Level 2: 1000 - $15 - 929 - 92.93%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,455 - 96.97%
Average Income per Game$1,414,052
Year to Date Revenue$11,312,419
Farm
Home Games Left31
Average Attendance - %2,796 - 93.21%
Average Income per Game$83,245
Year to Date Revenue$749,205

Expense

Pro Players Total Salaries$53,995,000
Farm Players Total Salaries$1,885,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$24,781,122
Pro Year To Date Expenses$12,926,525
Farm Year To Date Expenses$578,525
Pro Salary Cap To Date$12,160,353
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,249,676
Farm Estimated Season Revenue$2,580,595
Pro Remaining Season Days157
Pro Expenses Per Days$286,045
Pro Estimated Expenses$44,909,065
Farm Remaining Season Days156
Farm Expenses Per Days$13,425
Farm Estimated Expenses$2,094,300
Estimated Season Expenses$47,003,365
Estimated Season Salary Cap$54,335,577
Estimate Under Maximum Salary Cap of $63,392,087$9,056,510
Estimate Over Minimum Salary Cap of $35,000,000 $19,335,577
Current Bank Account$3,392,087
Projected Bank Account$4,218,993

Pro Players Salaries

Matt Duchene $7,000,000 (1)
-Salary Remaining : $5,467,662
Erik Gudbranson $7,000,000 (3)
-Salary Remaining : $5,467,662
Alex Galchenyuk $5,000,000 (2)
-Salary Remaining : $3,905,473
Ryan O'Reilly $4,000,000 (2)
-Salary Remaining : $3,124,378
Jake Gardiner $4,000,000 (1)
-Salary Remaining : $3,124,378
Petr Mrazek $3,500,000 (4)
-Salary Remaining : $2,733,831
Jonathan Sigalet $2,700,000 (2)
-Salary Remaining : $2,108,955
Danny DeKeiser $2,500,000 (2)
-Salary Remaining : $1,952,736
David Pastrnak $2,500,000 (4)
-Salary Remaining : $1,952,736
Drew Stafford $2,400,000 (1)
-Salary Remaining : $1,874,627
Sean Bergenheim $2,000,000 (1)
-Salary Remaining : $1,562,189
Oscar Klefbom $2,000,000 (2)
-Salary Remaining : $1,562,189
Luke Glendening $1,900,000 (3)
-Salary Remaining : $1,484,080
Nail Yakupov $1,500,000 (1)
-Salary Remaining : $1,171,642
Max Reinhart $1,500,000 (3)
-Salary Remaining : $1,171,642
Tobias Rieder $1,200,000 (3)
-Salary Remaining : $937,313
Josh Gorges $1,000,000 (1)
-Salary Remaining : $781,095
Daultan Leveillé $995,000 (1)
-Salary Remaining : $777,189
Dany Heatley $700,000 (1)
-Salary Remaining : $546,766
Tyler Weiman $600,000 (1)
-Salary Remaining : $468,657
Total Pro Players20
Salary Commitment
Year 1 : $53,995,000
Year 2 : $41,100,000
Year 3 : $24,050,000
Year 4 : $11,000,000
Salary Average Commitment
Year 1 : $33,700,000
Year 2 : $15,450,000
Year 3 : $3,000,000
Year 4 : $500,000
Salary Cap with 1 Way Contract
Year 1 : $53,995,000
Year 2 : $33,800,000
Year 3 : $17,600,000
Year 4 : $6,000,000

Farm Players Salaries

Griffin Reinhart $95,000 (2)
Salary Remaining : $74,100
Carter Hutton $80,000 (3)
Salary Remaining : $62,400
Artur Kayumov $80,000 (4)
Salary Remaining : $62,400
Jerry D'Amigo $80,000 (2)
Salary Remaining : $62,400
Kerby Rychel (Out of Payroll) $80,000 (2)
Salary Remaining : $62,400
Elias Lindholm $75,000 (2)
Salary Remaining : $58,500
Niklas Treutle $75,000 (2)
Salary Remaining : $58,500
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $54,600
Valentin Zykov $65,000 (1)
Salary Remaining : $50,700
Igor Bobkov $60,000 (1)
Salary Remaining : $46,800
Jake Walman $60,000 (3)
Salary Remaining : $46,800
Quinton Howden $60,000 (1)
Salary Remaining : $46,800
Nelson Nogier $60,000 (2)
Salary Remaining : $46,800
Michal Jordan (Out of Payroll) $60,000 (1)
Salary Remaining : $46,800
Hudson Fasching $55,000 (2)
Salary Remaining : $42,900
Nicklas Jensen $55,000 (1)
Salary Remaining : $42,900
Matt Puempel $55,000 (3)
Salary Remaining : $42,900
Dmytro Timashov $50,000 (1)
Salary Remaining : $39,000
Kirill Kaprizov $50,000 (1)
Salary Remaining : $39,000
John Draeger $50,000 (1)
Salary Remaining : $39,000
Keaton Thompson $50,000 (1)
Salary Remaining : $39,000
Mitchell Heard $50,000 (2)
Salary Remaining : $39,000
Kyle Platzer $50,000 (1)
Salary Remaining : $39,000
Lukas Vejdemo $50,000 (1)
Salary Remaining : $39,000
Michael McCarron $50,000 (1)
Salary Remaining : $39,000
Artyom Zagidulin $50,000 (2)
Salary Remaining : $39,000
Niklas Hansson $50,000 (1)
Salary Remaining : $39,000
Roberts Lipsbergs $50,000 (1)
Salary Remaining : $39,000
Viktor Baldayev $50,000 (1)
Salary Remaining : $39,000
Clayton Keller $50,000 (2)
Salary Remaining : $39,000
Tanner Laczynski $50,000 (2)
Salary Remaining : $39,000
Calvin Thurkauf $50,000 (2)
Salary Remaining : $39,000
Connor Honey $50,000 (1)
Salary Remaining : $39,000
Total Farm Players33
Salary Commitment
Year 1 : $1,965,000
Year 2 : $1,160,000
Year 3 : $280,000
Year 4 : $80,000
Salary Average Commitment
Year 1 : $1,760,000
Year 2 : $910,000
Year 3 : $180,000
Year 4 : $50,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 5,852 - 97.53%
Level 2: 5000 - $60 - 4,732 - 94.64%
Level 3: 2000 - $35 - 1,963 - 98.15%
Level 4: 4000 - $25 - 3,821 - 95.53%
Luxury : 1000 - $200 - 985 - 98.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,873 - 93.64%
Farm Level 2: 1000 - $15 - 918 - 91.77%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,353 - 96.40%
Average Income per Game$1,414,874
Year to Date Revenue$11,318,990
Farm
Home Games Left31
Average Attendance - %2,791 - 93.02%
Average Income per Game$83,282
Year to Date Revenue$749,538

Expense

Pro Players Total Salaries$58,700,000
Farm Players Total Salaries$1,815,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$26,368,962
Pro Year To Date Expenses$13,209,944
Farm Year To Date Expenses$509,050
Pro Salary Cap To Date$12,772,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,275,960
Farm Estimated Season Revenue$2,581,742
Pro Remaining Season Days157
Pro Expenses Per Days$301,990
Pro Estimated Expenses$47,412,430
Farm Remaining Season Days156
Farm Expenses Per Days$11,575
Farm Estimated Expenses$1,805,700
Estimated Season Expenses$49,218,130
Estimated Season Salary Cap$58,622,424
Estimate Under Maximum Salary Cap of $86,478,432$27,856,008
Estimate Over Minimum Salary Cap of $35,000,000 $23,622,424
Current Bank Account$26,478,432
Projected Bank Account$25,118,004

Pro Players Salaries

Steven Stamkos $8,000,000 (4)
-Salary Remaining : $6,248,756
Oliver Ekman-Larsson $6,500,000 (2)
-Salary Remaining : $5,077,114
Derek Stepan $5,000,000 (2)
-Salary Remaining : $3,905,473
Andrew Cogliano $4,300,000 (1)
-Salary Remaining : $3,358,706
Radko Gudas $4,000,000 (4)
-Salary Remaining : $3,124,378
Jacob Markstrom $4,000,000 (1)
-Salary Remaining : $3,124,378
Sean Zimmerman $3,500,000 (1)
-Salary Remaining : $2,733,831
Nikita Kucherov $3,000,000 (1)
-Salary Remaining : $2,343,284
Keith Aulie $2,800,000 (1)
-Salary Remaining : $2,187,065
Jason Zucker $2,500,000 (3)
-Salary Remaining : $1,952,736
Teuvo Teravainen $2,250,000 (2)
-Salary Remaining : $1,757,463
Marcus Foligno $2,000,000 (2)
-Salary Remaining : $1,562,189
Cam Talbot $2,000,000 (4)
-Salary Remaining : $1,562,189
Cal Clutterbuck $1,800,000 (1)
-Salary Remaining : $1,405,970
Will Butcher $1,500,000 (3)
-Salary Remaining : $1,171,642
Jeff Skinner $1,500,000 (3)
-Salary Remaining : $1,171,642
Olli Maatta $1,300,000 (2)
-Salary Remaining : $1,015,423
Joe Colborne $1,000,000 (1)
-Salary Remaining : $781,095
Brandon Tanev $900,000 (4)
-Salary Remaining : $702,985
Lars Eller $850,000 (1)
-Salary Remaining : $663,930
Total Pro Players20
Salary Commitment
Year 1 : $58,700,000
Year 2 : $41,000,000
Year 3 : $23,950,000
Year 4 : $17,500,000
Salary Average Commitment
Year 1 : $37,600,000
Year 2 : $23,000,000
Year 3 : $7,000,000
Year 4 : $1,500,000
Salary Cap with 1 Way Contract
Year 1 : $58,700,000
Year 2 : $37,450,000
Year 3 : $20,400,000
Year 4 : $14,900,000

Farm Players Salaries

Josh Jooris $97,500 (1)
Salary Remaining : $76,050
Scott Mayfield $95,000 (1)
Salary Remaining : $74,100
Connor Hellebyuk $90,000 (2)
Salary Remaining : $70,200
Frederick Gaudreau $90,000 (4)
Salary Remaining : $70,200
Cedric Paquette $90,000 (1)
Salary Remaining : $70,200
Andrew O'Brien $80,000 (1)
Salary Remaining : $62,400
Vince Hinostroza $75,000 (1)
Salary Remaining : $58,500
Dakota Mermis $70,000 (3)
Salary Remaining : $54,600
Anthony Stolarz $70,000 (2)
Salary Remaining : $54,600
Andreas Martinsen $67,500 (1)
Salary Remaining : $52,650
Danny Biega $65,000 (2)
Salary Remaining : $50,700
Max Gortz $60,000 (3)
Salary Remaining : $46,800
Sam Kurker $55,000 (3)
Salary Remaining : $42,900
Curtis Hamilton $55,000 (2)
Salary Remaining : $42,900
Raphael Bussieres $55,000 (2)
Salary Remaining : $42,900
Gavin Bayreuther $50,000 (2)
Salary Remaining : $39,000
German Rubtsov $50,000 (2)
Salary Remaining : $39,000
Andy Andreoff $50,000 (1)
Salary Remaining : $39,000
Anthony Beauvillier $50,000 (1)
Salary Remaining : $39,000
Brett Pollock $50,000 (3)
Salary Remaining : $39,000
Adam Brooks $50,000 (2)
Salary Remaining : $39,000
Denis Malgin $50,000 (1)
Salary Remaining : $39,000
Iven Barbashev $50,000 (4)
Salary Remaining : $39,000
John Marino $50,000 (1)
Salary Remaining : $39,000
Josh Ho-Sang $50,000 (4)
Salary Remaining : $39,000
Tyson Jost $50,000 (2)
Salary Remaining : $39,000
Steven Spinner $50,000 (3)
Salary Remaining : $39,000
Matthew Finn $50,000 (3)
Salary Remaining : $39,000
Juuso Ikonen $50,000 (1)
Salary Remaining : $39,000
Total Farm Players29
Salary Commitment
Year 1 : $1,815,000
Year 2 : $1,127,500
Year 3 : $665,000
Year 4 : $330,000
Salary Average Commitment
Year 1 : $1,312,500
Year 2 : $685,000
Year 3 : $295,000
Year 4 : $100,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 5,853 - 97.55%
Level 2: 5000 - $60 - 4,849 - 96.98%
Level 3: 2000 - $35 - 1,947 - 97.34%
Level 4: 4000 - $25 - 3,753 - 93.82%
Luxury : 1000 - $200 - 975 - 97.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,924 - 96.21%
Farm Level 2: 1000 - $15 - 929 - 92.93%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,377 - 96.54%
Average Income per Game$1,418,174
Year to Date Revenue$11,345,394
Farm
Home Games Left31
Average Attendance - %2,854 - 95.12%
Average Income per Game$85,352
Year to Date Revenue$768,171

Expense

Pro Players Total Salaries$58,830,000
Farm Players Total Salaries$2,197,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$33,967,906
Pro Year To Date Expenses$13,243,469
Farm Year To Date Expenses$712,734
Pro Salary Cap To Date$12,805,669
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,381,576
Farm Estimated Season Revenue$2,645,922
Pro Remaining Season Days157
Pro Expenses Per Days$302,637
Pro Estimated Expenses$47,514,009
Farm Remaining Season Days156
Farm Expenses Per Days$15,985
Farm Estimated Expenses$2,493,660
Estimated Season Expenses$50,007,669
Estimated Season Salary Cap$58,757,528
Estimate Under Maximum Salary Cap of $71,102,536$12,345,008
Estimate Over Minimum Salary Cap of $35,000,000 $23,757,528
Current Bank Account$11,102,536
Projected Bank Account$9,122,365

Pro Players Salaries

Alexander Ovechkin $7,750,000 (2)
-Salary Remaining : $6,053,483
Ryan Mcdonagh $5,500,000 (3)
-Salary Remaining : $4,296,020
Alexander Edler $5,000,000 (2)
-Salary Remaining : $3,905,473
Mikael Granlund $4,500,000 (3)
-Salary Remaining : $3,514,925
Brendan Gallagher (Out of Payroll) $4,000,000 (2)
-Salary Remaining : $3,124,378
Jaden Schwartz $4,000,000 (2)
-Salary Remaining : $3,124,378
Justin Faulk $3,750,000 (2)
-Salary Remaining : $2,929,104
Jaroslav Halak $3,500,000 (3)
-Salary Remaining : $2,733,831
Kari Lehtonen $3,500,000 (2)
-Salary Remaining : $2,733,831
Ryan Kesler $3,250,000 (1)
-Salary Remaining : $2,538,557
John Moore $2,500,000 (1)
-Salary Remaining : $1,952,736
Nate Schmidt $1,500,000 (3)
-Salary Remaining : $1,171,642
Chris Higgins $1,500,000 (1)
-Salary Remaining : $1,171,642
Byron Bitz $1,500,000 (2)
-Salary Remaining : $1,171,642
Andy Miele $1,500,000 (2)
-Salary Remaining : $1,171,642
Brad Boyes $1,400,000 (1)
-Salary Remaining : $1,093,532
Mark Pysyk $1,350,000 (2)
-Salary Remaining : $1,054,478
Justin Abdelkader $1,250,000 (2)
-Salary Remaining : $976,368
Scott Laughton $1,200,000 (2)
-Salary Remaining : $937,313
Mike Brown $1,000,000 (2)
-Salary Remaining : $781,095
Denis Grebeshkov $1,000,000 (1)
-Salary Remaining : $781,095
Josh Morrissey $950,000 (2)
-Salary Remaining : $742,040
Chris Lawrence $930,000 (1)
-Salary Remaining : $726,418
Jack Eichel $500,000 (1)
-Salary Remaining : $390,547
Total Pro Players24
Salary Commitment
Year 1 : $62,830,000
Year 2 : $53,300,000
Year 3 : $15,850,000
Year 4 : $0
Salary Average Commitment
Year 1 : $49,330,000
Year 2 : $39,000,000
Year 3 : $9,750,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $62,830,000
Year 2 : $51,750,000
Year 3 : $15,000,000
Year 4 : $0

Farm Players Salaries

Blake Geoffrion $99,500 (1)
Salary Remaining : $77,610
Anton Gustafsson $97,500 (1)
Salary Remaining : $76,050
Markus Granlund $92,500 (1)
Salary Remaining : $72,150
Mark McNeill $90,000 (1)
Salary Remaining : $70,200
Riley Barber $90,000 (1)
Salary Remaining : $70,200
Nicolas Deslauriers $80,000 (1)
Salary Remaining : $62,400
Freddie Hamilton $75,000 (1)
Salary Remaining : $58,500
T.J Brodie $75,000 (1)
Salary Remaining : $58,500
Brett Connolly $72,500 (2)
Salary Remaining : $56,550
Trevor Van Riemsdyk $67,500 (1)
Salary Remaining : $52,650
Joel Armia $65,000 (1)
Salary Remaining : $50,700
Josh Wesley $65,000 (2)
Salary Remaining : $50,700
Nicolas Kerdiles $65,000 (2)
Salary Remaining : $50,700
Linus Ullmark $65,000 (2)
Salary Remaining : $50,700
Andreas Englund $65,000 (2)
Salary Remaining : $50,700
Mattias Backman $65,000 (1)
Salary Remaining : $50,700
Ryan Olsen $60,000 (1)
Salary Remaining : $46,800
Carl Dahlstrom $60,000 (1)
Salary Remaining : $46,800
Hunter Shinkaruk $55,000 (2)
Salary Remaining : $42,900
Lucas Wallmark $55,000 (2)
Salary Remaining : $42,900
Tristan Jarry $52,500 (1)
Salary Remaining : $40,950
Sergei Zborovskiy $50,000 (2)
Salary Remaining : $39,000
Stanislav Galiev $50,000 (1)
Salary Remaining : $39,000
Travis Dermott $50,000 (1)
Salary Remaining : $39,000
Troy Bourke $50,000 (1)
Salary Remaining : $39,000
Filip Chlapik $50,000 (1)
Salary Remaining : $39,000
Christian Djoos $50,000 (1)
Salary Remaining : $39,000
Kasper Bjorkqvist $50,000 (2)
Salary Remaining : $39,000
Olli Juolevi $50,000 (2)
Salary Remaining : $39,000
Carsen Twarynski $50,000 (2)
Salary Remaining : $39,000
Libor Hajek $50,000 (2)
Salary Remaining : $39,000
Felix Sanstrom $50,000 (1)
Salary Remaining : $39,000
Alexandre Mallet $50,000 (1)
Salary Remaining : $39,000
Adam Almquist $50,000 (1)
Salary Remaining : $39,000
Mark MacMillan $35,000 (1)
Salary Remaining : $27,300
Total Farm Players35
Salary Commitment
Year 1 : $2,197,000
Year 2 : $737,500
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,862,500
Year 2 : $542,500
Year 3 : $0
Year 4 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,809 - 96.82%
Level 2: 5000 - $60 - 4,688 - 93.77%
Level 3: 2000 - $35 - 1,872 - 93.59%
Level 4: 4000 - $25 - 3,913 - 97.82%
Luxury : 1000 - $200 - 938 - 93.83%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,848 - 92.38%
Farm Level 2: 1000 - $15 - 931 - 93.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,220 - 95.67%
Average Income per Game$1,395,200
Year to Date Revenue$12,556,800
Farm
Home Games Left31
Average Attendance - %2,779 - 92.62%
Average Income per Game$82,561
Year to Date Revenue$743,049

Expense

Pro Players Total Salaries$41,600,000
Farm Players Total Salaries$2,015,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$17,247,076
Pro Year To Date Expenses$9,276,865
Farm Year To Date Expenses$532,375
Pro Salary Cap To Date$8,873,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,251,200
Farm Estimated Season Revenue$2,559,391
Pro Remaining Season Days157
Pro Expenses Per Days$214,428
Pro Estimated Expenses$33,665,196
Farm Remaining Season Days156
Farm Expenses Per Days$11,825
Farm Estimated Expenses$1,844,700
Estimated Season Expenses$35,509,896
Estimated Season Salary Cap$40,391,012
Estimate Under Maximum Salary Cap of $84,471,374$44,080,362
Estimate Over Minimum Salary Cap of $35,000,000 $5,391,012
Current Bank Account$24,471,374
Projected Bank Account$34,772,069

Pro Players Salaries

Milan Lucic $6,500,000 (2)
-Salary Remaining : $5,077,114
Luke Schenn $4,750,000 (3)
-Salary Remaining : $3,710,199
Patrice Bergeron $4,250,000 (2)
-Salary Remaining : $3,319,652
Frederik Andersen $3,250,000 (1)
-Salary Remaining : $2,538,557
Dmitry Kulikov $3,250,000 (2)
-Salary Remaining : $2,538,557
Tomas Hertl $2,000,000 (3)
-Salary Remaining : $1,562,189
Sean Couturier $2,000,000 (1)
-Salary Remaining : $1,562,189
Chris Bourque $1,500,000 (1)
-Salary Remaining : $1,171,642
Magnus Paajarvi $1,350,000 (1)
-Salary Remaining : $1,054,478
Patrik Nemeth (Out of Payroll) $1,250,000 (1)
-Salary Remaining : $976,368
Ryan Strome $1,250,000 (1)
-Salary Remaining : $976,368
Devante Smith-Pelly $1,250,000 (1)
-Salary Remaining : $976,368
Steve Quailer $1,200,000 (1)
-Salary Remaining : $937,313
T.J Galiardi $1,200,000 (1)
-Salary Remaining : $937,313
Artem Anisimov $950,000 (1)
-Salary Remaining : $742,040
Ryan Dzingel $900,000 (1)
-Salary Remaining : $702,985
Jonas Brodin $900,000 (2)
-Salary Remaining : $702,985
Matt Delahey $850,000 (1)
-Salary Remaining : $663,930
Richard Panik $800,000 (1)
-Salary Remaining : $624,876
Brett Ponich $800,000 (2)
-Salary Remaining : $624,876
Harru Sateri $700,000 (2)
-Salary Remaining : $546,766
Morgan Ellis $700,000 (1)
-Salary Remaining : $546,766
Total Pro Players22
Salary Commitment
Year 1 : $41,600,000
Year 2 : $24,600,000
Year 3 : $8,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $28,250,000
Year 2 : $15,900,000
Year 3 : $500,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $41,600,000
Year 2 : $23,150,000
Year 3 : $6,750,000
Year 4 : $0

Farm Players Salaries

Maxime Sauvé $95,000 (1)
Salary Remaining : $74,100
Henrik Samuelsson $95,000 (1)
Salary Remaining : $74,100
Dave Dziurzynski $90,000 (1)
Salary Remaining : $70,200
Stefan Noesen $90,000 (1)
Salary Remaining : $70,200
Mike Condon $80,000 (1)
Salary Remaining : $62,400
Samuel Blais $75,000 (3)
Salary Remaining : $58,500
Sebastian Collberg $70,000 (2)
Salary Remaining : $54,600
Seth Griffith $70,000 (2)
Salary Remaining : $54,600
Steven Santini $65,000 (1)
Salary Remaining : $50,700
David Pope $65,000 (1)
Salary Remaining : $50,700
Ryan Culkin $60,000 (2)
Salary Remaining : $46,800
Kevin Roy $60,000 (1)
Salary Remaining : $46,800
Connor Chatam $60,000 (2)
Salary Remaining : $46,800
Derrick Pouliot $55,000 (1)
Salary Remaining : $42,900
Joel Kiviranta $50,000 (1)
Salary Remaining : $39,000
Keegan Kolesar $50,000 (1)
Salary Remaining : $39,000
Jacob Middleton $50,000 (2)
Salary Remaining : $39,000
Dryden Hunt $50,000 (1)
Salary Remaining : $39,000
Joshua Jacobs $50,000 (2)
Salary Remaining : $39,000
Colton White $50,000 (1)
Salary Remaining : $39,000
Jake Marchment $50,000 (2)
Salary Remaining : $39,000
Samuel Montembeault $50,000 (1)
Salary Remaining : $39,000
Mikhail Vorobyev $50,000 (1)
Salary Remaining : $39,000
Vince Dunn $50,000 (1)
Salary Remaining : $39,000
Will Borgen $50,000 (1)
Salary Remaining : $39,000
Mikhail Sergachev $50,000 (2)
Salary Remaining : $39,000
Alexander Barabanov $50,000 (2)
Salary Remaining : $39,000
Alex Barre-Boulet $50,000 (2)
Salary Remaining : $39,000
Andrew Peeke $50,000 (2)
Salary Remaining : $39,000
Dante Fabbro $50,000 (2)
Salary Remaining : $39,000
Jeffrey Viel $50,000 (2)
Salary Remaining : $39,000
Yegor Korshkov $50,000 (2)
Salary Remaining : $39,000
Adam Lowry $50,000 (1)
Salary Remaining : $39,000
Jake Paterson $35,000 (1)
Salary Remaining : $27,300
Total Farm Players34
Salary Commitment
Year 1 : $2,015,000
Year 2 : $855,000
Year 3 : $75,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,530,000
Year 2 : $550,000
Year 3 : $25,000
Year 4 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 5,806 - 96.77%
Level 2: 5000 - $60 - 4,972 - 99.44%
Level 3: 2000 - $35 - 1,943 - 97.16%
Level 4: 4000 - $25 - 3,898 - 97.44%
Luxury : 1000 - $200 - 976 - 97.62%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,823 - 91.16%
Farm Level 2: 1000 - $15 - 946 - 94.63%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,595 - 97.75%
Average Income per Game$1,425,567
Year to Date Revenue$12,830,101
Farm
Home Games Left31
Average Attendance - %2,770 - 92.32%
Average Income per Game$81,908
Year to Date Revenue$737,173

Expense

Pro Players Total Salaries$58,450,000
Farm Players Total Salaries$2,172,500
Coaches Total Salaries$3,050,000
Luxury Taxe Total$24,453,754
Pro Year To Date Expenses$12,830,097
Farm Year To Date Expenses$674,592
Pro Salary Cap To Date$12,318,662
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,192,570
Farm Estimated Season Revenue$2,539,151
Pro Remaining Season Days157
Pro Expenses Per Days$301,741
Pro Estimated Expenses$47,373,337
Farm Remaining Season Days156
Farm Expenses Per Days$15,112
Farm Estimated Expenses$2,357,472
Estimated Season Expenses$49,730,809
Estimated Season Salary Cap$56,411,484
Estimate Under Maximum Salary Cap of $107,488,941$51,077,457
Estimate Over Minimum Salary Cap of $35,000,000 $21,411,484
Current Bank Account$47,488,941
Projected Bank Account$44,489,853

Pro Players Salaries

Kris Versteeg $7,000,000 (3)
-Salary Remaining : $5,467,662
Robin Lehner $5,500,000 (1)
-Salary Remaining : $4,296,020
Henrik Zetterberg $5,000,000 (2)
-Salary Remaining : $3,905,473
Philip Samuelsson $4,500,000 (3)
-Salary Remaining : $3,514,925
Drew Fata $4,000,000 (2)
-Salary Remaining : $3,124,378
Kyle Okposo $3,500,000 (1)
-Salary Remaining : $2,733,831
Marko Dano $3,500,000 (3)
-Salary Remaining : $2,733,831
Mike Richards $3,000,000 (1)
-Salary Remaining : $2,343,284
Connor Brown $2,500,000 (2)
-Salary Remaining : $1,952,736
Ole-Kristian Tollefsen (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $1,562,189
Max Domi $1,750,000 (2)
-Salary Remaining : $1,366,915
Tye McGinn $1,750,000 (1)
-Salary Remaining : $1,366,915
Ryan O'Byrne $1,500,000 (2)
-Salary Remaining : $1,171,642
Jiri Fischer $1,500,000 (2)
-Salary Remaining : $1,171,642
Jakub Kindl $1,500,000 (1)
-Salary Remaining : $1,171,642
T.J. Hensick $1,500,000 (2)
-Salary Remaining : $1,171,642
Carson Mcmillan $1,500,000 (2)
-Salary Remaining : $1,171,642
David Rundblad $1,450,000 (1)
-Salary Remaining : $1,132,587
David Krejci $1,300,000 (1)
-Salary Remaining : $1,015,423
Mike McKenna $1,250,000 (1)
-Salary Remaining : $976,368
Ryane Clowe $1,000,000 (1)
-Salary Remaining : $781,095
Dylan Larkin $1,000,000 (2)
-Salary Remaining : $781,095
Michael Haley $950,000 (2)
-Salary Remaining : $742,040
Total Pro Players23
Salary Commitment
Year 1 : $58,450,000
Year 2 : $36,950,000
Year 3 : $15,500,000
Year 4 : $0
Salary Average Commitment
Year 1 : $51,200,000
Year 2 : $32,250,000
Year 3 : $15,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $58,450,000
Year 2 : $36,200,000
Year 3 : $15,000,000
Year 4 : $0

Farm Players Salaries

Riley Armstrong $100,000 (1)
Salary Remaining : $78,000
Marcus Pettersson $97,500 (2)
Salary Remaining : $76,050
Olivier Roy $97,500 (1)
Salary Remaining : $76,050
Tyler Pitlick $95,000 (1)
Salary Remaining : $74,100
Travis Sanheim $90,000 (1)
Salary Remaining : $70,200
Brendan Woods $90,000 (1)
Salary Remaining : $70,200
Patrick Wiercioch $90,000 (1)
Salary Remaining : $70,200
Philippe Desrosiers $87,500 (4)
Salary Remaining : $68,250
Ryan Pulock $80,000 (2)
Salary Remaining : $62,400
Phil Oreskovic $75,000 (1)
Salary Remaining : $58,500
Danny Kristo $75,000 (1)
Salary Remaining : $58,500
Martin Frk $70,000 (1)
Salary Remaining : $54,600
Sonny Milano $70,000 (3)
Salary Remaining : $54,600
Ian McCoshen $70,000 (3)
Salary Remaining : $54,600
Greg McKegg $65,000 (2)
Salary Remaining : $50,700
Vladislav Namestnikov $60,000 (1)
Salary Remaining : $46,800
Lucas Lessio $60,000 (1)
Salary Remaining : $46,800
Jordan Weal $55,000 (1)
Salary Remaining : $42,900
Jack Ramsey $50,000 (1)
Salary Remaining : $39,000
Garrett Wilson $50,000 (1)
Salary Remaining : $39,000
Konrad Abeltshauser $50,000 (2)
Salary Remaining : $39,000
Adam Werner $50,000 (2)
Salary Remaining : $39,000
Mathew Barzal $50,000 (1)
Salary Remaining : $39,000
Michael Bunting $50,000 (2)
Salary Remaining : $39,000
Nikita Pavlychev $50,000 (1)
Salary Remaining : $39,000
Ryan Mantha $50,000 (1)
Salary Remaining : $39,000
Tanner Kero $50,000 (2)
Salary Remaining : $39,000
Troy Terry $50,000 (1)
Salary Remaining : $39,000
Filip Hronek $50,000 (2)
Salary Remaining : $39,000
Ryan Lindgren $50,000 (2)
Salary Remaining : $39,000
Marcus Hogberg $50,000 (3)
Salary Remaining : $39,000
Adam Gaudette $50,000 (1)
Salary Remaining : $39,000
Tomas Hyka $45,000 (2)
Salary Remaining : $35,100
Total Farm Players33
Salary Commitment
Year 1 : $2,172,500
Year 2 : $905,000
Year 3 : $327,500
Year 4 : $87,500
Salary Average Commitment
Year 1 : $1,522,500
Year 2 : $620,000
Year 3 : $170,000
Year 4 : $25,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,842 - 97.36%
Level 2: 5000 - $60 - 4,915 - 98.30%
Level 3: 2000 - $35 - 1,939 - 96.95%
Level 4: 4000 - $25 - 3,850 - 96.26%
Luxury : 1000 - $200 - 969 - 96.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.74%
Farm Level 2: 1000 - $15 - 946 - 94.63%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,515 - 97.30%
Average Income per Game$1,422,478
Year to Date Revenue$11,379,820
Farm
Home Games Left31
Average Attendance - %2,821 - 94.04%
Average Income per Game$83,807
Year to Date Revenue$754,262

Expense

Pro Players Total Salaries$59,725,000
Farm Players Total Salaries$1,712,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$24,746,326
Pro Year To Date Expenses$12,264,029
Farm Year To Date Expenses$601,421
Pro Salary Cap To Date$12,045,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,519,280
Farm Estimated Season Revenue$2,598,014
Pro Remaining Season Days157
Pro Expenses Per Days$302,114
Pro Estimated Expenses$47,431,898
Farm Remaining Season Days156
Farm Expenses Per Days$13,562
Farm Estimated Expenses$2,115,672
Estimated Season Expenses$49,547,570
Estimated Season Salary Cap$58,695,952
Estimate Under Maximum Salary Cap of $71,327,157$12,631,205
Estimate Over Minimum Salary Cap of $35,000,000 $23,695,952
Current Bank Account$11,327,157
Projected Bank Account$9,896,881

Pro Players Salaries

Sidney Crosby $7,250,000 (1)
-Salary Remaining : $5,662,935
Mike Green $6,500,000 (1)
-Salary Remaining : $5,077,114
Viktor Fasth $4,000,000 (2)
-Salary Remaining : $3,124,378
Eric Gelinas $3,750,000 (2)
-Salary Remaining : $2,929,104
Cody Franson $3,250,000 (1)
-Salary Remaining : $2,538,557
Reilly Smith $3,000,000 (2)
-Salary Remaining : $2,343,284
Taylor Chorney $3,000,000 (1)
-Salary Remaining : $2,343,284
Brian Elliott $2,750,000 (4)
-Salary Remaining : $2,148,010
T.J. Fast $2,500,000 (1)
-Salary Remaining : $1,952,736
Bobby Ryan $2,250,000 (1)
-Salary Remaining : $1,757,463
Matt Martin $2,250,000 (3)
-Salary Remaining : $1,757,463
Loui Eriksson $2,250,000 (1)
-Salary Remaining : $1,757,463
Ryan Getzlaf $2,200,000 (2)
-Salary Remaining : $1,718,408
Rickard Rakell $2,000,000 (1)
-Salary Remaining : $1,562,189
Peter Mueller $2,000,000 (4)
-Salary Remaining : $1,562,189
Jean-Gabriel Pageau $2,000,000 (1)
-Salary Remaining : $1,562,189
Rostislav Olesz $1,750,000 (4)
-Salary Remaining : $1,366,915
Brandon Burlon $1,600,000 (1)
-Salary Remaining : $1,249,751
Nate Prosser $1,250,000 (1)
-Salary Remaining : $976,368
Michael Matheson $1,200,000 (2)
-Salary Remaining : $937,313
Michael Raffl $1,000,000 (2)
-Salary Remaining : $781,095
Sergei Kostitsyn $1,000,000 (3)
-Salary Remaining : $781,095
Anthony Bitetto $975,000 (1)
-Salary Remaining : $761,567
Total Pro Players23
Salary Commitment
Year 1 : $59,725,000
Year 2 : $25,850,000
Year 3 : $9,750,000
Year 4 : $6,500,000
Salary Average Commitment
Year 1 : $40,400,000
Year 2 : $17,650,000
Year 3 : $3,250,000
Year 4 : $750,000
Salary Cap with 1 Way Contract
Year 1 : $59,725,000
Year 2 : $24,900,000
Year 3 : $9,750,000
Year 4 : $6,500,000

Farm Players Salaries

Scott Harrington $100,000 (1)
Salary Remaining : $78,000
Dmitry Sinitsyn $97,500 (2)
Salary Remaining : $76,050
A.J. Jenks $92,500 (2)
Salary Remaining : $72,150
Jordan Schroeder $92,500 (2)
Salary Remaining : $72,150
Oliver Bjorkstrand $90,000 (1)
Salary Remaining : $70,200
Christoph Bertschy $70,000 (1)
Salary Remaining : $54,600
Tomas Jurco $70,000 (2)
Salary Remaining : $54,600
Zachary Sanford $65,000 (1)
Salary Remaining : $50,700
Jonas Siegenthaler $50,000 (1)
Salary Remaining : $39,000
Anthony Richard $50,000 (1)
Salary Remaining : $39,000
Chandler Stephenson $50,000 (2)
Salary Remaining : $39,000
Dylan Blujus $50,000 (1)
Salary Remaining : $39,000
Grant Besse $50,000 (1)
Salary Remaining : $39,000
Gustav Forsling $50,000 (2)
Salary Remaining : $39,000
Jack Dougherty $50,000 (2)
Salary Remaining : $39,000
Jake Evans $50,000 (2)
Salary Remaining : $39,000
Scott Wedgewood $50,000 (4)
Salary Remaining : $39,000
Joonas Lyytinen $50,000 (2)
Salary Remaining : $39,000
Sami Aittokallio $50,000 (2)
Salary Remaining : $39,000
Kevin Rooney $50,000 (1)
Salary Remaining : $39,000
Mason Geertsen $50,000 (1)
Salary Remaining : $39,000
Zemgus Girgensons $50,000 (1)
Salary Remaining : $39,000
Arttu Ruotsalainen $50,000 (2)
Salary Remaining : $39,000
William Bitten $50,000 (2)
Salary Remaining : $39,000
Vitaly Abramov $50,000 (2)
Salary Remaining : $39,000
Cliff Pu $50,000 (2)
Salary Remaining : $39,000
Keven Bouchard $50,000 (1)
Salary Remaining : $39,000
Keegan Lowe $50,000 (2)
Salary Remaining : $39,000
Adam Ollas-Mattsson $35,000 (2)
Salary Remaining : $27,300
Total Farm Players29
Salary Commitment
Year 1 : $1,712,500
Year 2 : $987,500
Year 3 : $75,000
Year 4 : $95,000
Salary Average Commitment
Year 1 : $1,150,000
Year 2 : $525,000
Year 3 : $25,000
Year 4 : $25,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,932 - 98.86%
Level 2: 5000 - $60 - 4,690 - 93.80%
Level 3: 2000 - $35 - 1,929 - 96.44%
Level 4: 4000 - $25 - 3,817 - 95.43%
Luxury : 1000 - $200 - 963 - 96.26%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,876 - 93.80%
Farm Level 2: 1000 - $15 - 952 - 95.16%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,330 - 96.28%
Average Income per Game$1,414,544
Year to Date Revenue$11,316,351
Farm
Home Games Left31
Average Attendance - %2,828 - 94.25%
Average Income per Game$83,930
Year to Date Revenue$755,370

Expense

Pro Players Total Salaries$56,674,000
Farm Players Total Salaries$1,590,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$28,040,396
Pro Year To Date Expenses$13,081,101
Farm Year To Date Expenses$484,522
Pro Salary Cap To Date$12,884,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,265,404
Farm Estimated Season Revenue$2,601,830
Pro Remaining Season Days157
Pro Expenses Per Days$286,438
Pro Estimated Expenses$44,970,766
Farm Remaining Season Days156
Farm Expenses Per Days$11,200
Farm Estimated Expenses$1,747,200
Estimated Season Expenses$46,717,966
Estimated Season Salary Cap$57,151,792
Estimate Under Maximum Salary Cap of $72,017,827$14,866,035
Estimate Over Minimum Salary Cap of $35,000,000 $22,151,792
Current Bank Account$12,017,827
Projected Bank Account$13,167,095

Pro Players Salaries

Drew Doughty $8,000,000 (2)
-Salary Remaining : $6,248,756
Corey Perry $6,000,000 (3)
-Salary Remaining : $4,686,567
PK Subban $4,250,000 (1)
-Salary Remaining : $3,319,652
Ryan Miller $4,000,000 (1)
-Salary Remaining : $3,124,378
David Booth $3,500,000 (2)
-Salary Remaining : $2,733,831
Gilbert Brule $3,000,000 (1)
-Salary Remaining : $2,343,284
Karl Alzner $3,000,000 (2)
-Salary Remaining : $2,343,284
Milan Michalek $2,900,000 (1)
-Salary Remaining : $2,265,174
Tyler Cuma $2,750,000 (2)
-Salary Remaining : $2,148,010
Nick Palmieri $2,500,000 (2)
-Salary Remaining : $1,952,736
Steve Eminger $2,500,000 (2)
-Salary Remaining : $1,952,736
Brandon Dubinsky $2,500,000 (1)
-Salary Remaining : $1,952,736
Oskar Osala $1,775,000 (1)
-Salary Remaining : $1,386,443
Brayden McNabb $1,500,000 (1)
-Salary Remaining : $1,171,642
Bobby Butler $1,450,000 (1)
-Salary Remaining : $1,132,587
Keith Kinkaid $1,400,000 (2)
-Salary Remaining : $1,093,532
Zach Boychuk $1,400,000 (1)
-Salary Remaining : $1,093,532
Corban Knight $1,150,000 (1)
-Salary Remaining : $898,259
Boone Jenner $1,100,000 (1)
-Salary Remaining : $859,204
Patrick Wey $1,000,000 (1)
-Salary Remaining : $781,095
J.T. Brown $999,000 (1)
-Salary Remaining : $780,313
Total Pro Players21
Salary Commitment
Year 1 : $56,674,000
Year 2 : $29,650,000
Year 3 : $6,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $50,150,000
Year 2 : $29,650,000
Year 3 : $6,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $56,674,000
Year 2 : $29,650,000
Year 3 : $6,000,000
Year 4 : $0

Farm Players Salaries

Arturs Kulda $90,000 (1)
Salary Remaining : $70,200
Samuel Groulx $77,500 (1)
Salary Remaining : $60,450
Brandon Kozun $75,000 (1)
Salary Remaining : $58,500
William Carrier $72,500 (1)
Salary Remaining : $56,550
Luca Sbisa $67,500 (1)
Salary Remaining : $52,650
Alex Henriksson $60,000 (1)
Salary Remaining : $46,800
Theodor Blueger $60,000 (1)
Salary Remaining : $46,800
Chris Wagner $60,000 (1)
Salary Remaining : $46,800
Cole Ully $60,000 (1)
Salary Remaining : $46,800
Emil Pettersson $60,000 (1)
Salary Remaining : $46,800
Justin Shugg $60,000 (1)
Salary Remaining : $46,800
Sam Carrick $60,000 (1)
Salary Remaining : $46,800
Thomas Gobeil $60,000 (1)
Salary Remaining : $46,800
Joacim Eriksson $60,000 (1)
Salary Remaining : $46,800
Mario Lucia $55,000 (1)
Salary Remaining : $42,900
David Shields $55,000 (1)
Salary Remaining : $42,900
Alex Lintuniemi $55,000 (1)
Salary Remaining : $42,900
Oscar Dansk $52,500 (1)
Salary Remaining : $40,950
Robin Norell $50,000 (2)
Salary Remaining : $39,000
Jakob Chychrun $50,000 (2)
Salary Remaining : $39,000
Tanner Jeannot $50,000 (2)
Salary Remaining : $39,000
Jerome Gauthier-Leduc $50,000 (2)
Salary Remaining : $39,000
Noah Gregor $50,000 (2)
Salary Remaining : $39,000
Drew O'Connor $50,000 (2)
Salary Remaining : $39,000
Dennis Cholowski $50,000 (2)
Salary Remaining : $39,000
Michael Pezzetta $50,000 (2)
Salary Remaining : $39,000
Kevin Lankinen $50,000 (2)
Salary Remaining : $39,000
Total Farm Players27
Salary Commitment
Year 1 : $1,590,000
Year 2 : $450,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $965,000
Year 2 : $450,000
Year 3 : $0
Year 4 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,939 - 98.98%
Level 2: 5000 - $60 - 4,771 - 95.42%
Level 3: 2000 - $35 - 1,943 - 97.16%
Level 4: 4000 - $25 - 3,866 - 96.66%
Luxury : 1000 - $200 - 977 - 97.70%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,922 - 96.10%
Farm Level 2: 1000 - $15 - 949 - 94.88%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left31
Average Attendance - %17,497 - 97.20%
Average Income per Game$1,426,266
Year to Date Revenue$12,836,392
Farm
Home Games Left31
Average Attendance - %2,871 - 95.69%
Average Income per Game$85,577
Year to Date Revenue$770,190

Expense

Pro Players Total Salaries$54,125,000
Farm Players Total Salaries$1,800,000
Coaches Total Salaries$2,150,000
Luxury Taxe Total$23,440,456
Pro Year To Date Expenses$11,911,310
Farm Year To Date Expenses$633,080
Pro Salary Cap To Date$11,489,431
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,214,239
Farm Estimated Season Revenue$2,652,877
Pro Remaining Season Days157
Pro Expenses Per Days$275,000
Pro Estimated Expenses$43,175,000
Farm Remaining Season Days156
Farm Expenses Per Days$14,000
Farm Estimated Expenses$2,184,000
Estimated Season Expenses$45,359,000
Estimated Season Salary Cap$50,797,992
Estimate Under Maximum Salary Cap of $94,170,101$43,372,109
Estimate Over Minimum Salary Cap of $35,000,000 $15,797,992
Current Bank Account$34,170,101
Projected Bank Account$35,678,217

Pro Players Salaries

John Tavares $7,500,000 (3)
-Salary Remaining : $5,858,209
Michael Grabner $4,000,000 (1)
-Salary Remaining : $3,124,378
Guillaume Latendresse $4,000,000 (1)
-Salary Remaining : $3,124,378
Jussi Jokinen $4,000,000 (1)
-Salary Remaining : $3,124,378
Brian Lee (Out of Payroll) $3,800,000 (1)
-Salary Remaining : $2,968,159
Ian White $3,250,000 (1)
-Salary Remaining : $2,538,557
Andrew Ladd $3,000,000 (3)
-Salary Remaining : $2,343,284
Alex Chiasson $3,000,000 (2)
-Salary Remaining : $2,343,284
Boris Valabik $2,750,000 (3)
-Salary Remaining : $2,148,010
Cory Emmerton $2,500,000 (1)
-Salary Remaining : $1,952,736
Matt Murray $2,000,000 (1)
-Salary Remaining : $1,562,189
Braden Holtby $1,900,000 (2)
-Salary Remaining : $1,484,080
Tyson Barrie $1,750,000 (2)
-Salary Remaining : $1,366,915
Paul Ladue $1,500,000 (2)
-Salary Remaining : $1,171,642
Evgeny Grachev $1,500,000 (1)
-Salary Remaining : $1,171,642
Cam Atkinson $1,500,000 (1)
-Salary Remaining : $1,171,642
Jeremy Morin $1,250,000 (2)
-Salary Remaining : $976,368
Evgeny Kuznetsov $1,250,000 (2)
-Salary Remaining : $976,368
Andrej Sustr $1,250,000 (1)
-Salary Remaining : $976,368
Tyler Wotherspoon $975,000 (1)
-Salary Remaining : $761,567
Tyler Brenner $900,000 (2)
-Salary Remaining : $702,985
Scott Kosmachuck $550,000 (1)
-Salary Remaining : $429,602
Total Pro Players22
Salary Commitment
Year 1 : $54,125,000
Year 2 : $26,150,000
Year 3 : $13,250,000
Year 4 : $0
Salary Average Commitment
Year 1 : $32,675,000
Year 2 : $12,900,000
Year 3 : $8,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $54,125,000
Year 2 : $24,800,000
Year 3 : $13,250,000
Year 4 : $0

Farm Players Salaries

Dustin Tokarski $90,000 (1)
Salary Remaining : $70,200
Jordan LaVallee $90,000 (2)
Salary Remaining : $70,200
Connor Knapp $90,000 (1)
Salary Remaining : $70,200
Anton Cederholm $75,000 (3)
Salary Remaining : $58,500
Zach Budish $72,500 (1)
Salary Remaining : $56,550
Sebastian Wannstrom $70,000 (1)
Salary Remaining : $54,600
Daniil Tarasov $65,000 (1)
Salary Remaining : $50,700
Tucker Poolman $60,000 (3)
Salary Remaining : $46,800
Shane Gersich $60,000 (4)
Salary Remaining : $46,800
Adam Tambellini $60,000 (3)
Salary Remaining : $46,800
Emile Poirier $55,000 (2)
Salary Remaining : $42,900
Radel Fazleev $55,000 (3)
Salary Remaining : $42,900
Ville Pokka $50,000 (1)
Salary Remaining : $39,000
Yakov Trenin $50,000 (1)
Salary Remaining : $39,000
Givani Smith $50,000 (2)
Salary Remaining : $39,000
Jonathan Dahlen $50,000 (2)
Salary Remaining : $39,000
Eric Knodel $50,000 (1)
Salary Remaining : $39,000
Ilya Mikheyev $50,000 (1)
Salary Remaining : $39,000
Jason Dickinson $50,000 (3)
Salary Remaining : $39,000
Jean-Christophe Beaudin $50,000 (1)
Salary Remaining : $39,000
Joakim Nygard $50,000 (1)
Salary Remaining : $39,000
Joey Anderson $50,000 (2)
Salary Remaining : $39,000
Justin Auger $50,000 (2)
Salary Remaining : $39,000
Lawrence Pilut $50,000 (1)
Salary Remaining : $39,000
Michael Mersch $50,000 (1)
Salary Remaining : $39,000
Matt Luff $50,000 (2)
Salary Remaining : $39,000
Rudolfs Balcers $50,000 (1)
Salary Remaining : $39,000
Frederic Allard $50,000 (2)
Salary Remaining : $39,000
Henrik Borgstrom $50,000 (2)
Salary Remaining : $39,000
Daniel O'regan $40,000 (1)
Salary Remaining : $31,200
Reece Willcox $37,500 (1)
Salary Remaining : $29,250
Roman Horak $30,000 (2)
Salary Remaining : $23,400
Total Farm Players32
Salary Commitment
Year 1 : $1,800,000
Year 2 : $895,000
Year 3 : $380,000
Year 4 : $90,000
Salary Average Commitment
Year 1 : $1,382,500
Year 2 : $755,000
Year 3 : $295,000
Year 4 : $25,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$6,000,000

Pro Players

Farm Players

Total Players

Avalanche $44,988,963 $54,057,876 $104,988,963 $50,931,087 $19,057,876 $1,813,696 $4,186,304 213051
Blackhawks $3,925,255 $56,523,712 $63,925,255 $7,401,543 $21,523,712 $2,160,501 $3,839,499 213354
Blue Jackets $11,549,347 $48,724,370 $71,549,347 $22,824,977 $13,724,370 $1,569,600 $4,430,400 222648
Blues $45,894,801 $57,545,576 $105,894,801 $48,349,225 $22,545,576 $1,569,912 $4,430,088 222749
Bruins $23,674,136 $58,341,819 $83,674,136 $25,332,317 $23,341,819 $1,469,076 $4,530,924 212849
Canadiens $5,625,243 $59,440,801 $65,625,243 $6,184,442 $24,440,801 $1,849,700 $4,150,300 212849
Canucks $3,202,546 $57,612,714 $63,202,546 $5,589,832 $22,612,714 $2,028,412 $3,971,588 223355
Capitals $3,678,116 $50,859,224 $63,678,116 $12,818,892 $15,859,224 $1,744,233 $4,255,767 243458
Devils $18,394,474 $56,097,868 $78,394,474 $22,296,606 $21,097,868 $1,615,000 $4,385,000 212445
Flames $31,015,351 $54,486,548 $91,015,351 $36,528,803 $19,486,548 $2,079,394 $3,920,606 223355
Flyers $7,640,639 $59,850,509 $67,640,639 $7,790,130 $24,850,509 $1,792,650 $4,207,350 223355
Golden Knights $31,456,206 $55,024,956 $91,456,206 $36,431,250 $20,024,956 $1,615,072 $4,384,928 212748
Islanders $19,988,683 $52,372,362 $79,988,683 $27,616,321 $17,372,362 $1,531,906 $4,468,094 232750
Jets $2,710,015 $56,957,153 $62,710,015 $5,752,862 $21,957,153 $1,826,484 $4,173,516 203353
Kings $12,167,187 $56,971,986 $72,167,187 $15,195,201 $21,971,986 $2,240,406 $3,759,594 213455
Lightning $11,233,312 $56,382,647 $71,233,312 $14,850,665 $21,382,647 $1,250,500 $4,749,500 232346
Maple Leafs $64,273,266 $54,432,440 $124,273,266 $69,840,826 $19,432,440 $1,791,394 $4,208,606 203151
Oilers $10,994,453 $58,735,771 $70,994,453 $12,258,682 $23,735,771 $2,315,066 $3,684,934 213657
Panthers $3,392,087 $54,335,577 $63,392,087 $9,056,510 $19,335,577 $1,824,225 $4,175,775 203353
Penguins $26,478,432 $58,622,424 $86,478,432 $27,856,008 $23,622,424 $1,814,750 $4,185,250 202949
Predators $11,102,536 $58,757,528 $71,102,536 $12,345,008 $23,757,528 $2,201,894 $3,798,106 243559
Rangers $24,471,374 $40,391,012 $84,471,374 $44,080,362 $5,391,012 $2,027,075 $3,972,925 223456
Red Wings $47,488,941 $56,411,484 $107,488,941 $51,077,457 $21,411,484 $2,182,064 $3,817,936 233356
Senateurs $11,327,157 $58,695,952 $71,327,157 $12,631,205 $23,695,952 $1,713,843 $4,286,157 232952
Sharks $12,017,827 $57,151,792 $72,017,827 $14,866,035 $22,151,792 $1,578,147 $4,421,853 212748
Stars $34,170,101 $50,797,992 $94,170,101 $43,372,109 $15,797,992 $1,817,080 $4,182,920 223254