Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,837 - 97.29%
Level 2: 5000 - $60 - 4,868 - 97.36%
Level 3: 2000 - $35 - 1,926 - 96.31%
Level 4: 4000 - $25 - 3,891 - 97.26%
Luxury : 1000 - $200 - 970 - 96.97%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,876 - 93.78%
Farm Level 2: 1000 - $15 - 924 - 92.38%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,492 - 97.18%
Average Income per Game$1,419,586
Year to Date Revenue$56,783,459
Farm
Home Games Left0
Average Attendance - %2,799 - 93.31%
Average Income per Game$83,479
Year to Date Revenue$3,339,168

Expense

Pro Players Total Salaries$59,850,000
Farm Players Total Salaries$1,740,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$23,328,466
Pro Year To Date Expenses$55,596,024
Farm Year To Date Expenses$2,428,045
Pro Salary Cap To Date$54,481,057
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$300,746
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,700
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,481,057
Estimate Under Maximum Salary Cap of $105,814,413$51,333,356
Estimate Over Minimum Salary Cap of $35,000,000 $19,481,057
Current Bank Account$45,814,413
Projected Bank Account$45,814,413

Pro Players Salaries

Jack Johnson $6,000,000 (1)
-Salary Remaining : $0
Mikkel Boedker $6,000,000 (2)
-Salary Remaining : $0
Ilya Kovalchuk $5,500,000 (1)
-Salary Remaining : $0
Marc Staal $5,000,000 (2)
-Salary Remaining : $0
Erik Karlsson $5,000,000 (4)
-Salary Remaining : $0
Bryan Little $4,200,000 (2)
-Salary Remaining : $0
Patric Hornqvist $4,000,000 (1)
-Salary Remaining : $0
Semyon Varlamov $3,000,000 (2)
-Salary Remaining : $0
Evgeny Dadonov $2,600,000 (1)
-Salary Remaining : $0
Cam Ward $2,500,000 (1)
-Salary Remaining : $0
Charlie Coyle $2,500,000 (3)
-Salary Remaining : $0
James Van Riemsdyk $2,200,000 (1)
-Salary Remaining : $0
Vincent Trocheck $1,500,000 (3)
-Salary Remaining : $0
Colten Teubert $1,500,000 (1)
-Salary Remaining : $0
Mattias Ekholm $1,400,000 (2)
-Salary Remaining : $0
Pavel Buchnevich $1,400,000 (3)
-Salary Remaining : $0
Luke Witkowski $1,050,000 (1)
-Salary Remaining : $0
Tomas Fleischmann $1,000,000 (1)
-Salary Remaining : $0
Kyle Turris $1,000,000 (1)
-Salary Remaining : $0
Jarred Tinordi $900,000 (2)
-Salary Remaining : $0
Martin Samuelsson $800,000 (1)
-Salary Remaining : $0
Joel Edmundson $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $59,850,000
Year 2 : $33,900,000
Year 3 : $14,500,000
Year 4 : $5,000,000
Salary Average Commitment
Year 1 : $46,900,000
Year 2 : $19,250,000
Year 3 : $2,150,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $59,850,000
Year 2 : $30,900,000
Year 3 : $10,400,000
Year 4 : $5,000,000

Farm Players Salaries

Marek Mazanek $110,000 (1)
Salary Remaining : $0
Stefan Elliott $99,500 (1)
Salary Remaining : $0
Daniel Carr $95,000 (2)
Salary Remaining : $0
Tomas Tatar $90,000 (1)
Salary Remaining : $0
Jonathan Marchessault $90,000 (2)
Salary Remaining : $0
Nick Cousins $77,500 (1)
Salary Remaining : $0
Anthony Duclair $75,000 (2)
Salary Remaining : $0
Jared McCann $70,000 (4)
Salary Remaining : $0
John Ramage $70,000 (2)
Salary Remaining : $0
Ryan Murphy $70,000 (4)
Salary Remaining : $0
Joseph Blandisi $60,000 (2)
Salary Remaining : $0
Sam Steel $50,000 (2)
Salary Remaining : $0
Connor Carrick $50,000 (2)
Salary Remaining : $0
Adin Hill $50,000 (1)
Salary Remaining : $0
Drake Caggiula $50,000 (1)
Salary Remaining : $0
Pascal Laberge $50,000 (2)
Salary Remaining : $0
Jonathan Racine $50,000 (1)
Salary Remaining : $0
Pius Suter $50,000 (2)
Salary Remaining : $0
Antoine Bibeau $50,000 (1)
Salary Remaining : $0
Max Lajoie $50,000 (2)
Salary Remaining : $0
Keaton Middleton $50,000 (2)
Salary Remaining : $0
Tyler Motte $50,000 (2)
Salary Remaining : $0
Xavier Ouellet $50,000 (1)
Salary Remaining : $0
Zach Aston-Reese $50,000 (1)
Salary Remaining : $0
Dominik Kubalik $41,500 (3)
Salary Remaining : $0
Matteson Iacopelli $40,000 (3)
Salary Remaining : $0
Michael Dal Colle $40,000 (3)
Salary Remaining : $0
Chris Calhan $31,500 (1)
Salary Remaining : $0
Mark Friedman $30,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 1 : $1,740,000
Year 2 : $1,073,500
Year 3 : $312,500
Year 4 : $180,000
Salary Average Commitment
Year 1 : $1,330,500
Year 2 : $746,500
Year 3 : $141,500
Year 4 : $50,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,795 - 96.59%
Level 2: 5000 - $60 - 4,831 - 96.61%
Level 3: 2000 - $35 - 1,922 - 96.11%
Level 4: 4000 - $25 - 3,863 - 96.59%
Luxury : 1000 - $200 - 961 - 96.07%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,876 - 93.78%
Farm Level 2: 1000 - $15 - 927 - 92.69%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,372 - 96.51%
Average Income per Game$1,409,150
Year to Date Revenue$56,365,999
Farm
Home Games Left0
Average Attendance - %2,802 - 93.41%
Average Income per Game$83,524
Year to Date Revenue$3,340,953

Expense

Pro Players Total Salaries$59,600,000
Farm Players Total Salaries$2,305,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$34,601,938
Pro Year To Date Expenses$60,491,408
Farm Year To Date Expenses$3,020,297
Pro Salary Cap To Date$58,924,229
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$303,980
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,025
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,924,229
Estimate Under Maximum Salary Cap of $62,322,523$3,398,294
Estimate Over Minimum Salary Cap of $35,000,000 $23,924,229
Current Bank Account$2,322,523
Projected Bank Account$2,322,523

Pro Players Salaries

Corey Perry $6,000,000 (3)
-Salary Remaining : $0
Antoine Roussel $5,600,000 (2)
-Salary Remaining : $0
Jordan Staal $5,000,000 (4)
-Salary Remaining : $0
Jakob Silfverberg $5,000,000 (2)
-Salary Remaining : $0
Tuukka Rask $4,250,000 (2)
-Salary Remaining : $0
Johnny Gaudreau $4,000,000 (1)
-Salary Remaining : $0
Jamie McBain $4,000,000 (3)
-Salary Remaining : $0
Radko Gudas $4,000,000 (4)
-Salary Remaining : $0
Jay Bouwmeester $3,500,000 (2)
-Salary Remaining : $0
Derek Roy $3,000,000 (2)
-Salary Remaining : $0
James Wright $2,000,000 (2)
-Salary Remaining : $0
Raphael Diaz $2,000,000 (2)
-Salary Remaining : $0
Colby Armstrong $2,000,000 (1)
-Salary Remaining : $0
Blake Wheeler $1,800,000 (2)
-Salary Remaining : $0
Calvin de Haan $1,600,000 (1)
-Salary Remaining : $0
Matthew Spiller $1,100,000 (1)
-Salary Remaining : $0
Alexander Frolov $1,000,000 (1)
-Salary Remaining : $0
Shane O'Brien $900,000 (1)
-Salary Remaining : $0
Stefan Matteau $900,000 (2)
-Salary Remaining : $0
Nick Bonino $800,000 (1)
-Salary Remaining : $0
Josh Harding $650,000 (1)
-Salary Remaining : $0
Brett Maclean $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $59,600,000
Year 2 : $46,950,000
Year 3 : $22,000,000
Year 4 : $10,000,000
Salary Average Commitment
Year 1 : $32,950,000
Year 2 : $23,000,000
Year 3 : $6,750,000
Year 4 : $500,000
Salary Cap with 1 Way Contract
Year 1 : $59,600,000
Year 2 : $47,050,000
Year 3 : $19,000,000
Year 4 : $9,000,000

Farm Players Salaries

Mike Amadio $97,500 (4)
Salary Remaining : $0
Frederik Gauthier $95,000 (2)
Salary Remaining : $0
Ben Harpur $90,000 (3)
Salary Remaining : $0
Joe Cannata $90,000 (2)
Salary Remaining : $0
Mike Reilly $90,000 (1)
Salary Remaining : $0
Tanner Richard $90,000 (1)
Salary Remaining : $0
Nick Mattson $90,000 (1)
Salary Remaining : $0
Patrick Sieloff $85,000 (1)
Salary Remaining : $0
Michael Chaput $85,000 (2)
Salary Remaining : $0
Craig Cunningham $85,000 (1)
Salary Remaining : $0
Julius Honka $80,000 (4)
Salary Remaining : $0
Nick Paul $80,000 (2)
Salary Remaining : $0
Mikhail Grigorenko $80,000 (3)
Salary Remaining : $0
Duncan Siemens $77,500 (2)
Salary Remaining : $0
Mattias Janmark $77,500 (1)
Salary Remaining : $0
Kevin Fiala $75,000 (2)
Salary Remaining : $0
Kurtis Gabriel $70,000 (1)
Salary Remaining : $0
Myles Bell $70,000 (2)
Salary Remaining : $0
Nikita Scherbak $65,000 (4)
Salary Remaining : $0
Petter Granberg $65,000 (1)
Salary Remaining : $0
Curtis Lazar $52,500 (1)
Salary Remaining : $0
Calle Andersson $50,000 (3)
Salary Remaining : $0
Andrew Mangiapane $50,000 (1)
Salary Remaining : $0
Michael Giugovaz $50,000 (2)
Salary Remaining : $0
Patrick Russell $50,000 (1)
Salary Remaining : $0
Ross Johnston $50,000 (1)
Salary Remaining : $0
Zach Whitecloud $50,000 (1)
Salary Remaining : $0
Dillon Dube $50,000 (2)
Salary Remaining : $0
Jeremy Davies $50,000 (2)
Salary Remaining : $0
Jackson Cates $50,000 (2)
Salary Remaining : $0
Mackenzie Blackwood $50,000 (1)
Salary Remaining : $0
JJ. Piccinich $45,000 (3)
Salary Remaining : $0
Clark Bishop $40,000 (2)
Salary Remaining : $0
Jack LaFontaine $30,000 (4)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 1 : $2,305,000
Year 2 : $1,534,000
Year 3 : $738,500
Year 4 : $522,500
Salary Average Commitment
Year 1 : $1,790,000
Year 2 : $835,000
Year 3 : $290,000
Year 4 : $125,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide arena
Level 1: 6000 - $100 - 5,720 - 95.33%
Level 2: 5000 - $60 - 4,772 - 95.44%
Level 3: 2000 - $35 - 1,905 - 95.27%
Level 4: 4000 - $25 - 3,812 - 95.31%
Luxury : 1000 - $200 - 949 - 94.87%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,885 - 94.23%
Farm Level 2: 1000 - $15 - 930 - 92.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,158 - 95.32%
Average Income per Game$1,391,510
Year to Date Revenue$55,660,396
Farm
Home Games Left0
Average Attendance - %2,814 - 93.81%
Average Income per Game$83,901
Year to Date Revenue$3,356,052

Expense

Pro Players Total Salaries$58,445,000
Farm Players Total Salaries$1,607,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$20,803,920
Pro Year To Date Expenses$53,458,156
Farm Year To Date Expenses$2,095,985
Pro Salary Cap To Date$51,924,579
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$295,746
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,785
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$51,924,579
Estimate Under Maximum Salary Cap of $72,847,431$20,922,852
Estimate Over Minimum Salary Cap of $35,000,000 $16,924,579
Current Bank Account$12,847,431
Projected Bank Account$12,847,431

Pro Players Salaries

Tyler Seguin $5,000,000 (2)
-Salary Remaining : $0
Travis Hamonic $4,500,000 (2)
-Salary Remaining : $0
Shea Weber (Out of Payroll) $4,500,000 (3)
-Salary Remaining : $0
Artemi Panarin $4,000,000 (1)
-Salary Remaining : $0
Daniel Carcillo $3,750,000 (1)
-Salary Remaining : $0
Colton Parayko $3,500,000 (2)
-Salary Remaining : $0
Devin Setoguchi $2,900,000 (1)
-Salary Remaining : $0
Dennis Wideman $2,500,000 (2)
-Salary Remaining : $0
Martin Havlat $2,500,000 (2)
-Salary Remaining : $0
Bobby Ryan $2,250,000 (1)
-Salary Remaining : $0
Dave Bolland $2,100,000 (2)
-Salary Remaining : $0
Jonas Gustavsson $2,100,000 (1)
-Salary Remaining : $0
Rick DiPietro $2,000,000 (1)
-Salary Remaining : $0
Mats Zuccarello $2,000,000 (1)
-Salary Remaining : $0
Rickard Rakell $2,000,000 (1)
-Salary Remaining : $0
Peter Mueller $2,000,000 (4)
-Salary Remaining : $0
Rob Scuderi $1,500,000 (2)
-Salary Remaining : $0
T.J. Oshie $1,500,000 (3)
-Salary Remaining : $0
Shea Theodore $1,300,000 (1)
-Salary Remaining : $0
William Karlsson $1,250,000 (4)
-Salary Remaining : $0
Zac Rinaldo $1,250,000 (2)
-Salary Remaining : $0
Andreas Nodl $1,200,000 (1)
-Salary Remaining : $0
Ryan Wilson $1,100,000 (1)
-Salary Remaining : $0
Tim Schaller $995,000 (1)
-Salary Remaining : $0
Kevin Porter $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 1 : $58,445,000
Year 2 : $30,210,000
Year 3 : $9,050,000
Year 4 : $4,250,000
Salary Average Commitment
Year 1 : $44,900,000
Year 2 : $28,350,000
Year 3 : $6,500,000
Year 4 : $500,000
Salary Cap with 1 Way Contract
Year 1 : $58,445,000
Year 2 : $32,100,000
Year 3 : $9,250,000
Year 4 : $3,250,000

Farm Players Salaries

Morgan Rielly $99,500 (3)
Salary Remaining : $0
Matt Calvert $95,000 (1)
Salary Remaining : $0
Zac Dalpe $95,000 (2)
Salary Remaining : $0
Christian Hanson $90,000 (1)
Salary Remaining : $0
Ondrej Kase $80,000 (3)
Salary Remaining : $0
Eric Comrie $70,000 (2)
Salary Remaining : $0
Jared Knight $70,000 (2)
Salary Remaining : $0
Matt Grzelcyk $70,000 (2)
Salary Remaining : $0
Aaron Ness $60,000 (1)
Salary Remaining : $0
Austin Watson $60,000 (1)
Salary Remaining : $0
Bobby Farnham $60,000 (1)
Salary Remaining : $0
Ryan Fitzgerald $55,000 (1)
Salary Remaining : $0
Francis Perron $52,500 (1)
Salary Remaining : $0
Cameron Hughes $50,000 (1)
Salary Remaining : $0
Dillon Heatherington $50,000 (1)
Salary Remaining : $0
Joakim Nordstrom $50,000 (2)
Salary Remaining : $0
Peyton Jones $50,000 (2)
Salary Remaining : $0
Maxim Mamin $50,000 (1)
Salary Remaining : $0
Phoenix Copley $50,000 (1)
Salary Remaining : $0
Richard Nejezchleb $50,000 (1)
Salary Remaining : $0
Victor Mete $50,000 (2)
Salary Remaining : $0
Patrik Laine $50,000 (2)
Salary Remaining : $0
Marc Michaelis $50,000 (2)
Salary Remaining : $0
Nathan Noel $50,000 (2)
Salary Remaining : $0
Tarmo Reunanen $50,000 (2)
Salary Remaining : $0
Mitch Marner $50,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 1 : $1,607,000
Year 2 : $914,500
Year 3 : $310,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,125,000
Year 2 : $635,000
Year 3 : $50,000
Year 4 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,857 - 97.61%
Level 2: 5000 - $60 - 4,852 - 97.04%
Level 3: 2000 - $35 - 1,932 - 96.61%
Level 4: 4000 - $25 - 3,893 - 97.32%
Luxury : 1000 - $200 - 972 - 97.23%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,900 - 95.00%
Farm Level 2: 1000 - $15 - 934 - 93.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,505 - 97.25%
Average Income per Game$1,421,590
Year to Date Revenue$56,863,598
Farm
Home Games Left0
Average Attendance - %2,833 - 94.45%
Average Income per Game$84,527
Year to Date Revenue$3,381,068

Expense

Pro Players Total Salaries$59,820,000
Farm Players Total Salaries$1,515,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$27,376,262
Pro Year To Date Expenses$59,388,729
Farm Year To Date Expenses$2,233,123
Pro Salary Cap To Date$58,440,218
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$300,846
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,825
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,440,218
Estimate Under Maximum Salary Cap of $101,391,734$42,951,516
Estimate Over Minimum Salary Cap of $35,000,000 $23,440,218
Current Bank Account$41,391,734
Projected Bank Account$41,391,734

Pro Players Salaries

Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $7,000,000 (1)
-Salary Remaining : $0
Tyler Johnson $5,000,000 (1)
-Salary Remaining : $0
David Perron $5,000,000 (2)
-Salary Remaining : $0
Riley Sheahan $4,000,000 (3)
-Salary Remaining : $0
Carey Price $4,000,000 (1)
-Salary Remaining : $0
Filip Forsberg $3,300,000 (2)
-Salary Remaining : $0
Ryan Murray $3,000,000 (2)
-Salary Remaining : $0
Ladislav Smid $2,850,000 (1)
-Salary Remaining : $0
Matt Martin $2,250,000 (3)
-Salary Remaining : $0
Cody Ceci $2,000,000 (2)
-Salary Remaining : $0
Anthony Mantha $1,500,000 (3)
-Salary Remaining : $0
Patrick Kaleta $1,500,000 (1)
-Salary Remaining : $0
Jacob Slavin $1,500,000 (2)
-Salary Remaining : $0
Drew Shore $1,400,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $1,300,000 (2)
-Salary Remaining : $0
Devin Shore $1,100,000 (2)
-Salary Remaining : $0
Linus Omark $1,000,000 (1)
-Salary Remaining : $0
Brandon Montour $1,000,000 (2)
-Salary Remaining : $0
Samuel Morin $995,000 (1)
-Salary Remaining : $0
Martin Marincin $925,000 (1)
-Salary Remaining : $0
Peter Regin $700,000 (1)
-Salary Remaining : $0
Auston Matthews $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 1 : $59,820,000
Year 2 : $29,800,000
Year 3 : $9,250,000
Year 4 : $0
Salary Average Commitment
Year 1 : $44,945,000
Year 2 : $15,300,000
Year 3 : $4,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $59,820,000
Year 2 : $26,450,000
Year 3 : $7,750,000
Year 4 : $0

Farm Players Salaries

Nick Schmaltz $97,500 (4)
Salary Remaining : $0
Petr Straka $92,500 (1)
Salary Remaining : $0
Travis Sanheim $90,000 (1)
Salary Remaining : $0
Joni Ortio $90,000 (1)
Salary Remaining : $0
Roland McKeown (Out of Payroll) $80,000 (2)
Salary Remaining : $0
Collin Miller $75,000 (1)
Salary Remaining : $0
T.J. Tynan $75,000 (1)
Salary Remaining : $0
Rourke Chartier $70,000 (2)
Salary Remaining : $0
Brandon Halverson $70,000 (2)
Salary Remaining : $0
Dylan Sikura $55,000 (2)
Salary Remaining : $0
Anthony Richard $50,000 (1)
Salary Remaining : $0
Artturi Lehkonen $50,000 (3)
Salary Remaining : $0
Dominik Simon $50,000 (1)
Salary Remaining : $0
Ethan Bear $50,000 (1)
Salary Remaining : $0
Jeremy Bracco $50,000 (1)
Salary Remaining : $0
Jordan Greenway $50,000 (1)
Salary Remaining : $0
Emil Larmi $50,000 (2)
Salary Remaining : $0
Steve Regier $50,000 (1)
Salary Remaining : $0
Charlie McAvoy $50,000 (2)
Salary Remaining : $0
Jordan Kyrou $50,000 (2)
Salary Remaining : $0
Ryan Lomberg $50,000 (2)
Salary Remaining : $0
Jean-Sebastien Dea $50,000 (2)
Salary Remaining : $0
Trent Frederic $50,000 (2)
Salary Remaining : $0
Kevan Miller $50,000 (3)
Salary Remaining : $0
Eamon McAdam $50,000 (2)
Salary Remaining : $0
Adam Clendening $50,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 1 : $1,595,000
Year 2 : $880,000
Year 3 : $260,000
Year 4 : $250,000
Salary Average Commitment
Year 1 : $1,192,500
Year 2 : $575,000
Year 3 : $125,000
Year 4 : $25,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,544 - 75.73%
Level 2: 5000 - $60 - 3,833 - 76.67%
Level 3: 2000 - $35 - 1,533 - 76.64%
Level 4: 4000 - $25 - 3,151 - 78.77%
Luxury : 1000 - $200 - 817 - 81.67%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,463 - 73.16%
Farm Level 2: 1000 - $20 - 659 - 65.87%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,877 - 77.10%
Average Income per Game$1,283,912
Year to Date Revenue$51,356,475
Farm
Home Games Left0
Average Attendance - %2,122 - 70.73%
Average Income per Game$72,031
Year to Date Revenue$2,881,253

Expense

Pro Players Total Salaries$56,130,000
Farm Players Total Salaries$2,139,500
Coaches Total Salaries$1,050,000
Luxury Taxe Total$26,563,044
Pro Year To Date Expenses$58,778,584
Farm Year To Date Expenses$2,097,943
Pro Salary Cap To Date$57,655,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$282,985
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,198
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,655,814
Estimate Under Maximum Salary Cap of $76,837,846$19,182,032
Estimate Over Minimum Salary Cap of $35,000,000 $22,655,814
Current Bank Account$16,837,846
Projected Bank Account$16,837,846

Pro Players Salaries

Wojtek Wolski $6,500,000 (2)
-Salary Remaining : $0
Jason Demers $6,000,000 (2)
-Salary Remaining : $0
Kevin Poulin $5,500,000 (3)
-Salary Remaining : $0
Zack Kassian $5,500,000 (3)
-Salary Remaining : $0
Jonathan Toews $5,250,000 (2)
-Salary Remaining : $0
Brendan Smith $4,000,000 (2)
-Salary Remaining : $0
Victor Oreskovich $3,800,000 (2)
-Salary Remaining : $0
Gabriel Landeskog $3,750,000 (1)
-Salary Remaining : $0
Torey Krug (Out of Payroll) $3,000,000 (3)
-Salary Remaining : $0
Andrei Kostitsyn $3,000,000 (1)
-Salary Remaining : $0
Kevin Hayes $2,500,000 (3)
-Salary Remaining : $0
Antti Niemi $1,500,000 (1)
-Salary Remaining : $0
Mikael Backlund $1,200,000 (2)
-Salary Remaining : $0
Matt Read $1,100,000 (2)
-Salary Remaining : $0
Josh Manson $995,000 (1)
-Salary Remaining : $0
Kris Chucko $995,000 (1)
-Salary Remaining : $0
Madison Bowey $995,000 (1)
-Salary Remaining : $0
Alex Petrovic $995,000 (1)
-Salary Remaining : $0
Casey Cizikas $850,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $850,000 (3)
-Salary Remaining : $0
Adam Pelech $850,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $59,130,000
Year 2 : $46,250,000
Year 3 : $19,925,000
Year 4 : $0
Salary Average Commitment
Year 1 : $33,635,000
Year 2 : $22,300,000
Year 3 : $6,250,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $59,130,000
Year 2 : $45,200,000
Year 3 : $17,350,000
Year 4 : $0

Farm Players Salaries

Brett Kulak $700,000 (1)
Salary Remaining : $0
Zack Hamill (Out of Payroll) $99,500 (1)
Salary Remaining : $0
Louis Domingue $80,000 (1)
Salary Remaining : $0
Corey Tropp $80,000 (1)
Salary Remaining : $0
Radek Faksa $75,000 (1)
Salary Remaining : $0
Carter Ashton $70,000 (1)
Salary Remaining : $0
John Quenneville $65,000 (3)
Salary Remaining : $0
Daniel Altshuller $60,000 (2)
Salary Remaining : $0
Phillip Danault $60,000 (1)
Salary Remaining : $0
Austin Wagner $50,000 (1)
Salary Remaining : $0
Ben Betker $50,000 (2)
Salary Remaining : $0
Gabriel Gagne $50,000 (1)
Salary Remaining : $0
Connor Ingram $50,000 (1)
Salary Remaining : $0
Nicolas Roy $50,000 (1)
Salary Remaining : $0
Niko Mikkola $50,000 (1)
Salary Remaining : $0
Noah Juulsen $50,000 (1)
Salary Remaining : $0
Oskar Lindblom $50,000 (2)
Salary Remaining : $0
Alexander Nylander $50,000 (2)
Salary Remaining : $0
Artem Zub $50,000 (2)
Salary Remaining : $0
Beck Malenstyn $50,000 (2)
Salary Remaining : $0
Michael Joly $40,000 (1)
Salary Remaining : $0
John Hayden $40,000 (1)
Salary Remaining : $0
Fredrik Claesson $40,000 (1)
Salary Remaining : $0
Daniel Audette $40,000 (1)
Salary Remaining : $0
Austen Brassard $40,000 (1)
Salary Remaining : $0
Anton Blidh $40,000 (2)
Salary Remaining : $0
Connor Clifton $30,000 (1)
Salary Remaining : $0
Alex Schoenborn $30,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 1 : $2,139,500
Year 2 : $445,000
Year 3 : $75,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,720,000
Year 2 : $275,000
Year 3 : $25,000
Year 4 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,809 - 96.82%
Level 2: 5000 - $60 - 4,897 - 97.93%
Level 3: 2000 - $35 - 1,944 - 97.21%
Level 4: 4000 - $25 - 3,912 - 97.81%
Luxury : 1000 - $200 - 967 - 96.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,876 - 93.82%
Farm Level 2: 1000 - $15 - 940 - 93.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,529 - 97.38%
Average Income per Game$1,419,031
Year to Date Revenue$56,761,258
Farm
Home Games Left0
Average Attendance - %2,816 - 93.87%
Average Income per Game$83,759
Year to Date Revenue$3,350,340

Expense

Pro Players Total Salaries$56,785,000
Farm Players Total Salaries$2,622,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$29,274,272
Pro Year To Date Expenses$60,213,377
Farm Year To Date Expenses$2,852,015
Pro Salary Cap To Date$58,122,824
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$292,463
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,612
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,122,824
Estimate Under Maximum Salary Cap of $63,025,258$4,902,434
Estimate Over Minimum Salary Cap of $35,000,000 $23,122,824
Current Bank Account$3,025,258
Projected Bank Account$3,025,258

Pro Players Salaries

Kevin Shattenkirk $7,000,000 (2)
-Salary Remaining : $0
Phil Kessel $5,000,000 (1)
-Salary Remaining : $0
Chris Kreider $5,000,000 (1)
-Salary Remaining : $0
Greg Stewart $4,200,000 (3)
-Salary Remaining : $0
Henrik Sedin $3,900,000 (1)
-Salary Remaining : $0
Cam Fowler $3,750,000 (2)
-Salary Remaining : $0
Bryce Lampman $3,610,000 (1)
-Salary Remaining : $0
Steve Downie $3,200,000 (1)
-Salary Remaining : $0
Kristers Gudlevskis $3,000,000 (3)
-Salary Remaining : $0
Mika Zibanejad $3,000,000 (4)
-Salary Remaining : $0
Mark Stuart $2,500,000 (2)
-Salary Remaining : $0
Allen York $2,000,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau $2,000,000 (1)
-Salary Remaining : $0
Jordan Szwarz $1,500,000 (1)
-Salary Remaining : $0
Tyler Kennedy $1,400,000 (1)
-Salary Remaining : $0
Philip Larsen $1,300,000 (1)
-Salary Remaining : $0
Nick Spaling $1,250,000 (1)
-Salary Remaining : $0
Brandon Bollig $1,200,000 (1)
-Salary Remaining : $0
Brian Dumoulin $975,000 (1)
-Salary Remaining : $0
Chad Larose $500,000 (1)
-Salary Remaining : $0
Anton Volchenkov $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $56,785,000
Year 2 : $27,000,000
Year 3 : $11,000,000
Year 4 : $5,000,000
Salary Average Commitment
Year 1 : $40,685,000
Year 2 : $15,250,000
Year 3 : $3,500,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $56,785,000
Year 2 : $25,450,000
Year 3 : $10,200,000
Year 4 : $3,000,000

Farm Players Salaries

Jakub Vrana $650,000 (1)
Salary Remaining : $0
Adrian Kempe $95,000 (1)
Salary Remaining : $0
Corey Trivino $95,000 (1)
Salary Remaining : $0
Danton Heinen $95,000 (1)
Salary Remaining : $0
Viktor Loov $95,000 (1)
Salary Remaining : $0
Mattias Tedenby $95,000 (1)
Salary Remaining : $0
Brandon Pirri $90,000 (1)
Salary Remaining : $0
Jiri Sekac $90,000 (1)
Salary Remaining : $0
Igor Shesterkin $85,000 (3)
Salary Remaining : $0
Andrey Pedan $80,000 (1)
Salary Remaining : $0
Andrei Mironov $75,000 (1)
Salary Remaining : $0
Peter Holland $75,000 (1)
Salary Remaining : $0
Dominic Turgeon $70,000 (2)
Salary Remaining : $0
Dylan DeMelo $70,000 (3)
Salary Remaining : $0
Sergey Tolchinsky $70,000 (1)
Salary Remaining : $0
Luca Sbisa $67,500 (1)
Salary Remaining : $0
Jack Glover $65,000 (1)
Salary Remaining : $0
Ty Rattie $55,000 (1)
Salary Remaining : $0
Mason Appleton $50,000 (1)
Salary Remaining : $0
Guillaume Brisebois $50,000 (1)
Salary Remaining : $0
Tyler Lewington $50,000 (1)
Salary Remaining : $0
Dean Kukan $50,000 (1)
Salary Remaining : $0
Adam Fox $50,000 (2)
Salary Remaining : $0
Daniel Sprong $50,000 (1)
Salary Remaining : $0
Karson Kuhlman $50,000 (2)
Salary Remaining : $0
Kole Sherwood $50,000 (2)
Salary Remaining : $0
Luke Kunin $50,000 (2)
Salary Remaining : $0
Mikhail Maltsev $50,000 (2)
Salary Remaining : $0
Sami Aittokallio $50,000 (2)
Salary Remaining : $0
Branden Troock $30,000 (1)
Salary Remaining : $0
Ryan Collins $25,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 1 : $2,622,500
Year 2 : $545,000
Year 3 : $230,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,620,000
Year 2 : $350,000
Year 3 : $50,000
Year 4 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 5,786 - 96.43%
Level 2: 5000 - $60 - 4,837 - 96.75%
Level 3: 2000 - $35 - 1,930 - 96.52%
Level 4: 4000 - $25 - 3,840 - 96.00%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,868 - 93.41%
Farm Level 2: 1000 - $15 - 919 - 91.87%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,365 - 96.47%
Average Income per Game$1,410,585
Year to Date Revenue$56,423,409
Farm
Home Games Left0
Average Attendance - %2,787 - 92.90%
Average Income per Game$83,128
Year to Date Revenue$3,325,125

Expense

Pro Players Total Salaries$56,250,000
Farm Players Total Salaries$2,732,300
Coaches Total Salaries$3,425,000
Luxury Taxe Total$25,380,061
Pro Year To Date Expenses$60,951,568
Farm Year To Date Expenses$2,771,007
Pro Salary Cap To Date$57,851,597
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$295,274
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,286
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,851,597
Estimate Under Maximum Salary Cap of $60,741,652$2,890,055
Estimate Over Minimum Salary Cap of $35,000,000 $22,851,597
Current Bank Account$741,652
Projected Bank Account$741,652

Pro Players Salaries

Derick Brassard $8,000,000 (1)
-Salary Remaining : $0
Drew Doughty $8,000,000 (2)
-Salary Remaining : $0
Robert Nilsson $5,500,000 (2)
-Salary Remaining : $0
Alex Goligoski $5,000,000 (3)
-Salary Remaining : $0
Jonathan Quick $5,000,000 (2)
-Salary Remaining : $0
Tyler Myers $4,000,000 (1)
-Salary Remaining : $0
Gilbert Brule $3,000,000 (1)
-Salary Remaining : $0
Marcus Johansson $3,000,000 (2)
-Salary Remaining : $0
Michael Kostka $2,600,000 (4)
-Salary Remaining : $0
Nick Palmieri $2,500,000 (2)
-Salary Remaining : $0
Sam Gagner $2,500,000 (2)
-Salary Remaining : $0
Simon Despres $1,450,000 (1)
-Salary Remaining : $0
Jason Akeson $1,450,000 (2)
-Salary Remaining : $0
Cody Eakin $1,350,000 (2)
-Salary Remaining : $0
Fabian Brunnstrom $1,100,000 (1)
-Salary Remaining : $0
Maxim Talbot $1,000,000 (2)
-Salary Remaining : $0
Teemu Pulkkinen $900,000 (1)
-Salary Remaining : $0
Garnet Hathaway $900,000 (1)
-Salary Remaining : $0
Tomas Kundratek $750,000 (1)
-Salary Remaining : $0
Pekka Rinne $750,000 (1)
-Salary Remaining : $0
Oskar Steen $500,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $59,250,000
Year 2 : $40,500,000
Year 3 : $7,600,000
Year 4 : $2,600,000
Salary Average Commitment
Year 1 : $46,050,000
Year 2 : $27,200,000
Year 3 : $500,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $59,250,000
Year 2 : $38,400,000
Year 3 : $7,600,000
Year 4 : $2,600,000

Farm Players Salaries

Patrick Wey $750,000 (1)
Salary Remaining : $0
Anton Zlobin $400,000 (1)
Salary Remaining : $0
Taylor Beck $99,900 (1)
Salary Remaining : $0
Dennis Everberg $99,900 (2)
Salary Remaining : $0
Joshua Leivo $97,500 (1)
Salary Remaining : $0
Nathan Gerbe $97,500 (1)
Salary Remaining : $0
Thatcher Demko $80,000 (1)
Salary Remaining : $0
Andrej Nestrasil $80,000 (1)
Salary Remaining : $0
William Lagesson $70,000 (4)
Salary Remaining : $0
Juho Lammikko $55,000 (1)
Salary Remaining : $0
Nicolas Petan $52,500 (1)
Salary Remaining : $0
Alexandar Georgiev $50,000 (1)
Salary Remaining : $0
Dmitry Sokolov $50,000 (2)
Salary Remaining : $0
Rasmus Asplund $50,000 (2)
Salary Remaining : $0
Juuso Riikola $50,000 (1)
Salary Remaining : $0
Kurtis Macdermid $50,000 (2)
Salary Remaining : $0
Dan Renouf $50,000 (2)
Salary Remaining : $0
Oliver Kylington $50,000 (1)
Salary Remaining : $0
Sami Niku $50,000 (1)
Salary Remaining : $0
William Lockwood $50,000 (2)
Salary Remaining : $0
Marek Langhamer $40,000 (1)
Salary Remaining : $0
Mackenzie MacEachern $40,000 (2)
Salary Remaining : $0
Phil Di Giuseppe $40,000 (1)
Salary Remaining : $0
Jordan Gross $40,000 (1)
Salary Remaining : $0
Taylor Leier $40,000 (1)
Salary Remaining : $0
Jeremy Roy $40,000 (1)
Salary Remaining : $0
Thomas DiPauli $40,000 (1)
Salary Remaining : $0
Axel Holmstrom $40,000 (1)
Salary Remaining : $0
Tyler Graovac $40,000 (1)
Salary Remaining : $0
Anton Karlsson $40,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 1 : $2,732,300
Year 2 : $459,900
Year 3 : $70,000
Year 4 : $70,000
Salary Average Commitment
Year 1 : $2,065,000
Year 2 : $325,000
Year 3 : $25,000
Year 4 : $25,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,753 - 95.88%
Level 2: 5000 - $60 - 4,783 - 95.65%
Level 3: 2000 - $35 - 1,940 - 97.01%
Level 4: 4000 - $25 - 3,853 - 96.32%
Luxury : 1000 - $200 - 954 - 95.38%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,885 - 94.26%
Farm Level 2: 1000 - $15 - 933 - 93.29%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,282 - 96.01%
Average Income per Game$1,399,786
Year to Date Revenue$55,991,428
Farm
Home Games Left0
Average Attendance - %2,818 - 93.94%
Average Income per Game$83,975
Year to Date Revenue$3,358,989

Expense

Pro Players Total Salaries$59,385,000
Farm Players Total Salaries$1,829,500
Coaches Total Salaries$1,450,000
Luxury Taxe Total$24,860,918
Pro Year To Date Expenses$57,001,256
Farm Year To Date Expenses$2,375,013
Pro Salary Cap To Date$56,101,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,925
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,898
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$56,101,254
Estimate Under Maximum Salary Cap of $62,376,240$6,274,986
Estimate Over Minimum Salary Cap of $35,000,000 $21,101,254
Current Bank Account$2,376,240
Projected Bank Account$2,376,240

Pro Players Salaries

Patrick Kane $9,000,000 (1)
-Salary Remaining : $0
Jason Spezza $7,000,000 (2)
-Salary Remaining : $0
Cory Schneider $5,000,000 (3)
-Salary Remaining : $0
Victor Hedman $4,500,000 (1)
-Salary Remaining : $0
Cody Hodgson $3,900,000 (1)
-Salary Remaining : $0
Joe Thornton $3,000,000 (1)
-Salary Remaining : $0
Nikita Zaitsev $3,000,000 (4)
-Salary Remaining : $0
Patrick Sharp $3,000,000 (2)
-Salary Remaining : $0
Milan Michalek $2,900,000 (1)
-Salary Remaining : $0
Logan Couture $2,500,000 (2)
-Salary Remaining : $0
Alexei Marchenko $2,000,000 (3)
-Salary Remaining : $0
Mark Stone $1,750,000 (1)
-Salary Remaining : $0
Cameron Gaunce $1,500,000 (2)
-Salary Remaining : $0
Alexander Radulov $1,500,000 (1)
-Salary Remaining : $0
Jujhar Khaira $1,150,000 (2)
-Salary Remaining : $0
Jared Spurgeon $1,000,000 (4)
-Salary Remaining : $0
Trevor Daley $1,000,000 (2)
-Salary Remaining : $0
Brad Richardson $1,000,000 (3)
-Salary Remaining : $0
Chet Pickard $995,000 (1)
-Salary Remaining : $0
Sergey Kalinin $995,000 (1)
-Salary Remaining : $0
Blake Pietila $995,000 (1)
-Salary Remaining : $0
Brian Ferlin $950,000 (1)
-Salary Remaining : $0
Martins Karsums $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 1 : $59,385,000
Year 2 : $28,500,000
Year 3 : $13,000,000
Year 4 : $4,250,000
Salary Average Commitment
Year 1 : $51,440,000
Year 2 : $22,900,000
Year 3 : $8,000,000
Year 4 : $750,000
Salary Cap with 1 Way Contract
Year 1 : $59,385,000
Year 2 : $28,150,000
Year 3 : $12,000,000
Year 4 : $4,000,000

Farm Players Salaries

Magnus Hellberg $95,000 (1)
Salary Remaining : $0
Jake Allen $95,000 (1)
Salary Remaining : $0
Joey Laleggia $90,000 (2)
Salary Remaining : $0
Kerby Rychel $80,000 (2)
Salary Remaining : $0
Nicolas Aube-Kubel $75,000 (2)
Salary Remaining : $0
Brendan Perlini $70,000 (2)
Salary Remaining : $0
Jake Virtanen $70,000 (2)
Salary Remaining : $0
Mike Hoffman $65,000 (2)
Salary Remaining : $0
Angelo Esposito $55,000 (2)
Salary Remaining : $0
Michael Prapavessis $50,000 (2)
Salary Remaining : $0
Jakob Stenqvist $50,000 (2)
Salary Remaining : $0
Austin Wuthrich $50,000 (3)
Salary Remaining : $0
Arvid Henrikson $50,000 (2)
Salary Remaining : $0
Brett Bulmer $50,000 (1)
Salary Remaining : $0
Warren Foegele $50,000 (2)
Salary Remaining : $0
Caleb Jones $50,000 (1)
Salary Remaining : $0
Zach Stepan $50,000 (3)
Salary Remaining : $0
Logan O'Connor $50,000 (2)
Salary Remaining : $0
Derek Forbort $50,000 (1)
Salary Remaining : $0
Dylan Gambrell $50,000 (2)
Salary Remaining : $0
Nicholas Caamano $50,000 (2)
Salary Remaining : $0
Emil Johansson $50,000 (3)
Salary Remaining : $0
Jakob Lilja $50,000 (1)
Salary Remaining : $0
Gianluca Curcuruto $45,000 (3)
Salary Remaining : $0
Jesper Pettersson $45,000 (3)
Salary Remaining : $0
Mackenze Stewart $45,000 (3)
Salary Remaining : $0
Nikolay Prokhorkin $45,000 (1)
Salary Remaining : $0
Ryan Graves $45,000 (1)
Salary Remaining : $0
Jamie McGinn $42,500 (1)
Salary Remaining : $0
Tommy Vannelli $40,000 (3)
Salary Remaining : $0
Colby Cave $36,000 (1)
Salary Remaining : $0
Vincent Dunn $36,000 (1)
Salary Remaining : $0
Mikko Vainonen $30,000 (1)
Salary Remaining : $0
Taylor Aronson $25,000 (1)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 1 : $1,829,500
Year 2 : $1,235,000
Year 3 : $355,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,189,500
Year 2 : $750,000
Year 3 : $190,000
Year 4 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,738 - 95.63%
Level 2: 5000 - $60 - 4,842 - 96.84%
Level 3: 2000 - $35 - 1,938 - 96.89%
Level 4: 4000 - $25 - 3,888 - 97.20%
Luxury : 1000 - $200 - 966 - 96.63%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,826 - 91.28%
Farm Level 2: 1000 - $15 - 921 - 92.08%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,372 - 96.51%
Average Income per Game$1,405,951
Year to Date Revenue$56,238,034
Farm
Home Games Left0
Average Attendance - %2,746 - 91.55%
Average Income per Game$81,596
Year to Date Revenue$3,263,848

Expense

Pro Players Total Salaries$58,825,000
Farm Players Total Salaries$1,615,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$25,249,776
Pro Year To Date Expenses$59,630,202
Farm Year To Date Expenses$2,351,375
Pro Salary Cap To Date$57,630,252
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$302,612
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,825
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,630,252
Estimate Under Maximum Salary Cap of $75,885,856$18,255,604
Estimate Over Minimum Salary Cap of $35,000,000 $22,630,252
Current Bank Account$15,885,856
Projected Bank Account$15,885,856

Pro Players Salaries

Marian Gaborik $6,000,000 (2)
-Salary Remaining : $0
Tyler Ennis $5,500,000 (2)
-Salary Remaining : $0
Nazem Kadri $5,200,000 (2)
-Salary Remaining : $0
Anton Stralman $4,500,000 (3)
-Salary Remaining : $0
Kristopher Letang $4,250,000 (1)
-Salary Remaining : $0
Zach Parise $3,500,000 (1)
-Salary Remaining : $0
Maxime Daigneault $3,500,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $3,000,000 (3)
-Salary Remaining : $0
Marek Svatos $2,750,000 (1)
-Salary Remaining : $0
Thomas Hickey $2,500,000 (3)
-Salary Remaining : $0
Michael Del Zotto $2,500,000 (1)
-Salary Remaining : $0
Chris Stewart $2,000,000 (1)
-Salary Remaining : $0
Matt Donovan $2,000,000 (2)
-Salary Remaining : $0
Jamie Arniel $1,800,000 (1)
-Salary Remaining : $0
Aleksander Barkov $1,750,000 (3)
-Salary Remaining : $0
Mark Fistric $1,500,000 (1)
-Salary Remaining : $0
Mike Weber $1,300,000 (1)
-Salary Remaining : $0
Thomas McCollum $1,250,000 (1)
-Salary Remaining : $0
Anton Lander $1,200,000 (1)
-Salary Remaining : $0
Brian McGrattan $1,000,000 (1)
-Salary Remaining : $0
Miikka Salomaki $925,000 (1)
-Salary Remaining : $0
Eric Tangradi $900,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $58,825,000
Year 2 : $34,800,000
Year 3 : $14,250,000
Year 4 : $0
Salary Average Commitment
Year 1 : $38,500,000
Year 2 : $20,700,000
Year 3 : $7,500,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $58,825,000
Year 2 : $33,950,000
Year 3 : $11,750,000
Year 4 : $0

Farm Players Salaries

Ben Hutton $160,000 (2)
Salary Remaining : $0
Logan Shaw $95,000 (1)
Salary Remaining : $0
Calvin Pickard $95,000 (1)
Salary Remaining : $0
Sven Baertschi $90,000 (1)
Salary Remaining : $0
Sam Bennett $85,000 (2)
Salary Remaining : $0
Darren Dietz $80,000 (2)
Salary Remaining : $0
Juuse Saros $75,000 (2)
Salary Remaining : $0
Valeri Nichushkin $75,000 (2)
Salary Remaining : $0
Dalton Thrower $70,000 (1)
Salary Remaining : $0
Joonas Donskoi $70,000 (2)
Salary Remaining : $0
Alan Quine $70,000 (2)
Salary Remaining : $0
Reid Boucher $60,000 (1)
Salary Remaining : $0
Robbie Russo $50,000 (2)
Salary Remaining : $0
Jake Bean $50,000 (2)
Salary Remaining : $0
Jonny Brodzinski $50,000 (1)
Salary Remaining : $0
Ilya Lyubushkin $50,000 (1)
Salary Remaining : $0
Mason Marchment $50,000 (2)
Salary Remaining : $0
Brett Howden $50,000 (2)
Salary Remaining : $0
Conor Garland $50,000 (1)
Salary Remaining : $0
Christian Wolanin $50,000 (1)
Salary Remaining : $0
Brett Seney $50,000 (1)
Salary Remaining : $0
Brandon Carlo $50,000 (1)
Salary Remaining : $0
Vincent Desharnais $50,000 (2)
Salary Remaining : $0
Cristiano Digiacinto $40,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 1 : $1,615,000
Year 2 : $1,010,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,230,000
Year 2 : $760,000
Year 3 : $0
Year 4 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,815 - 96.92%
Level 2: 5000 - $60 - 4,914 - 98.29%
Level 3: 2000 - $35 - 1,932 - 96.61%
Level 4: 4000 - $25 - 3,912 - 97.81%
Luxury : 1000 - $200 - 963 - 96.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,855 - 92.73%
Farm Level 2: 1000 - $15 - 933 - 93.28%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,537 - 97.43%
Average Income per Game$1,419,656
Year to Date Revenue$56,786,241
Farm
Home Games Left0
Average Attendance - %2,787 - 92.91%
Average Income per Game$82,845
Year to Date Revenue$3,313,812

Expense

Pro Players Total Salaries$56,430,000
Farm Players Total Salaries$2,092,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$24,748,724
Pro Year To Date Expenses$57,853,747
Farm Year To Date Expenses$2,926,368
Pro Salary Cap To Date$55,741,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$290,697
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,462
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,741,690
Estimate Under Maximum Salary Cap of $90,202,700$34,461,010
Estimate Over Minimum Salary Cap of $35,000,000 $20,741,690
Current Bank Account$30,202,700
Projected Bank Account$30,202,700

Pro Players Salaries

Erik Johnson $5,300,000 (2)
-Salary Remaining : $0
Henrik Lundqvist $5,000,000 (3)
-Salary Remaining : $0
David Backes $5,000,000 (1)
-Salary Remaining : $0
Eric Staal $5,000,000 (4)
-Salary Remaining : $0
Alexander Semin $5,000,000 (1)
-Salary Remaining : $0
Brad Marchand $4,000,000 (2)
-Salary Remaining : $0
Patrik Berglund $3,500,000 (2)
-Salary Remaining : $0
Sami Vatanen $3,500,000 (1)
-Salary Remaining : $0
Colin Wilson $3,000,000 (1)
-Salary Remaining : $0
David Ullstrom $1,800,000 (2)
-Salary Remaining : $0
Christopher Gibson $1,700,000 (3)
-Salary Remaining : $0
David Savard $1,600,000 (3)
-Salary Remaining : $0
Colby Robak $1,500,000 (3)
-Salary Remaining : $0
Kyle Palmieri $1,300,000 (2)
-Salary Remaining : $0
Esa Lindell $1,250,000 (1)
-Salary Remaining : $0
Brendan Mikkelson $1,250,000 (1)
-Salary Remaining : $0
Jimmy Hayes $1,200,000 (1)
-Salary Remaining : $0
Tanner Pearson $1,100,000 (1)
-Salary Remaining : $0
Bryan Rust $995,000 (1)
-Salary Remaining : $0
Vladimir Sobotka $985,000 (1)
-Salary Remaining : $0
Anders Lee $950,000 (1)
-Salary Remaining : $0
Christian Folin $850,000 (1)
-Salary Remaining : $0
Tyler Shattock $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 1 : $56,430,000
Year 2 : $31,400,000
Year 3 : $14,500,000
Year 4 : $5,000,000
Salary Average Commitment
Year 1 : $40,450,000
Year 2 : $17,600,000
Year 3 : $6,000,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $56,430,000
Year 2 : $30,700,000
Year 3 : $14,800,000
Year 4 : $5,000,000

Farm Players Salaries

Michael Hutchinson $97,500 (2)
Salary Remaining : $0
Kevin Labanc $95,000 (4)
Salary Remaining : $0
Victor Rask $95,000 (1)
Salary Remaining : $0
Philip Varone $90,000 (2)
Salary Remaining : $0
Matthew Nieto $90,000 (1)
Salary Remaining : $0
Mathieu Brodeur $85,000 (1)
Salary Remaining : $0
Barclay Goodrow $80,000 (2)
Salary Remaining : $0
Greg Pateryn $80,000 (1)
Salary Remaining : $0
Ryan Spooner $80,000 (2)
Salary Remaining : $0
Peter Cehlarik $75,000 (1)
Salary Remaining : $0
Nathan Lieuwen $70,000 (2)
Salary Remaining : $0
Chris Brown $70,000 (1)
Salary Remaining : $0
Frank Corrado $65,000 (1)
Salary Remaining : $0
Vitek Vanecek $60,000 (3)
Salary Remaining : $0
Vladislav Kamenev $60,000 (2)
Salary Remaining : $0
John Gilmour $60,000 (1)
Salary Remaining : $0
Brandon Hickey $60,000 (3)
Salary Remaining : $0
Ryan Donato $60,000 (2)
Salary Remaining : $0
Petteri Lindbohm $57,500 (2)
Salary Remaining : $0
Trevor Carrick $57,500 (2)
Salary Remaining : $0
Eric Karlsson (Out of Payroll) $55,000 (1)
Salary Remaining : $0
Dominik Masin $50,000 (1)
Salary Remaining : $0
Evgeny Svechnikov $50,000 (1)
Salary Remaining : $0
Christian Jaros $50,000 (1)
Salary Remaining : $0
Collin Delia $50,000 (2)
Salary Remaining : $0
Jake DeBrusk $50,000 (1)
Salary Remaining : $0
Rasmus Andersson $50,000 (1)
Salary Remaining : $0
Jesper Bratt $50,000 (2)
Salary Remaining : $0
Nico Sturm $50,000 (2)
Salary Remaining : $0
Tage Thompson $50,000 (2)
Salary Remaining : $0
Radim Zohorna $50,000 (2)
Salary Remaining : $0
Alexander True $50,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 1 : $2,092,500
Year 2 : $1,157,500
Year 3 : $310,000
Year 4 : $280,000
Salary Average Commitment
Year 1 : $1,515,000
Year 2 : $725,000
Year 3 : $75,000
Year 4 : $25,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 4,266 - 71.10%
Level 2: 5000 - $75 - 3,597 - 71.94%
Level 3: 2000 - $50 - 1,300 - 64.99%
Level 4: 4000 - $40 - 2,365 - 59.13%
Luxury : 1000 - $250 - 712 - 71.16%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,874 - 93.70%
Farm Level 2: 1000 - $20 - 628 - 62.79%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,240 - 68.00%
Average Income per Game$1,271,415
Year to Date Revenue$50,856,613
Farm
Home Games Left0
Average Attendance - %2,502 - 83.40%
Average Income per Game$81,700
Year to Date Revenue$3,267,991

Expense

Pro Players Total Salaries$59,900,000
Farm Players Total Salaries$1,827,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$28,732,027
Pro Year To Date Expenses$62,290,846
Farm Year To Date Expenses$2,366,485
Pro Salary Cap To Date$59,641,559
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$310,448
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,635
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,641,559
Estimate Under Maximum Salary Cap of $62,627,331$2,985,772
Estimate Over Minimum Salary Cap of $35,000,000 $24,641,559
Current Bank Account$2,627,331
Projected Bank Account$2,627,331

Pro Players Salaries

Jakub Voracek $5,500,000 (2)
-Salary Remaining : $0
Jeff Carter $5,000,000 (3)
-Salary Remaining : $0
Steve Mason $4,000,000 (2)
-Salary Remaining : $0
Travis Zajac $4,000,000 (4)
-Salary Remaining : $0
Niclas Bergfors $4,000,000 (1)
-Salary Remaining : $0
Jordan Nolan $4,000,000 (3)
-Salary Remaining : $0
Marcus Kruger $3,500,000 (3)
-Salary Remaining : $0
Drew Miller $3,250,000 (2)
-Salary Remaining : $0
J.T. Miller $3,200,000 (1)
-Salary Remaining : $0
Jonathan Ericsson $3,000,000 (2)
-Salary Remaining : $0
Matt Smaby $3,000,000 (2)
-Salary Remaining : $0
Jacob Trouba $2,750,000 (2)
-Salary Remaining : $0
Jeff Woywitka $2,500,000 (1)
-Salary Remaining : $0
Chris Mcallister $2,000,000 (3)
-Salary Remaining : $0
Brian Lashoff $1,900,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,750,000 (1)
-Salary Remaining : $0
Ilya Sorokin $1,500,000 (3)
-Salary Remaining : $0
Brock Nelson $1,500,000 (2)
-Salary Remaining : $0
Matthew Lombardi $1,000,000 (1)
-Salary Remaining : $0
Tyler Randell $1,000,000 (1)
-Salary Remaining : $0
Tomas Kubalik $950,000 (2)
-Salary Remaining : $0
Dylan Olsen $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $59,900,000
Year 2 : $44,500,000
Year 3 : $20,750,000
Year 4 : $4,000,000
Salary Average Commitment
Year 1 : $52,150,000
Year 2 : $37,700,000
Year 3 : $15,000,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $59,900,000
Year 2 : $43,950,000
Year 3 : $20,000,000
Year 4 : $4,000,000

Farm Players Salaries

Calle Jarnkrok $99,500 (1)
Salary Remaining : $0
Michael Bournival $95,000 (1)
Salary Remaining : $0
Jake Dotchin $80,000 (3)
Salary Remaining : $0
Nick Shore $80,000 (2)
Salary Remaining : $0
Sven Andrighetto $70,000 (3)
Salary Remaining : $0
Morgan Klimchuk $65,000 (3)
Salary Remaining : $0
Reid McNeill $65,000 (1)
Salary Remaining : $0
Erik Nystrom $60,000 (2)
Salary Remaining : $0
Lucas Wallmarkk $60,000 (4)
Salary Remaining : $0
Devon Teows $60,000 (4)
Salary Remaining : $0
Cristoval Nieves $60,000 (2)
Salary Remaining : $0
Nick Sorensen $52,500 (3)
Salary Remaining : $0
David Kampf $50,000 (1)
Salary Remaining : $0
Cooper Marody $50,000 (1)
Salary Remaining : $0
Brendan Leipsic $50,000 (2)
Salary Remaining : $0
Blake Heinrich $50,000 (3)
Salary Remaining : $0
Ivan Provorov $50,000 (1)
Salary Remaining : $0
Zachary Fucale $50,000 (3)
Salary Remaining : $0
A.J. Greer $50,000 (1)
Salary Remaining : $0
Laurent Dauphin $50,000 (3)
Salary Remaining : $0
Jason Kasdorf $50,000 (1)
Salary Remaining : $0
Rinat Valiev $50,000 (3)
Salary Remaining : $0
Travis Konecny $50,000 (1)
Salary Remaining : $0
Alex DeBrincat $50,000 (2)
Salary Remaining : $0
Mikko Lehtonen $50,000 (2)
Salary Remaining : $0
Brett Murray $50,000 (2)
Salary Remaining : $0
Matt Kiersted $50,000 (2)
Salary Remaining : $0
Riley Stillman $50,000 (2)
Salary Remaining : $0
Anton Forsberg $50,000 (1)
Salary Remaining : $0
JC Lipon $45,000 (2)
Salary Remaining : $0
Anthony Angello $45,000 (3)
Salary Remaining : $0
Brenden Kichton $40,000 (1)
Salary Remaining : $0
Mark Alt (Out of Payroll) $40,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 1 : $1,867,000
Year 2 : $1,202,500
Year 3 : $672,500
Year 4 : $180,000
Salary Average Commitment
Year 1 : $1,530,000
Year 2 : $985,000
Year 3 : $515,000
Year 4 : $50,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,712 - 95.19%
Level 2: 5000 - $60 - 4,792 - 95.85%
Level 3: 2000 - $35 - 1,941 - 97.04%
Level 4: 4000 - $25 - 3,835 - 95.86%
Luxury : 1000 - $200 - 956 - 95.63%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,874 - 93.72%
Farm Level 2: 1000 - $15 - 934 - 93.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,236 - 95.75%
Average Income per Game$1,395,822
Year to Date Revenue$55,832,875
Farm
Home Games Left0
Average Attendance - %2,808 - 93.60%
Average Income per Game$83,591
Year to Date Revenue$3,343,658

Expense

Pro Players Total Salaries$48,325,000
Farm Players Total Salaries$1,689,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$24,373,162
Pro Year To Date Expenses$54,749,838
Farm Year To Date Expenses$2,158,622
Pro Salary Cap To Date$52,749,887
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$250,373
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,948
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$52,749,887
Estimate Under Maximum Salary Cap of $93,262,666$40,512,779
Estimate Over Minimum Salary Cap of $35,000,000 $17,749,887
Current Bank Account$33,262,666
Projected Bank Account$33,262,666

Pro Players Salaries

Zach Bogosian $5,000,000 (1)
-Salary Remaining : $0
Mathew Dumba $4,500,000 (3)
-Salary Remaining : $0
Ondrej Pavelec $4,400,000 (1)
-Salary Remaining : $0
Andrew Cogliano $4,300,000 (1)
-Salary Remaining : $0
Nathan Horton $3,600,000 (1)
-Salary Remaining : $0
Andrei Loktionov $3,500,000 (1)
-Salary Remaining : $0
Thomas Vanek $2,500,000 (2)
-Salary Remaining : $0
Danny DeKeiser $2,500,000 (2)
-Salary Remaining : $0
Vladimir Mihalik $2,200,000 (1)
-Salary Remaining : $0
Matt Hackett $2,000,000 (1)
-Salary Remaining : $0
Kellan Lain $2,000,000 (1)
-Salary Remaining : $0
Luke Glendening (Out of Payroll) $1,900,000 (3)
-Salary Remaining : $0
Eric Gryba $1,750,000 (1)
-Salary Remaining : $0
Chris Tierney $1,500,000 (1)
-Salary Remaining : $0
Matt Stajan $1,500,000 (1)
-Salary Remaining : $0
Olli Maatta $1,300,000 (2)
-Salary Remaining : $0
Tom Wilson $1,250,000 (2)
-Salary Remaining : $0
Jamie Oleksiak $1,200,000 (3)
-Salary Remaining : $0
Michael Raffl $1,000,000 (2)
-Salary Remaining : $0
Martin Hanzal $975,000 (1)
-Salary Remaining : $0
Shawn Matthias $850,000 (1)
-Salary Remaining : $0
Damien Brunner $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $50,225,000
Year 2 : $17,100,000
Year 3 : $8,200,000
Year 4 : $0
Salary Average Commitment
Year 1 : $33,500,000
Year 2 : $7,750,000
Year 3 : $1,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $50,225,000
Year 2 : $16,150,000
Year 3 : $7,600,000
Year 4 : $0

Farm Players Salaries

Alexandre Grenier $99,500 (1)
Salary Remaining : $0
Laurent Brossoit $95,000 (1)
Salary Remaining : $0
Jeff Petry $90,000 (2)
Salary Remaining : $0
Jeffrey Foss $80,000 (1)
Salary Remaining : $0
Kyle Rau $80,000 (1)
Salary Remaining : $0
Anton Lindholm $65,000 (1)
Salary Remaining : $0
Fredrik Olofsson $60,000 (1)
Salary Remaining : $0
Joe Morrow $60,000 (1)
Salary Remaining : $0
Victor Olofsson $60,000 (2)
Salary Remaining : $0
Lawson Crouse $50,000 (1)
Salary Remaining : $0
Antti Suomela $50,000 (1)
Salary Remaining : $0
Eric Robinson $50,000 (1)
Salary Remaining : $0
Jake Evans $50,000 (2)
Salary Remaining : $0
Jakub Zboril $50,000 (1)
Salary Remaining : $0
Kevin Stenlund $50,000 (1)
Salary Remaining : $0
Sergei Kostenko $50,000 (1)
Salary Remaining : $0
Matthew Highmore $50,000 (1)
Salary Remaining : $0
Thomas Spelling $50,000 (2)
Salary Remaining : $0
Zachary Senyshyn $50,000 (1)
Salary Remaining : $0
Samuel Girard $50,000 (2)
Salary Remaining : $0
Jalen Chatfield $50,000 (2)
Salary Remaining : $0
Liam O'Brien $50,000 (2)
Salary Remaining : $0
Kale Clague $50,000 (2)
Salary Remaining : $0
Dylan Coghlan $50,000 (2)
Salary Remaining : $0
Wade Allison $50,000 (2)
Salary Remaining : $0
Kieffer Bellows $50,000 (2)
Salary Remaining : $0
Joona Koppanen $50,000 (2)
Salary Remaining : $0
Ebbe Siönäs $50,000 (1)
Salary Remaining : $0
Sebastian Aho $50,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 1 : $1,689,500
Year 2 : $655,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,529,500
Year 2 : $590,000
Year 3 : $0
Year 4 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,757 - 95.96%
Level 2: 5000 - $60 - 4,793 - 95.85%
Level 3: 2000 - $35 - 1,921 - 96.03%
Level 4: 4000 - $25 - 3,878 - 96.95%
Luxury : 1000 - $200 - 978 - 97.78%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,847 - 92.37%
Farm Level 2: 1000 - $15 - 932 - 93.24%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,326 - 96.26%
Average Income per Game$1,406,455
Year to Date Revenue$56,258,197
Farm
Home Games Left0
Average Attendance - %2,780 - 92.66%
Average Income per Game$82,576
Year to Date Revenue$3,303,030

Expense

Pro Players Total Salaries$54,950,000
Farm Players Total Salaries$1,762,500
Coaches Total Salaries$4,250,000
Luxury Taxe Total$23,490,150
Pro Year To Date Expenses$57,789,296
Farm Year To Date Expenses$1,982,998
Pro Salary Cap To Date$53,537,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$293,284
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,062
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,537,600
Estimate Under Maximum Salary Cap of $79,938,400$26,400,800
Estimate Over Minimum Salary Cap of $35,000,000 $18,537,600
Current Bank Account$19,938,400
Projected Bank Account$19,938,400

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $0
Rick Nash $7,000,000 (2)
-Salary Remaining : $0
Ryan Ellis $5,500,000 (3)
-Salary Remaining : $0
Ryan Miller $4,000,000 (1)
-Salary Remaining : $0
Yann Sauvé $3,000,000 (4)
-Salary Remaining : $0
Pierre-Edouard Bellemare $3,000,000 (3)
-Salary Remaining : $0
Fedor Tyutin $3,000,000 (1)
-Salary Remaining : $0
Frans Nielsen $3,000,000 (2)
-Salary Remaining : $0
Marc-Édouard Vlasic $2,750,000 (1)
-Salary Remaining : $0
Sergei Plotnikov $1,500,000 (2)
-Salary Remaining : $0
Jiri Hudler $1,500,000 (1)
-Salary Remaining : $0
Keith Kinkaid $1,400,000 (2)
-Salary Remaining : $0
Emerson Etem $1,300,000 (2)
-Salary Remaining : $0
Julien Ellis $1,250,000 (1)
-Salary Remaining : $0
Craig Smith $1,200,000 (2)
-Salary Remaining : $0
Justin Falk $1,200,000 (2)
-Salary Remaining : $0
Brock McGinn $1,100,000 (2)
-Salary Remaining : $0
Andrew Shaw $1,100,000 (1)
-Salary Remaining : $0
Carl Klingberg $1,000,000 (2)
-Salary Remaining : $0
Michael Latta $1,000,000 (1)
-Salary Remaining : $0
Nikita Zadorov $950,000 (1)
-Salary Remaining : $0
Ryan Hartman $900,000 (3)
-Salary Remaining : $0
Melker Karlsson (Out of Payroll) $800,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 1 : $54,950,000
Year 2 : $40,450,000
Year 3 : $12,900,000
Year 4 : $3,000,000
Salary Average Commitment
Year 1 : $37,250,000
Year 2 : $22,700,000
Year 3 : $7,150,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $54,950,000
Year 2 : $39,400,000
Year 3 : $12,400,000
Year 4 : $3,000,000

Farm Players Salaries

James Livingstone $95,000 (2)
Salary Remaining : $0
Garret Ross $95,000 (2)
Salary Remaining : $0
James Sheppard $90,000 (1)
Salary Remaining : $0
Julian Melchiori $87,500 (1)
Salary Remaining : $0
Dylan McIlrath $85,000 (1)
Salary Remaining : $0
Alex Tuch $80,000 (3)
Salary Remaining : $0
Ben Thomson $80,000 (1)
Salary Remaining : $0
Ryan Bourque $65,000 (1)
Salary Remaining : $0
Slater Koekkoek $65,000 (3)
Salary Remaining : $0
Connor Murphy $60,000 (1)
Salary Remaining : $0
Borna Rendulic $60,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $55,000 (1)
Salary Remaining : $0
Pavel Kraskovsky $55,000 (3)
Salary Remaining : $0
Sean Maguire $55,000 (3)
Salary Remaining : $0
Christian Fischer $50,000 (1)
Salary Remaining : $0
Blake Speers $50,000 (1)
Salary Remaining : $0
Gabriel Carlsson $50,000 (1)
Salary Remaining : $0
Alexander Yelesin $50,000 (1)
Salary Remaining : $0
Pavel Francouz $50,000 (3)
Salary Remaining : $0
Rhett Gardner $50,000 (2)
Salary Remaining : $0
Ross Colton $50,000 (2)
Salary Remaining : $0
Garret Pilon $50,000 (2)
Salary Remaining : $0
Brandon Gignac $50,000 (2)
Salary Remaining : $0
Brad Ross $45,000 (2)
Salary Remaining : $0
Joe Labate $42,500 (1)
Salary Remaining : $0
Scott Glennie $40,000 (1)
Salary Remaining : $0
Ben Johnson $40,000 (3)
Salary Remaining : $0
Chris Driedger $40,000 (1)
Salary Remaining : $0
David Broll $27,500 (1)
Salary Remaining : $0
Josh Archibald $25,000 (1)
Salary Remaining : $0
Casey Staum $25,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 1 : $1,762,500
Year 2 : $905,000
Year 3 : $480,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,385,000
Year 2 : $615,000
Year 3 : $175,000
Year 4 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5,716 - 95.27%
Level 2: 5000 - $60 - 4,782 - 95.64%
Level 3: 2000 - $35 - 1,925 - 96.27%
Level 4: 4000 - $25 - 3,822 - 95.56%
Luxury : 1000 - $200 - 964 - 96.45%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,864 - 93.19%
Farm Level 2: 1000 - $15 - 927 - 92.69%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,210 - 95.61%
Average Income per Game$1,396,540
Year to Date Revenue$55,861,619
Farm
Home Games Left0
Average Attendance - %2,791 - 93.02%
Average Income per Game$83,094
Year to Date Revenue$3,323,752

Expense

Pro Players Total Salaries$53,850,000
Farm Players Total Salaries$1,969,000
Coaches Total Salaries$3,150,000
Luxury Taxe Total$26,210,479
Pro Year To Date Expenses$58,661,685
Farm Year To Date Expenses$2,902,679
Pro Salary Cap To Date$55,976,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$278,856
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,595
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,976,592
Estimate Under Maximum Salary Cap of $64,694,938$8,718,346
Estimate Over Minimum Salary Cap of $35,000,000 $20,976,592
Current Bank Account$4,694,938
Projected Bank Account$4,694,938

Pro Players Salaries

Ryan Johansen $5,500,000 (2)
-Salary Remaining : $0
Michal Neuvirth $5,000,000 (1)
-Salary Remaining : $0
Adam Henrique $5,000,000 (3)
-Salary Remaining : $0
Jeff Schultz $4,500,000 (3)
-Salary Remaining : $0
Marco Scandella $4,000,000 (1)
-Salary Remaining : $0
Brent Burns $3,500,000 (3)
-Salary Remaining : $0
Kyle Okposo $3,500,000 (1)
-Salary Remaining : $0
Marc-André Fleury $3,500,000 (2)
-Salary Remaining : $0
Dougie Hamilton $3,000,000 (2)
-Salary Remaining : $0
Jason Zucker $2,500,000 (3)
-Salary Remaining : $0
Pierre-Marc Bouchard $2,100,000 (2)
-Salary Remaining : $0
Jake McCabe $2,000,000 (3)
-Salary Remaining : $0
Viktor Arvidsson $2,000,000 (3)
-Salary Remaining : $0
Alexander Wennberg $1,800,000 (2)
-Salary Remaining : $0
Max Domi $1,750,000 (2)
-Salary Remaining : $0
Noel Acciari $1,000,000 (1)
-Salary Remaining : $0
Johnny Boychuk $950,000 (1)
-Salary Remaining : $0
Jordan Martinook $900,000 (1)
-Salary Remaining : $0
Eric Nystrom $700,000 (1)
-Salary Remaining : $0
Iiro Pakarinen $650,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 1 : $53,850,000
Year 2 : $40,000,000
Year 3 : $22,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $43,200,000
Year 2 : $28,400,000
Year 3 : $13,500,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $53,850,000
Year 2 : $37,150,000
Year 3 : $19,500,000
Year 4 : $0

Farm Players Salaries

Miro Aaltonen $125,000 (1)
Salary Remaining : $0
Sam Reinhart $99,000 (4)
Salary Remaining : $0
Brendan Lemieux $90,000 (4)
Salary Remaining : $0
Elvis Merzlikins $90,000 (2)
Salary Remaining : $0
Justin Bailey $90,000 (1)
Salary Remaining : $0
Tony DeAngelo $80,000 (2)
Salary Remaining : $0
Chase De Leo $75,000 (2)
Salary Remaining : $0
Nathan Walker $75,000 (2)
Salary Remaining : $0
Nikolay Goldobin $75,000 (2)
Salary Remaining : $0
Mirco Mueller $70,000 (1)
Salary Remaining : $0
Ludwig Bystrom $60,000 (1)
Salary Remaining : $0
Joey Daccord $55,000 (2)
Salary Remaining : $0
Michael McLeod $50,000 (2)
Salary Remaining : $0
Tim Gettinger $50,000 (2)
Salary Remaining : $0
David Kase $50,000 (1)
Salary Remaining : $0
Dominik Kahun $50,000 (1)
Salary Remaining : $0
Erik Cernak $50,000 (1)
Salary Remaining : $0
Frank Vatrano $50,000 (1)
Salary Remaining : $0
Nathan Bastian $50,000 (2)
Salary Remaining : $0
Mathieu Joseph $50,000 (1)
Salary Remaining : $0
Julien Gauthier $50,000 (2)
Salary Remaining : $0
Max Jones $50,000 (2)
Salary Remaining : $0
Mitchell Stephens $50,000 (1)
Salary Remaining : $0
Josh Mahura $50,000 (2)
Salary Remaining : $0
Roope Hintz $50,000 (1)
Salary Remaining : $0
Carl Grundstrom $50,000 (2)
Salary Remaining : $0
Rem Pitlick $50,000 (2)
Salary Remaining : $0
Troy Stetcher $50,000 (1)
Salary Remaining : $0
Vladislav Gavrikov $50,000 (1)
Salary Remaining : $0
Filip Gustavsson $50,000 (2)
Salary Remaining : $0
Jesse Graham $45,000 (1)
Salary Remaining : $0
Matthew Benning $40,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 1 : $1,969,000
Year 2 : $1,189,000
Year 3 : $360,000
Year 4 : $530,000
Salary Average Commitment
Year 1 : $1,540,000
Year 2 : $680,000
Year 3 : $50,000
Year 4 : $50,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,769 - 96.16%
Level 2: 5000 - $60 - 4,790 - 95.80%
Level 3: 2000 - $35 - 1,917 - 95.83%
Level 4: 4000 - $25 - 3,841 - 96.03%
Luxury : 1000 - $200 - 960 - 96.03%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,826 - 91.28%
Farm Level 2: 1000 - $15 - 929 - 92.91%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,277 - 95.99%
Average Income per Game$1,402,435
Year to Date Revenue$56,097,408
Farm
Home Games Left0
Average Attendance - %2,755 - 91.82%
Average Income per Game$81,726
Year to Date Revenue$3,269,042

Expense

Pro Players Total Salaries$54,250,000
Farm Players Total Salaries$2,022,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$24,057,294
Pro Year To Date Expenses$57,475,143
Farm Year To Date Expenses$2,827,461
Pro Salary Cap To Date$55,405,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$279,851
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,860
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,405,487
Estimate Under Maximum Salary Cap of $73,266,323$17,860,836
Estimate Over Minimum Salary Cap of $35,000,000 $20,405,487
Current Bank Account$13,266,323
Projected Bank Account$13,266,323

Pro Players Salaries

Aaron Ekblad $4,000,000 (4)
-Salary Remaining : $0
Jared Cowen $4,000,000 (1)
-Salary Remaining : $0
Ryan O'Reilly $4,000,000 (2)
-Salary Remaining : $0
Cody Franson $3,250,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $3,000,000 (3)
-Salary Remaining : $0
Brady Skjei $3,000,000 (2)
-Salary Remaining : $0
Seth Jones $3,000,000 (3)
-Salary Remaining : $0
Jonathan Sigalet $2,700,000 (2)
-Salary Remaining : $0
David Pastrnak $2,500,000 (4)
-Salary Remaining : $0
Kyle Clifford $2,500,000 (3)
-Salary Remaining : $0
Drew Stafford $2,400,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $2,250,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $2,200,000 (1)
-Salary Remaining : $0
Sean Monahan $2,000,000 (3)
-Salary Remaining : $0
Derek Boogaard $2,000,000 (1)
-Salary Remaining : $0
Cam Talbot $2,000,000 (4)
-Salary Remaining : $0
Damon Severson $1,600,000 (2)
-Salary Remaining : $0
Jake Guentzel $1,500,000 (1)
-Salary Remaining : $0
Clarke MacArthur $1,500,000 (1)
-Salary Remaining : $0
Pavel Datsyuk $1,000,000 (1)
-Salary Remaining : $0
Tim Connolly $1,000,000 (1)
-Salary Remaining : $0
Max Friberg $850,000 (1)
-Salary Remaining : $0
Jean-Francois Berube $750,000 (1)
-Salary Remaining : $0
Darroll Powe $750,000 (1)
-Salary Remaining : $0
Mikko Rantanen $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 1 : $54,250,000
Year 2 : $40,050,000
Year 3 : $29,250,000
Year 4 : $12,500,000
Salary Average Commitment
Year 1 : $40,500,000
Year 2 : $21,300,000
Year 3 : $11,500,000
Year 4 : $1,000,000
Salary Cap with 1 Way Contract
Year 1 : $54,250,000
Year 2 : $32,550,000
Year 3 : $19,000,000
Year 4 : $8,500,000

Farm Players Salaries

Austin Czarnik $99,500 (2)
Salary Remaining : $0
Brendan Gaunce $97,500 (1)
Salary Remaining : $0
Tyler Pitlick $95,000 (1)
Salary Remaining : $0
A.J. Jenks $92,500 (2)
Salary Remaining : $0
Jordan Schmaltz $85,000 (1)
Salary Remaining : $0
Nikita Tryamkin $85,000 (2)
Salary Remaining : $0
Vince Hinostroza $75,000 (1)
Salary Remaining : $0
Andreas Martinsen $67,500 (1)
Salary Remaining : $0
Jacob Josefson $65,000 (1)
Salary Remaining : $0
Christian Dvorak $60,000 (2)
Salary Remaining : $0
Joel Vermin $60,000 (1)
Salary Remaining : $0
Josh Anderson $60,000 (2)
Salary Remaining : $0
Jordan Binnington $60,000 (1)
Salary Remaining : $0
Cal Petersen $60,000 (4)
Salary Remaining : $0
Timo Meier $50,000 (1)
Salary Remaining : $0
Thomas Chabot $50,000 (1)
Salary Remaining : $0
Blake Lizotte $50,000 (1)
Salary Remaining : $0
Bokondji Imama $50,000 (1)
Salary Remaining : $0
Michael Pezzetta $50,000 (2)
Salary Remaining : $0
Brendan Guhle $50,000 (1)
Salary Remaining : $0
Dylan Blujus $50,000 (1)
Salary Remaining : $0
Jack Dougherty $50,000 (2)
Salary Remaining : $0
Jack Roslovic $50,000 (1)
Salary Remaining : $0
Joachim Blichfeld $50,000 (2)
Salary Remaining : $0
Joel Eriksson Ek $50,000 (1)
Salary Remaining : $0
Trevor Moore $50,000 (2)
Salary Remaining : $0
Logan Stanley $50,000 (2)
Salary Remaining : $0
Jakob Chychrun $50,000 (2)
Salary Remaining : $0
Ilya Samsonov $50,000 (1)
Salary Remaining : $0
Matthew Tkachuk $50,000 (2)
Salary Remaining : $0
Shane Prince $50,000 (1)
Salary Remaining : $0
Nikita Gusev $50,000 (1)
Salary Remaining : $0
Adam Ollas-Mattsson $35,000 (2)
Salary Remaining : $0
Blake Hillman $25,000 (1)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 1 : $2,022,000
Year 2 : $872,000
Year 3 : $60,000
Year 4 : $60,000
Salary Average Commitment
Year 1 : $1,545,000
Year 2 : $560,000
Year 3 : $25,000
Year 4 : $25,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,812 - 96.86%
Level 2: 5000 - $60 - 4,801 - 96.01%
Level 3: 2000 - $35 - 1,941 - 97.06%
Level 4: 4000 - $25 - 3,849 - 96.21%
Luxury : 1000 - $200 - 966 - 96.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,854 - 92.72%
Farm Level 2: 1000 - $15 - 934 - 93.42%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,368 - 96.49%
Average Income per Game$1,410,523
Year to Date Revenue$56,420,920
Farm
Home Games Left0
Average Attendance - %2,789 - 92.96%
Average Income per Game$82,866
Year to Date Revenue$3,314,621

Expense

Pro Players Total Salaries$53,995,000
Farm Players Total Salaries$1,497,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$24,709,132
Pro Year To Date Expenses$58,406,985
Farm Year To Date Expenses$1,897,624
Pro Salary Cap To Date$56,384,606
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$276,095
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,988
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$56,384,606
Estimate Under Maximum Salary Cap of $70,291,021$13,906,415
Estimate Over Minimum Salary Cap of $35,000,000 $21,384,606
Current Bank Account$10,291,021
Projected Bank Account$10,291,021

Pro Players Salaries

John Carlson $6,500,000 (2)
-Salary Remaining : $0
Yanni Gourde $5,000,000 (4)
-Salary Remaining : $0
Mark Scheifele $4,500,000 (3)
-Salary Remaining : $0
Brent Seabrook $4,000,000 (2)
-Salary Remaining : $0
Joni Pitkanen $3,000,000 (1)
-Salary Remaining : $0
Shayne Gostisbehere $3,000,000 (4)
-Salary Remaining : $0
Max Pacioretty $3,000,000 (1)
-Salary Remaining : $0
Ondrej Palat $2,250,000 (3)
-Salary Remaining : $0
Loui Eriksson $2,250,000 (1)
-Salary Remaining : $0
Alex Nedeljkovic $2,000,000 (4)
-Salary Remaining : $0
Sergei Shirokov $2,000,000 (1)
-Salary Remaining : $0
Kevin Connauton $1,500,000 (1)
-Salary Remaining : $0
Jimmy Vesey $1,500,000 (4)
-Salary Remaining : $0
Jesper Fast $1,500,000 (2)
-Salary Remaining : $0
Will Butcher $1,500,000 (3)
-Salary Remaining : $0
Nate Prosser $1,250,000 (1)
-Salary Remaining : $0
Brayden Point $1,250,000 (4)
-Salary Remaining : $0
Nikolaj Ehlers $1,250,000 (3)
-Salary Remaining : $0
Alex Killorn $1,200,000 (1)
-Salary Remaining : $0
Derek Meech $1,000,000 (1)
-Salary Remaining : $0
Cody Goloubef $1,000,000 (1)
-Salary Remaining : $0
Jimmy Howard $1,000,000 (1)
-Salary Remaining : $0
Erik Christensen $995,000 (1)
-Salary Remaining : $0
Wiley Sherman $950,000 (2)
-Salary Remaining : $0
Peter Prucha $600,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 1 : $53,995,000
Year 2 : $39,200,000
Year 3 : $30,000,000
Year 4 : $18,750,000
Salary Average Commitment
Year 1 : $35,500,000
Year 2 : $21,700,000
Year 3 : $10,000,000
Year 4 : $1,500,000
Salary Cap with 1 Way Contract
Year 1 : $53,995,000
Year 2 : $35,200,000
Year 3 : $22,250,000
Year 4 : $12,750,000

Farm Players Salaries

Roman Josi $100,000 (2)
Salary Remaining : $0
Jordan Oesterle $90,000 (3)
Salary Remaining : $0
Teemu Hartikainen $90,000 (1)
Salary Remaining : $0
Christoffer Ehn (Out of Payroll) $65,000 (2)
Salary Remaining : $0
Michael Ferland $60,000 (1)
Salary Remaining : $0
Kaapo Kahkonen $60,000 (2)
Salary Remaining : $0
Josef Korenar $50,000 (2)
Salary Remaining : $0
Jeremy Lauzon $50,000 (1)
Salary Remaining : $0
Brock Boeser $50,000 (1)
Salary Remaining : $0
Charles-Olivier Roussel $50,000 (1)
Salary Remaining : $0
Dalton Smith $50,000 (1)
Salary Remaining : $0
Denis Gurianov $50,000 (1)
Salary Remaining : $0
Dylan Strome $50,000 (1)
Salary Remaining : $0
Jacob Larsson $50,000 (1)
Salary Remaining : $0
Jared Staal $50,000 (1)
Salary Remaining : $0
Jayson Megna $50,000 (1)
Salary Remaining : $0
Anthony Cirelli $50,000 (1)
Salary Remaining : $0
Kyle Capobianco $50,000 (1)
Salary Remaining : $0
Matt Roy $50,000 (1)
Salary Remaining : $0
Michael Downing $50,000 (1)
Salary Remaining : $0
Noah Hanifin $50,000 (1)
Salary Remaining : $0
Sean Walker $50,000 (1)
Salary Remaining : $0
Pierre-Luc Dubois $50,000 (2)
Salary Remaining : $0
Anatoli Golyshev $50,000 (2)
Salary Remaining : $0
Connor Bunnaman $50,000 (2)
Salary Remaining : $0
Mitch Callahan $45,000 (1)
Salary Remaining : $0
Max McCormick $37,500 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 1 : $1,497,500
Year 2 : $532,500
Year 3 : $125,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,217,500
Year 2 : $400,000
Year 3 : $50,000
Year 4 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,890 - 98.17%
Level 2: 5000 - $60 - 4,837 - 96.73%
Level 3: 2000 - $35 - 1,941 - 97.03%
Level 4: 4000 - $25 - 3,857 - 96.42%
Luxury : 1000 - $200 - 977 - 97.65%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,878 - 93.90%
Farm Level 2: 1000 - $15 - 920 - 91.99%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,501 - 97.23%
Average Income per Game$1,424,704
Year to Date Revenue$56,988,163
Farm
Home Games Left0
Average Attendance - %2,798 - 93.26%
Average Income per Game$83,506
Year to Date Revenue$3,340,233

Expense

Pro Players Total Salaries$53,270,000
Farm Players Total Salaries$1,729,500
Coaches Total Salaries$1,466,000
Luxury Taxe Total$24,567,244
Pro Year To Date Expenses$56,433,479
Farm Year To Date Expenses$2,446,438
Pro Salary Cap To Date$55,543,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$269,005
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,978
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,543,920
Estimate Under Maximum Salary Cap of $121,944,262$66,400,342
Estimate Over Minimum Salary Cap of $35,000,000 $20,543,920
Current Bank Account$61,944,262
Projected Bank Account$61,944,262

Pro Players Salaries

Claude Giroux $7,000,000 (2)
-Salary Remaining : $0
Evgeni Malkin $6,500,000 (2)
-Salary Remaining : $0
Michael Frolik $5,500,000 (2)
-Salary Remaining : $0
Hampus Lindholm $4,750,000 (3)
-Salary Remaining : $0
John Klingberg $4,000,000 (1)
-Salary Remaining : $0
John Gibson $3,250,000 (2)
-Salary Remaining : $0
Jon Merrill $3,000,000 (2)
-Salary Remaining : $0
Scott Hartnell $3,000,000 (1)
-Salary Remaining : $0
Braydon Coburn $2,675,000 (1)
-Salary Remaining : $0
Brayden Schenn $2,500,000 (3)
-Salary Remaining : $0
Martin Jones $2,500,000 (2)
-Salary Remaining : $0
Mike Cammalleri $2,500,000 (1)
-Salary Remaining : $0
Ryan Parent $2,500,000 (1)
-Salary Remaining : $0
Patrice Cormier $1,550,000 (4)
-Salary Remaining : $0
Pontus Aberg $1,500,000 (1)
-Salary Remaining : $0
Andre Burakovsky $1,300,000 (1)
-Salary Remaining : $0
Bo Horvat $1,200,000 (1)
-Salary Remaining : $0
Brandon Saad $1,100,000 (1)
-Salary Remaining : $0
Beau Bennett $995,000 (1)
-Salary Remaining : $0
JT Compher $950,000 (2)
-Salary Remaining : $0
Zach Werenski $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $58,770,000
Year 2 : $40,750,000
Year 3 : $11,800,000
Year 4 : $1,550,000
Salary Average Commitment
Year 1 : $37,825,000
Year 2 : $17,300,000
Year 3 : $3,000,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $58,770,000
Year 2 : $37,500,000
Year 3 : $8,800,000
Year 4 : $1,550,000

Farm Players Salaries

Linden Vey $99,500 (1)
Salary Remaining : $0
Nick Ritchie $95,000 (2)
Salary Remaining : $0
Haydn Fleury $95,000 (2)
Salary Remaining : $0
Tim Erixon $95,000 (1)
Salary Remaining : $0
Tyler Bertuzzi $85,000 (2)
Salary Remaining : $0
Colton Sissons $80,000 (2)
Salary Remaining : $0
Malcolm Subban $80,000 (1)
Salary Remaining : $0
Nicholas Baptiste $70,000 (3)
Salary Remaining : $0
Brett Pesce $65,000 (1)
Salary Remaining : $0
Jeff Corbett $60,000 (1)
Salary Remaining : $0
Johan Larsson $60,000 (1)
Salary Remaining : $0
Logan Brown $50,000 (2)
Salary Remaining : $0
Zack MacEwen $50,000 (1)
Salary Remaining : $0
Charlie Lindgren $50,000 (1)
Salary Remaining : $0
Dennis Gilbert $50,000 (1)
Salary Remaining : $0
Otto Koivula $50,000 (2)
Salary Remaining : $0
Henri Ikonen $50,000 (1)
Salary Remaining : $0
Tyler Benson $50,000 (2)
Salary Remaining : $0
Neal Pionk $50,000 (1)
Salary Remaining : $0
Pavel Zacha $50,000 (1)
Salary Remaining : $0
Mathieu Olivier $50,000 (2)
Salary Remaining : $0
Lucas Carlsson $50,000 (2)
Salary Remaining : $0
Aleksi Saarela $50,000 (1)
Salary Remaining : $0
Jamie Phillips $40,000 (1)
Salary Remaining : $0
Jakob Forsbacka-Karlsson $40,000 (4)
Salary Remaining : $0
Radovan Bondra $40,000 (1)
Salary Remaining : $0
Simon Bourque $40,000 (1)
Salary Remaining : $0
Tobias Lindberg $30,000 (1)
Salary Remaining : $0
Brycen Martin $30,000 (1)
Salary Remaining : $0
Jaden Lindo $25,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 1 : $1,729,500
Year 2 : $800,000
Year 3 : $140,000
Year 4 : $55,000
Salary Average Commitment
Year 1 : $1,480,000
Year 2 : $595,000
Year 3 : $130,000
Year 4 : $60,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5,732 - 95.53%
Level 2: 5000 - $60 - 4,842 - 96.84%
Level 3: 2000 - $35 - 1,923 - 96.14%
Level 4: 4000 - $25 - 3,894 - 97.35%
Luxury : 1000 - $200 - 969 - 96.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,832 - 91.59%
Farm Level 2: 1000 - $15 - 926 - 92.58%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,360 - 96.44%
Average Income per Game$1,405,503
Year to Date Revenue$56,220,137
Farm
Home Games Left0
Average Attendance - %2,758 - 91.92%
Average Income per Game$81,902
Year to Date Revenue$3,276,092

Expense

Pro Players Total Salaries$58,950,000
Farm Players Total Salaries$2,191,900
Coaches Total Salaries$1,000,000
Luxury Taxe Total$28,831,416
Pro Year To Date Expenses$58,556,701
Farm Year To Date Expenses$2,701,265
Pro Salary Cap To Date$57,758,189
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$295,771
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,460
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,758,189
Estimate Under Maximum Salary Cap of $70,851,670$13,093,481
Estimate Over Minimum Salary Cap of $35,000,000 $22,758,189
Current Bank Account$10,851,670
Projected Bank Account$10,851,670

Pro Players Salaries

Rasmus Ristolainen $5,500,000 (3)
-Salary Remaining : $0
Alex Galchenyuk $5,000,000 (2)
-Salary Remaining : $0
Tyler Toffoli $4,500,000 (4)
-Salary Remaining : $0
Evander Kane $4,500,000 (3)
-Salary Remaining : $0
Patrice Bergeron $4,250,000 (2)
-Salary Remaining : $0
Conor Sheary $4,000,000 (4)
-Salary Remaining : $0
Jake Gardiner $4,000,000 (1)
-Salary Remaining : $0
Jussi Jokinen $4,000,000 (1)
-Salary Remaining : $0
James Reimer $3,750,000 (2)
-Salary Remaining : $0
Cam Barker $3,000,000 (3)
-Salary Remaining : $0
Darnell Nurse $3,000,000 (3)
-Salary Remaining : $0
Leon Draisaitl $2,000,000 (4)
-Salary Remaining : $0
Ryan Nugent-Hopkins $1,700,000 (3)
-Salary Remaining : $0
Nail Yakupov $1,500,000 (1)
-Salary Remaining : $0
Duncan Keith $1,500,000 (1)
-Salary Remaining : $0
Jordan Caron $1,250,000 (1)
-Salary Remaining : $0
Maxim Lapierre $1,000,000 (1)
-Salary Remaining : $0
Ted Purcell $1,000,000 (1)
-Salary Remaining : $0
Tobias Enstrom $1,000,000 (1)
-Salary Remaining : $0
Andy Rogers $1,000,000 (1)
-Salary Remaining : $0
Jonas Hiller $1,000,000 (1)
-Salary Remaining : $0
Connor McDavid $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $58,950,000
Year 2 : $46,750,000
Year 3 : $37,000,000
Year 4 : $15,000,000
Salary Average Commitment
Year 1 : $43,700,000
Year 2 : $28,950,000
Year 3 : $15,950,000
Year 4 : $1,000,000
Salary Cap with 1 Way Contract
Year 1 : $58,950,000
Year 2 : $41,200,000
Year 3 : $28,200,000
Year 4 : $10,500,000

Farm Players Salaries

Zac Leslie $99,900 (1)
Salary Remaining : $0
Tyler Bozak $99,500 (1)
Salary Remaining : $0
Carl Gunnarsson $95,000 (1)
Salary Remaining : $0
Scott Mayfield $95,000 (1)
Salary Remaining : $0
Mark Visentin $90,000 (1)
Salary Remaining : $0
Adam Erne $85,000 (2)
Salary Remaining : $0
Mark Jankowski $85,000 (2)
Salary Remaining : $0
Brett Lernout $80,000 (2)
Salary Remaining : $0
Chris Bigras $80,000 (2)
Salary Remaining : $0
Robby Fabbri $80,000 (3)
Salary Remaining : $0
Anton Slepyshev $70,000 (3)
Salary Remaining : $0
Christian Thomas $70,000 (1)
Salary Remaining : $0
Daniel Zaar (Out of Payroll) $70,000 (1)
Salary Remaining : $0
Gustav Olofsson $70,000 (1)
Salary Remaining : $0
Louis Leblanc $60,000 (1)
Salary Remaining : $0
Jack Campbell $60,000 (1)
Salary Remaining : $0
Jeremy Gregoire $52,500 (1)
Salary Remaining : $0
Phil McRae $50,000 (1)
Salary Remaining : $0
Cole Cassels $50,000 (1)
Salary Remaining : $0
Alexandre Carrier $50,000 (1)
Salary Remaining : $0
Anders Bjork $50,000 (2)
Salary Remaining : $0
Lucas Johansen $50,000 (2)
Salary Remaining : $0
Nikolai Knyzhov $50,000 (2)
Salary Remaining : $0
Kiefer Sherwood $50,000 (2)
Salary Remaining : $0
Clayton Keller $50,000 (2)
Salary Remaining : $0
Colin White $50,000 (1)
Salary Remaining : $0
Philippe Myers $50,000 (1)
Salary Remaining : $0
Connor Hurley $50,000 (1)
Salary Remaining : $0
Tyson Jost $50,000 (2)
Salary Remaining : $0
Emil Djuse $50,000 (1)
Salary Remaining : $0
Jesse Puljujarvi $50,000 (2)
Salary Remaining : $0
Jordan Subban $50,000 (2)
Salary Remaining : $0
Remi Elie $50,000 (2)
Salary Remaining : $0
Carter Hart $50,000 (2)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 1 : $2,191,900
Year 2 : $1,062,500
Year 3 : $240,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,682,400
Year 2 : $845,000
Year 3 : $95,000
Year 4 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,802 - 96.70%
Level 2: 5000 - $60 - 4,862 - 97.24%
Level 3: 2000 - $35 - 1,952 - 97.60%
Level 4: 4000 - $25 - 3,906 - 97.66%
Luxury : 1000 - $200 - 977 - 97.68%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,850 - 92.51%
Farm Level 2: 1000 - $15 - 939 - 93.92%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,499 - 97.22%
Average Income per Game$1,418,233
Year to Date Revenue$56,729,300
Farm
Home Games Left0
Average Attendance - %2,789 - 92.98%
Average Income per Game$82,787
Year to Date Revenue$3,311,468

Expense

Pro Players Total Salaries$59,045,000
Farm Players Total Salaries$1,885,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$24,781,122
Pro Year To Date Expenses$59,084,808
Farm Year To Date Expenses$2,704,025
Pro Salary Cap To Date$54,767,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$311,169
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,425
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,767,630
Estimate Under Maximum Salary Cap of $63,087,448$8,319,818
Estimate Over Minimum Salary Cap of $35,000,000 $19,767,630
Current Bank Account$3,087,448
Projected Bank Account$3,087,448

Pro Players Salaries

Erik Gudbranson $7,000,000 (3)
-Salary Remaining : $0
Matt Duchene $7,000,000 (1)
-Salary Remaining : $0
Anze Kopitar $6,750,000 (1)
-Salary Remaining : $0
Jordan Eberle $6,500,000 (1)
-Salary Remaining : $0
Taylor Hall $6,000,000 (3)
-Salary Remaining : $0
Adam Larsson $3,500,000 (3)
-Salary Remaining : $0
Petr Mrazek $3,500,000 (4)
-Salary Remaining : $0
Nick Bjugstad $2,500,000 (1)
-Salary Remaining : $0
Benoit Pouliot $2,500,000 (1)
-Salary Remaining : $0
Oscar Klefbom $2,000,000 (2)
-Salary Remaining : $0
Max Reinhart $1,500,000 (3)
-Salary Remaining : $0
Dalton Prout $1,250,000 (1)
-Salary Remaining : $0
Jeremy Morin $1,250,000 (2)
-Salary Remaining : $0
Josh Gorges $1,000,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $1,000,000 (2)
-Salary Remaining : $0
Andrej Sekera $1,000,000 (1)
-Salary Remaining : $0
Daultan Leveillé $995,000 (1)
-Salary Remaining : $0
Dan Hamhuis $900,000 (1)
-Salary Remaining : $0
Byron Bitz $900,000 (1)
-Salary Remaining : $0
Dany Heatley $700,000 (1)
-Salary Remaining : $0
R.J. Umberger $700,000 (1)
-Salary Remaining : $0
Tyler Weiman $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $59,045,000
Year 2 : $30,000,000
Year 3 : $25,200,000
Year 4 : $4,500,000
Salary Average Commitment
Year 1 : $32,050,000
Year 2 : $5,000,000
Year 3 : $2,500,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $59,045,000
Year 2 : $25,750,000
Year 3 : $21,500,000
Year 4 : $3,500,000

Farm Players Salaries

Griffin Reinhart $95,000 (2)
Salary Remaining : $0
Artur Kayumov $80,000 (4)
Salary Remaining : $0
Jerry D'Amigo $80,000 (2)
Salary Remaining : $0
Carter Hutton $80,000 (3)
Salary Remaining : $0
Elias Lindholm $75,000 (2)
Salary Remaining : $0
Niklas Treutle $75,000 (2)
Salary Remaining : $0
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $0
Valentin Zykov $65,000 (1)
Salary Remaining : $0
Igor Bobkov $60,000 (1)
Salary Remaining : $0
Jake Walman $60,000 (3)
Salary Remaining : $0
Michal Jordan $60,000 (1)
Salary Remaining : $0
Quinton Howden $60,000 (1)
Salary Remaining : $0
Nelson Nogier $60,000 (2)
Salary Remaining : $0
Matt Puempel $55,000 (3)
Salary Remaining : $0
Hudson Fasching $55,000 (2)
Salary Remaining : $0
Nicklas Jensen $55,000 (1)
Salary Remaining : $0
Connor Honey $50,000 (1)
Salary Remaining : $0
Kirill Kaprizov $50,000 (1)
Salary Remaining : $0
John Draeger $50,000 (1)
Salary Remaining : $0
Dmytro Timashov $50,000 (1)
Salary Remaining : $0
Keaton Thompson $50,000 (1)
Salary Remaining : $0
Mitchell Heard $50,000 (2)
Salary Remaining : $0
Kyle Platzer $50,000 (1)
Salary Remaining : $0
Lukas Vejdemo $50,000 (1)
Salary Remaining : $0
Michael McCarron $50,000 (1)
Salary Remaining : $0
Artyom Zagidulin $50,000 (2)
Salary Remaining : $0
Nick Merkley $50,000 (1)
Salary Remaining : $0
Niklas Hansson $50,000 (1)
Salary Remaining : $0
Roberts Lipsbergs $50,000 (1)
Salary Remaining : $0
Viktor Baldayev (Out of Payroll) $50,000 (1)
Salary Remaining : $0
Tanner Laczynski $50,000 (2)
Salary Remaining : $0
Calvin Thurkauf $50,000 (2)
Salary Remaining : $0
Austin Poganski $50,000 (3)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 1 : $1,935,000
Year 2 : $1,070,000
Year 3 : $330,000
Year 4 : $80,000
Salary Average Commitment
Year 1 : $1,705,000
Year 2 : $805,000
Year 3 : $205,000
Year 4 : $50,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 5,774 - 96.23%
Level 2: 5000 - $60 - 4,821 - 96.42%
Level 3: 2000 - $35 - 1,937 - 96.87%
Level 4: 4000 - $25 - 3,896 - 97.40%
Luxury : 1000 - $200 - 959 - 95.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,885 - 94.26%
Farm Level 2: 1000 - $15 - 934 - 93.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,387 - 96.59%
Average Income per Game$1,407,145
Year to Date Revenue$56,285,819
Farm
Home Games Left0
Average Attendance - %2,819 - 93.96%
Average Income per Game$83,986
Year to Date Revenue$3,359,426

Expense

Pro Players Total Salaries$60,000,000
Farm Players Total Salaries$1,722,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$27,015,698
Pro Year To Date Expenses$60,467,696
Farm Year To Date Expenses$2,332,676
Pro Salary Cap To Date$58,404,237
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$308,458
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,110
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,404,237
Estimate Under Maximum Salary Cap of $84,327,035$25,922,798
Estimate Over Minimum Salary Cap of $35,000,000 $23,404,237
Current Bank Account$24,327,035
Projected Bank Account$24,327,035

Pro Players Salaries

Steven Stamkos $8,000,000 (4)
-Salary Remaining : $0
Oliver Ekman-Larsson $6,500,000 (2)
-Salary Remaining : $0
Derek Stepan $5,000,000 (2)
-Salary Remaining : $0
Viktor Fasth $4,000,000 (2)
-Salary Remaining : $0
Justin Schultz $4,000,000 (1)
-Salary Remaining : $0
Jacob Markstrom $4,000,000 (1)
-Salary Remaining : $0
Sean Zimmerman $3,500,000 (1)
-Salary Remaining : $0
Nikita Kucherov $3,000,000 (1)
-Salary Remaining : $0
Joe Pavelski $3,000,000 (2)
-Salary Remaining : $0
Nick Leddy $2,900,000 (2)
-Salary Remaining : $0
Keith Aulie $2,800,000 (1)
-Salary Remaining : $0
Jamie Benn $2,750,000 (2)
-Salary Remaining : $0
Marcus Foligno $2,000,000 (2)
-Salary Remaining : $0
Cal Clutterbuck $1,800,000 (1)
-Salary Remaining : $0
Jeff Skinner $1,500,000 (3)
-Salary Remaining : $0
Antoine Vermette $1,000,000 (1)
-Salary Remaining : $0
Joe Colborne $1,000,000 (1)
-Salary Remaining : $0
Robert Hagg $1,000,000 (3)
-Salary Remaining : $0
Brandon Tanev $900,000 (4)
-Salary Remaining : $0
Lars Eller $850,000 (1)
-Salary Remaining : $0
Andy Andreoff $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $60,000,000
Year 2 : $38,800,000
Year 3 : $13,700,000
Year 4 : $11,500,000
Salary Average Commitment
Year 1 : $41,950,000
Year 2 : $26,900,000
Year 3 : $3,250,000
Year 4 : $750,000
Salary Cap with 1 Way Contract
Year 1 : $60,000,000
Year 2 : $37,550,000
Year 3 : $11,400,000
Year 4 : $8,900,000

Farm Players Salaries

Christopher Tanev $99,500 (3)
Salary Remaining : $0
Josh Jooris $97,500 (1)
Salary Remaining : $0
William Nylander $95,000 (4)
Salary Remaining : $0
Connor Hellebyuk $90,000 (2)
Salary Remaining : $0
Frederick Gaudreau $90,000 (4)
Salary Remaining : $0
Cedric Paquette $90,000 (1)
Salary Remaining : $0
Andrew O'Brien $80,000 (1)
Salary Remaining : $0
Anthony Stolarz $70,000 (2)
Salary Remaining : $0
Dakota Mermis $70,000 (3)
Salary Remaining : $0
Danny Biega $65,000 (2)
Salary Remaining : $0
Max Gortz $60,000 (3)
Salary Remaining : $0
Sam Kurker $55,000 (3)
Salary Remaining : $0
Raphael Bussieres $55,000 (2)
Salary Remaining : $0
Curtis Hamilton $55,000 (2)
Salary Remaining : $0
Gavin Bayreuther $50,000 (2)
Salary Remaining : $0
Denis Malgin $50,000 (1)
Salary Remaining : $0
Anthony Beauvillier $50,000 (1)
Salary Remaining : $0
Brett Pollock $50,000 (3)
Salary Remaining : $0
German Rubtsov $50,000 (2)
Salary Remaining : $0
John Marino $50,000 (1)
Salary Remaining : $0
Iven Barbashev $50,000 (4)
Salary Remaining : $0
Steven Spinner $50,000 (3)
Salary Remaining : $0
Josh Ho-Sang $50,000 (4)
Salary Remaining : $0
Adam Brooks $50,000 (2)
Salary Remaining : $0
Juuso Ikonen $50,000 (1)
Salary Remaining : $0
Matthew Finn $50,000 (3)
Salary Remaining : $0
Kyle Connor $50,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 1 : $1,722,000
Year 2 : $1,327,000
Year 3 : $1,014,500
Year 4 : $580,000
Salary Average Commitment
Year 1 : $1,100,000
Year 2 : $710,000
Year 3 : $370,000
Year 4 : $125,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 5,802 - 96.70%
Level 2: 5000 - $60 - 4,816 - 96.32%
Level 3: 2000 - $35 - 1,948 - 97.40%
Level 4: 4000 - $25 - 3,860 - 96.49%
Luxury : 1000 - $200 - 977 - 97.70%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,901 - 95.03%
Farm Level 2: 1000 - $15 - 931 - 93.12%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,402 - 96.68%
Average Income per Game$1,413,588
Year to Date Revenue$56,543,539
Farm
Home Games Left0
Average Attendance - %2,832 - 94.39%
Average Income per Game$84,509
Year to Date Revenue$3,380,362

Expense

Pro Players Total Salaries$59,450,000
Farm Players Total Salaries$2,385,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$46,987,298
Pro Year To Date Expenses$61,428,637
Farm Year To Date Expenses$3,511,498
Pro Salary Cap To Date$59,130,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,721
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,925
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,130,176
Estimate Under Maximum Salary Cap of $67,409,548$8,279,372
Estimate Over Minimum Salary Cap of $35,000,000 $24,130,176
Current Bank Account$7,409,548
Projected Bank Account$7,409,548

Pro Players Salaries

Alexander Ovechkin $7,750,000 (2)
-Salary Remaining : $0
Ryan Mcdonagh $5,500,000 (3)
-Salary Remaining : $0
Alexander Edler $5,000,000 (2)
-Salary Remaining : $0
Mikael Granlund $4,500,000 (3)
-Salary Remaining : $0
Brendan Gallagher $4,000,000 (2)
-Salary Remaining : $0
Jaden Schwartz $4,000,000 (2)
-Salary Remaining : $0
Justin Faulk $3,750,000 (2)
-Salary Remaining : $0
Jaroslav Halak $3,500,000 (3)
-Salary Remaining : $0
Kari Lehtonen $3,500,000 (2)
-Salary Remaining : $0
Ryan Kesler $3,250,000 (1)
-Salary Remaining : $0
John Moore $2,500,000 (1)
-Salary Remaining : $0
Nate Schmidt $1,500,000 (3)
-Salary Remaining : $0
Chris Higgins $1,500,000 (1)
-Salary Remaining : $0
Andy Miele $1,500,000 (2)
-Salary Remaining : $0
Brad Boyes $1,400,000 (1)
-Salary Remaining : $0
Mark Pysyk $1,350,000 (2)
-Salary Remaining : $0
Justin Abdelkader $1,250,000 (2)
-Salary Remaining : $0
Scott Laughton $1,200,000 (2)
-Salary Remaining : $0
Mike Brown $1,000,000 (2)
-Salary Remaining : $0
Denis Grebeshkov $1,000,000 (1)
-Salary Remaining : $0
Jack Eichel $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $59,450,000
Year 2 : $50,800,000
Year 3 : $15,850,000
Year 4 : $0
Salary Average Commitment
Year 1 : $45,950,000
Year 2 : $36,550,000
Year 3 : $9,750,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $59,450,000
Year 2 : $49,300,000
Year 3 : $15,000,000
Year 4 : $0

Farm Players Salaries

Blake Geoffrion $99,500 (1)
Salary Remaining : $0
Anton Gustafsson $97,500 (1)
Salary Remaining : $0
Josh Morrissey $95,000 (2)
Salary Remaining : $0
Chris Lawrence $93,000 (1)
Salary Remaining : $0
Markus Granlund $92,500 (1)
Salary Remaining : $0
Riley Barber $90,000 (1)
Salary Remaining : $0
Mark McNeill $90,000 (1)
Salary Remaining : $0
Nicolas Deslauriers $80,000 (1)
Salary Remaining : $0
Freddie Hamilton $75,000 (1)
Salary Remaining : $0
T.J Brodie $75,000 (1)
Salary Remaining : $0
Brett Connolly $72,500 (2)
Salary Remaining : $0
Trevor Van Riemsdyk $67,500 (1)
Salary Remaining : $0
Josh Wesley $65,000 (2)
Salary Remaining : $0
Joel Armia $65,000 (1)
Salary Remaining : $0
Andreas Englund $65,000 (2)
Salary Remaining : $0
Nicolas Kerdiles $65,000 (2)
Salary Remaining : $0
Mattias Backman $65,000 (1)
Salary Remaining : $0
Linus Ullmark $65,000 (2)
Salary Remaining : $0
Carl Dahlstrom $60,000 (1)
Salary Remaining : $0
Ryan Olsen $60,000 (1)
Salary Remaining : $0
Hunter Shinkaruk $55,000 (2)
Salary Remaining : $0
Lucas Wallmark $55,000 (2)
Salary Remaining : $0
Tristan Jarry $52,500 (1)
Salary Remaining : $0
Sergei Zborovskiy $50,000 (2)
Salary Remaining : $0
Stanislav Galiev $50,000 (1)
Salary Remaining : $0
Travis Dermott $50,000 (1)
Salary Remaining : $0
Filip Chlapik $50,000 (1)
Salary Remaining : $0
Christian Djoos $50,000 (1)
Salary Remaining : $0
Troy Bourke $50,000 (1)
Salary Remaining : $0
Kasper Bjorkqvist $50,000 (2)
Salary Remaining : $0
Olli Juolevi $50,000 (2)
Salary Remaining : $0
Carsen Twarynski $50,000 (2)
Salary Remaining : $0
Libor Hajek $50,000 (2)
Salary Remaining : $0
Felix Sanstrom $50,000 (1)
Salary Remaining : $0
Alexandre Mallet $50,000 (1)
Salary Remaining : $0
Adam Almquist $50,000 (1)
Salary Remaining : $0
Mark MacMillan $35,000 (1)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 1 : $2,385,000
Year 2 : $837,500
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $2,050,500
Year 2 : $637,500
Year 3 : $0
Year 4 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,836 - 97.27%
Level 2: 5000 - $60 - 4,788 - 95.76%
Level 3: 2000 - $35 - 1,918 - 95.92%
Level 4: 4000 - $25 - 3,899 - 97.49%
Luxury : 1000 - $200 - 965 - 96.50%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,855 - 92.76%
Farm Level 2: 1000 - $15 - 936 - 93.62%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,407 - 96.71%
Average Income per Game$1,412,812
Year to Date Revenue$56,512,478
Farm
Home Games Left0
Average Attendance - %2,791 - 93.05%
Average Income per Game$82,926
Year to Date Revenue$3,317,027

Expense

Pro Players Total Salaries$38,950,000
Farm Players Total Salaries$2,105,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$17,247,076
Pro Year To Date Expenses$42,031,082
Farm Year To Date Expenses$2,460,925
Pro Salary Cap To Date$40,333,376
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$201,244
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,275
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$40,333,376
Estimate Under Maximum Salary Cap of $96,318,263$55,984,887
Estimate Over Minimum Salary Cap of $35,000,000 $5,333,376
Current Bank Account$36,318,263
Projected Bank Account$36,318,263

Pro Players Salaries

Milan Lucic $6,500,000 (2)
-Salary Remaining : $0
Luke Schenn $4,750,000 (3)
-Salary Remaining : $0
Frederik Andersen $3,250,000 (1)
-Salary Remaining : $0
Dmitry Kulikov $3,250,000 (2)
-Salary Remaining : $0
Dustin Brown $2,500,000 (2)
-Salary Remaining : $0
Tomas Hertl $2,000,000 (3)
-Salary Remaining : $0
Sean Couturier $2,000,000 (1)
-Salary Remaining : $0
Chris Bourque $1,500,000 (1)
-Salary Remaining : $0
Magnus Paajarvi $1,350,000 (1)
-Salary Remaining : $0
Ryan Strome $1,250,000 (1)
-Salary Remaining : $0
Patrik Nemeth $1,250,000 (1)
-Salary Remaining : $0
Devante Smith-Pelly $1,250,000 (1)
-Salary Remaining : $0
T.J Galiardi $1,200,000 (1)
-Salary Remaining : $0
Steve Quailer $1,200,000 (1)
-Salary Remaining : $0
Artem Anisimov $950,000 (1)
-Salary Remaining : $0
Jonas Brodin $900,000 (2)
-Salary Remaining : $0
Matt Delahey $850,000 (1)
-Salary Remaining : $0
Richard Panik $800,000 (1)
-Salary Remaining : $0
Brett Ponich $800,000 (2)
-Salary Remaining : $0
Morgan Ellis $700,000 (1)
-Salary Remaining : $0
Harru Sateri $700,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $38,950,000
Year 2 : $22,350,000
Year 3 : $8,000,000
Year 4 : $0
Salary Average Commitment
Year 1 : $25,600,000
Year 2 : $14,150,000
Year 3 : $500,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $38,950,000
Year 2 : $21,400,000
Year 3 : $6,750,000
Year 4 : $0

Farm Players Salaries

Maxime Sauvé $95,000 (1)
Salary Remaining : $0
Henrik Samuelsson $95,000 (1)
Salary Remaining : $0
Ryan Dzingel $90,000 (1)
Salary Remaining : $0
Dave Dziurzynski $90,000 (1)
Salary Remaining : $0
Stefan Noesen $90,000 (1)
Salary Remaining : $0
Mike Condon $80,000 (1)
Salary Remaining : $0
Samuel Blais $75,000 (3)
Salary Remaining : $0
Sebastian Collberg $70,000 (2)
Salary Remaining : $0
Seth Griffith $70,000 (2)
Salary Remaining : $0
Steven Santini $65,000 (1)
Salary Remaining : $0
David Pope $65,000 (1)
Salary Remaining : $0
Ryan Culkin $60,000 (2)
Salary Remaining : $0
Kevin Roy $60,000 (1)
Salary Remaining : $0
Connor Chatam $60,000 (2)
Salary Remaining : $0
Derrick Pouliot $55,000 (1)
Salary Remaining : $0
Keegan Kolesar $50,000 (1)
Salary Remaining : $0
Jake Marchment $50,000 (2)
Salary Remaining : $0
Jacob Middleton $50,000 (2)
Salary Remaining : $0
Dryden Hunt $50,000 (1)
Salary Remaining : $0
Joshua Jacobs $50,000 (2)
Salary Remaining : $0
Colton White $50,000 (1)
Salary Remaining : $0
Joel Kiviranta $50,000 (1)
Salary Remaining : $0
Samuel Montembeault $50,000 (1)
Salary Remaining : $0
Mikhail Vorobyev $50,000 (1)
Salary Remaining : $0
Vince Dunn $50,000 (1)
Salary Remaining : $0
Will Borgen $50,000 (1)
Salary Remaining : $0
Mikhail Sergachev $50,000 (2)
Salary Remaining : $0
Alexander Barabanov $50,000 (2)
Salary Remaining : $0
Alex Barre-Boulet $50,000 (2)
Salary Remaining : $0
Andrew Peeke $50,000 (2)
Salary Remaining : $0
Dante Fabbro $50,000 (2)
Salary Remaining : $0
Jeffrey Viel $50,000 (2)
Salary Remaining : $0
Yegor Korshkov $50,000 (2)
Salary Remaining : $0
Adam Lowry $50,000 (1)
Salary Remaining : $0
Jake Paterson $35,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 1 : $2,105,000
Year 2 : $855,000
Year 3 : $75,000
Year 4 : $0
Salary Average Commitment
Year 1 : $1,620,000
Year 2 : $550,000
Year 3 : $25,000
Year 4 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 5,846 - 97.44%
Level 2: 5000 - $60 - 4,900 - 98.01%
Level 3: 2000 - $35 - 1,962 - 98.11%
Level 4: 4000 - $25 - 3,915 - 97.89%
Luxury : 1000 - $200 - 974 - 97.42%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,861 - 93.06%
Farm Level 2: 1000 - $15 - 942 - 94.23%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,599 - 97.77%
Average Income per Game$1,426,084
Year to Date Revenue$57,043,349
Farm
Home Games Left0
Average Attendance - %2,804 - 93.45%
Average Income per Game$83,243
Year to Date Revenue$3,329,703

Expense

Pro Players Total Salaries$54,900,000
Farm Players Total Salaries$2,137,000
Coaches Total Salaries$3,050,000
Luxury Taxe Total$24,453,754
Pro Year To Date Expenses$59,621,149
Farm Year To Date Expenses$2,973,574
Pro Salary Cap To Date$57,271,931
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$284,080
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,935
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,271,931
Estimate Under Maximum Salary Cap of $105,204,685$47,932,754
Estimate Over Minimum Salary Cap of $35,000,000 $22,271,931
Current Bank Account$45,204,685
Projected Bank Account$45,204,685

Pro Players Salaries

Kris Versteeg $7,000,000 (3)
-Salary Remaining : $0
Robin Lehner $5,500,000 (1)
-Salary Remaining : $0
Henrik Zetterberg $5,000,000 (2)
-Salary Remaining : $0
Philip Samuelsson $4,500,000 (3)
-Salary Remaining : $0
Drew Fata $4,000,000 (2)
-Salary Remaining : $0
Nino Niederreiter $3,800,000 (2)
-Salary Remaining : $0
Marko Dano $3,500,000 (3)
-Salary Remaining : $0
Mike Richards (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $0
Connor Brown $2,500,000 (2)
-Salary Remaining : $0
Ole-Kristian Tollefsen $2,000,000 (1)
-Salary Remaining : $0
Tye McGinn $1,750,000 (1)
-Salary Remaining : $0
Ryan O'Byrne $1,500,000 (2)
-Salary Remaining : $0
Jiri Fischer $1,500,000 (2)
-Salary Remaining : $0
Jakub Kindl $1,500,000 (1)
-Salary Remaining : $0
T.J. Hensick $1,500,000 (2)
-Salary Remaining : $0
Carson Mcmillan $1,500,000 (2)
-Salary Remaining : $0
David Rundblad $1,450,000 (1)
-Salary Remaining : $0
David Krejci $1,300,000 (1)
-Salary Remaining : $0
Mike McKenna $1,250,000 (1)
-Salary Remaining : $0
Ryane Clowe $1,000,000 (1)
-Salary Remaining : $0
Dylan Larkin $1,000,000 (2)
-Salary Remaining : $0
Michael Haley $950,000 (2)
-Salary Remaining : $0
Jordin Tootoo $900,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 1 : $57,900,000
Year 2 : $38,950,000
Year 3 : $15,500,000
Year 4 : $0
Salary Average Commitment
Year 1 : $50,000,000
Year 2 : $34,300,000
Year 3 : $15,000,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $57,900,000
Year 2 : $38,250,000
Year 3 : $15,000,000
Year 4 : $0

Farm Players Salaries

Riley Armstrong (Out of Payroll) $100,000 (1)
Salary Remaining : $0
Dmitri Orlov $99,500 (1)
Salary Remaining : $0
Olivier Roy $97,500 (1)
Salary Remaining : $0
Marcus Pettersson $97,500 (2)
Salary Remaining : $0
Brendan Woods $90,000 (1)
Salary Remaining : $0
Patrick Wiercioch $90,000 (1)
Salary Remaining : $0
Philippe Desrosiers $87,500 (4)
Salary Remaining : $0
Ryan Pulock $80,000 (2)
Salary Remaining : $0
Phil Oreskovic $75,000 (1)
Salary Remaining : $0
Danny Kristo $75,000 (1)
Salary Remaining : $0
Martin Frk $70,000 (1)
Salary Remaining : $0
Ian McCoshen $70,000 (3)
Salary Remaining : $0
Sonny Milano $70,000 (3)
Salary Remaining : $0
Greg McKegg $65,000 (2)
Salary Remaining : $0
Lucas Lessio $60,000 (1)
Salary Remaining : $0
Vladislav Namestnikov $60,000 (1)
Salary Remaining : $0
Jordan Weal $55,000 (1)
Salary Remaining : $0
Jack Ramsey $50,000 (1)
Salary Remaining : $0
Konrad Abeltshauser $50,000 (2)
Salary Remaining : $0
Jesse Joensuu $50,000 (1)
Salary Remaining : $0
Garrett Wilson $50,000 (1)
Salary Remaining : $0
Adam Werner $50,000 (2)
Salary Remaining : $0
Nikita Pavlychev $50,000 (1)
Salary Remaining : $0
Mathew Barzal $50,000 (1)
Salary Remaining : $0
Michael Bunting $50,000 (2)
Salary Remaining : $0
Ryan Mantha $50,000 (1)
Salary Remaining : $0
Tanner Kero $50,000 (2)
Salary Remaining : $0
Troy Terry $50,000 (1)
Salary Remaining : $0
Filip Hronek $50,000 (2)
Salary Remaining : $0
Ryan Lindgren $50,000 (2)
Salary Remaining : $0
Marcus Hogberg $50,000 (3)
Salary Remaining : $0
Adam Gaudette $50,000 (1)
Salary Remaining : $0
Tomas Hyka $45,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 1 : $2,137,000
Year 2 : $905,000
Year 3 : $327,500
Year 4 : $87,500
Salary Average Commitment
Year 1 : $1,547,500
Year 2 : $620,000
Year 3 : $170,000
Year 4 : $25,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,844 - 97.39%
Level 2: 5000 - $60 - 4,883 - 97.66%
Level 3: 2000 - $35 - 1,936 - 96.79%
Level 4: 4000 - $25 - 3,890 - 97.26%
Luxury : 1000 - $200 - 971 - 97.07%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,864 - 93.18%
Farm Level 2: 1000 - $15 - 927 - 92.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,523 - 97.35%
Average Income per Game$1,421,968
Year to Date Revenue$56,878,705
Farm
Home Games Left0
Average Attendance - %2,791 - 93.02%
Average Income per Game$83,091
Year to Date Revenue$3,323,627

Expense

Pro Players Total Salaries$59,600,000
Farm Players Total Salaries$2,825,000
Coaches Total Salaries$1,650,000
Luxury Taxe Total$25,094,591
Pro Year To Date Expenses$59,345,091
Farm Year To Date Expenses$3,468,995
Pro Salary Cap To Date$58,567,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,751
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,125
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,567,990
Estimate Under Maximum Salary Cap of $65,798,506$7,230,516
Estimate Over Minimum Salary Cap of $35,000,000 $23,567,990
Current Bank Account$5,798,506
Projected Bank Account$5,798,506

Pro Players Salaries

Sidney Crosby $7,250,000 (1)
-Salary Remaining : $0
Mike Green $6,500,000 (1)
-Salary Remaining : $0
PK Subban $4,250,000 (1)
-Salary Remaining : $0
Jonathan Bernier $3,750,000 (1)
-Salary Remaining : $0
Eric Gelinas $3,750,000 (2)
-Salary Remaining : $0
Erik Haula $3,000,000 (2)
-Salary Remaining : $0
Jason Pominville $3,000,000 (2)
-Salary Remaining : $0
Reilly Smith $3,000,000 (2)
-Salary Remaining : $0
Taylor Chorney $3,000,000 (1)
-Salary Remaining : $0
Brian Elliott $2,750,000 (4)
-Salary Remaining : $0
James Neal $2,750,000 (1)
-Salary Remaining : $0
T.J. Fast $2,500,000 (1)
-Salary Remaining : $0
Brandon Sutter $2,500,000 (2)
-Salary Remaining : $0
Ryan Getzlaf $2,200,000 (2)
-Salary Remaining : $0
Sean Bergenheim $2,000,000 (1)
-Salary Remaining : $0
Rostislav Olesz $1,750,000 (4)
-Salary Remaining : $0
Brandon Burlon $1,600,000 (1)
-Salary Remaining : $0
Eric Wellwood $1,200,000 (1)
-Salary Remaining : $0
Paul Stastny $1,000,000 (1)
-Salary Remaining : $0
Sergei Kostitsyn $1,000,000 (3)
-Salary Remaining : $0
Steve Bernier $850,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 1 : $59,600,000
Year 2 : $23,450,000
Year 3 : $5,500,000
Year 4 : $4,500,000
Salary Average Commitment
Year 1 : $42,650,000
Year 2 : $18,200,000
Year 3 : $750,000
Year 4 : $500,000
Salary Cap with 1 Way Contract
Year 1 : $59,600,000
Year 2 : $22,950,000
Year 3 : $5,500,000
Year 4 : $4,500,000

Farm Players Salaries

Michael Matheson $1,200,000 (2)
Salary Remaining : $0
Scott Harrington $100,000 (1)
Salary Remaining : $0
Garret Sparks $100,000 (1)
Salary Remaining : $0
Dmitry Sinitsyn $97,500 (2)
Salary Remaining : $0
Jordan Schroeder $92,500 (2)
Salary Remaining : $0
Oliver Bjorkstrand $90,000 (1)
Salary Remaining : $0
Jacob De La Rose $80,000 (1)
Salary Remaining : $0
Christoph Bertschy $70,000 (1)
Salary Remaining : $0
Tomas Jurco $70,000 (2)
Salary Remaining : $0
Zachary Sanford $65,000 (1)
Salary Remaining : $0
C.J Suess $60,000 (2)
Salary Remaining : $0
Zemgus Girgensons (Out of Payroll) $50,000 (1)
Salary Remaining : $0
Nikita Nesterov $50,000 (1)
Salary Remaining : $0
Keven Bouchard $50,000 (1)
Salary Remaining : $0
Mason Geertsen $50,000 (1)
Salary Remaining : $0
Kevin Rooney $50,000 (1)
Salary Remaining : $0
Keegan Lowe $50,000 (2)
Salary Remaining : $0
Arttu Ruotsalainen $50,000 (2)
Salary Remaining : $0
Joonas Lyytinen $50,000 (2)
Salary Remaining : $0
Jonas Siegenthaler $50,000 (1)
Salary Remaining : $0
William Bitten $50,000 (2)
Salary Remaining : $0
Gustav Forsling $50,000 (2)
Salary Remaining : $0
Grant Besse $50,000 (1)
Salary Remaining : $0
Vitaly Abramov $50,000 (2)
Salary Remaining : $0
Cliff Pu $50,000 (2)
Salary Remaining : $0
Chandler Stephenson $50,000 (2)
Salary Remaining : $0
Scott Wedgewood $50,000 (4)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 1 : $2,825,000
Year 2 : $930,000
Year 3 : $75,000
Year 4 : $95,000
Salary Average Commitment
Year 1 : $2,380,000
Year 2 : $545,000
Year 3 : $25,000
Year 4 : $25,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,665 - 94.41%
Level 2: 5000 - $60 - 4,643 - 92.86%
Level 3: 2000 - $35 - 1,912 - 95.61%
Level 4: 4000 - $25 - 3,779 - 94.49%
Luxury : 1000 - $200 - 930 - 92.96%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.73%
Farm Level 2: 1000 - $15 - 933 - 93.26%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,929 - 94.05%
Average Income per Game$1,371,243
Year to Date Revenue$54,849,725
Farm
Home Games Left0
Average Attendance - %2,807 - 93.57%
Average Income per Game$83,577
Year to Date Revenue$3,343,074

Expense

Pro Players Total Salaries$47,275,000
Farm Players Total Salaries$1,682,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$28,040,396
Pro Year To Date Expenses$54,795,541
Farm Year To Date Expenses$2,273,026
Pro Salary Cap To Date$53,455,191
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$239,677
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,662
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,455,191
Estimate Under Maximum Salary Cap of $69,787,961$16,332,770
Estimate Over Minimum Salary Cap of $35,000,000 $18,455,191
Current Bank Account$9,787,961
Projected Bank Account$9,787,961

Pro Players Salaries

Dion Phaneuf $5,500,000 (3)
-Salary Remaining : $0
Philipp Grubauer $4,500,000 (4)
-Salary Remaining : $0
David Booth $3,500,000 (2)
-Salary Remaining : $0
Wayne Simmonds $3,500,000 (1)
-Salary Remaining : $0
Karl Alzner $3,000,000 (2)
-Salary Remaining : $0
Tyler Cuma $2,750,000 (2)
-Salary Remaining : $0
Brandon Gormley $2,750,000 (2)
-Salary Remaining : $0
Steve Eminger $2,500,000 (2)
-Salary Remaining : $0
Brandon Dubinsky $2,500,000 (2)
-Salary Remaining : $0
Ben Smith $2,200,000 (2)
-Salary Remaining : $0
Mike Lundin (Out of Payroll) $2,000,000 (3)
-Salary Remaining : $0
Oskar Osala $1,775,000 (1)
-Salary Remaining : $0
Brayden McNabb $1,500,000 (1)
-Salary Remaining : $0
Bobby Butler $1,450,000 (1)
-Salary Remaining : $0
Zach Boychuk $1,400,000 (1)
-Salary Remaining : $0
Ben Lovejoy $1,300,000 (2)
-Salary Remaining : $0
Gustav Nyquist $1,250,000 (1)
-Salary Remaining : $0
Ronalds Kenins $1,250,000 (1)
-Salary Remaining : $0
Boone Jenner $1,100,000 (1)
-Salary Remaining : $0
Oscar Sundqvist $1,000,000 (2)
-Salary Remaining : $0
Jiri Tlusty $900,000 (1)
-Salary Remaining : $0
Anders Lindback $900,000 (1)
-Salary Remaining : $0
Luke Adam $900,000 (1)
-Salary Remaining : $0
Alexander Steen $600,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 1 : $50,025,000
Year 2 : $36,550,000
Year 3 : $12,500,000
Year 4 : $4,500,000
Salary Average Commitment
Year 1 : $32,900,000
Year 2 : $23,450,000
Year 3 : $7,750,000
Year 4 : $250,000
Salary Cap with 1 Way Contract
Year 1 : $50,025,000
Year 2 : $33,500,000
Year 3 : $12,000,000
Year 4 : $4,500,000

Farm Players Salaries

Arturs Kulda $90,000 (1)
Salary Remaining : $0
Samuel Groulx $77,500 (1)
Salary Remaining : $0
Brandon Kozun $75,000 (1)
Salary Remaining : $0
William Carrier $72,500 (1)
Salary Remaining : $0
Dmitrij Jaskin $70,000 (1)
Salary Remaining : $0
Alex Henriksson $60,000 (1)
Salary Remaining : $0
Emil Pettersson $60,000 (1)
Salary Remaining : $0
Joacim Eriksson $60,000 (1)
Salary Remaining : $0
Chris Wagner $60,000 (1)
Salary Remaining : $0
Thomas Gobeil $60,000 (1)
Salary Remaining : $0
Theodor Blueger $60,000 (1)
Salary Remaining : $0
Sam Carrick $60,000 (1)
Salary Remaining : $0
Cole Ully $60,000 (1)
Salary Remaining : $0
Justin Shugg $60,000 (1)
Salary Remaining : $0
Alex Lintuniemi $55,000 (1)
Salary Remaining : $0
David Shields $55,000 (1)
Salary Remaining : $0
Mario Lucia $55,000 (1)
Salary Remaining : $0
Oscar Dansk $52,500 (1)
Salary Remaining : $0
Eric Gustafsson $50,000 (1)
Salary Remaining : $0
Jerome Gauthier-Leduc $50,000 (2)
Salary Remaining : $0
Markus Nutivaara $50,000 (1)
Salary Remaining : $0
Robin Norell $50,000 (2)
Salary Remaining : $0
Tanner Jeannot $50,000 (2)
Salary Remaining : $0
Noah Gregor $50,000 (2)
Salary Remaining : $0
Drew O'Connor $50,000 (2)
Salary Remaining : $0
Dennis Cholowski $50,000 (2)
Salary Remaining : $0
Alex Iafallo $50,000 (1)
Salary Remaining : $0
Kevin Lankinen $50,000 (2)
Salary Remaining : $0
Jaedon Descheneau $40,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 1 : $1,682,500
Year 2 : $350,000
Year 3 : $0
Year 4 : $0
Salary Average Commitment
Year 1 : $1,085,000
Year 2 : $350,000
Year 3 : $0
Year 4 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,876 - 97.93%
Level 2: 5000 - $60 - 4,809 - 96.18%
Level 3: 2000 - $35 - 1,928 - 96.38%
Level 4: 4000 - $25 - 3,851 - 96.28%
Luxury : 1000 - $200 - 960 - 95.99%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,869 - 93.47%
Farm Level 2: 1000 - $15 - 929 - 92.94%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,424 - 96.80%
Average Income per Game$1,416,635
Year to Date Revenue$56,665,412
Farm
Home Games Left0
Average Attendance - %2,799 - 93.29%
Average Income per Game$83,335
Year to Date Revenue$3,333,399

Expense

Pro Players Total Salaries$50,750,000
Farm Players Total Salaries$2,775,000
Coaches Total Salaries$2,150,000
Luxury Taxe Total$23,440,456
Pro Year To Date Expenses$53,316,276
Farm Year To Date Expenses$3,026,478
Pro Salary Cap To Date$51,640,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$258,209
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,875
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$51,640,193
Estimate Under Maximum Salary Cap of $96,763,966$45,123,773
Estimate Over Minimum Salary Cap of $35,000,000 $16,640,193
Current Bank Account$36,763,966
Projected Bank Account$36,763,966

Pro Players Salaries

John Tavares $7,500,000 (3)
-Salary Remaining : $0
Guillaume Latendresse $4,000,000 (1)
-Salary Remaining : $0
Michael Grabner $4,000,000 (1)
-Salary Remaining : $0
Brian Lee $3,800,000 (1)
-Salary Remaining : $0
Ian White $3,250,000 (1)
-Salary Remaining : $0
Andrew Ladd $3,000,000 (3)
-Salary Remaining : $0
Alex Chiasson $3,000,000 (2)
-Salary Remaining : $0
Boris Valabik $2,750,000 (3)
-Salary Remaining : $0
Cory Emmerton $2,500,000 (1)
-Salary Remaining : $0
Matt Murray $2,000,000 (1)
-Salary Remaining : $0
Braden Holtby $1,900,000 (2)
-Salary Remaining : $0
Tyson Barrie $1,750,000 (2)
-Salary Remaining : $0
Paul Ladue $1,500,000 (2)
-Salary Remaining : $0
Evgeny Grachev $1,500,000 (1)
-Salary Remaining : $0
Cam Atkinson $1,500,000 (1)
-Salary Remaining : $0
Evgeny Kuznetsov $1,250,000 (2)
-Salary Remaining : $0
Andrej Sustr $1,250,000 (1)
-Salary Remaining : $0
Tobias Rieder $1,200,000 (3)
-Salary Remaining : $0
Jonathan Drouin $900,000 (3)
-Salary Remaining : $0
Tyler Brenner $900,000 (2)
-Salary Remaining : $0
Danny Richmond $750,000 (1)
-Salary Remaining : $0
Scott Kosmachuck $550,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 1 : $50,750,000
Year 2 : $28,400,000
Year 3 : $18,350,000
Year 4 : $0
Salary Average Commitment
Year 1 : $29,350,000
Year 2 : $13,800,000
Year 3 : $9,150,000
Year 4 : $0
Salary Cap with 1 Way Contract
Year 1 : $50,750,000
Year 2 : $25,650,000
Year 3 : $15,350,000
Year 4 : $0

Farm Players Salaries

Tyler Wotherspoon $975,000 (1)
Salary Remaining : $0
Dustin Tokarski $90,000 (1)
Salary Remaining : $0
Jordan LaVallee $90,000 (2)
Salary Remaining : $0
Connor Knapp $90,000 (1)
Salary Remaining : $0
Anton Cederholm $75,000 (3)
Salary Remaining : $0
Zach Budish $72,500 (1)
Salary Remaining : $0
Sebastian Wannstrom $70,000 (1)
Salary Remaining : $0
Daniil Tarasov $65,000 (1)
Salary Remaining : $0
Shane Gersich $60,000 (4)
Salary Remaining : $0
Tucker Poolman $60,000 (3)
Salary Remaining : $0
Adam Tambellini $60,000 (3)
Salary Remaining : $0
Emile Poirier $55,000 (2)
Salary Remaining : $0
Radel Fazleev $55,000 (3)
Salary Remaining : $0
Ville Pokka $50,000 (1)
Salary Remaining : $0
Yakov Trenin $50,000 (1)
Salary Remaining : $0
Givani Smith $50,000 (2)
Salary Remaining : $0
Jonathan Dahlen $50,000 (2)
Salary Remaining : $0
Eric Knodel $50,000 (1)
Salary Remaining : $0
Ilya Mikheyev $50,000 (1)
Salary Remaining : $0
Jason Dickinson $50,000 (3)
Salary Remaining : $0
Jean-Christophe Beaudin $50,000 (1)
Salary Remaining : $0
Joakim Nygard $50,000 (1)
Salary Remaining : $0
Joey Anderson $50,000 (2)
Salary Remaining : $0
Justin Auger $50,000 (2)
Salary Remaining : $0
Lawrence Pilut $50,000 (1)
Salary Remaining : $0
Michael Mersch $50,000 (1)
Salary Remaining : $0
Matt Luff $50,000 (2)
Salary Remaining : $0
Rudolfs Balcers $50,000 (1)
Salary Remaining : $0
Frederic Allard $50,000 (2)
Salary Remaining : $0
Henrik Borgstrom $50,000 (2)
Salary Remaining : $0
Daniel O'regan $40,000 (1)
Salary Remaining : $0
Reece Willcox $37,500 (1)
Salary Remaining : $0
Roman Horak $30,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 1 : $2,775,000
Year 2 : $895,000
Year 3 : $380,000
Year 4 : $90,000
Salary Average Commitment
Year 1 : $2,357,500
Year 2 : $755,000
Year 3 : $295,000
Year 4 : $25,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$6,000,000

Pro Players

Farm Players

Total Players

Avalanche $45,814,413 $54,481,057 $105,814,413 $51,333,356 $19,481,057 $1,798,810 $4,201,190 222951
Blackhawks $2,322,523 $58,924,229 $62,322,523 $3,398,294 $23,924,229 $2,297,687 $3,702,313 223456
Blue Jackets $12,847,431 $51,924,579 $72,847,431 $20,922,852 $16,924,579 $1,535,735 $4,464,265 252651
Blues $41,391,734 $58,440,218 $101,391,734 $42,951,516 $23,440,218 $1,558,123 $4,441,877 232649
Bruins $16,837,846 $57,655,814 $76,837,846 $19,182,032 $22,655,814 $1,771,965 $4,228,035 212849
Canadiens $3,025,258 $58,122,824 $63,025,258 $4,902,434 $23,122,824 $2,344,655 $3,655,345 213152
Canucks $741,652 $57,851,597 $60,741,652 $2,890,055 $22,851,597 $2,440,704 $3,559,296 213051
Capitals $2,376,240 $56,101,254 $62,376,240 $6,274,986 $21,101,254 $1,802,928 $4,197,072 233457
Devils $15,885,856 $57,630,252 $75,885,856 $18,255,604 $22,630,252 $1,578,875 $4,421,125 222446
Flames $30,202,700 $55,741,690 $90,202,700 $34,461,010 $20,741,690 $2,107,700 $3,892,300 233255
Flyers $2,627,331 $59,641,559 $62,627,331 $2,985,772 $24,641,559 $1,850,860 $4,149,140 223355
Golden Knights $33,262,666 $52,749,887 $93,262,666 $40,512,779 $17,749,887 $1,646,860 $4,353,140 222951
Islanders $19,938,400 $53,537,600 $79,938,400 $26,400,800 $18,537,600 $1,731,748 $4,268,252 233154
Jets $4,694,938 $55,976,592 $64,694,938 $8,718,346 $20,976,592 $1,931,429 $4,068,571 203252
Kings $13,266,323 $55,405,487 $73,266,323 $17,860,836 $20,405,487 $2,061,711 $3,938,289 253459
Lightning $10,291,021 $56,384,606 $70,291,021 $13,906,415 $21,384,606 $1,363,266 $4,636,734 252752
Maple Leafs $61,944,262 $55,543,920 $121,944,262 $66,400,342 $20,543,920 $1,755,358 $4,244,642 213051
Oilers $10,851,670 $57,758,189 $70,851,670 $13,093,481 $22,758,189 $2,181,065 $3,818,935 223456
Panthers $3,087,448 $54,767,630 $63,087,448 $8,319,818 $19,767,630 $1,883,150 $4,116,850 223355
Penguins $24,327,035 $58,404,237 $84,327,035 $25,922,798 $23,404,237 $1,830,176 $4,169,824 212748
Predators $7,409,548 $59,130,176 $67,409,548 $8,279,372 $24,130,176 $2,472,361 $3,527,639 213758
Rangers $36,318,263 $40,333,376 $96,318,263 $55,984,887 $5,333,376 $2,098,675 $3,901,325 213556
Red Wings $45,204,685 $57,271,931 $105,204,685 $47,932,754 $22,271,931 $2,098,019 $3,901,981 233356
Senateurs $5,798,506 $58,567,990 $65,798,506 $7,230,516 $23,567,990 $2,456,745 $3,543,255 212748
Sharks $9,787,961 $53,455,191 $69,787,961 $16,332,770 $18,455,191 $1,609,451 $4,390,549 242953
Stars $36,763,966 $51,640,193 $96,763,966 $45,123,773 $16,640,193 $2,017,728 $3,982,272 223355