Team FinanceLast Update - October 9, 2017 at 08:36
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $172 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,350,000
Farm Players Total Salaries$1,645,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,538,039$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$34,538,039
Projected Bank Account$34,538,039

Pro Players Salaries

Corey Perry $5,000,000 (3)
-Salary Remaining : $5,000,000
Marc Staal $4,700,000 (3)
-Salary Remaining : $4,700,000
Jack Johnson $4,250,000 (2)
-Salary Remaining : $4,250,000
Bryan Little $3,250,000 (3)
-Salary Remaining : $3,250,000
Jay Bouwmeester $3,200,000 (2)
-Salary Remaining : $3,200,000
Andrei Kostitsyn $2,900,000 (1)
-Salary Remaining : $2,900,000
Pernell Karl Subban $2,500,000 (2)
-Salary Remaining : $2,500,000
Semyon Varlamov $2,000,000 (1)
-Salary Remaining : $2,000,000
Cory Emmerton $2,000,000 (2)
-Salary Remaining : $2,000,000
Johnny Boychuk $1,950,000 (1)
-Salary Remaining : $1,950,000
Mikkel Boedker $1,750,000 (2)
-Salary Remaining : $1,750,000
Paul Stastny $1,500,000 (1)
-Salary Remaining : $1,500,000
Andrew Ladd $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Smyth $1,250,000 (1)
-Salary Remaining : $1,250,000
Dan Ellis $1,150,000 (1)
-Salary Remaining : $1,150,000
David Krejci $1,000,000 (2)
-Salary Remaining : $1,000,000
Mark Giordano $1,000,000 (3)
-Salary Remaining : $1,000,000
Alexander Radulov $1,000,000 (2)
-Salary Remaining : $1,000,000
Chuck Kobasew $950,000 (1)
-Salary Remaining : $950,000
Brandon Yip $900,000 (2)
-Salary Remaining : $900,000
Marek Mazanek $600,000 (3)
-Salary Remaining : $600,000
Total Pro Players21
Salary Commitment
Year 10 : $44,350,000
Year 11 : $32,500,000
Year 12 : $16,350,000
Year 13 : $0
Salary Average Commitment
Year 10 : $39,875,000
Year 11 : $29,425,000
Year 12 : $13,775,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $44,350,000
Year 11 : $31,150,000
Year 12 : $14,550,000
Year 13 : $0

Farm Players Salaries

Mark Mancari $90,000 (1)
Salary Remaining : $90,000
Matt Lashoff $90,000 (1)
Salary Remaining : $90,000
Richard Bachman $85,000 (1)
Salary Remaining : $85,000
Kyle Turris $85,000 (2)
Salary Remaining : $85,000
Ville Leino $85,000 (1)
Salary Remaining : $85,000
Zach Boychuk $85,000 (1)
Salary Remaining : $85,000
Steven Kampfer $80,000 (3)
Salary Remaining : $80,000
William Karlsson $75,000 (1)
Salary Remaining : $75,000
Vincent Trocheck $75,000 (1)
Salary Remaining : $75,000
Jonathan Huberdeau $75,000 (1)
Salary Remaining : $75,000
Mattias Ekholm $70,000 (3)
Salary Remaining : $70,000
Jared Boll $65,000 (1)
Salary Remaining : $65,000
Dmitrij Jaskin $50,000 (1)
Salary Remaining : $50,000
Jonathan Marchessault $50,000 (4)
Salary Remaining : $50,000
Nick Cousins $50,000 (1)
Salary Remaining : $50,000
Tom Sestito $50,000 (1)
Salary Remaining : $50,000
Ryan Murphy $50,000 (1)
Salary Remaining : $50,000
Martin Frk $50,000 (2)
Salary Remaining : $50,000
Daniel Carr $50,000 (1)
Salary Remaining : $50,000
Jarred Tinordi $50,000 (4)
Salary Remaining : $50,000
Joel Edmundson $50,000 (1)
Salary Remaining : $50,000
Xavier Ouellet $50,000 (1)
Salary Remaining : $50,000
John Ramage $40,000 (2)
Salary Remaining : $40,000
Chris Calhan $30,000 (2)
Salary Remaining : $30,000
Jonathan Racine $30,000 (1)
Salary Remaining : $30,000
Connor Carrick $30,000 (2)
Salary Remaining : $30,000
Joseph Blandisi $30,000 (2)
Salary Remaining : $30,000
Josh Archibald $25,000 (1)
Salary Remaining : $25,000
Total Farm Players28
Salary Commitment
Year 10 : $1,645,000
Year 11 : $620,000
Year 12 : $310,000
Year 13 : $155,000
Salary Average Commitment
Year 10 : $1,495,000
Year 11 : $505,000
Year 12 : $240,000
Year 13 : $100,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $178 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,190,000
Farm Players Total Salaries$565,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,021,496$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$13,021,496
Projected Bank Account$13,021,496

Pro Players Salaries

Joni Pitkanen $4,500,000 (1)
-Salary Remaining : $4,500,000
Patrick Kane $4,000,000 (1)
-Salary Remaining : $4,000,000
Ian White $3,990,000 (1)
-Salary Remaining : $3,990,000
Derick Brassard $3,500,000 (3)
-Salary Remaining : $3,500,000
Jason Pominville $3,500,000 (1)
-Salary Remaining : $3,500,000
Jonathan Toews $3,500,000 (3)
-Salary Remaining : $3,500,000
Jimmy Howard $3,250,000 (3)
-Salary Remaining : $3,250,000
Denis Grebeshkov $3,000,000 (2)
-Salary Remaining : $3,000,000
Brendan Smith $2,250,000 (4)
-Salary Remaining : $2,250,000
Dave Tanabe $2,000,000 (1)
-Salary Remaining : $2,000,000
Antoine Roussel $1,750,000 (2)
-Salary Remaining : $1,750,000
Tomas Fleischmann $1,500,000 (2)
-Salary Remaining : $1,500,000
Peter Regin $1,150,000 (2)
-Salary Remaining : $1,150,000
Chad Larose $1,000,000 (1)
-Salary Remaining : $1,000,000
Taylor Pyatt $1,000,000 (1)
-Salary Remaining : $1,000,000
Martin Jones $950,000 (2)
-Salary Remaining : $950,000
Mike Smith $950,000 (1)
-Salary Remaining : $950,000
Tyler Kennedy $950,000 (2)
-Salary Remaining : $950,000
Brett Lebda $900,000 (1)
-Salary Remaining : $900,000
Al Montoya $850,000 (1)
-Salary Remaining : $850,000
Carson Mcmillan $800,000 (1)
-Salary Remaining : $800,000
Kyle Brodziak $750,000 (2)
-Salary Remaining : $750,000
Dalton Prout $700,000 (3)
-Salary Remaining : $700,000
Juraj Mikus $650,000 (2)
-Salary Remaining : $650,000
Rhett Rakhshani $600,000 (2)
-Salary Remaining : $600,000
Zac Rinaldo $600,000 (4)
-Salary Remaining : $600,000
Teemu Pulkkinen $550,000 (4)
-Salary Remaining : $550,000
Craig Cunningham $550,000 (3)
-Salary Remaining : $550,000
Henrik Samuelsson $500,000 (2)
-Salary Remaining : $500,000
Mikhail Grigorenko $500,000 (2)
-Salary Remaining : $500,000
Jake McCabe $500,000 (2)
-Salary Remaining : $500,000
Nick Mattson $500,000 (1)
-Salary Remaining : $500,000
Patrick Sieloff $250,000 (2)
-Salary Remaining : $250,000
Tanner Richard $250,000 (2)
-Salary Remaining : $250,000
Total Pro Players34
Salary Commitment
Year 10 : $52,190,000
Year 11 : $30,900,000
Year 12 : $14,800,000
Year 13 : $5,100,000
Salary Average Commitment
Year 10 : $49,890,000
Year 11 : $27,100,000
Year 12 : $14,650,000
Year 13 : $3,400,000
Salary Cap with 1 Way Contract
Year 10 : $52,190,000
Year 11 : $28,200,000
Year 12 : $14,900,000
Year 13 : $3,400,000

Farm Players Salaries

Mason Raymond $75,000 (1)
Salary Remaining : $75,000
Johnny Gaudreau $75,000 (1)
Salary Remaining : $75,000
Carl Hagelin $65,000 (2)
Salary Remaining : $65,000
Luke Witkowski $65,000 (1)
Salary Remaining : $65,000
Jerry D'Amigo $60,000 (3)
Salary Remaining : $60,000
Tim Kennedy $60,000 (1)
Salary Remaining : $60,000
Spencer Machacek $60,000 (1)
Salary Remaining : $60,000
Kevin Marshall $50,000 (1)
Salary Remaining : $50,000
Garret Sparks $30,000 (1)
Salary Remaining : $30,000
Brody Sutter $25,000 (1)
Salary Remaining : $25,000
Total Farm Players10
Salary Commitment
Year 10 : $565,000
Year 11 : $135,000
Year 12 : $70,000
Year 13 : $0
Salary Average Commitment
Year 10 : $505,000
Year 11 : $115,000
Year 12 : $55,000
Year 13 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameOhio State Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,995,000
Farm Players Total Salaries$1,215,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $49,735,858$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$4,735,858
Projected Bank Account$4,735,858

Pro Players Salaries

Martin Havlat $4,750,000 (2)
-Salary Remaining : $4,750,000
Pavel Datsyuk $4,000,000 (1)
-Salary Remaining : $4,000,000
Rick DiPietro $4,000,000 (1)
-Salary Remaining : $4,000,000
Kevin Bieksa $3,000,000 (3)
-Salary Remaining : $3,000,000
David Booth $3,000,000 (2)
-Salary Remaining : $3,000,000
Branislav Mezei $3,000,000 (4)
-Salary Remaining : $3,000,000
Patric Hornqvist $2,400,000 (1)
-Salary Remaining : $2,400,000
Shane O'Brien $2,300,000 (1)
-Salary Remaining : $2,300,000
Mike York $2,000,000 (2)
-Salary Remaining : $2,000,000
Mike Lundin $1,950,000 (1)
-Salary Remaining : $1,950,000
Marcus Nilson $1,500,000 (1)
-Salary Remaining : $1,500,000
Jan Bulis $1,500,000 (1)
-Salary Remaining : $1,500,000
Peter Mueller $1,300,000 (2)
-Salary Remaining : $1,300,000
Tim Ramholt $1,300,000 (2)
-Salary Remaining : $1,300,000
Jeff Taffe $1,100,000 (1)
-Salary Remaining : $1,100,000
A.J Thelen $1,100,000 (3)
-Salary Remaining : $1,100,000
Keith Kinkaid $1,100,000 (2)
-Salary Remaining : $1,100,000
Andreas Nodl $995,000 (1)
-Salary Remaining : $995,000
Dave Steckel $900,000 (1)
-Salary Remaining : $900,000
Mike Brown $800,000 (2)
-Salary Remaining : $800,000
Kevin Porter $800,000 (1)
-Salary Remaining : $800,000
Andrew Gordon $700,000 (2)
-Salary Remaining : $700,000
Mike Commodore $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 10 : $43,995,000
Year 11 : $21,250,000
Year 12 : $5,100,000
Year 13 : $1,500,000
Salary Average Commitment
Year 10 : $46,895,000
Year 11 : $21,550,000
Year 12 : $7,100,000
Year 13 : $3,000,000
Salary Cap with 1 Way Contract
Year 10 : $43,995,000
Year 11 : $22,050,000
Year 12 : $7,100,000
Year 13 : $3,000,000

Farm Players Salaries

Marek Schwarz $97,500 (1)
Salary Remaining : $97,500
Zenon Konopka $92,500 (2)
Salary Remaining : $92,500
Ryan Wilson $85,000 (3)
Salary Remaining : $85,000
Matt Calvert $80,000 (3)
Salary Remaining : $80,000
Fedor Fedorov $80,000 (1)
Salary Remaining : $80,000
Christian Hanson $75,000 (2)
Salary Remaining : $75,000
Timothy Kunes $70,000 (2)
Salary Remaining : $70,000
Jason Missiaen $70,000 (1)
Salary Remaining : $70,000
Lauri Tukonen $60,000 (1)
Salary Remaining : $60,000
Barry Tallackson $60,000 (1)
Salary Remaining : $60,000
Anthony Bitetto $60,000 (3)
Salary Remaining : $60,000
Scott Glennie $50,000 (1)
Salary Remaining : $50,000
Andrei Vasilevskiy $50,000 (2)
Salary Remaining : $50,000
Mike Funk $50,000 (1)
Salary Remaining : $50,000
Austin Watson $45,000 (2)
Salary Remaining : $45,000
Jared Knight $40,000 (2)
Salary Remaining : $40,000
Zach Budish $40,000 (1)
Salary Remaining : $40,000
Riley Barber $30,000 (2)
Salary Remaining : $30,000
Vince Hinostroza $30,000 (2)
Salary Remaining : $30,000
Robbie Russo $25,000 (1)
Salary Remaining : $25,000
Robert Baillargeon $25,000 (2)
Salary Remaining : $25,000
Total Farm Players21
Salary Commitment
Year 10 : $1,215,000
Year 11 : $747,500
Year 12 : $225,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,215,000
Year 11 : $682,500
Year 12 : $225,000
Year 13 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotttrade center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,465,000
Farm Players Total Salaries$1,607,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,526,308$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$40,526,308
Projected Bank Account$40,526,308

Pro Players Salaries

Alex Pietrangelo $4,200,000 (1)
-Salary Remaining : $4,200,000
Tuukka Rask $4,000,000 (2)
-Salary Remaining : $4,000,000
Travis Zajac $3,350,000 (1)
-Salary Remaining : $3,350,000
Frans Nielsen $3,000,000 (2)
-Salary Remaining : $3,000,000
Nicklas Backstrom $2,850,000 (1)
-Salary Remaining : $2,850,000
Taylor Hall $2,750,000 (4)
-Salary Remaining : $2,750,000
Bryce Lampman $2,500,000 (2)
-Salary Remaining : $2,500,000
David Perron $2,250,000 (2)
-Salary Remaining : $2,250,000
Sergei Shirokov $1,750,000 (2)
-Salary Remaining : $1,750,000
Justin Schultz $1,750,000 (1)
-Salary Remaining : $1,750,000
Jake Gardiner $1,750,000 (1)
-Salary Remaining : $1,750,000
Blake Wheeler $1,700,000 (1)
-Salary Remaining : $1,700,000
Drew Fata $1,500,000 (1)
-Salary Remaining : $1,500,000
Drew Stafford $1,200,000 (2)
-Salary Remaining : $1,200,000
Loui Eriksson $1,200,000 (2)
-Salary Remaining : $1,200,000
Tomas Plekanec $1,200,000 (2)
-Salary Remaining : $1,200,000
Tuomo Ruutu $1,000,000 (1)
-Salary Remaining : $1,000,000
Jamie Langenbrunner $1,000,000 (1)
-Salary Remaining : $1,000,000
Cody Franson $915,000 (1)
-Salary Remaining : $915,000
Linus Omark $850,000 (2)
-Salary Remaining : $850,000
Ray Emery $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 10 : $41,465,000
Year 11 : $22,200,000
Year 12 : $3,500,000
Year 13 : $4,250,000
Salary Average Commitment
Year 10 : $41,860,000
Year 11 : $20,950,000
Year 12 : $2,750,000
Year 13 : $2,750,000
Salary Cap with 1 Way Contract
Year 10 : $41,465,000
Year 11 : $21,450,000
Year 12 : $2,750,000
Year 13 : $2,750,000

Farm Players Salaries

Corey Crawford $97,500 (1)
Salary Remaining : $97,500
Mathieu Perreault $92,500 (2)
Salary Remaining : $92,500
Nick Leddy $90,000 (3)
Salary Remaining : $90,000
Danny DeKeiser $85,000 (2)
Salary Remaining : $85,000
Jonathan Blum $82,500 (1)
Salary Remaining : $82,500
Jason Akeson $80,000 (3)
Salary Remaining : $80,000
Ryan Strome $75,000 (1)
Salary Remaining : $75,000
Rickard Rakell $75,000 (1)
Salary Remaining : $75,000
Stephane Da Costa $75,000 (1)
Salary Remaining : $75,000
Yann Sauvé $70,000 (1)
Salary Remaining : $70,000
Jason Zucker $70,000 (3)
Salary Remaining : $70,000
Brock Trotter $68,000 (1)
Salary Remaining : $68,000
Slava Voynov $67,000 (1)
Salary Remaining : $67,000
Drew Shore $60,000 (1)
Salary Remaining : $60,000
Olli Maatta $50,000 (2)
Salary Remaining : $50,000
Garnet Hathaway $50,000 (1)
Salary Remaining : $50,000
Sergey Kalinin $50,000 (1)
Salary Remaining : $50,000
Filip Forsberg $50,000 (2)
Salary Remaining : $50,000
Andy Andreoff $50,000 (1)
Salary Remaining : $50,000
Teemu Hartikainen $50,000 (2)
Salary Remaining : $50,000
Joonas Korpisalo $50,000 (2)
Salary Remaining : $50,000
Ty Rattie $50,000 (1)
Salary Remaining : $50,000
Michal Jordan $35,000 (1)
Salary Remaining : $35,000
Joey Laleggia $30,000 (1)
Salary Remaining : $30,000
Tyler Randell $30,000 (1)
Salary Remaining : $30,000
Jack Campbell $25,000 (1)
Salary Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 10 : $1,607,500
Year 11 : $730,000
Year 12 : $320,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,477,500
Year 11 : $595,000
Year 12 : $230,000
Year 13 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $104 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $194 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,830,000
Farm Players Total Salaries$1,195,000
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,423,645$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$30,423,645
Projected Bank Account$30,423,645

Pro Players Salaries

Wojtek Wolski $6,500,000 (4)
-Salary Remaining : $6,500,000
Henrik Sedin $6,000,000 (2)
-Salary Remaining : $6,000,000
Martin St. Louis $5,000,000 (2)
-Salary Remaining : $5,000,000
Daniel Sedin $4,000,000 (2)
-Salary Remaining : $4,000,000
Jason Demers $4,000,000 (3)
-Salary Remaining : $4,000,000
Victor Oreskovich $3,000,000 (3)
-Salary Remaining : $3,000,000
Roberto Luongo $3,000,000 (1)
-Salary Remaining : $3,000,000
Andrew Alberts $3,000,000 (1)
-Salary Remaining : $3,000,000
Ryan O'Byrne $2,150,000 (2)
-Salary Remaining : $2,150,000
Marc Savard $2,000,000 (1)
-Salary Remaining : $2,000,000
Dave Bolland $1,500,000 (1)
-Salary Remaining : $1,500,000
Mark Stuart $1,450,000 (2)
-Salary Remaining : $1,450,000
Nate Prosser $1,400,000 (2)
-Salary Remaining : $1,400,000
Viktor Stalberg $1,250,000 (2)
-Salary Remaining : $1,250,000
Patrick Eaves $1,000,000 (2)
-Salary Remaining : $1,000,000
Robbie Earl $990,000 (2)
-Salary Remaining : $990,000
Mike Fisher $990,000 (1)
-Salary Remaining : $990,000
Adam Pineault $900,000 (1)
-Salary Remaining : $900,000
Kris Chucko $850,000 (1)
-Salary Remaining : $850,000
Justin Falk $800,000 (2)
-Salary Remaining : $800,000
Patrick Wiercioch $550,000 (2)
-Salary Remaining : $550,000
Trevor Van Riemsdyk $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 10 : $50,830,000
Year 11 : $37,340,000
Year 12 : $13,650,000
Year 13 : $6,000,000
Salary Average Commitment
Year 10 : $56,130,000
Year 11 : $38,390,000
Year 12 : $13,500,000
Year 13 : $6,500,000
Salary Cap with 1 Way Contract
Year 10 : $50,830,000
Year 11 : $38,590,000
Year 12 : $13,500,000
Year 13 : $6,500,000

Farm Players Salaries

Kevin Poulin $100,000 (1)
Salary Remaining : $100,000
Tanner Glass $85,000 (1)
Salary Remaining : $85,000
Luke Adam $80,000 (2)
Salary Remaining : $80,000
David Rundblad $80,000 (3)
Salary Remaining : $80,000
Mike Weber $80,000 (2)
Salary Remaining : $80,000
Boone Jenner $75,000 (1)
Salary Remaining : $75,000
Niklas Svedberg $70,000 (2)
Salary Remaining : $70,000
Mattias Tedenby $70,000 (2)
Salary Remaining : $70,000
Casey Cizikas $70,000 (2)
Salary Remaining : $70,000
David Laliberté $65,000 (1)
Salary Remaining : $65,000
Adam McQuaid $65,000 (1)
Salary Remaining : $65,000
Stefan Elliott $55,000 (3)
Salary Remaining : $55,000
Miikka Salomaki $50,000 (1)
Salary Remaining : $50,000
Louis Domingue $50,000 (2)
Salary Remaining : $50,000
Damon Severson $50,000 (2)
Salary Remaining : $50,000
Quinton Howden $35,000 (1)
Salary Remaining : $35,000
Jordan Schmaltz $30,000 (2)
Salary Remaining : $30,000
Dylan DeMelo $30,000 (1)
Salary Remaining : $30,000
Oscar Sundqvist $30,000 (2)
Salary Remaining : $30,000
Erik Nystrom $25,000 (2)
Salary Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 10 : $1,195,000
Year 11 : $787,500
Year 12 : $160,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,090,000
Year 11 : $650,000
Year 12 : $110,000
Year 13 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,350,000
Farm Players Total Salaries$1,040,100
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $61,750,280$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$16,750,280
Projected Bank Account$16,750,280

Pro Players Salaries

Jason Spezza $6,750,000 (2)
-Salary Remaining : $6,750,000
Sidney Crosby $6,000,000 (3)
-Salary Remaining : $6,000,000
Patrick Sharp $4,800,000 (2)
-Salary Remaining : $4,800,000
Joe Pavelski $4,000,000 (2)
-Salary Remaining : $4,000,000
Vitaly Vishnevsky $2,500,000 (3)
-Salary Remaining : $2,500,000
Jonathan Bernier $2,500,000 (1)
-Salary Remaining : $2,500,000
Dennis Wideman $2,500,000 (1)
-Salary Remaining : $2,500,000
Luke Schenn $2,500,000 (1)
-Salary Remaining : $2,500,000
Kurt Sauer $1,800,000 (2)
-Salary Remaining : $1,800,000
Greg Stewart $1,750,000 (3)
-Salary Remaining : $1,750,000
Matt Carle $1,700,000 (1)
-Salary Remaining : $1,700,000
Dustin Boyd $1,500,000 (2)
-Salary Remaining : $1,500,000
Maxim Kondratiev $1,500,000 (2)
-Salary Remaining : $1,500,000
Devin Setoguchi $1,500,000 (2)
-Salary Remaining : $1,500,000
David Jones $1,400,000 (1)
-Salary Remaining : $1,400,000
Martin Hanzal $1,300,000 (2)
-Salary Remaining : $1,300,000
Wes O'Neill $1,100,000 (1)
-Salary Remaining : $1,100,000
David Desharnais $950,000 (1)
-Salary Remaining : $950,000
Dustin Kohn $950,000 (2)
-Salary Remaining : $950,000
Jiri Tlusty $825,000 (1)
-Salary Remaining : $825,000
Brett Maclean $750,000 (1)
-Salary Remaining : $750,000
James Sheppard $750,000 (1)
-Salary Remaining : $750,000
Tyler Pitlick $700,000 (4)
-Salary Remaining : $700,000
Marek Zagrapan $700,000 (2)
-Salary Remaining : $700,000
Evgeny Dadonov $625,000 (1)
-Salary Remaining : $625,000
Bryan Bickell $600,000 (3)
-Salary Remaining : $600,000
Peter Holland $600,000 (2)
-Salary Remaining : $600,000
Charles Hudon $500,000 (2)
-Salary Remaining : $500,000
Malcolm Subban $500,000 (2)
-Salary Remaining : $500,000
Jiri Sekac $500,000 (1)
-Salary Remaining : $500,000
Viktor Loov $300,000 (2)
-Salary Remaining : $300,000
Total Pro Players31
Salary Commitment
Year 10 : $54,350,000
Year 11 : $39,925,000
Year 12 : $12,000,000
Year 13 : $1,100,000
Salary Average Commitment
Year 10 : $49,175,000
Year 11 : $36,425,000
Year 12 : $11,550,000
Year 13 : $700,000
Salary Cap with 1 Way Contract
Year 10 : $54,350,000
Year 11 : $38,250,000
Year 12 : $11,550,000
Year 13 : $700,000

Farm Players Salaries

Keith Yandle $92,500 (1)
Salary Remaining : $92,500
Lars Eller $90,000 (1)
Salary Remaining : $90,000
Stu Bickel $90,000 (1)
Salary Remaining : $90,000
Allen York $85,000 (2)
Salary Remaining : $85,000
Nick Spaling $72,500 (1)
Salary Remaining : $72,500
Jordan Caron $68,000 (3)
Salary Remaining : $68,000
Danny Kristo $67,500 (1)
Salary Remaining : $67,500
Joni Ortio $66,600 (2)
Salary Remaining : $66,600
Philip Larsen $58,000 (1)
Salary Remaining : $58,000
Brandon Burlon $57,500 (2)
Salary Remaining : $57,500
Corey Trivino $57,500 (2)
Salary Remaining : $57,500
Steven Goertzen $50,000 (1)
Salary Remaining : $50,000
Nikita Nesterov $50,000 (1)
Salary Remaining : $50,000
Barclay Goodrow $50,000 (1)
Salary Remaining : $50,000
Mike Reilly $30,000 (1)
Salary Remaining : $30,000
Andrey Pedan $30,000 (1)
Salary Remaining : $30,000
David Musil $25,000 (1)
Salary Remaining : $25,000
Total Farm Players17
Salary Commitment
Year 10 : $1,040,100
Year 11 : $372,700
Year 12 : $87,500
Year 13 : $0
Salary Average Commitment
Year 10 : $879,100
Year 11 : $301,600
Year 12 : $60,000
Year 13 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBudweiser Coliseum
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $105 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,300,000
Farm Players Total Salaries$1,740,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $47,864,715$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$2,864,715
Projected Bank Account$2,864,715

Pro Players Salaries

Carey Price $4,000,000 (2)
-Salary Remaining : $4,000,000
Maxim Afinogenov $4,000,000 (1)
-Salary Remaining : $4,000,000
Alex Goligoski $3,600,000 (2)
-Salary Remaining : $3,600,000
Matt Stajan $3,000,000 (1)
-Salary Remaining : $3,000,000
Nik Antropov $3,000,000 (4)
-Salary Remaining : $3,000,000
Ben Lovejoy $3,000,000 (1)
-Salary Remaining : $3,000,000
Clarke MacArthur $2,750,000 (2)
-Salary Remaining : $2,750,000
Mike Ribeiro $2,600,000 (2)
-Salary Remaining : $2,600,000
Jamie McBain $2,000,000 (4)
-Salary Remaining : $2,000,000
Milan Michalek $2,000,000 (1)
-Salary Remaining : $2,000,000
Sami Lepisto $2,000,000 (2)
-Salary Remaining : $2,000,000
Lasse Kukkonen $1,800,000 (1)
-Salary Remaining : $1,800,000
Maxim Lapierre $1,700,000 (2)
-Salary Remaining : $1,700,000
Jiri Hudler $1,500,000 (2)
-Salary Remaining : $1,500,000
Rene Bourque $1,500,000 (4)
-Salary Remaining : $1,500,000
Tom Poti $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Hollweg $1,250,000 (1)
-Salary Remaining : $1,250,000
Brent Krahn $1,000,000 (2)
-Salary Remaining : $1,000,000
Patrik Elias $1,000,000 (1)
-Salary Remaining : $1,000,000
Nikolai Zherdev $1,000,000 (1)
-Salary Remaining : $1,000,000
Jack Skille $950,000 (4)
-Salary Remaining : $950,000
Karri Ramo $950,000 (2)
-Salary Remaining : $950,000
Erik Condra $900,000 (4)
-Salary Remaining : $900,000
Brendon Nash $900,000 (2)
-Salary Remaining : $900,000
Ryan Bayda $800,000 (1)
-Salary Remaining : $800,000
Taylor Aronson $600,000 (2)
-Salary Remaining : $600,000
Total Pro Players26
Salary Commitment
Year 10 : $49,300,000
Year 11 : $32,450,000
Year 12 : $10,250,000
Year 13 : $11,850,000
Salary Average Commitment
Year 10 : $47,550,000
Year 11 : $27,050,000
Year 12 : $8,350,000
Year 13 : $8,350,000
Salary Cap with 1 Way Contract
Year 10 : $49,300,000
Year 11 : $29,950,000
Year 12 : $8,350,000
Year 13 : $8,350,000

Farm Players Salaries

Martins Karsums $95,000 (4)
Salary Remaining : $95,000
Darren Helm $90,000 (2)
Salary Remaining : $90,000
Matt D'Agostini $80,000 (1)
Salary Remaining : $80,000
Mike Sauer $80,000 (2)
Salary Remaining : $80,000
Andrew Campbell $75,000 (2)
Salary Remaining : $75,000
Bobby Butler $75,000 (3)
Salary Remaining : $75,000
Ryan Vesce $70,000 (1)
Salary Remaining : $70,000
Nigel Dawes $70,000 (1)
Salary Remaining : $70,000
Cameron Schilling $70,000 (1)
Salary Remaining : $70,000
Frazer Mclaren $65,000 (1)
Salary Remaining : $65,000
Robert Bortuzzo $60,000 (1)
Salary Remaining : $60,000
Nicolas Blanchard $60,000 (1)
Salary Remaining : $60,000
Josh Beaulieu $60,000 (1)
Salary Remaining : $60,000
Seth Helgeson $60,000 (3)
Salary Remaining : $60,000
Alex Hutchings $60,000 (2)
Salary Remaining : $60,000
Nick Pryor $60,000 (1)
Salary Remaining : $60,000
Billy Sweat $60,000 (3)
Salary Remaining : $60,000
Olivier Roy $60,000 (1)
Salary Remaining : $60,000
Jussi Rynnas $60,000 (1)
Salary Remaining : $60,000
Vince Rocco $60,000 (1)
Salary Remaining : $60,000
Corban Knight $60,000 (3)
Salary Remaining : $60,000
Joe Cannata $60,000 (2)
Salary Remaining : $60,000
Brandon McMillan $60,000 (4)
Salary Remaining : $60,000
Ryan Russell $60,000 (2)
Salary Remaining : $60,000
Taylor Leier $30,000 (2)
Salary Remaining : $30,000
Mitchell Moroz $25,000 (2)
Salary Remaining : $25,000
Jake Paterson $25,000 (2)
Salary Remaining : $25,000
Thomas DiPauli $25,000 (2)
Salary Remaining : $25,000
Ryan Olsen $25,000 (2)
Salary Remaining : $25,000
Total Farm Players29
Salary Commitment
Year 10 : $1,740,000
Year 11 : $1,130,000
Year 12 : $545,000
Year 13 : $205,000
Salary Average Commitment
Year 10 : $1,665,000
Year 11 : $935,000
Year 12 : $410,000
Year 13 : $155,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $168 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,390,000
Farm Players Total Salaries$970,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $53,579,604$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$8,579,604
Projected Bank Account$8,579,604

Pro Players Salaries

Joe Thornton $7,500,000 (3)
-Salary Remaining : $7,500,000
Patrick Marleau $5,000,000 (2)
-Salary Remaining : $5,000,000
Jaromir Jagr $4,500,000 (3)
-Salary Remaining : $4,500,000
Paul Martin $2,400,000 (2)
-Salary Remaining : $2,400,000
Dan Boyle $2,000,000 (1)
-Salary Remaining : $2,000,000
Chris Phillips $2,000,000 (1)
-Salary Remaining : $2,000,000
Tyler Seguin $1,600,000 (2)
-Salary Remaining : $1,600,000
Craig Anderson $1,500,000 (2)
-Salary Remaining : $1,500,000
Erik Karlsson $1,500,000 (4)
-Salary Remaining : $1,500,000
Shane Doan $1,350,000 (1)
-Salary Remaining : $1,350,000
Christian Ehrhoff $1,100,000 (3)
-Salary Remaining : $1,100,000
Jake Allen $1,000,000 (4)
-Salary Remaining : $1,000,000
Mats Zuccarello $1,000,000 (4)
-Salary Remaining : $1,000,000
Zdeno Chara $1,000,000 (1)
-Salary Remaining : $1,000,000
T.J. Oshie $1,000,000 (3)
-Salary Remaining : $1,000,000
Melker Karlsson $800,000 (3)
-Salary Remaining : $800,000
Evgeny Kuznetsov $800,000 (3)
-Salary Remaining : $800,000
Brian Boyle $790,000 (2)
-Salary Remaining : $790,000
Artemi Panarin $750,000 (1)
-Salary Remaining : $750,000
Mark Stone $700,000 (2)
-Salary Remaining : $700,000
Chris Kunitz $650,000 (1)
-Salary Remaining : $650,000
Mike Hoffman $450,000 (2)
-Salary Remaining : $450,000
Ludwig Bystrom $250,000 (2)
-Salary Remaining : $250,000
Nikolay Prokhorkin $250,000 (2)
-Salary Remaining : $250,000
Thomas Spelling $250,000 (2)
-Salary Remaining : $250,000
Zach Stepan $250,000 (2)
-Salary Remaining : $250,000
Total Pro Players26
Salary Commitment
Year 10 : $40,390,000
Year 11 : $35,600,000
Year 12 : $18,850,000
Year 13 : $7,150,000
Salary Average Commitment
Year 10 : $41,290,000
Year 11 : $30,840,000
Year 12 : $17,700,000
Year 13 : $3,500,000
Salary Cap with 1 Way Contract
Year 10 : $40,390,000
Year 11 : $32,640,000
Year 12 : $19,200,000
Year 13 : $3,500,000

Farm Players Salaries

Jay Beagle $110,000 (1)
Salary Remaining : $110,000
Pierre-Alexandre Parenteau $80,000 (1)
Salary Remaining : $80,000
Adam Hall $80,000 (1)
Salary Remaining : $80,000
Dougie Hamilton $75,000 (1)
Salary Remaining : $75,000
Roman Josi $70,000 (2)
Salary Remaining : $70,000
David Clarkson $60,000 (1)
Salary Remaining : $60,000
Joey Ryan $57,500 (3)
Salary Remaining : $57,500
Scott Parse $50,000 (2)
Salary Remaining : $50,000
David Fischer $45,000 (2)
Salary Remaining : $45,000
Dany Roussin $45,000 (4)
Salary Remaining : $45,000
Daultan Leveillé $40,000 (3)
Salary Remaining : $40,000
Devan Dubnyk $40,000 (2)
Salary Remaining : $40,000
David Wolf $30,000 (2)
Salary Remaining : $30,000
Robin Leblanc $30,000 (1)
Salary Remaining : $30,000
Jared Staal $27,500 (3)
Salary Remaining : $27,500
Niklas Treutle $27,500 (3)
Salary Remaining : $27,500
Dalton Smith $27,500 (4)
Salary Remaining : $27,500
Peter Andersson $25,000 (2)
Salary Remaining : $25,000
Brett Festerling $25,000 (3)
Salary Remaining : $25,000
Joe Labate $25,000 (1)
Salary Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 10 : $970,000
Year 11 : $527,500
Year 12 : $263,000
Year 13 : $80,000
Salary Average Commitment
Year 10 : $880,000
Year 11 : $490,000
Year 12 : $250,000
Year 13 : $72,500

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pack Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $163 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,400,000
Farm Players Total Salaries$1,420,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $57,954,890$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$12,954,890
Projected Bank Account$12,954,890

Pro Players Salaries

Zach Parise $5,250,000 (2)
-Salary Remaining : $5,250,000
Ryan Miller $4,600,000 (1)
-Salary Remaining : $4,600,000
Marian Gaborik $4,500,000 (4)
-Salary Remaining : $4,500,000
Brad Richards $4,250,000 (2)
-Salary Remaining : $4,250,000
Kristopher Letang $3,750,000 (3)
-Salary Remaining : $3,750,000
Eric Brewer $3,000,000 (1)
-Salary Remaining : $3,000,000
Tyler Ennis $2,500,000 (2)
-Salary Remaining : $2,500,000
Josh Gorges $2,500,000 (2)
-Salary Remaining : $2,500,000
Greg Zanon $2,000,000 (2)
-Salary Remaining : $2,000,000
Chris Stewart $1,500,000 (1)
-Salary Remaining : $1,500,000
Maxim Talbot $1,200,000 (2)
-Salary Remaining : $1,200,000
Martin Samuelsson $1,000,000 (2)
-Salary Remaining : $1,000,000
Nazem Kadri $1,000,000 (2)
-Salary Remaining : $1,000,000
Brooks Laich $1,000,000 (1)
-Salary Remaining : $1,000,000
Enver Lisin $950,000 (1)
-Salary Remaining : $950,000
Maxime Daigneault $950,000 (2)
-Salary Remaining : $950,000
Michael Del Zotto $925,000 (1)
-Salary Remaining : $925,000
Matt Niskanen $900,000 (1)
-Salary Remaining : $900,000
Chris Neil $900,000 (1)
-Salary Remaining : $900,000
Anton Stralman $875,000 (1)
-Salary Remaining : $875,000
Mark Bell $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players21
Salary Commitment
Year 10 : $44,400,000
Year 11 : $29,950,000
Year 12 : $9,000,000
Year 13 : $4,000,000
Salary Average Commitment
Year 10 : $42,500,000
Year 11 : $27,200,000
Year 12 : $8,000,000
Year 13 : $4,500,000
Salary Cap with 1 Way Contract
Year 10 : $44,400,000
Year 11 : $28,900,000
Year 12 : $8,250,000
Year 13 : $4,500,000

Farm Players Salaries

Anders Lindback $97,500 (1)
Salary Remaining : $97,500
Thomas Hickey $90,000 (3)
Salary Remaining : $90,000
Nick Bonino $85,000 (2)
Salary Remaining : $85,000
Matt Donovan $80,000 (2)
Salary Remaining : $80,000
Maxime Macenauer $70,000 (1)
Salary Remaining : $70,000
Jonathan Tremblay $70,000 (1)
Salary Remaining : $70,000
Matt Beleskey $70,000 (2)
Salary Remaining : $70,000
Drayson Bowman $70,000 (2)
Salary Remaining : $70,000
Calvin Pickard $60,000 (2)
Salary Remaining : $60,000
Ben Hutton $50,000 (2)
Salary Remaining : $50,000
Joonas Donskoi $50,000 (1)
Salary Remaining : $50,000
Nick Shore $50,000 (1)
Salary Remaining : $50,000
Logan Shaw $50,000 (1)
Salary Remaining : $50,000
Sven Baertschi $50,000 (1)
Salary Remaining : $50,000
Reid Boucher $50,000 (1)
Salary Remaining : $50,000
Darren Dietz $50,000 (1)
Salary Remaining : $50,000
Derek Dorsett $50,000 (1)
Salary Remaining : $50,000
Anton Lander $50,000 (3)
Salary Remaining : $50,000
Eric Tangradi $50,000 (1)
Salary Remaining : $50,000
Cody Goloubef $47,500 (2)
Salary Remaining : $47,500
Cade Fairchild $45,000 (1)
Salary Remaining : $45,000
Christoph Bertschy $30,000 (2)
Salary Remaining : $30,000
Adam Lowry $30,000 (1)
Salary Remaining : $30,000
Marek Langhamer $25,000 (2)
Salary Remaining : $25,000
Dalton Thrower $25,000 (2)
Salary Remaining : $25,000
Mario Lucia $25,000 (1)
Salary Remaining : $25,000
Total Farm Players26
Salary Commitment
Year 10 : $1,420,000
Year 11 : $750,000
Year 12 : $170,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,265,000
Year 11 : $640,000
Year 12 : $135,000
Year 13 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe prudential Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,350,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $57,307,556$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$12,307,556
Projected Bank Account$12,307,556

Pro Players Salaries

Ilya Kovalchuk $5,000,000 (1)
-Salary Remaining : $5,000,000
Brent Seabrook $4,000,000 (3)
-Salary Remaining : $4,000,000
Matt Duchene $3,000,000 (1)
-Salary Remaining : $3,000,000
Cam Ward $3,000,000 (1)
-Salary Remaining : $3,000,000
Mike Komisarek $2,500,000 (2)
-Salary Remaining : $2,500,000
Ted Purcell $2,200,000 (3)
-Salary Remaining : $2,200,000
Steve Downie $2,000,000 (2)
-Salary Remaining : $2,000,000
Ryan Whitney $1,750,000 (2)
-Salary Remaining : $1,750,000
Jordan Eberle $1,750,000 (2)
-Salary Remaining : $1,750,000
Dominic Moore $1,250,000 (2)
-Salary Remaining : $1,250,000
Adam Pardy $1,250,000 (1)
-Salary Remaining : $1,250,000
Steve Ott $1,200,000 (1)
-Salary Remaining : $1,200,000
Kyle Cumiskey $1,100,000 (1)
-Salary Remaining : $1,100,000
Anthony Stewart $1,100,000 (1)
-Salary Remaining : $1,100,000
James Reimer $1,100,000 (1)
-Salary Remaining : $1,100,000
Ryan Johansen $1,000,000 (2)
-Salary Remaining : $1,000,000
Jon Merrill $950,000 (2)
-Salary Remaining : $950,000
Brad Richardson $950,000 (2)
-Salary Remaining : $950,000
Kellan Lain $900,000 (1)
-Salary Remaining : $900,000
Tyler Cuma $850,000 (2)
-Salary Remaining : $850,000
Adam Larsson $750,000 (1)
-Salary Remaining : $750,000
Brandon Bollig $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 10 : $38,350,000
Year 11 : $21,400,000
Year 12 : $7,500,000
Year 13 : $0
Salary Average Commitment
Year 10 : $36,425,000
Year 11 : $17,900,000
Year 12 : $6,200,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $38,350,000
Year 11 : $19,200,000
Year 12 : $6,200,000
Year 13 : $0

Farm Players Salaries

Brandon Prust $95,000 (1)
Salary Remaining : $95,000
Tyler Bozak $95,000 (1)
Salary Remaining : $95,000
Mark Fraser $80,000 (1)
Salary Remaining : $80,000
Pavel Valentenko $75,000 (1)
Salary Remaining : $75,000
Oscar Klefbom $75,000 (1)
Salary Remaining : $75,000
Craig Smith $75,000 (2)
Salary Remaining : $75,000
Alexandre Burrows $72,500 (1)
Salary Remaining : $72,500
Pierre-Cédric Labrie $70,000 (1)
Salary Remaining : $70,000
Taylor Beck $70,000 (1)
Salary Remaining : $70,000
Kyle Chipchura $70,000 (1)
Salary Remaining : $70,000
Brian Dumoulin $70,000 (3)
Salary Remaining : $70,000
Ben Hanowski $65,000 (2)
Salary Remaining : $65,000
Steve Quailer $65,000 (1)
Salary Remaining : $65,000
Benn Ferriero $65,000 (1)
Salary Remaining : $65,000
Louis Leblanc $65,000 (1)
Salary Remaining : $65,000
Andrew O'Brien $60,000 (3)
Salary Remaining : $60,000
Christian Thomas $60,000 (3)
Salary Remaining : $60,000
Jean-Francois Berube $60,000 (2)
Salary Remaining : $60,000
Tim Schaller $60,000 (2)
Salary Remaining : $60,000
Borna Rendulic $60,000 (3)
Salary Remaining : $60,000
Keith Seabrook $57,500 (1)
Salary Remaining : $57,500
Eddie Lack $55,000 (1)
Salary Remaining : $55,000
Brett Ritchie $50,000 (1)
Salary Remaining : $50,000
Matt Lindblad $50,000 (2)
Salary Remaining : $50,000
Marc-André Bourdon $50,000 (2)
Salary Remaining : $50,000
Hampus Lindholm $50,000 (2)
Salary Remaining : $50,000
Adam Clendening $50,000 (1)
Salary Remaining : $50,000
Jordan Szwarz $50,000 (3)
Salary Remaining : $50,000
Jamie Oleksiak $50,000 (1)
Salary Remaining : $50,000
Linus Ullmark $30,000 (2)
Salary Remaining : $30,000
Stefan Matteau $30,000 (2)
Salary Remaining : $30,000
Daniel Zaar $25,000 (2)
Salary Remaining : $25,000
Gemel Smith $25,000 (2)
Salary Remaining : $25,000
Eric Karlsson $25,000 (2)
Salary Remaining : $25,000
Blake Coleman $25,000 (1)
Salary Remaining : $25,000
Total Farm Players35
Salary Commitment
Year 10 : $2,030,000
Year 11 : $1,005,000
Year 12 : $380,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,855,000
Year 11 : $795,000
Year 12 : $285,000
Year 13 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetal Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,515,000
Farm Players Total Salaries$1,607,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,432,054$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$29,432,054
Projected Bank Account$29,432,054

Pro Players Salaries

Eric Staal $7,000,000 (4)
-Salary Remaining : $7,000,000
Alexander Semin $4,750,000 (1)
-Salary Remaining : $4,750,000
David Backes $4,200,000 (2)
-Salary Remaining : $4,200,000
Pekka Rinne $3,800,000 (3)
-Salary Remaining : $3,800,000
Erik Johnson $3,750,000 (1)
-Salary Remaining : $3,750,000
Steve Eminger $3,000,000 (3)
-Salary Remaining : $3,000,000
Jordin Tootoo $1,750,000 (1)
-Salary Remaining : $1,750,000
Patrik Berglund $1,700,000 (1)
-Salary Remaining : $1,700,000
Brad Marchand $1,400,000 (2)
-Salary Remaining : $1,400,000
Derek Meech $1,400,000 (2)
-Salary Remaining : $1,400,000
Marcel Goc $1,300,000 (1)
-Salary Remaining : $1,300,000
Colin Wilson $1,300,000 (1)
-Salary Remaining : $1,300,000
Lubomir Visnovsky $1,000,000 (1)
-Salary Remaining : $1,000,000
Ron Hainsey $1,000,000 (1)
-Salary Remaining : $1,000,000
Steve Regier $1,000,000 (2)
-Salary Remaining : $1,000,000
Tomas Kaberle $1,000,000 (1)
-Salary Remaining : $1,000,000
Mikhail Grabovski $995,000 (1)
-Salary Remaining : $995,000
Josh Harding $995,000 (1)
-Salary Remaining : $995,000
Michel Ouellet $950,000 (1)
-Salary Remaining : $950,000
Noah Welch $900,000 (1)
-Salary Remaining : $900,000
Jonathan Ferland $825,000 (2)
-Salary Remaining : $825,000
Cam Janssen $800,000 (1)
-Salary Remaining : $800,000
Colby Robak $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 10 : $45,515,000
Year 11 : $22,925,000
Year 12 : $13,500,000
Year 13 : $5,500,000
Salary Average Commitment
Year 10 : $43,665,000
Year 11 : $22,075,000
Year 12 : $13,700,000
Year 13 : $7,000,000
Salary Cap with 1 Way Contract
Year 10 : $45,515,000
Year 11 : $22,625,000
Year 12 : $13,800,000
Year 13 : $7,000,000

Farm Players Salaries

Sami Vatanen $95,000 (2)
Salary Remaining : $95,000
Vladimir Sobotka $85,000 (1)
Salary Remaining : $85,000
Brendan Mikkelson $85,000 (2)
Salary Remaining : $85,000
Vladimir Zharkov $77,500 (2)
Salary Remaining : $77,500
Victor Rask $75,000 (1)
Salary Remaining : $75,000
David Savard $72,500 (2)
Salary Remaining : $72,500
Kyle Palmieri $70,000 (2)
Salary Remaining : $70,000
David Ullstrom $70,000 (2)
Salary Remaining : $70,000
Christian Folin $60,000 (3)
Salary Remaining : $60,000
Mathieu Brodeur $60,000 (2)
Salary Remaining : $60,000
Cal O'Reilly $60,000 (1)
Salary Remaining : $60,000
Simon Danis-Pepin $60,000 (2)
Salary Remaining : $60,000
Ryan Spooner $60,000 (3)
Salary Remaining : $60,000
Anders Lee $52,500 (2)
Salary Remaining : $52,500
Zach Redmond $52,500 (2)
Salary Remaining : $52,500
Matt Kassian $50,000 (2)
Salary Remaining : $50,000
Esa Lindell $50,000 (2)
Salary Remaining : $50,000
Matthew Nieto $50,000 (1)
Salary Remaining : $50,000
Luca Sbisa $50,000 (3)
Salary Remaining : $50,000
Michael Hutchinson $50,000 (1)
Salary Remaining : $50,000
Tanner Pearson $50,000 (2)
Salary Remaining : $50,000
Daniil Tarasov $40,000 (2)
Salary Remaining : $40,000
Chris Brown $40,000 (2)
Salary Remaining : $40,000
Tyler Shattock $40,000 (2)
Salary Remaining : $40,000
Joakim Nordstrom $40,000 (2)
Salary Remaining : $40,000
Christopher Gibson $30,000 (1)
Salary Remaining : $30,000
Frank Corrado $30,000 (1)
Salary Remaining : $30,000
Petteri Lindbohm $30,000 (2)
Salary Remaining : $30,000
Branden Troock $25,000 (2)
Salary Remaining : $25,000
Trevor Carrick $25,000 (2)
Salary Remaining : $25,000
Nathan Lieuwen $25,000 (1)
Salary Remaining : $25,000
Total Farm Players31
Salary Commitment
Year 10 : $1,660,000
Year 11 : $1,417,500
Year 12 : $207,500
Year 13 : $0
Salary Average Commitment
Year 10 : $1,555,000
Year 11 : $1,210,000
Year 12 : $170,000
Year 13 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,900,000
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,145,873$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$40,145,873
Projected Bank Account$40,145,873

Pro Players Salaries

Dany Heatley $5,000,000 (3)
-Salary Remaining : $5,000,000
Jeff Carter $4,000,000 (3)
-Salary Remaining : $4,000,000
Cory Schneider $3,500,000 (3)
-Salary Remaining : $3,500,000
Alexei Morozov $3,000,000 (1)
-Salary Remaining : $3,000,000
Jeff Woywitka $2,900,000 (1)
-Salary Remaining : $2,900,000
Jonathan Ericsson $2,500,000 (1)
-Salary Remaining : $2,500,000
Matt Smaby $2,000,000 (1)
-Salary Remaining : $2,000,000
Kyle Wellwood $2,000,000 (1)
-Salary Remaining : $2,000,000
Jakub Voracek $2,000,000 (2)
-Salary Remaining : $2,000,000
Matthew Lombardi $2,000,000 (4)
-Salary Remaining : $2,000,000
Steve Mason $1,750,000 (3)
-Salary Remaining : $1,750,000
Rostislav Olesz $1,600,000 (2)
-Salary Remaining : $1,600,000
Chris Kreider $1,500,000 (1)
-Salary Remaining : $1,500,000
Alex Killorn $1,300,000 (2)
-Salary Remaining : $1,300,000
Marcus Kruger $1,250,000 (3)
-Salary Remaining : $1,250,000
Stephane Robidas $1,100,000 (1)
-Salary Remaining : $1,100,000
Cam Fowler $1,000,000 (4)
-Salary Remaining : $1,000,000
Stefan Ruzicka $950,000 (2)
-Salary Remaining : $950,000
Nathan Paetsch $900,000 (1)
-Salary Remaining : $900,000
Wayne Simmonds $850,000 (1)
-Salary Remaining : $850,000
Victor Bartley $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players21
Salary Commitment
Year 10 : $41,900,000
Year 11 : $25,950,000
Year 12 : $20,250,000
Year 13 : $3,500,000
Salary Average Commitment
Year 10 : $38,200,000
Year 11 : $23,350,000
Year 12 : $17,250,000
Year 13 : $3,000,000
Salary Cap with 1 Way Contract
Year 10 : $41,900,000
Year 11 : $25,150,000
Year 12 : $18,500,000
Year 13 : $3,000,000

Farm Players Salaries

Dustin Jeffrey $90,000 (1)
Salary Remaining : $90,000
Michal Repik $90,000 (1)
Salary Remaining : $90,000
Cody Eakin $87,500 (2)
Salary Remaining : $87,500
Andrew Hammond $85,000 (1)
Salary Remaining : $85,000
Tobias Rieder $75,000 (1)
Salary Remaining : $75,000
Angelo Esposito $75,000 (1)
Salary Remaining : $75,000
Nathan Beaulieu $75,000 (1)
Salary Remaining : $75,000
Jean-Gabriel Pageau $75,000 (1)
Salary Remaining : $75,000
Brandon Saad $75,000 (1)
Salary Remaining : $75,000
Brian Lashoff $70,000 (2)
Salary Remaining : $70,000
Jeremy Duchesne $67,500 (1)
Salary Remaining : $67,500
Dennis Everberg $60,000 (4)
Salary Remaining : $60,000
Brandon Pirri $60,000 (2)
Salary Remaining : $60,000
Tomas Tatar $60,000 (2)
Salary Remaining : $60,000
Calle Jarnkrok $60,000 (4)
Salary Remaining : $60,000
Cam Atkinson $60,000 (1)
Salary Remaining : $60,000
Alex Plante $60,000 (1)
Salary Remaining : $60,000
Nick Holden $60,000 (1)
Salary Remaining : $60,000
Dylan Olsen $50,000 (1)
Salary Remaining : $50,000
Connor Hellebyuk $50,000 (2)
Salary Remaining : $50,000
Andreas Martinsen $50,000 (1)
Salary Remaining : $50,000
Joel Armia $50,000 (1)
Salary Remaining : $50,000
John Macfarland $40,000 (3)
Salary Remaining : $40,000
Reid McNeill $40,000 (1)
Salary Remaining : $40,000
Sebastian Wannstrom $35,000 (1)
Salary Remaining : $35,000
Anton Forsberg $30,000 (1)
Salary Remaining : $30,000
Brendan Leipsic $30,000 (2)
Salary Remaining : $30,000
Mark Visentin $30,000 (4)
Salary Remaining : $30,000
Scott Wedgewood $30,000 (4)
Salary Remaining : $30,000
Jake Dotchin $30,000 (2)
Salary Remaining : $30,000
Cristoval Nieves $30,000 (2)
Salary Remaining : $30,000
Mark Alt $30,000 (1)
Salary Remaining : $30,000
Jason Kasdorf $25,000 (1)
Salary Remaining : $25,000
Brenden Kichton $25,000 (1)
Salary Remaining : $25,000
Total Farm Players34
Salary Commitment
Year 10 : $1,860,000
Year 11 : $757,500
Year 12 : $290,000
Year 13 : $290,000
Salary Average Commitment
Year 10 : $1,575,000
Year 11 : $600,000
Year 12 : $220,000
Year 13 : $180,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,775,000
Farm Players Total Salaries$1,045,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,007,101$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$18,007,101
Projected Bank Account$18,007,101

Pro Players Salaries

Kari Lehtonen $3,500,000 (1)
-Salary Remaining : $3,500,000
Dustin Brown $3,300,000 (2)
-Salary Remaining : $3,300,000
Derek Roy $3,100,000 (1)
-Salary Remaining : $3,100,000
Benoit Pouliot $3,000,000 (1)
-Salary Remaining : $3,000,000
Mikko Koivu $2,750,000 (1)
-Salary Remaining : $2,750,000
Anton Volchenkov $2,750,000 (3)
-Salary Remaining : $2,750,000
Michael Rupp $1,500,000 (1)
-Salary Remaining : $1,500,000
Eric Gelinas $1,250,000 (3)
-Salary Remaining : $1,250,000
Jacob Markstrom $1,250,000 (1)
-Salary Remaining : $1,250,000
Travis Hamonic $1,250,000 (2)
-Salary Remaining : $1,250,000
Tyler Myers $1,200,000 (1)
-Salary Remaining : $1,200,000
Derek Stepan $1,100,000 (2)
-Salary Remaining : $1,100,000
Fredrik Sjostrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Kevin Klein $1,000,000 (1)
-Salary Remaining : $1,000,000
Lee Stempniak $1,000,000 (1)
-Salary Remaining : $1,000,000
Marcel Hossa $1,000,000 (1)
-Salary Remaining : $1,000,000
Eric Fehr $950,000 (1)
-Salary Remaining : $950,000
Zack Hamill $950,000 (2)
-Salary Remaining : $950,000
Ben Scrivens $950,000 (2)
-Salary Remaining : $950,000
Josh Bailey $900,000 (3)
-Salary Remaining : $900,000
Kevin Hayes $850,000 (3)
-Salary Remaining : $850,000
Zach Trotman $850,000 (2)
-Salary Remaining : $850,000
Ronalds Kenins $750,000 (3)
-Salary Remaining : $750,000
Ondrej Palat $750,000 (1)
-Salary Remaining : $750,000
James Wright $700,000 (2)
-Salary Remaining : $700,000
Jimmy Hayes $600,000 (1)
-Salary Remaining : $600,000
Brett Connolly $550,000 (3)
-Salary Remaining : $550,000
Scott Jackson $550,000 (1)
-Salary Remaining : $550,000
Jacob Trouba $500,000 (2)
-Salary Remaining : $500,000
Brendan Gaunce $500,000 (2)
-Salary Remaining : $500,000
Cody Bass $500,000 (1)
-Salary Remaining : $500,000
Jordan Martinook $500,000 (2)
-Salary Remaining : $500,000
Tom Wilson $500,000 (2)
-Salary Remaining : $500,000
Jaccob Slavin $500,000 (2)
-Salary Remaining : $500,000
Colton Gillies $475,000 (1)
-Salary Remaining : $475,000
Aaron Palushaj $450,000 (1)
-Salary Remaining : $450,000
Jordan Weal $400,000 (1)
-Salary Remaining : $400,000
Michael Matheson $300,000 (2)
-Salary Remaining : $300,000
Matthew Benning $300,000 (2)
-Salary Remaining : $300,000
Collin Miller $300,000 (2)
-Salary Remaining : $300,000
Matt Grzelcyk $250,000 (2)
-Salary Remaining : $250,000
Total Pro Players41
Salary Commitment
Year 10 : $44,775,000
Year 11 : $22,625,000
Year 12 : $8,485,000
Year 13 : $0
Salary Average Commitment
Year 10 : $41,275,000
Year 11 : $18,550,000
Year 12 : $6,800,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $44,775,000
Year 11 : $19,800,000
Year 12 : $7,050,000
Year 13 : $0

Farm Players Salaries

Marcus Johansson $85,000 (2)
Salary Remaining : $85,000
Erik Haula $85,000 (2)
Salary Remaining : $85,000
Marco Scandella $80,000 (1)
Salary Remaining : $80,000
Ryan Nugent-Hopkins $75,000 (1)
Salary Remaining : $75,000
Tomas Kundratek $75,000 (1)
Salary Remaining : $75,000
Michael Raffl $65,000 (2)
Salary Remaining : $65,000
Jared Spurgeon $65,000 (2)
Salary Remaining : $65,000
Joe Colborne $60,000 (2)
Salary Remaining : $60,000
Nikita Nikitin $60,000 (1)
Salary Remaining : $60,000
Linden Vey $57,500 (1)
Salary Remaining : $57,500
A.J. Jenks $55,000 (2)
Salary Remaining : $55,000
Matt Puempel $50,000 (1)
Salary Remaining : $50,000
Alan Quine $50,000 (1)
Salary Remaining : $50,000
Connor Knapp $42,500 (2)
Salary Remaining : $42,500
David Shields $40,000 (1)
Salary Remaining : $40,000
Carter Ashton $40,000 (1)
Salary Remaining : $40,000
Travis Boyd $35,000 (2)
Salary Remaining : $35,000
Magnus Hellberg $25,000 (1)
Salary Remaining : $25,000
Total Farm Players18
Salary Commitment
Year 10 : $1,045,000
Year 11 : $530,000
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $897,500
Year 11 : $432,500
Year 12 : $0
Year 13 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,875,000
Farm Players Total Salaries$1,762,500
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,241,276$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$13,241,276
Projected Bank Account$13,241,276

Pro Players Salaries

Anze Kopitar $6,375,000 (3)
-Salary Remaining : $6,375,000
Drew Doughty $4,000,000 (2)
-Salary Remaining : $4,000,000
Michal Rozsival $4,000,000 (1)
-Salary Remaining : $4,000,000
Jonathan Quick $3,800,000 (2)
-Salary Remaining : $3,800,000
Jarome Iginla $3,500,000 (1)
-Salary Remaining : $3,500,000
Drew Miller $3,000,000 (1)
-Salary Remaining : $3,000,000
Peter Worrell $2,000,000 (1)
-Salary Remaining : $2,000,000
Oliver Ekman-Larsson $1,900,000 (2)
-Salary Remaining : $1,900,000
Jordan Nolan $1,750,000 (3)
-Salary Remaining : $1,750,000
Mike Brodeur $1,300,000 (1)
-Salary Remaining : $1,300,000
Darroll Powe $1,200,000 (2)
-Salary Remaining : $1,200,000
Chris Mcallister $1,200,000 (1)
-Salary Remaining : $1,200,000
Ryan Callahan $1,150,000 (3)
-Salary Remaining : $1,150,000
Patrick Kaleta $1,150,000 (2)
-Salary Remaining : $1,150,000
Ladislav Smid $1,100,000 (1)
-Salary Remaining : $1,100,000
Torey Krug $1,000,000 (3)
-Salary Remaining : $1,000,000
Mike Comrie $1,000,000 (1)
-Salary Remaining : $1,000,000
Alec Martinez $900,000 (1)
-Salary Remaining : $900,000
Matt Irwin $900,000 (1)
-Salary Remaining : $900,000
Kyle Clifford $850,000 (3)
-Salary Remaining : $850,000
Jeff Skinner $800,000 (3)
-Salary Remaining : $800,000
Jeff Frazee $750,000 (1)
-Salary Remaining : $750,000
Nikita Kucherov $750,000 (1)
-Salary Remaining : $750,000
Connor Brown $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 10 : $44,875,000
Year 11 : $27,725,000
Year 12 : $13,475,000
Year 13 : $0
Salary Average Commitment
Year 10 : $41,975,000
Year 11 : $22,075,000
Year 12 : $11,575,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $44,875,000
Year 11 : $24,475,000
Year 12 : $11,925,000
Year 13 : $0

Farm Players Salaries

Tyler Toffoli $90,000 (4)
Salary Remaining : $90,000
Justin Faulk $90,000 (4)
Salary Remaining : $90,000
Gabriel Landeskog $75,000 (1)
Salary Remaining : $75,000
Ty Wishart $70,000 (2)
Salary Remaining : $70,000
Igor Makarov $70,000 (1)
Salary Remaining : $70,000
Matt Tennyson $70,000 (4)
Salary Remaining : $70,000
Darcy Kuemper $65,000 (2)
Salary Remaining : $65,000
Tyler McNeely $65,000 (1)
Salary Remaining : $65,000
Tomas Kubalik $65,000 (2)
Salary Remaining : $65,000
Emerson Etem $60,000 (4)
Salary Remaining : $60,000
Jordie Benn $60,000 (1)
Salary Remaining : $60,000
Patrick Maroon $60,000 (1)
Salary Remaining : $60,000
Vojtech Polak $60,000 (1)
Salary Remaining : $60,000
Bryan Rust $60,000 (4)
Salary Remaining : $60,000
Tom Pyatt $60,000 (1)
Salary Remaining : $60,000
Michael Stone $55,000 (2)
Salary Remaining : $55,000
Greg Pateryn $50,000 (2)
Salary Remaining : $50,000
Matt Murray $50,000 (2)
Salary Remaining : $50,000
Chris Tierney $50,000 (2)
Salary Remaining : $50,000
Colton Parayko $50,000 (2)
Salary Remaining : $50,000
Joe Morrow $50,000 (1)
Salary Remaining : $50,000
Ryan White $50,000 (2)
Salary Remaining : $50,000
Jake Muzzin $50,000 (1)
Salary Remaining : $50,000
Riley Cote $50,000 (1)
Salary Remaining : $50,000
Jujhar Khaira $50,000 (2)
Salary Remaining : $50,000
Trevor Lewis $50,000 (1)
Salary Remaining : $50,000
Philip Varone $47,500 (1)
Salary Remaining : $47,500
Colton Sissons $30,000 (2)
Salary Remaining : $30,000
Jamie McGinn $30,000 (1)
Salary Remaining : $30,000
Anthony Peluso $30,000 (3)
Salary Remaining : $30,000
Christophe Lalancette $25,000 (2)
Salary Remaining : $25,000
Derek Forbort $25,000 (1)
Salary Remaining : $25,000
Total Farm Players32
Salary Commitment
Year 10 : $1,762,500
Year 11 : $1,200,000
Year 12 : $590,000
Year 13 : $660,000
Salary Average Commitment
Year 10 : $1,692,500
Year 11 : $970,000
Year 12 : $400,000
Year 13 : $370,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Stadium
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $44 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,100,000
Farm Players Total Salaries$860,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,211,807$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$13,211,807
Projected Bank Account$13,211,807

Pro Players Salaries

Henrik Zetterberg $5,000,000 (2)
-Salary Remaining : $5,000,000
Kris Versteeg $4,500,000 (3)
-Salary Remaining : $4,500,000
Robert Nilsson $4,250,000 (2)
-Salary Remaining : $4,250,000
Jeff Schultz $4,000,000 (3)
-Salary Remaining : $4,000,000
Brent Burns $3,500,000 (2)
-Salary Remaining : $3,500,000
Pierre-Marc Bouchard $3,500,000 (1)
-Salary Remaining : $3,500,000
Danny Richmond $2,600,000 (2)
-Salary Remaining : $2,600,000
Jaroslav Halak $2,100,000 (3)
-Salary Remaining : $2,100,000
Chris Higgins $2,000,000 (1)
-Salary Remaining : $2,000,000
Andy Rogers $1,700,000 (2)
-Salary Remaining : $1,700,000
John Carlson $1,700,000 (2)
-Salary Remaining : $1,700,000
Victor Hedman $1,500,000 (3)
-Salary Remaining : $1,500,000
Steve Bernier $1,500,000 (1)
-Salary Remaining : $1,500,000
Sheldon Keefe $1,250,000 (2)
-Salary Remaining : $1,250,000
Daniel Carcillo $1,100,000 (1)
-Salary Remaining : $1,100,000
Logan Couture $1,025,000 (1)
-Salary Remaining : $1,025,000
Pierre-Luc Létourneau $900,000 (1)
-Salary Remaining : $900,000
Alexander Sulzer $800,000 (1)
-Salary Remaining : $800,000
Davis Drewiske $700,000 (1)
-Salary Remaining : $700,000
Kyle Wharton $600,000 (1)
-Salary Remaining : $600,000
Brock McGinn $500,000 (2)
-Salary Remaining : $500,000
Roman Polak $500,000 (1)
-Salary Remaining : $500,000
Ryan Shannon $500,000 (1)
-Salary Remaining : $500,000
Shayne Gostisbehere $500,000 (2)
-Salary Remaining : $500,000
Kenndal McArdle $500,000 (2)
-Salary Remaining : $500,000
Andrew Kozek $450,000 (1)
-Salary Remaining : $450,000
Brett Sutter $425,000 (2)
-Salary Remaining : $425,000
John McCarthy $425,000 (1)
-Salary Remaining : $425,000
Alex Berry $425,000 (1)
-Salary Remaining : $425,000
Marc-André Cliche $400,000 (2)
-Salary Remaining : $400,000
Bobby Farnham $375,000 (3)
-Salary Remaining : $375,000
Eric Mestery $325,000 (3)
-Salary Remaining : $325,000
Anthony Nigro $300,000 (3)
-Salary Remaining : $300,000
John Draeger $250,000 (2)
-Salary Remaining : $250,000
Total Pro Players34
Salary Commitment
Year 10 : $50,100,000
Year 11 : $38,100,000
Year 12 : $16,025,000
Year 13 : $0
Salary Average Commitment
Year 10 : $49,450,000
Year 11 : $35,825,000
Year 12 : $12,600,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $50,100,000
Year 11 : $35,675,000
Year 12 : $13,100,000
Year 13 : $0

Farm Players Salaries

Sergei Bobrovsky $90,000 (2)
Salary Remaining : $90,000
Mikael Backlund $90,000 (1)
Salary Remaining : $90,000
Reilly Smith $82,500 (3)
Salary Remaining : $82,500
Jonas Junland $65,000 (2)
Salary Remaining : $65,000
Tyler Brenner $60,000 (1)
Salary Remaining : $60,000
Dwight King $60,000 (1)
Salary Remaining : $60,000
Dmitri Orlov $55,000 (3)
Salary Remaining : $55,000
Corey Tropp $50,000 (1)
Salary Remaining : $50,000
Colby Cohen $50,000 (1)
Salary Remaining : $50,000
Jeremy Smith $45,000 (1)
Salary Remaining : $45,000
Andreas Engqvist $35,000 (1)
Salary Remaining : $35,000
Mitch Callahan $35,000 (1)
Salary Remaining : $35,000
Darren Kramer $30,000 (1)
Salary Remaining : $30,000
Max McCormick $30,000 (1)
Salary Remaining : $30,000
Fredrik Claesson $30,000 (1)
Salary Remaining : $30,000
Mike Halmo $27,500 (1)
Salary Remaining : $27,500
Joseph Cramarossa $25,000 (1)
Salary Remaining : $25,000
Total Farm Players17
Salary Commitment
Year 10 : $860,000
Year 11 : $335,000
Year 12 : $175,000
Year 13 : $0
Salary Average Commitment
Year 10 : $777,500
Year 11 : $265,000
Year 12 : $125,000
Year 13 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,275,000
Farm Players Total Salaries$1,792,500
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,581,418$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$43,581,418
Projected Bank Account$43,581,418

Pro Players Salaries

Claude Giroux $7,750,000 (4)
-Salary Remaining : $7,750,000
Tobias Enstrom $4,250,000 (4)
-Salary Remaining : $4,250,000
Marc-André Fleury $4,000,000 (1)
-Salary Remaining : $4,000,000
Jordan Staal $3,500,000 (4)
-Salary Remaining : $3,500,000
Gilbert Brule $3,250,000 (1)
-Salary Remaining : $3,250,000
Braydon Coburn $2,200,000 (1)
-Salary Remaining : $2,200,000
Taylor Chorney $2,000,000 (3)
-Salary Remaining : $2,000,000
Alexander Frolov $1,825,000 (1)
-Salary Remaining : $1,825,000
Marc-Édouard Vlasic $1,800,000 (1)
-Salary Remaining : $1,800,000
Michael Grabner $1,750,000 (1)
-Salary Remaining : $1,750,000
Fabian Brunnstrom $1,700,000 (3)
-Salary Remaining : $1,700,000
John Klingberg $1,500,000 (1)
-Salary Remaining : $1,500,000
Blake Comeau $1,100,000 (1)
-Salary Remaining : $1,100,000
Eric Nystrom $1,100,000 (1)
-Salary Remaining : $1,100,000
Colby Armstrong $1,000,000 (1)
-Salary Remaining : $1,000,000
Jamie Benn $1,000,000 (4)
-Salary Remaining : $1,000,000
Ryan Parent $1,000,000 (2)
-Salary Remaining : $1,000,000
Alex Stalock $900,000 (1)
-Salary Remaining : $900,000
Tom Kuhnhackl $700,000 (4)
-Salary Remaining : $700,000
Evgeny Grachev $700,000 (1)
-Salary Remaining : $700,000
Zac Dalpe $650,000 (2)
-Salary Remaining : $650,000
Johan Larsson $600,000 (4)
-Salary Remaining : $600,000
Total Pro Players22
Salary Commitment
Year 10 : $44,275,000
Year 11 : $24,300,000
Year 12 : $23,200,000
Year 13 : $20,050,000
Salary Average Commitment
Year 10 : $42,100,000
Year 11 : $22,650,000
Year 12 : $21,200,000
Year 13 : $17,800,000
Salary Cap with 1 Way Contract
Year 10 : $44,275,000
Year 11 : $23,150,000
Year 12 : $21,500,000
Year 13 : $17,800,000

Farm Players Salaries

Dmitry Sinitsyn $100,000 (4)
Salary Remaining : $100,000
T.J Galiardi $95,000 (2)
Salary Remaining : $95,000
Mark Scheifele $75,000 (1)
Salary Remaining : $75,000
Matt Corrente $75,000 (2)
Salary Remaining : $75,000
Mathieu Carle $75,000 (2)
Salary Remaining : $75,000
Beau Bennett $75,000 (4)
Salary Remaining : $75,000
Charlie Coyle $75,000 (4)
Salary Remaining : $75,000
Mark Olver $60,000 (2)
Salary Remaining : $60,000
Thomas McCollum $60,000 (2)
Salary Remaining : $60,000
Jeremy Morin $60,000 (2)
Salary Remaining : $60,000
Nikita Gusev $60,000 (4)
Salary Remaining : $60,000
Ben Smith $60,000 (2)
Salary Remaining : $60,000
Jesse Graham $60,000 (4)
Salary Remaining : $60,000
T.J Brodie $55,000 (1)
Salary Remaining : $55,000
Lane MacDermid $52,500 (2)
Salary Remaining : $52,500
Jordan Schroeder $50,000 (1)
Salary Remaining : $50,000
Jamie Phillips $50,000 (4)
Salary Remaining : $50,000
Jeff May $50,000 (1)
Salary Remaining : $50,000
Tyson Sexsmith $50,000 (2)
Salary Remaining : $50,000
Iiro Pakarinen $50,000 (1)
Salary Remaining : $50,000
Morgan Rielly $50,000 (2)
Salary Remaining : $50,000
Oskars Bartulis $50,000 (1)
Salary Remaining : $50,000
Teuvo Teravainen $50,000 (2)
Salary Remaining : $50,000
Tim Erixon $50,000 (3)
Salary Remaining : $50,000
Jimmy Vesey $50,000 (2)
Salary Remaining : $50,000
Freddie Hamilton $40,000 (1)
Salary Remaining : $40,000
Colton Sceviour $40,000 (1)
Salary Remaining : $40,000
Jacob Josefson $35,000 (1)
Salary Remaining : $35,000
Josh Andrerson $30,000 (2)
Salary Remaining : $30,000
Jamie Devane $30,000 (2)
Salary Remaining : $30,000
Paul Ladue $30,000 (2)
Salary Remaining : $30,000
Fredric Larsson $25,000 (2)
Salary Remaining : $25,000
Ryan Sproul $25,000 (1)
Salary Remaining : $25,000
Total Farm Players33
Salary Commitment
Year 10 : $1,792,500
Year 11 : $1,515,000
Year 12 : $505,000
Year 13 : $460,000
Salary Average Commitment
Year 10 : $1,740,000
Year 11 : $1,300,000
Year 12 : $470,000
Year 13 : $420,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $46 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,450,000
Farm Players Total Salaries$2,227,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $57,492,495$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$12,492,495
Projected Bank Account$12,492,495

Pro Players Salaries

Daniel Briere $6,000,000 (1)
-Salary Remaining : $6,000,000
Jean-Pierre Dumont $4,000,000 (2)
-Salary Remaining : $4,000,000
Marek Svatos $3,800,000 (1)
-Salary Remaining : $3,800,000
Tyler Weiman $3,000,000 (3)
-Salary Remaining : $3,000,000
Vladimir Tarasenko $2,500,000 (4)
-Salary Remaining : $2,500,000
Chris Drury $2,500,000 (1)
-Salary Remaining : $2,500,000
Fedor Tyutin $2,500,000 (2)
-Salary Remaining : $2,500,000
Dustin Byfuglien $2,000,000 (4)
-Salary Remaining : $2,000,000
R.J. Umberger $2,000,000 (4)
-Salary Remaining : $2,000,000
Ryan Ellis $1,500,000 (3)
-Salary Remaining : $1,500,000
Dmitry Kulikov $1,500,000 (3)
-Salary Remaining : $1,500,000
Julien Ellis $1,300,000 (1)
-Salary Remaining : $1,300,000
Kyle Calder $1,300,000 (2)
-Salary Remaining : $1,300,000
T.J. Fast $1,300,000 (3)
-Salary Remaining : $1,300,000
Matt Moulson $1,300,000 (2)
-Salary Remaining : $1,300,000
Niklas Kronwall $1,300,000 (1)
-Salary Remaining : $1,300,000
Nikolai Kulemin $1,150,000 (2)
-Salary Remaining : $1,150,000
Michael Ryder $1,000,000 (2)
-Salary Remaining : $1,000,000
Paul Gaustad $1,000,000 (4)
-Salary Remaining : $1,000,000
Mark Eaton $1,000,000 (2)
-Salary Remaining : $1,000,000
Rich Peverley $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 10 : $42,450,000
Year 11 : $26,350,000
Year 12 : $18,250,000
Year 13 : $10,000,000
Salary Average Commitment
Year 10 : $44,070,000
Year 11 : $26,270,000
Year 12 : $13,975,000
Year 13 : $7,500,000
Salary Cap with 1 Way Contract
Year 10 : $42,450,000
Year 11 : $27,050,000
Year 12 : $14,800,000
Year 13 : $7,500,000

Farm Players Salaries

Jarret Stoll $99,500 (1)
Salary Remaining : $99,500
Brock Nelson $90,000 (4)
Salary Remaining : $90,000
Cody McLeod $80,000 (3)
Salary Remaining : $80,000
Matt Gilroy $80,000 (3)
Salary Remaining : $80,000
Mike Zigomanis $75,000 (2)
Salary Remaining : $75,000
John Gibson $75,000 (1)
Salary Remaining : $75,000
Willie Mitchell $70,000 (1)
Salary Remaining : $70,000
Bruno Gervais $70,000 (1)
Salary Remaining : $70,000
Dan Fritsche $65,000 (2)
Salary Remaining : $65,000
Tim Crowder $60,000 (3)
Salary Remaining : $60,000
Leland Irving $60,000 (2)
Salary Remaining : $60,000
Michael Bournival $60,000 (4)
Salary Remaining : $60,000
Philipp Grubauer $60,000 (4)
Salary Remaining : $60,000
Milan Bartovic $57,500 (2)
Salary Remaining : $57,500
Geoff Paukovich $57,500 (2)
Salary Remaining : $57,500
Marc-André Gragnani $57,500 (1)
Salary Remaining : $57,500
Carl Klingberg $55,000 (3)
Salary Remaining : $55,000
Nathan Davis $55,000 (3)
Salary Remaining : $55,000
Mark Fayne $50,000 (2)
Salary Remaining : $50,000
Connor Murphy $50,000 (1)
Salary Remaining : $50,000
Cedric Paquette $50,000 (2)
Salary Remaining : $50,000
Nicklas Jensen $50,000 (1)
Salary Remaining : $50,000
Mike Sislo $50,000 (1)
Salary Remaining : $50,000
Dylan McIlrath $50,000 (4)
Salary Remaining : $50,000
Slater Koekkoek $50,000 (2)
Salary Remaining : $50,000
Kevin Veilleux $47,500 (1)
Salary Remaining : $47,500
Jayson Megna $40,000 (3)
Salary Remaining : $40,000
Stefan Chaput $40,000 (3)
Salary Remaining : $40,000
Jonathan Rheault $37,500 (2)
Salary Remaining : $37,500
Petr Kalus $37,500 (2)
Salary Remaining : $37,500
Ryan Bourque $37,500 (2)
Salary Remaining : $37,500
Maksim Mayorov $37,500 (3)
Salary Remaining : $37,500
Chris Terry $35,000 (1)
Salary Remaining : $35,000
Chris Driedger $30,000 (2)
Salary Remaining : $30,000
Brian Ferlin $30,000 (1)
Salary Remaining : $30,000
Julian Melchiori $30,000 (4)
Salary Remaining : $30,000
Brad Ross $30,000 (4)
Salary Remaining : $30,000
Johan Ryno $30,000 (1)
Salary Remaining : $30,000
Akim Aliu $30,000 (3)
Salary Remaining : $30,000
Dennis Persson $30,000 (2)
Salary Remaining : $30,000
James Marcou $27,500 (3)
Salary Remaining : $27,500
Ben Sexton $25,000 (3)
Salary Remaining : $25,000
Ben Thomson $25,000 (2)
Salary Remaining : $25,000
David Broll $25,000 (1)
Salary Remaining : $25,000
Ben Johnson $25,000 (2)
Salary Remaining : $25,000
Total Farm Players45
Salary Commitment
Year 10 : $2,227,000
Year 11 : $1,620,000
Year 12 : $1,470,000
Year 13 : $425,000
Salary Average Commitment
Year 10 : $2,139,500
Year 11 : $1,510,000
Year 12 : $847,500
Year 13 : $320,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Cente
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $32 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,625,000
Farm Players Total Salaries$645,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,191,470$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$20,191,470
Projected Bank Account$20,191,470

Pro Players Salaries

Scott Gomez $8,000,000 (1)
-Salary Remaining : $8,000,000
Marian Hossa $4,000,000 (2)
-Salary Remaining : $4,000,000
Tim Connolly $3,000,000 (1)
-Salary Remaining : $3,000,000
Antti Niemi $2,750,000 (3)
-Salary Remaining : $2,750,000
Guillaume Latendresse $2,725,000 (2)
-Salary Remaining : $2,725,000
Steve Montador $2,300,000 (1)
-Salary Remaining : $2,300,000
Erik Gudbranson $2,000,000 (4)
-Salary Remaining : $2,000,000
Alex Tanguay $2,000,000 (2)
-Salary Remaining : $2,000,000
Andy McDonald $1,500,000 (1)
-Salary Remaining : $1,500,000
Radko Gudas $1,500,000 (4)
-Salary Remaining : $1,500,000
Peter Prucha $1,250,000 (2)
-Salary Remaining : $1,250,000
Matthew Spiller $1,150,000 (2)
-Salary Remaining : $1,150,000
Tomas Kopecky $1,100,000 (2)
-Salary Remaining : $1,100,000
Jeff Tambellini $1,100,000 (2)
-Salary Remaining : $1,100,000
Jonathan Sigalet $1,000,000 (2)
-Salary Remaining : $1,000,000
Petr Mrazek $1,000,000 (4)
-Salary Remaining : $1,000,000
Nick Schultz $950,000 (1)
-Salary Remaining : $950,000
Shawn Horcoff $950,000 (1)
-Salary Remaining : $950,000
Sergei Samsonov $950,000 (1)
-Salary Remaining : $950,000
Alexander Perezhogin $950,000 (2)
-Salary Remaining : $950,000
Jonathan Matsumoto $850,000 (3)
-Salary Remaining : $850,000
Matt Halischuk $800,000 (2)
-Salary Remaining : $800,000
Kris Russell $700,000 (1)
-Salary Remaining : $700,000
Brandon Gormley $650,000 (4)
-Salary Remaining : $650,000
Max Reinhart $550,000 (3)
-Salary Remaining : $550,000
Chris Mueller $550,000 (2)
-Salary Remaining : $550,000
Petr Straka $550,000 (3)
-Salary Remaining : $550,000
Erik Gustafsson $550,000 (2)
-Salary Remaining : $550,000
Alex Galchenyuk $500,000 (2)
-Salary Remaining : $500,000
Griffin Reinhart $500,000 (2)
-Salary Remaining : $500,000
Cody Ceci $500,000 (2)
-Salary Remaining : $500,000
François Brassard $250,000 (2)
-Salary Remaining : $250,000
Anton Zlobin $250,000 (2)
-Salary Remaining : $250,000
Tim Bozon $250,000 (3)
-Salary Remaining : $250,000
Total Pro Players34
Salary Commitment
Year 10 : $47,625,000
Year 11 : $31,650,000
Year 12 : $12,875,000
Year 13 : $9,850,000
Salary Average Commitment
Year 10 : $53,750,000
Year 11 : $34,600,000
Year 12 : $9,850,000
Year 13 : $5,150,000
Salary Cap with 1 Way Contract
Year 10 : $47,625,000
Year 11 : $29,275,000
Year 12 : $10,100,000
Year 13 : $5,150,000

Farm Players Salaries

Daniel Paille $100,000 (1)
Salary Remaining : $100,000
Mika Zibanejad $75,000 (1)
Salary Remaining : $75,000
William Colbert $70,000 (2)
Salary Remaining : $70,000
Guillaume Desbiens $70,000 (1)
Salary Remaining : $70,000
Pasi Salonen $65,000 (1)
Salary Remaining : $65,000
Cédric Lalonde-McNicoll $65,000 (1)
Salary Remaining : $65,000
Johannes Salmonsson $60,000 (1)
Salary Remaining : $60,000
Tyler Plante $50,000 (1)
Salary Remaining : $50,000
Jonathan Cheechoo $40,000 (1)
Salary Remaining : $40,000
Michael Paliotta $25,000 (1)
Salary Remaining : $25,000
Dale Weise $25,000 (1)
Salary Remaining : $25,000
Total Farm Players11
Salary Commitment
Year 10 : $645,000
Year 11 : $70,000
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $602,500
Year 11 : $65,000
Year 12 : $0
Year 13 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameIgloo
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,500,000
Farm Players Total Salaries$1,622,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $97,897,529$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$52,897,529
Projected Bank Account$52,897,529

Pro Players Salaries

Dion Phaneuf $5,600,000 (3)
-Salary Remaining : $5,600,000
Simon Gagné $4,500,000 (1)
-Salary Remaining : $4,500,000
Brian Elliott $4,200,000 (1)
-Salary Remaining : $4,200,000
Sean Zimmerman $4,000,000 (3)
-Salary Remaining : $4,000,000
Steven Stamkos $3,500,000 (4)
-Salary Remaining : $3,500,000
Nathan Horton $3,000,000 (1)
-Salary Remaining : $3,000,000
Bobby Ryan $2,950,000 (3)
-Salary Remaining : $2,950,000
Duncan Keith $2,750,000 (1)
-Salary Remaining : $2,750,000
Andrew Cogliano $1,750,000 (2)
-Salary Remaining : $1,750,000
Josef Vasicek $1,750,000 (1)
-Salary Remaining : $1,750,000
Sam Gagner $1,500,000 (3)
-Salary Remaining : $1,500,000
Josh Tordjman $1,200,000 (2)
-Salary Remaining : $1,200,000
Brayden Schenn $1,200,000 (3)
-Salary Remaining : $1,200,000
Max Pacioretty $1,100,000 (3)
-Salary Remaining : $1,100,000
Eric Gryba $1,000,000 (4)
-Salary Remaining : $1,000,000
Keith Aulie $1,000,000 (1)
-Salary Remaining : $1,000,000
Brian McGrattan $1,000,000 (1)
-Salary Remaining : $1,000,000
D.J King $1,000,000 (2)
-Salary Remaining : $1,000,000
Paul Ranger $1,000,000 (3)
-Salary Remaining : $1,000,000
Nikita Alexeev $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players20
Salary Commitment
Year 10 : $44,500,000
Year 11 : $27,700,000
Year 12 : $24,350,000
Year 13 : $7,200,000
Salary Average Commitment
Year 10 : $41,450,000
Year 11 : $25,400,000
Year 12 : $21,200,000
Year 13 : $4,500,000
Salary Cap with 1 Way Contract
Year 10 : $44,500,000
Year 11 : $26,300,000
Year 12 : $21,850,000
Year 13 : $4,500,000

Farm Players Salaries

Derek Joslin $95,000 (1)
Salary Remaining : $95,000
Peter Mannino $95,000 (1)
Salary Remaining : $95,000
Eric Wellwood $82,500 (2)
Salary Remaining : $82,500
Cameron Gaunce $82,500 (2)
Salary Remaining : $82,500
Chet Pickard $80,000 (1)
Salary Remaining : $80,000
Andrew Shaw $75,000 (1)
Salary Remaining : $75,000
Riley Sheahan $70,000 (4)
Salary Remaining : $70,000
Mark Pysyk $67,500 (3)
Salary Remaining : $67,500
Marcus Foligno $65,000 (2)
Salary Remaining : $65,000
Josh Jooris $65,000 (4)
Salary Remaining : $65,000
Denis Bodrov $62,500 (1)
Salary Remaining : $62,500
Joshua Leivo $50,000 (1)
Salary Remaining : $50,000
Brady Skjei $50,000 (2)
Salary Remaining : $50,000
Justin Williams $50,000 (2)
Salary Remaining : $50,000
Justin Peters $50,000 (1)
Salary Remaining : $50,000
Andreas Athanasiou $50,000 (2)
Salary Remaining : $50,000
Joacim Eriksson $50,000 (1)
Salary Remaining : $50,000
Jim O'Brien $40,000 (1)
Salary Remaining : $40,000
Rick Schofield $40,000 (1)
Salary Remaining : $40,000
Joe Finley $35,000 (1)
Salary Remaining : $35,000
Scott Mayfield $30,000 (1)
Salary Remaining : $30,000
Jerome Samson $30,000 (1)
Salary Remaining : $30,000
Alexei Marchenko $30,000 (1)
Salary Remaining : $30,000
Francis Paré $27,500 (1)
Salary Remaining : $27,500
Roman Horak $25,000 (1)
Salary Remaining : $25,000
Sam Kurker $25,000 (2)
Salary Remaining : $25,000
Raphael Bussieres $25,000 (2)
Salary Remaining : $25,000
Riley Nash $25,000 (1)
Salary Remaining : $25,000
Max Gortz $25,000 (2)
Salary Remaining : $25,000
Danny Biega $25,000 (1)
Salary Remaining : $25,000
Eric Knodel $25,000 (1)
Salary Remaining : $25,000
Dominik Uher $25,000 (1)
Salary Remaining : $25,000
Matthew Finn $25,000 (2)
Salary Remaining : $25,000
Curtis Hamilton $25,000 (1)
Salary Remaining : $25,000
Total Farm Players34
Salary Commitment
Year 10 : $1,622,500
Year 11 : $775,000
Year 12 : $245,000
Year 13 : $177,500
Salary Average Commitment
Year 10 : $1,500,000
Year 11 : $652,500
Year 12 : $202,500
Year 13 : $135,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameWildcat center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,650,000
Farm Players Total Salaries$1,692,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $60,143,346$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$15,143,346
Projected Bank Account$15,143,346

Pro Players Salaries

Alexander Ovechkin $7,250,000 (2)
-Salary Remaining : $7,250,000
Alexander Edler $4,500,000 (2)
-Salary Remaining : $4,500,000
Ryan Mcdonagh $4,000,000 (4)
-Salary Remaining : $4,000,000
Ryan Kesler $3,000,000 (1)
-Salary Remaining : $3,000,000
Viktor Fasth $3,000,000 (3)
-Salary Remaining : $3,000,000
Niclas Bergfors $2,850,000 (3)
-Salary Remaining : $2,850,000
Dmitri Kalinin $2,800,000 (2)
-Salary Remaining : $2,800,000
Byron Bitz $2,200,000 (2)
-Salary Remaining : $2,200,000
Alexander Steen $1,900,000 (2)
-Salary Remaining : $1,900,000
John Moore $1,500,000 (1)
-Salary Remaining : $1,500,000
James Van Riemsdyk $1,400,000 (3)
-Salary Remaining : $1,400,000
Adam Burish $1,400,000 (1)
-Salary Remaining : $1,400,000
Kris Vernarsky $1,050,000 (1)
-Salary Remaining : $1,050,000
Barret Jackman $1,000,000 (2)
-Salary Remaining : $1,000,000
Chad Johnson $1,000,000 (2)
-Salary Remaining : $1,000,000
Richard Jackman $1,000,000 (1)
-Salary Remaining : $1,000,000
Brett Clark $1,000,000 (2)
-Salary Remaining : $1,000,000
Andy Miele $1,000,000 (3)
-Salary Remaining : $1,000,000
Andrej Meszaros $950,000 (1)
-Salary Remaining : $950,000
Mikael Granlund $950,000 (3)
-Salary Remaining : $950,000
Justin Abdelkader $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 10 : $44,650,000
Year 11 : $36,600,000
Year 12 : $13,600,000
Year 13 : $4,750,000
Salary Average Commitment
Year 10 : $43,700,000
Year 11 : $35,350,000
Year 12 : $13,200,000
Year 13 : $4,000,000
Salary Cap with 1 Way Contract
Year 10 : $44,650,000
Year 11 : $35,750,000
Year 12 : $13,200,000
Year 13 : $4,000,000

Farm Players Salaries

Brendan Gallagher $90,000 (2)
Salary Remaining : $90,000
Chris Lawrence $87,500 (2)
Salary Remaining : $87,500
Anton Gustafsson $85,000 (3)
Salary Remaining : $85,000
Nate Schmidt $85,000 (3)
Salary Remaining : $85,000
Bobby Sanguinetti $80,000 (1)
Salary Remaining : $80,000
Blake Geoffrion $70,000 (1)
Salary Remaining : $70,000
Antti Raanta $65,000 (2)
Salary Remaining : $65,000
Jeremy Williams $65,000 (1)
Salary Remaining : $65,000
Sasha Pokulok $60,000 (2)
Salary Remaining : $60,000
Patrick McNeill $60,000 (1)
Salary Remaining : $60,000
Jeremy Welsh $60,000 (3)
Salary Remaining : $60,000
Frederic St-Denis $55,000 (1)
Salary Remaining : $55,000
Mat Clark $52,500 (2)
Salary Remaining : $52,500
Zack Smith $52,500 (2)
Salary Remaining : $52,500
Mark McNeill $50,000 (1)
Salary Remaining : $50,000
Adam Pelech $50,000 (2)
Salary Remaining : $50,000
David Schlemko $50,000 (3)
Salary Remaining : $50,000
Ryan Murray $50,000 (2)
Salary Remaining : $50,000
Markus Granlund $50,000 (1)
Salary Remaining : $50,000
Colton Orr $50,000 (1)
Salary Remaining : $50,000
Scott Laughton $50,000 (2)
Salary Remaining : $50,000
Nicolas Kerdiles $50,000 (2)
Salary Remaining : $50,000
Josh Manson $50,000 (1)
Salary Remaining : $50,000
Michael Schumacher $35,000 (2)
Salary Remaining : $35,000
Mattias Backman $30,000 (1)
Salary Remaining : $30,000
Mark Jankowski $30,000 (2)
Salary Remaining : $30,000
Stanislav Galiev $27,500 (1)
Salary Remaining : $27,500
Adam Almquist $27,500 (2)
Salary Remaining : $27,500
Mark MacMillan $25,000 (2)
Salary Remaining : $25,000
Troy Bourke $25,000 (2)
Salary Remaining : $25,000
Alexandre Mallet $25,000 (2)
Salary Remaining : $25,000
Daniel Altshuller $25,000 (2)
Salary Remaining : $25,000
Tyler Graovac $25,000 (1)
Salary Remaining : $25,000
Total Farm Players33
Salary Commitment
Year 10 : $1,692,500
Year 11 : $1,210,000
Year 12 : $332,500
Year 13 : $0
Salary Average Commitment
Year 10 : $1,611,500
Year 11 : $1,064,000
Year 12 : $280,000
Year 13 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,350,000
Farm Players Total Salaries$1,192,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $64,163,293$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$19,163,293
Projected Bank Account$19,163,293

Pro Players Salaries

Milan Lucic $6,000,000 (2)
-Salary Remaining : $6,000,000
Cam Barker $4,000,000 (1)
-Salary Remaining : $4,000,000
Henrik Lundqvist $3,750,000 (3)
-Salary Remaining : $3,750,000
Stephen Weiss $3,500,000 (1)
-Salary Remaining : $3,500,000
Mike Cammalleri $3,500,000 (1)
-Salary Remaining : $3,500,000
Patrice Bergeron $3,000,000 (2)
-Salary Remaining : $3,000,000
Mark Fistric $2,500,000 (1)
-Salary Remaining : $2,500,000
Matt Greene $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Suter $2,000,000 (3)
-Salary Remaining : $2,000,000
Darren Reid $1,700,000 (1)
-Salary Remaining : $1,700,000
Staffan Kronwall $1,500,000 (1)
-Salary Remaining : $1,500,000
James Neal $1,500,000 (2)
-Salary Remaining : $1,500,000
Jakob Silfverberg $1,500,000 (2)
-Salary Remaining : $1,500,000
Valtteri Filppula $1,250,000 (1)
-Salary Remaining : $1,250,000
Alexei Emelin $1,250,000 (1)
-Salary Remaining : $1,250,000
Braden Holtby $1,000,000 (3)
-Salary Remaining : $1,000,000
Matt Read $1,000,000 (2)
-Salary Remaining : $1,000,000
Artem Anisimov $900,000 (1)
-Salary Remaining : $900,000
Chris Bourque $850,000 (1)
-Salary Remaining : $850,000
Bryan Young $600,000 (1)
-Salary Remaining : $600,000
Dave Dziurzynski $500,000 (2)
-Salary Remaining : $500,000
Maxime Sauvé $500,000 (2)
-Salary Remaining : $500,000
Phil McRae $500,000 (2)
-Salary Remaining : $500,000
Devante Smith-Pelly $500,000 (3)
-Salary Remaining : $500,000
Patrik Nemeth $400,000 (2)
-Salary Remaining : $400,000
Jordan Binnington $350,000 (1)
-Salary Remaining : $350,000
Morgan Ellis $300,000 (2)
-Salary Remaining : $300,000
Total Pro Players27
Salary Commitment
Year 10 : $46,350,000
Year 11 : $26,025,000
Year 12 : $11,250,000
Year 13 : $0
Salary Average Commitment
Year 10 : $42,350,000
Year 11 : $22,250,000
Year 12 : $9,250,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $46,350,000
Year 11 : $24,450,000
Year 12 : $9,250,000
Year 13 : $0

Farm Players Salaries

Magnus Paajarvi-Svensson $87,500 (1)
Salary Remaining : $87,500
Nathan Gerbe $85,000 (2)
Salary Remaining : $85,000
Nick Foligno $80,000 (1)
Salary Remaining : $80,000
Sean Couturier $75,000 (1)
Salary Remaining : $75,000
Gustav Nyquist $70,000 (1)
Salary Remaining : $70,000
Dustin Tokarski $70,000 (1)
Salary Remaining : $70,000
Colten Teubert $60,000 (1)
Salary Remaining : $60,000
Richard Panik $60,000 (2)
Salary Remaining : $60,000
Derrick Pouliot $50,000 (2)
Salary Remaining : $50,000
Phillip Danault $50,000 (1)
Salary Remaining : $50,000
Jonas Brodin $50,000 (1)
Salary Remaining : $50,000
Mike Condon $50,000 (1)
Salary Remaining : $50,000
Tomas Hertl $50,000 (2)
Salary Remaining : $50,000
Michael Sdao $45,000 (1)
Salary Remaining : $45,000
Matt Delahey $45,000 (1)
Salary Remaining : $45,000
Brett Ponich $40,000 (1)
Salary Remaining : $40,000
Curtis McKenzie $40,000 (1)
Salary Remaining : $40,000
Stefan Noesen $30,000 (1)
Salary Remaining : $30,000
Seth Griffith $30,000 (2)
Salary Remaining : $30,000
Ryan Culkin $25,000 (2)
Salary Remaining : $25,000
Austen Brassard $25,000 (1)
Salary Remaining : $25,000
Brendan Woods $25,000 (2)
Salary Remaining : $25,000
Kevin Roy $25,000 (2)
Salary Remaining : $25,000
Sebastian Collberg $25,000 (2)
Salary Remaining : $25,000
Total Farm Players24
Salary Commitment
Year 10 : $1,192,500
Year 11 : $450,000
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $1,056,000
Year 11 : $360,000
Year 12 : $0
Year 13 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $173 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,975,000
Farm Players Total Salaries$1,847,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,797,619$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$29,797,619
Projected Bank Account$29,797,619

Pro Players Salaries

Rick Nash $6,250,000 (2)
-Salary Remaining : $6,250,000
Shea Weber $4,000,000 (3)
-Salary Remaining : $4,000,000
Sean Bergenheim $3,250,000 (1)
-Salary Remaining : $3,250,000
Ole-Kristian Tollefsen $3,000,000 (1)
-Salary Remaining : $3,000,000
Filip Kuba $3,000,000 (2)
-Salary Remaining : $3,000,000
Jiri Fischer $3,000,000 (3)
-Salary Remaining : $3,000,000
Michal Neuvirth $3,000,000 (1)
-Salary Remaining : $3,000,000
Mike Richards $2,150,000 (2)
-Salary Remaining : $2,150,000
Phil Kessel $2,000,000 (1)
-Salary Remaining : $2,000,000
Tyler Johnson $1,600,000 (1)
-Salary Remaining : $1,600,000
Chris Kelly $1,500,000 (3)
-Salary Remaining : $1,500,000
Ales Hemsky $1,500,000 (1)
-Salary Remaining : $1,500,000
Ilya Bryzgalov $1,500,000 (3)
-Salary Remaining : $1,500,000
Brendan Bell $1,300,000 (2)
-Salary Remaining : $1,300,000
Oleg Saprykin $1,100,000 (1)
-Salary Remaining : $1,100,000
Adam Henrique $1,100,000 (1)
-Salary Remaining : $1,100,000
Nate Thompson $1,050,000 (2)
-Salary Remaining : $1,050,000
Alex Picard $1,000,000 (1)
-Salary Remaining : $1,000,000
Thomas Greiss $975,000 (1)
-Salary Remaining : $975,000
Philip Samuelsson $900,000 (1)
-Salary Remaining : $900,000
Karl Alzner $900,000 (1)
-Salary Remaining : $900,000
Gord Baldwin $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 10 : $44,975,000
Year 11 : $23,150,000
Year 12 : $10,500,000
Year 13 : $0
Salary Average Commitment
Year 10 : $41,800,000
Year 11 : $24,600,000
Year 12 : $10,000,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $44,975,000
Year 11 : $23,750,000
Year 12 : $10,000,000
Year 13 : $0

Farm Players Salaries

Nino Niederreiter $95,000 (2)
Salary Remaining : $95,000
Greg Mauldin $90,000 (1)
Salary Remaining : $90,000
Robert Dome $90,000 (2)
Salary Remaining : $90,000
Theo Peckham $80,000 (1)
Salary Remaining : $80,000
Simon Despres $80,000 (3)
Salary Remaining : $80,000
Nathan Oystrick $80,000 (2)
Salary Remaining : $80,000
Petr Pohl $80,000 (1)
Salary Remaining : $80,000
Kyle Lawson $75,000 (1)
Salary Remaining : $75,000
Tye McGinn $70,000 (3)
Salary Remaining : $70,000
Jamie Arniel $70,000 (1)
Salary Remaining : $70,000
Alex Petrovic $65,000 (2)
Salary Remaining : $65,000
Petter Granberg $65,000 (2)
Salary Remaining : $65,000
J.T. Brown $65,000 (2)
Salary Remaining : $65,000
Casey Wellman $60,000 (1)
Salary Remaining : $60,000
Mike Duco $57,500 (1)
Salary Remaining : $57,500
Justin Braun $52,500 (1)
Salary Remaining : $52,500
Tanner Kero $50,000 (1)
Salary Remaining : $50,000
Vladislav Namestnikov $50,000 (1)
Salary Remaining : $50,000
Lucas Lessio $50,000 (1)
Salary Remaining : $50,000
Devin Shore $50,000 (2)
Salary Remaining : $50,000
Pontus Aberg $50,000 (2)
Salary Remaining : $50,000
Jan Mursak $50,000 (2)
Salary Remaining : $50,000
Tyler Beskorowany $45,000 (3)
Salary Remaining : $45,000
Garrett Wilson $40,000 (3)
Salary Remaining : $40,000
Konrad Abeltshauser $37,500 (1)
Salary Remaining : $37,500
Brett Bulmer $37,500 (1)
Salary Remaining : $37,500
Jerome Gauthier-Leduc $37,500 (2)
Salary Remaining : $37,500
Greg McKegg $35,000 (4)
Salary Remaining : $35,000
Rich Clune $35,000 (1)
Salary Remaining : $35,000
Stuart Percy $30,000 (1)
Salary Remaining : $30,000
Tomas Hyka $25,000 (2)
Salary Remaining : $25,000
Phoenix Copley $25,000 (1)
Salary Remaining : $25,000
Brian Hart $25,000 (2)
Salary Remaining : $25,000
Total Farm Players33
Salary Commitment
Year 10 : $1,847,500
Year 11 : $1,020,000
Year 12 : $325,000
Year 13 : $65,000
Salary Average Commitment
Year 10 : $1,770,000
Year 11 : $952,500
Year 12 : $265,000
Year 13 : $35,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameDuff Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,075,000
Farm Players Total Salaries$1,260,000
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $56,051,056$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$11,051,056
Projected Bank Account$11,051,056

Pro Players Salaries

Vincent Lecavalier $10,000,000 (4)
-Salary Remaining : $10,000,000
Robin Lehner $3,000,000 (3)
-Salary Remaining : $3,000,000
Rob Scuderi $2,225,000 (1)
-Salary Remaining : $2,225,000
Michael Kostka $2,200,000 (3)
-Salary Remaining : $2,200,000
Scottie Upshall $1,800,000 (4)
-Salary Remaining : $1,800,000
Jared Cowen $1,750,000 (3)
-Salary Remaining : $1,750,000
Zach Bogosian $1,550,000 (1)
-Salary Remaining : $1,550,000
Jonas Hiller $1,500,000 (2)
-Salary Remaining : $1,500,000
Jordan Leopold $1,500,000 (2)
-Salary Remaining : $1,500,000
Zack Kassian $1,300,000 (4)
-Salary Remaining : $1,300,000
Ryan O'Reilly $1,300,000 (4)
-Salary Remaining : $1,300,000
Darcy Hordichuk $1,200,000 (1)
-Salary Remaining : $1,200,000
Evander Kane $1,100,000 (3)
-Salary Remaining : $1,100,000
Brandon Sutter $1,100,000 (1)
-Salary Remaining : $1,100,000
Jakub Kindl $1,000,000 (1)
-Salary Remaining : $1,000,000
Andrei Loktionov $1,000,000 (2)
-Salary Remaining : $1,000,000
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $1,000,000
Andrew MacDonald $950,000 (1)
-Salary Remaining : $950,000
Erik Christensen $950,000 (1)
-Salary Remaining : $950,000
Matt Martin $900,000 (3)
-Salary Remaining : $900,000
Keaton Ellerby $900,000 (2)
-Salary Remaining : $900,000
J.T. Miller $750,000 (1)
-Salary Remaining : $750,000
Michael Haley $600,000 (1)
-Salary Remaining : $600,000
Alexander Salak $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 10 : $40,075,000
Year 11 : $23,175,000
Year 12 : $19,300,000
Year 13 : $6,400,000
Salary Average Commitment
Year 10 : $38,250,000
Year 11 : $27,625,000
Year 12 : $22,500,000
Year 13 : $14,400,000
Salary Cap with 1 Way Contract
Year 10 : $40,075,000
Year 11 : $28,250,000
Year 12 : $23,350,000
Year 13 : $14,400,000

Farm Players Salaries

Matt Hackett $80,000 (1)
Salary Remaining : $80,000
Calvin de Haan $70,000 (3)
Salary Remaining : $70,000
Patrice Cormier $65,000 (2)
Salary Remaining : $65,000
Jeffrey Foss $60,000 (1)
Salary Remaining : $60,000
Branko Radivojevic $55,000 (1)
Salary Remaining : $55,000
Klas Dahlbeck $50,000 (1)
Salary Remaining : $50,000
Mathew Dumba $50,000 (2)
Salary Remaining : $50,000
Blake Pietila $50,000 (1)
Salary Remaining : $50,000
Alexandre Grenier $50,000 (1)
Salary Remaining : $50,000
Radek Faksa $50,000 (2)
Salary Remaining : $50,000
Dan Bertram $50,000 (2)
Salary Remaining : $50,000
Max Friberg $50,000 (1)
Salary Remaining : $50,000
James Livingstone $50,000 (2)
Salary Remaining : $50,000
Jyrki Jokipakka $50,000 (1)
Salary Remaining : $50,000
Ben Maxwell $50,000 (2)
Salary Remaining : $50,000
Sergei Plotnikov $50,000 (1)
Salary Remaining : $50,000
Mikko Lehtonen $50,000 (1)
Salary Remaining : $50,000
Scott Timmins $30,000 (2)
Salary Remaining : $30,000
Nicolas Deschamps $30,000 (2)
Salary Remaining : $30,000
Noel Acciari $30,000 (1)
Salary Remaining : $30,000
Kyle Rau $30,000 (1)
Salary Remaining : $30,000
Scott Wilson $30,000 (1)
Salary Remaining : $30,000
Charles-Olivier Roussel $30,000 (2)
Salary Remaining : $30,000
Brett Kulak $25,000 (2)
Salary Remaining : $25,000
Sami Aittokallio $25,000 (2)
Salary Remaining : $25,000
Colin Smith $25,000 (2)
Salary Remaining : $25,000
Reece Scarlett $25,000 (1)
Salary Remaining : $25,000
Mackenzie MacEachern $25,000 (2)
Salary Remaining : $25,000
Jacob Lagacé $25,000 (2)
Salary Remaining : $25,000
Total Farm Players29
Salary Commitment
Year 10 : $1,260,000
Year 11 : $690,000
Year 12 : $90,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,140,000
Year 11 : $580,000
Year 12 : $60,000
Year 13 : $0

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,500,000
Farm Players Total Salaries$697,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,884,104$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$13,884,104
Projected Bank Account$13,884,104

Pro Players Salaries

Evgeni Malkin $7,000,000 (2)
-Salary Remaining : $7,000,000
Ondrej Pavelec $4,000,000 (4)
-Salary Remaining : $4,000,000
Johan Franzen $3,500,000 (2)
-Salary Remaining : $3,500,000
Thomas Vanek $3,300,000 (1)
-Salary Remaining : $3,300,000
Brenden Morrow $3,000,000 (2)
-Salary Remaining : $3,000,000
Kurtis Foster $3,000,000 (2)
-Salary Remaining : $3,000,000
Dan Hamhuis $2,750,000 (2)
-Salary Remaining : $2,750,000
B.J. Crombeen $1,800,000 (2)
-Salary Remaining : $1,800,000
Brandon Dubinsky $1,600,000 (1)
-Salary Remaining : $1,600,000
Carlo Colaiacovo $1,500,000 (1)
-Salary Remaining : $1,500,000
George Parros $1,250,000 (1)
-Salary Remaining : $1,250,000
Rob Schremp $1,200,000 (2)
-Salary Remaining : $1,200,000
Milan Hejduk $1,000,000 (1)
-Salary Remaining : $1,000,000
Brooks Orpik $1,000,000 (2)
-Salary Remaining : $1,000,000
Vladimir Mihalik $1,000,000 (2)
-Salary Remaining : $1,000,000
Dan Girardi $1,000,000 (1)
-Salary Remaining : $1,000,000
Cody Hodgson $1,000,000 (2)
-Salary Remaining : $1,000,000
Nick Bjugstad $900,000 (2)
-Salary Remaining : $900,000
Jaden Schwartz $900,000 (2)
-Salary Remaining : $900,000
Martin Marincin $750,000 (2)
-Salary Remaining : $750,000
Tommy Wingels $750,000 (2)
-Salary Remaining : $750,000
Ramzi Abid $750,000 (2)
-Salary Remaining : $750,000
Logan Stephenson $750,000 (2)
-Salary Remaining : $750,000
Jeff Deslauriers $750,000 (2)
-Salary Remaining : $750,000
Pascal Dupuis $750,000 (1)
-Salary Remaining : $750,000
Ryan Malone $650,000 (3)
-Salary Remaining : $650,000
Matt Frattin $650,000 (3)
-Salary Remaining : $650,000
Jeff Petry $500,000 (2)
-Salary Remaining : $500,000
Phil Di Giuseppe $500,000 (2)
-Salary Remaining : $500,000
Zemgus Girgensons $500,000 (2)
-Salary Remaining : $500,000
Chandler Stephenson $250,000 (2)
-Salary Remaining : $250,000
Dylan Blujus $250,000 (2)
-Salary Remaining : $250,000
Total Pro Players32
Salary Commitment
Year 10 : $48,500,000
Year 11 : $38,550,000
Year 12 : $5,300,000
Year 13 : $4,000,000
Salary Average Commitment
Year 10 : $48,350,000
Year 11 : $38,150,000
Year 12 : $5,300,000
Year 13 : $4,000,000
Salary Cap with 1 Way Contract
Year 10 : $48,500,000
Year 11 : $38,100,000
Year 12 : $5,300,000
Year 13 : $4,000,000

Farm Players Salaries

Sergei Kostitsyn $90,000 (1)
Salary Remaining : $90,000
Patrick Wey $77,500 (2)
Salary Remaining : $77,500
Arturs Kulda $72,500 (1)
Salary Remaining : $72,500
Marc-André Bernier $70,000 (1)
Salary Remaining : $70,000
Gabriel Bourque $70,000 (1)
Salary Remaining : $70,000
Nicolas Deslauriers $60,000 (2)
Salary Remaining : $60,000
Shane Sims $52,500 (1)
Salary Remaining : $52,500
Shane Prince $50,000 (1)
Salary Remaining : $50,000
Ryan Dzingel $50,000 (1)
Salary Remaining : $50,000
Tomas Jurco $50,000 (1)
Salary Remaining : $50,000
Rocco Grimaldi $30,000 (1)
Salary Remaining : $30,000
Keegan Lowe $25,000 (1)
Salary Remaining : $25,000
Total Farm Players12
Salary Commitment
Year 10 : $697,500
Year 11 : $147,500
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $640,000
Year 11 : $125,000
Year 12 : $0
Year 13 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHockey Place Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,650,000
Farm Players Total Salaries$1,342,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $54,611,101$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$9,611,101
Projected Bank Account$9,611,101

Pro Players Salaries

Mike Green $5,000,000 (1)
-Salary Remaining : $5,000,000
David Legwand $4,000,000 (1)
-Salary Remaining : $4,000,000
Kim Johnsson $3,500,000 (1)
-Salary Remaining : $3,500,000
Kevin Shattenkirk $3,000,000 (1)
-Salary Remaining : $3,000,000
Mark Streit $3,000,000 (1)
-Salary Remaining : $3,000,000
Derek Boogaard $2,900,000 (1)
-Salary Remaining : $2,900,000
Antoine Vermette $2,750,000 (1)
-Salary Remaining : $2,750,000
Brad Boyes $2,500,000 (1)
-Salary Remaining : $2,500,000
Frederik Andersen $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryane Clowe $2,000,000 (1)
-Salary Remaining : $2,000,000
Erik Cole $1,850,000 (1)
-Salary Remaining : $1,850,000
Chris Campoli $1,750,000 (1)
-Salary Remaining : $1,750,000
Greg Campbell $1,300,000 (1)
-Salary Remaining : $1,300,000
Boris Valabik $1,300,000 (1)
-Salary Remaining : $1,300,000
Martin Erat $1,100,000 (2)
-Salary Remaining : $1,100,000
Andrej Sekera $1,000,000 (1)
-Salary Remaining : $1,000,000
Justin Pogge $1,000,000 (1)
-Salary Remaining : $1,000,000
Patrick O'Sullivan $975,000 (1)
-Salary Remaining : $975,000
Oskar Osala $975,000 (1)
-Salary Remaining : $975,000
Damien Brunner $950,000 (1)
-Salary Remaining : $950,000
Cal Clutterbuck $900,000 (1)
-Salary Remaining : $900,000
Nick Palmieri $850,000 (1)
-Salary Remaining : $850,000
Andrej Nestrasil $550,000 (4)
-Salary Remaining : $550,000
Patrick Davis $500,000 (1)
-Salary Remaining : $500,000
Michael Chaput $500,000 (4)
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 10 : $46,150,000
Year 11 : $2,350,000
Year 12 : $1,250,000
Year 13 : $1,400,000
Salary Average Commitment
Year 10 : $43,650,000
Year 11 : $2,050,000
Year 12 : $1,050,000
Year 13 : $1,050,000
Salary Cap with 1 Way Contract
Year 10 : $46,150,000
Year 11 : $2,150,000
Year 12 : $1,050,000
Year 13 : $1,050,000

Farm Players Salaries

T.J. Hensick $125,000 (1)
Salary Remaining : $125,000
Anders Nilsson $97,500 (1)
Salary Remaining : $97,500
Joe Callahan $95,000 (1)
Salary Remaining : $95,000
Troy Brouwer $92,500 (1)
Salary Remaining : $92,500
Brayden McNabb $87,500 (1)
Salary Remaining : $87,500
Jordan LaVallee $85,000 (1)
Salary Remaining : $85,000
Tyler Haskins $80,000 (1)
Salary Remaining : $80,000
Michael Latta $80,000 (1)
Salary Remaining : $80,000
Kevin Connauton $75,000 (1)
Salary Remaining : $75,000
Tomas Kudelka $70,000 (1)
Salary Remaining : $70,000
Petr Vrana $70,000 (1)
Salary Remaining : $70,000
Harru Sateri $70,000 (2)
Salary Remaining : $70,000
Brandon Kozun $50,000 (1)
Salary Remaining : $50,000
Samuel Groulx $50,000 (1)
Salary Remaining : $50,000
Ian Cole $50,000 (1)
Salary Remaining : $50,000
Ryan Reaves $50,000 (1)
Salary Remaining : $50,000
Logan MacMillan $40,000 (1)
Salary Remaining : $40,000
Oscar Dansk $25,000 (2)
Salary Remaining : $25,000
Theodor Blueger $25,000 (2)
Salary Remaining : $25,000
Eric Gustafsson $25,000 (2)
Salary Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 10 : $1,342,500
Year 11 : $177,500
Year 12 : $0
Year 13 : $0
Salary Average Commitment
Year 10 : $1,272,500
Year 11 : $140,000
Year 12 : $0
Year 13 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $105 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,430,000
Farm Players Total Salaries$1,442,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $54,460,727$0
Estimate Over Minimum Salary Cap of $24,000,000 $0
Current Bank Account$9,460,727
Projected Bank Account$9,460,727

Pro Players Salaries

Andrei Markov $4,750,000 (1)
-Salary Remaining : $4,750,000
Scott Hartnell $3,250,000 (2)
-Salary Remaining : $3,250,000
John Tavares $3,000,000 (3)
-Salary Remaining : $3,000,000
Michael Frolik $3,000,000 (2)
-Salary Remaining : $3,000,000
Ryan Getzlaf $2,750,000 (2)
-Salary Remaining : $2,750,000
Jussi Jokinen $2,700,000 (1)
-Salary Remaining : $2,700,000
Pascal Leclaire $2,500,000 (1)
-Salary Remaining : $2,500,000
Johnny Oduya $2,500,000 (3)
-Salary Remaining : $2,500,000
Dustin Penner $1,750,000 (2)
-Salary Remaining : $1,750,000
Brian Lee $1,750,000 (1)
-Salary Remaining : $1,750,000
Miika Kiprusoff $1,750,000 (1)
-Salary Remaining : $1,750,000
Radim Vrbata $1,500,000 (1)
-Salary Remaining : $1,500,000
Trevor Daley $1,250,000 (1)
-Salary Remaining : $1,250,000
Shaone Morrisonn $1,250,000 (1)
-Salary Remaining : $1,250,000
Evgeny Artyukhin $1,250,000 (2)
-Salary Remaining : $1,250,000
Matt Cooke $1,250,000 (1)
-Salary Remaining : $1,250,000
Jhonas Enroth $1,000,000 (3)
-Salary Remaining : $1,000,000
Shawn Matthias $950,000 (2)
-Salary Remaining : $950,000
Daniel Cleary $900,000 (1)
-Salary Remaining : $900,000
Michal Handzus $900,000 (1)
-Salary Remaining : $900,000
Alex Chiasson $800,000 (1)
-Salary Remaining : $800,000
Mathieu Roy $750,000 (2)
-Salary Remaining : $750,000
Dana Tyrell $750,000 (1)
-Salary Remaining : $750,000
Rickard Wallin $600,000 (1)
-Salary Remaining : $600,000
Brian Flynn $580,000 (1)
-Salary Remaining : $580,000
Total Pro Players25
Salary Commitment
Year 10 : $43,430,000
Year 11 : $21,250,000
Year 12 : $7,000,000
Year 13 : $0
Salary Average Commitment
Year 10 : $41,250,000
Year 11 : $20,450,000
Year 12 : $6,750,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $43,430,000
Year 11 : $20,200,000
Year 12 : $6,500,000
Year 13 : $0

Farm Players Salaries

Niklas Hjalmarsson $95,000 (1)
Salary Remaining : $95,000
Raphael Diaz $90,000 (1)
Salary Remaining : $90,000
Peter Budaj $90,000 (1)
Salary Remaining : $90,000
Tyson Barrie $85,000 (3)
Salary Remaining : $85,000
Yannick Weber $77,500 (1)
Salary Remaining : $77,500
Phil Oreskovic $75,000 (2)
Salary Remaining : $75,000
Hugh Jessiman $65,000 (1)
Salary Remaining : $65,000
Robert Klinkhammer $60,000 (1)
Salary Remaining : $60,000
Jesse Joensuu $60,000 (1)
Salary Remaining : $60,000
Jesper Fast $55,000 (2)
Salary Remaining : $55,000
Andrej Sustr $55,000 (2)
Salary Remaining : $55,000
Alexander Khokhlachev $50,000 (1)
Salary Remaining : $50,000
Peter Delmas $50,000 (2)
Salary Remaining : $50,000
Tyler Wotherspoon $50,000 (1)
Salary Remaining : $50,000
Nail Yakupov $50,000 (2)
Salary Remaining : $50,000
Scott Kosmachuck $50,000 (2)
Salary Remaining : $50,000
Alexander Vasyunov $40,000 (1)
Salary Remaining : $40,000
Anthony Stolarz $30,000 (2)
Salary Remaining : $30,000
Laurent Brossoit $30,000 (1)
Salary Remaining : $30,000
Michael Mersch $30,000 (1)
Salary Remaining : $30,000
Scott Harrington $30,000 (1)
Salary Remaining : $30,000
Reece Willcox $25,000 (2)
Salary Remaining : $25,000
T.J. Tynan $25,000 (1)
Salary Remaining : $25,000
Daniel O'regan $25,000 (2)
Salary Remaining : $25,000
Garret Ross $25,000 (2)
Salary Remaining : $25,000
Duncan Siemens $25,000 (1)
Salary Remaining : $25,000
Dillon Simpson $25,000 (1)
Salary Remaining : $25,000
Ville Pokka $25,000 (2)
Salary Remaining : $25,000
Anthony Camara $25,000 (1)
Salary Remaining : $25,000
Daniel Catenacci $25,000 (1)
Salary Remaining : $25,000
Total Farm Players30
Salary Commitment
Year 10 : $1,442,500
Year 11 : $640,000
Year 12 : $95,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,335,000
Year 11 : $540,000
Year 12 : $80,000
Year 13 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum

Over Minimum of
$24,000,000

Farm Salary Cap

Under Maximum of
$4,500,000

Pro Players

Farm Players

Total Players

Avalanche $34,538,039 $0 $79,538,039 $79,538,039 -$24,000,000 $0 $4,500,000 212849
Blackhawks $13,021,496 $0 $58,021,496 $58,021,496 -$24,000,000 $0 $4,500,000 341044
Blue Jackets $4,735,858 $0 $49,735,858 $49,735,858 -$24,000,000 $0 $4,500,000 232144
Blues $40,526,308 $0 $85,526,308 $85,526,308 -$24,000,000 $0 $4,500,000 212647
Bruins $30,423,645 $0 $75,423,645 $75,423,645 -$24,000,000 $0 $4,500,000 222042
Canadiens $16,750,280 $0 $61,750,280 $61,750,280 -$24,000,000 $0 $4,500,000 311748
Canucks $2,864,715 $0 $47,864,715 $47,864,715 -$24,000,000 $0 $4,500,000 262955
Capitals $8,579,604 $0 $53,579,604 $53,579,604 -$24,000,000 $0 $4,500,000 262046
Coyotes $12,954,890 $0 $57,954,890 $57,954,890 -$24,000,000 $0 $4,500,000 212647
Devils $12,307,556 $0 $57,307,556 $57,307,556 -$24,000,000 $0 $4,500,000 223557
Flames $29,432,054 $0 $74,432,054 $74,432,054 -$24,000,000 $0 $4,500,000 233154
Flyers $40,145,873 $0 $85,145,873 $85,145,873 -$24,000,000 $0 $4,500,000 213455
Jets $18,007,101 $0 $63,007,101 $63,007,101 -$24,000,000 $0 $4,500,000 411859
Kings $13,241,276 $0 $58,241,276 $58,241,276 -$24,000,000 $0 $4,500,000 243256
Lightning $13,211,807 $0 $58,211,807 $58,211,807 -$24,000,000 $0 $4,500,000 341751
Maple Leafs $43,581,418 $0 $88,581,418 $88,581,418 -$24,000,000 $0 $4,500,000 223355
Nordiques $12,492,495 $0 $57,492,495 $57,492,495 -$24,000,000 $0 $4,500,000 214566
Panthers $20,191,470 $0 $65,191,470 $65,191,470 -$24,000,000 $0 $4,500,000 341145
Penguins $52,897,529 $0 $97,897,529 $97,897,529 -$24,000,000 $0 $4,500,000 203454
Predators $15,143,346 $0 $60,143,346 $60,143,346 -$24,000,000 $0 $4,500,000 213354
Rangers $19,163,293 $0 $64,163,293 $64,163,293 -$24,000,000 $0 $4,500,000 272451
Red Wings $29,797,619 $0 $74,797,619 $74,797,619 -$24,000,000 $0 $4,500,000 223355
Sabres $11,051,056 $0 $56,051,056 $56,051,056 -$24,000,000 $0 $4,500,000 242953
Senateurs $13,884,104 $0 $58,884,104 $58,884,104 -$24,000,000 $0 $4,500,000 321244
Sharks $9,611,101 $0 $54,611,101 $54,611,101 -$24,000,000 $0 $4,500,000 252045
Stars $9,460,727 $0 $54,460,727 $54,460,727 -$24,000,000 $0 $4,500,000 253055