Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Rodgers Place |
| Level 1: | 6000 - $100 - 5,633 - 93.89% |
| Level 2: | 5000 - $70 - 4,868 - 97.37% |
| Level 3: | 2000 - $40 - 1,897 - 94.86% |
| Level 4: | 4000 - $30 - 3,924 - 98.09% |
| Luxury : | 1000 - $200 - 980 - 97.99% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $70 - 1,803 - 90.13% |
| Farm Level 2: | 1000 - $40 - 940 - 93.95% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 32 |
| Average Attendance - % | 17,303 - 96.13% |
| Average Income per Game | $1,487,751 |
| Year to Date Revenue | $11,902,005 |
| Farm |
| Home Games Left | 32 |
| Average Attendance - % | 2,742 - 91.40% |
| Average Income per Game | $171,943 |
| Year to Date Revenue | $1,375,542 |
Expense |
| Pro Players Total Salaries | $71,050,000 |
| Farm Players Total Salaries | $2,520,000 |
| Coaches Total Salaries | $1,450,000 |
| Luxury Taxe Total | $8,548,845 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $13,445,600 |
| Farm Year To Date Expenses | $606,440 |
| Pro Salary Cap To Date | $13,295,904 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $47,608,020 |
| Farm Estimated Season Revenue | $5,502,168 |
| Pro Remaining Season Days | 139 |
| Pro Expenses Per Days | $420,175 |
| Pro Estimated Expenses | $58,404,325 |
| Farm Remaining Season Days | 137 |
| Farm Expenses Per Days | $18,757 |
| Farm Estimated Expenses | $2,569,709 |
| Estimated Season Expenses | $60,974,034 |
| Estimated Season Salary Cap | $71,049,987 |
| Estimate Under Maximum Salary Cap of $96,744,780 | $25,694,793 |
| Estimate Over Minimum Salary Cap of $39,000,000 | $32,049,987 |
| Current Bank Account | $24,244,780 |
| Projected Bank Account | $16,380,934 |
|
Pro Players Salaries |
| Connor McDavid |
$8,000,000 (1) |
| -Salary Remaining : |
$6,502,924 |
| Leon Draisaitl |
$7,000,000 (4) |
| -Salary Remaining : |
$5,690,058 |
| David Pastrnak |
$7,000,000 (4) |
| -Salary Remaining : |
$5,690,058 |
| Nikita Kucherov |
$6,000,000 (1) |
| -Salary Remaining : |
$4,877,193 |
| Alexandar Georgiev |
$5,500,000 (1) |
| -Salary Remaining : |
$4,470,760 |
| Frederik Gauthier |
$4,000,000 (1) |
| -Salary Remaining : |
$3,251,462 |
| Marcus Pettersson |
$4,000,000 (3) |
| -Salary Remaining : |
$3,251,462 |
| Brandon Montour |
$3,750,000 (2) |
| -Salary Remaining : |
$3,048,246 |
| Jamie McBain |
$3,500,000 (2) |
| -Salary Remaining : |
$2,845,029 |
| Nicklas Backstrom |
$3,000,000 (2) |
| -Salary Remaining : |
$2,438,596 |
| Brandon Saad |
$2,000,000 (2) |
| -Salary Remaining : |
$1,625,731 |
| Jaroslav Halak |
$2,000,000 (2) |
| -Salary Remaining : |
$1,625,731 |
| Marco Scandella |
$2,000,000 (1) |
| -Salary Remaining : |
$1,625,731 |
| Jason Robertson |
$2,000,000 (3) |
| -Salary Remaining : |
$1,625,731 |
| Noel Acciari |
$1,500,000 (1) |
| -Salary Remaining : |
$1,219,298 |
| Philippe Myers |
$1,500,000 (3) |
| -Salary Remaining : |
$1,219,298 |
| Logan Stanley |
$1,500,000 (3) |
| -Salary Remaining : |
$1,219,298 |
| Christian Fischer |
$1,500,000 (2) |
| -Salary Remaining : |
$1,219,298 |
| Brett Lernout |
$1,500,000 (1) |
| -Salary Remaining : |
$1,219,298 |
| Andrew Mangiapane |
$1,500,000 (2) |
| -Salary Remaining : |
$1,219,298 |
| Tyson Jost |
$1,300,000 (2) |
| -Salary Remaining : |
$1,056,725 |
| Adam Erne |
$1,000,000 (1) |
| -Salary Remaining : |
$812,865 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2020 : $71,050,000 |
| Year 2021 : $47,300,000 |
| Year 2022 : $30,000,000 |
| Year 2023 : $15,000,000 |
| Salary Average Commitment |
| Year 2020 : $63,275,000 |
| Year 2021 : $41,025,000 |
| Year 2022 : $21,975,000 |
| Year 2023 : $14,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $71,050,000 |
| Year 2021 : $41,550,000 |
| Year 2022 : $23,000,000 |
| Year 2023 : $14,000,000 |
|
Farm Players Salaries |
| Cody Glass |
$95,000 (2) |
| Salary Remaining : |
$77,012 |
| Klim Kostin |
$95,000 (2) |
| Salary Remaining : |
$77,012 |
| Evan Bouchard |
$95,000 (3) |
| Salary Remaining : |
$77,012 |
| Martin Frk |
$90,000 (1) |
| Salary Remaining : |
$72,959 |
| Ryan McLeod |
$90,000 (2) |
| Salary Remaining : |
$72,959 |
| Pontus Holmberg |
$90,000 (3) |
| Salary Remaining : |
$72,959 |
| Nick Shore |
$90,000 (1) |
| Salary Remaining : |
$72,959 |
| Jaxson Stauber |
$80,000 (3) |
| Salary Remaining : |
$64,852 |
| Michael Anderson |
$80,000 (1) |
| Salary Remaining : |
$64,852 |
| Stuart Skinner |
$80,000 (2) |
| Salary Remaining : |
$64,852 |
| Alexander Alexeyev |
$80,000 (2) |
| Salary Remaining : |
$64,852 |
| Taro Hirose |
$80,000 (2) |
| Salary Remaining : |
$64,852 |
| Filip Kral |
$70,000 (3) |
| Salary Remaining : |
$56,746 |
| Gustav Olofsson |
$70,000 (1) |
| Salary Remaining : |
$56,746 |
| Michael Dipietro |
$70,000 (2) |
| Salary Remaining : |
$56,746 |
| Nikolai Knyzhov |
$70,000 (1) |
| Salary Remaining : |
$56,746 |
| Jordan Subban |
$60,000 (1) |
| Salary Remaining : |
$48,639 |
| Cole Fonstad |
$60,000 (3) |
| Salary Remaining : |
$48,639 |
| Cole Cassels |
$60,000 (1) |
| Salary Remaining : |
$48,639 |
| Colin White |
$60,000 (2) |
| Salary Remaining : |
$48,639 |
| Jonny Tychonick |
$55,000 (2) |
| Salary Remaining : |
$44,586 |
| Brayden Pachal |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Semyon Der-Arguchintsev |
$50,000 (3) |
| Salary Remaining : |
$40,533 |
| Filip Cederqvist |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Tyson Foerster |
$50,000 (2) |
| Salary Remaining : |
$40,533 |
| Jordan Spence (Out of Payroll) |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Raphael Lavoie |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Connor McMichael |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Connor Hurley |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Jack Perbix |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Jan Mysak |
$50,000 (2) |
| Salary Remaining : |
$40,533 |
| Ronan Seeley |
$50,000 (2) |
| Salary Remaining : |
$40,533 |
| Remi Elie |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Roni Hirvonen |
$50,000 (2) |
| Salary Remaining : |
$40,533 |
| Jeremy Gregoire |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Roby Jarventie |
$50,000 (2) |
| Salary Remaining : |
$40,533 |
| Lucas Johansen |
$50,000 (1) |
| Salary Remaining : |
$40,533 |
| Robin Salo |
$50,000 (3) |
| Salary Remaining : |
$40,533 |
| Filip Johansson |
$50,000 (3) |
| Salary Remaining : |
$40,533 |
| Dylan Holloway |
$50,000 (2) |
| Salary Remaining : |
$40,533 |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 2020 : $2,570,000 |
| Year 2021 : $1,710,000 |
| Year 2022 : $625,000 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $2,500,000 |
| Year 2021 : $1,490,000 |
| Year 2022 : $545,000 |
| Year 2023 : $0 |
|