Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Rodgers Place |
| Level 1: | 6000 - $100 - 5,750 - 95.84% |
| Level 2: | 5000 - $70 - 4,806 - 96.12% |
| Level 3: | 2000 - $40 - 1,924 - 96.21% |
| Level 4: | 4000 - $30 - 3,859 - 96.47% |
| Luxury : | 1000 - $200 - 970 - 97.03% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $70 - 1,853 - 92.64% |
| Farm Level 2: | 1000 - $40 - 938 - 93.82% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 11 |
| Average Attendance - % | 17,310 - 96.16% |
| Average Income per Game | $1,492,982 |
| Year to Date Revenue | $43,296,477 |
| Farm |
| Home Games Left | 11 |
| Average Attendance - % | 2,791 - 93.04% |
| Average Income per Game | $175,590 |
| Year to Date Revenue | $5,092,111 |
Expense |
| Pro Players Total Salaries | $69,250,000 |
| Farm Players Total Salaries | $4,315,000 |
| Coaches Total Salaries | $1,450,000 |
| Luxury Taxe Total | $8,548,845 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $48,854,650 |
| Farm Year To Date Expenses | $2,897,519 |
| Pro Salary Cap To Date | $48,297,961 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $16,422,802 |
| Farm Estimated Season Revenue | $1,931,490 |
| Pro Remaining Season Days | 52 |
| Pro Expenses Per Days | $409,649 |
| Pro Estimated Expenses | $21,301,748 |
| Farm Remaining Season Days | 50 |
| Farm Expenses Per Days | $29,379 |
| Farm Estimated Expenses | $1,468,950 |
| Estimated Season Expenses | $22,770,698 |
| Estimated Season Salary Cap | $69,356,453 |
| Estimate Under Maximum Salary Cap of $94,155,692 | $24,799,239 |
| Estimate Over Minimum Salary Cap of $39,000,000 | $30,356,453 |
| Current Bank Account | $21,655,692 |
| Projected Bank Account | $17,239,286 |
|
Pro Players Salaries |
| Connor McDavid |
$8,000,000 (1) |
| -Salary Remaining : |
$2,432,749 |
| Leon Draisaitl |
$7,000,000 (4) |
| -Salary Remaining : |
$2,128,655 |
| Connor Brown |
$6,500,000 (2) |
| -Salary Remaining : |
$1,976,608 |
| Mitch Marner |
$5,000,000 (1) |
| -Salary Remaining : |
$1,520,468 |
| Carter Hart |
$4,500,000 (3) |
| -Salary Remaining : |
$1,368,421 |
| Marcus Pettersson |
$4,000,000 (3) |
| -Salary Remaining : |
$1,216,374 |
| Frederik Gauthier |
$4,000,000 (1) |
| -Salary Remaining : |
$1,216,374 |
| Brandon Montour |
$3,750,000 (2) |
| -Salary Remaining : |
$1,140,351 |
| Jamie McBain |
$3,500,000 (2) |
| -Salary Remaining : |
$1,064,327 |
| Nicklas Backstrom |
$3,000,000 (2) |
| -Salary Remaining : |
$912,281 |
| Marco Scandella |
$2,000,000 (1) |
| -Salary Remaining : |
$608,187 |
| Jaroslav Halak |
$2,000,000 (2) |
| -Salary Remaining : |
$608,187 |
| Gabriel Carlsson |
$2,000,000 (4) |
| -Salary Remaining : |
$608,187 |
| Mike Lundin |
$2,000,000 (1) |
| -Salary Remaining : |
$608,187 |
| Brandon Saad |
$2,000,000 (2) |
| -Salary Remaining : |
$608,187 |
| Jason Robertson |
$2,000,000 (3) |
| -Salary Remaining : |
$608,187 |
| Logan Stanley |
$1,500,000 (3) |
| -Salary Remaining : |
$456,140 |
| Christian Fischer |
$1,500,000 (2) |
| -Salary Remaining : |
$456,140 |
| Brett Lernout |
$1,500,000 (1) |
| -Salary Remaining : |
$456,140 |
| Andrew Mangiapane |
$1,500,000 (2) |
| -Salary Remaining : |
$456,140 |
| Markus Granlund |
$1,000,000 (1) |
| -Salary Remaining : |
$304,094 |
| Adam Erne |
$1,000,000 (1) |
| -Salary Remaining : |
$304,094 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2020 : $69,250,000 |
| Year 2021 : $50,750,000 |
| Year 2022 : $27,500,000 |
| Year 2023 : $10,500,000 |
| Salary Average Commitment |
| Year 2020 : $60,725,000 |
| Year 2021 : $43,225,000 |
| Year 2022 : $18,975,000 |
| Year 2023 : $9,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $69,250,000 |
| Year 2021 : $44,750,000 |
| Year 2022 : $21,000,000 |
| Year 2023 : $9,000,000 |
|
Farm Players Salaries |
| Nico Hischier |
$1,750,000 (3) |
| Salary Remaining : |
$517,751 |
| Cody Glass |
$95,000 (2) |
| Salary Remaining : |
$28,107 |
| Klim Kostin |
$95,000 (2) |
| Salary Remaining : |
$28,107 |
| Evan Bouchard |
$95,000 (3) |
| Salary Remaining : |
$28,107 |
| Ryan McLeod |
$90,000 (2) |
| Salary Remaining : |
$26,627 |
| Pontus Holmberg |
$90,000 (3) |
| Salary Remaining : |
$26,627 |
| Martin Frk |
$90,000 (1) |
| Salary Remaining : |
$26,627 |
| Nick Shore |
$90,000 (1) |
| Salary Remaining : |
$26,627 |
| Michael Anderson |
$80,000 (1) |
| Salary Remaining : |
$23,669 |
| Jaxson Stauber |
$80,000 (3) |
| Salary Remaining : |
$23,669 |
| Stuart Skinner |
$80,000 (2) |
| Salary Remaining : |
$23,669 |
| Taro Hirose |
$80,000 (2) |
| Salary Remaining : |
$23,669 |
| Alexander Alexeyev |
$80,000 (2) |
| Salary Remaining : |
$23,669 |
| Filip Kral |
$70,000 (3) |
| Salary Remaining : |
$20,710 |
| Gustav Olofsson |
$70,000 (1) |
| Salary Remaining : |
$20,710 |
| Michael Dipietro |
$70,000 (2) |
| Salary Remaining : |
$20,710 |
| Nikolai Knyzhov |
$70,000 (1) |
| Salary Remaining : |
$20,710 |
| Jordan Subban |
$60,000 (1) |
| Salary Remaining : |
$17,751 |
| Cole Fonstad |
$60,000 (3) |
| Salary Remaining : |
$17,751 |
| Cole Cassels |
$60,000 (1) |
| Salary Remaining : |
$17,751 |
| Colin White |
$60,000 (2) |
| Salary Remaining : |
$17,751 |
| Brayden Pachal |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Connor Hurley |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Filip Cederqvist |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Jordan Spence |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Tyson Foerster |
$50,000 (2) |
| Salary Remaining : |
$14,793 |
| Raphael Lavoie |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Connor McMichael |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Jack Perbix |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Riley Damiani |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Jan Mysak |
$50,000 (2) |
| Salary Remaining : |
$14,793 |
| Semyon Der-Arguchintsev |
$50,000 (3) |
| Salary Remaining : |
$14,793 |
| Robin Salo |
$50,000 (3) |
| Salary Remaining : |
$14,793 |
| Ronan Seeley |
$50,000 (2) |
| Salary Remaining : |
$14,793 |
| Roni Hirvonen |
$50,000 (2) |
| Salary Remaining : |
$14,793 |
| Jeremy Gregoire |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Lucas Johansen |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Roby Jarventie |
$50,000 (2) |
| Salary Remaining : |
$14,793 |
| Filip Johansson |
$50,000 (3) |
| Salary Remaining : |
$14,793 |
| Remi Elie |
$50,000 (1) |
| Salary Remaining : |
$14,793 |
| Dylan Holloway |
$50,000 (2) |
| Salary Remaining : |
$14,793 |
| Total Farm Players | 41 |
| Salary Commitment |
| Year 2020 : $4,315,000 |
| Year 2021 : $1,930,000 |
| Year 2022 : $1,000,000 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $3,470,000 |
| Year 2021 : $1,532,500 |
| Year 2022 : $642,500 |
| Year 2023 : $0 |
|