Your STHS is out of Date! Please update your STHS version!
Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,807 - 96.78%
Level 2: 5000 - $70 - 4,775 - 95.51%
Level 3: 2000 - $40 - 1,925 - 96.23%
Level 4: 4000 - $30 - 3,883 - 97.09%
Luxury : 1000 - $200 - 966 - 96.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,868 - 93.40%
Farm Level 2: 1000 - $40 - 933 - 93.29%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,357 - 96.43%
Average Income per Game$1,496,981
Year to Date Revenue$59,879,256
Farm
Home Games Left0
Average Attendance - %2,801 - 93.36%
Average Income per Game$176,474
Year to Date Revenue$7,058,940

Expense

Pro Players Total Salaries$59,500,000
Farm Players Total Salaries$2,224,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,036,742
Farm Year To Date Expenses$2,868,947
Pro Salary Cap To Date$61,543,932
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$296,117
Pro Estimated Expenses$296,117
Farm Remaining Season Days0
Farm Expenses Per Days$14,230
Farm Estimated Expenses$0
Estimated Season Expenses$296,117
Estimated Season Salary Cap$61,832,767
Estimate Under Maximum Salary Cap of $113,612,635$51,779,868
Estimate Over Minimum Salary Cap of $37,000,000 $24,832,767
Current Bank Account$44,612,635
Projected Bank Account$44,316,518

Pro Players Salaries

Kyle Clifford $6,000,000 (2)
-Salary Remaining : $29,126
Robin Lehner $5,750,000 (2)
-Salary Remaining : $27,913
Jacob Slavin $5,250,000 (3)
-Salary Remaining : $25,485
Jean-Gabriel Pageau $4,500,000 (2)
-Salary Remaining : $21,845
Bryan Little $4,000,000 (2)
-Salary Remaining : $19,417
Rickard Rakell $4,000,000 (2)
-Salary Remaining : $19,417
Patric Hornqvist $4,000,000 (2)
-Salary Remaining : $19,417
Jack Johnson $4,000,000 (2)
-Salary Remaining : $19,417
Brian Dumoulin $3,750,000 (2)
-Salary Remaining : $18,204
Luke Witkowski $2,500,000 (1)
-Salary Remaining : $12,136
Semyon Varlamov $2,000,000 (1)
-Salary Remaining : $9,709
David Rundblad $1,500,000 (1)
-Salary Remaining : $7,282
Jeff Carter $1,500,000 (1)
-Salary Remaining : $7,282
Jarred Tinordi $1,300,000 (3)
-Salary Remaining : $6,311
Stefan Elliott $1,300,000 (1)
-Salary Remaining : $6,311
Anthony Duclair $1,250,000 (2)
-Salary Remaining : $6,068
Nick Cousins $1,250,000 (2)
-Salary Remaining : $6,068
Ryan Hartman $1,250,000 (1)
-Salary Remaining : $6,068
Jordan Schmaltz $975,000 (1)
-Salary Remaining : $4,733
Drake Caggiula $975,000 (1)
-Salary Remaining : $4,733
Vladislav Gavrikov $975,000 (1)
-Salary Remaining : $4,733
Joseph Blandisi $975,000 (1)
-Salary Remaining : $4,733
Andrei Kuzmenko $500,000 (1)
-Salary Remaining : $2,427
Total Pro Players23
Salary Commitment
Year 2019 : $59,500,000
Year 2020 : $43,400,000
Year 2021 : $7,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $61,850,000
Year 2020 : $46,650,000
Year 2021 : $6,200,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $59,500,000
Year 2020 : $45,050,000
Year 2021 : $6,550,000
Year 2022 : $0

Farm Players Salaries

Adin Hill $99,500 (1)
Salary Remaining : $0
Gabriel Vilardi $97,500 (2)
Salary Remaining : $0
Michael Carcone $97,500 (2)
Salary Remaining : $0
Michael McLeod $97,500 (2)
Salary Remaining : $0
Jack Dougherty $97,500 (1)
Salary Remaining : $0
Zach Aston-Reese $80,000 (1)
Salary Remaining : $0
Linus Ullmark $75,000 (1)
Salary Remaining : $0
Jonathan Racine $75,000 (1)
Salary Remaining : $0
Tyler Motte $70,000 (1)
Salary Remaining : $0
Matteson Iacopelli $70,000 (2)
Salary Remaining : $0
Sam Steel $70,000 (1)
Salary Remaining : $0
Daniel Altshuller $70,000 (1)
Salary Remaining : $0
Pius Suter $60,000 (2)
Salary Remaining : $0
Michael Dal Colle $55,000 (1)
Salary Remaining : $0
Alexander Nylander $55,000 (1)
Salary Remaining : $0
Connor Carrick $55,000 (1)
Salary Remaining : $0
Kevin Bahl $50,000 (1)
Salary Remaining : $0
Mattias Samuelsson $50,000 (1)
Salary Remaining : $0
Tyler Tucker $50,000 (1)
Salary Remaining : $0
Dominik Kubalik $50,000 (1)
Salary Remaining : $0
Chris Calhan $50,000 (1)
Salary Remaining : $0
Mark Friedman $50,000 (2)
Salary Remaining : $0
Hugo Alnefelt $50,000 (2)
Salary Remaining : $0
Xavier Ouellet $50,000 (1)
Salary Remaining : $0
Keaton Middleton $50,000 (2)
Salary Remaining : $0
Max Lajoie $50,000 (2)
Salary Remaining : $0
Pascal Laberge $50,000 (1)
Salary Remaining : $0
Marian Studenic $50,000 (1)
Salary Remaining : $0
Ilya Nikolaev $50,000 (2)
Salary Remaining : $0
Santeri Hatakka $50,000 (2)
Salary Remaining : $0
Jacob Leguerrier $50,000 (2)
Salary Remaining : $0
Elmer Soderblom $50,000 (2)
Salary Remaining : $0
Brett Leason $50,000 (2)
Salary Remaining : $0
Matthew Phillips $50,000 (2)
Salary Remaining : $0
Zachary Emond $50,000 (1)
Salary Remaining : $0
Jack Hughes $50,000 (2)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 2019 : $2,224,500
Year 2020 : $990,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,204,500
Year 2020 : $972,500
Year 2021 : $0
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,766 - 96.10%
Level 2: 5000 - $70 - 4,806 - 96.12%
Level 3: 2000 - $40 - 1,916 - 95.81%
Level 4: 4000 - $30 - 3,848 - 96.21%
Luxury : 1000 - $200 - 963 - 96.27%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,855 - 92.77%
Farm Level 2: 1000 - $40 - 941 - 94.11%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,300 - 96.11%
Average Income per Game$1,492,362
Year to Date Revenue$59,694,462
Farm
Home Games Left0
Average Attendance - %2,796 - 93.21%
Average Income per Game$175,893
Year to Date Revenue$7,035,705

Expense

Pro Players Total Salaries$68,000,000
Farm Players Total Salaries$1,855,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$8,432,462
Special Salary Cap Value$0
Pro Year To Date Expenses$68,692,480
Farm Year To Date Expenses$2,520,929
Pro Salary Cap To Date$67,199,756
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$337,379
Pro Estimated Expenses$337,379
Farm Remaining Season Days0
Farm Expenses Per Days$12,649
Farm Estimated Expenses$0
Estimated Season Expenses$337,379
Estimated Season Salary Cap$67,529,853
Estimate Under Maximum Salary Cap of $72,469,710$4,939,857
Estimate Over Minimum Salary Cap of $37,000,000 $30,529,853
Current Bank Account$3,469,710
Projected Bank Account$3,132,331

Pro Players Salaries

Johnny Gaudreau $7,000,000 (2)
-Salary Remaining : $33,981
Derek Stepan $5,800,000 (1)
-Salary Remaining : $28,155
Will Butcher $5,500,000 (4)
-Salary Remaining : $26,699
Auston Matthews $5,000,000 (3)
-Salary Remaining : $24,272
Antoine Roussel $4,500,000 (2)
-Salary Remaining : $21,845
Mikko Rantanen $4,250,000 (2)
-Salary Remaining : $20,631
Erik Haula $4,000,000 (2)
-Salary Remaining : $19,417
Radko Gudas $4,000,000 (1)
-Salary Remaining : $19,417
PK Subban $3,500,000 (2)
-Salary Remaining : $16,990
Cam Ward $3,500,000 (2)
-Salary Remaining : $16,990
Thomas Chabot $3,250,000 (2)
-Salary Remaining : $15,777
Mike Amadio $2,750,000 (1)
-Salary Remaining : $13,350
Ilya Samsonov $2,500,000 (2)
-Salary Remaining : $12,136
Adrian Kempe $2,500,000 (4)
-Salary Remaining : $12,136
William Karlsson $2,250,000 (1)
-Salary Remaining : $10,922
Robert Hagg $2,000,000 (2)
-Salary Remaining : $9,709
Andrew Ladd $2,000,000 (2)
-Salary Remaining : $9,709
Dalton Prout $1,700,000 (1)
-Salary Remaining : $8,252
Joe Pavelski $1,000,000 (1)
-Salary Remaining : $4,854
Stefan Matteau $1,000,000 (2)
-Salary Remaining : $4,854
Total Pro Players20
Salary Commitment
Year 2019 : $68,000,000
Year 2020 : $52,750,000
Year 2021 : $17,000,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $52,625,000
Year 2020 : $43,375,000
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,000,000
Year 2020 : $50,500,000
Year 2021 : $13,000,000
Year 2022 : $8,000,000

Farm Players Salaries

Mackenzie Blackwood $175,000 (2)
Salary Remaining : $0
Julius Honka (Out of Payroll) $100,000 (1)
Salary Remaining : $0
Mikhail Grigorenko $97,500 (1)
Salary Remaining : $0
Hudson Fasching $95,000 (1)
Salary Remaining : $0
Dillon Dube $95,000 (1)
Salary Remaining : $0
Nikita Scherbak $92,500 (1)
Salary Remaining : $0
Patrick Sieloff $90,000 (1)
Salary Remaining : $0
Andrew Poturalski $90,000 (1)
Salary Remaining : $0
Calle Andersson $80,000 (1)
Salary Remaining : $0
Zach Whitecloud $60,000 (2)
Salary Remaining : $0
Clark Bishop $60,000 (2)
Salary Remaining : $0
Jeremy Davies $60,000 (1)
Salary Remaining : $0
Oscar Dansk $60,000 (1)
Salary Remaining : $0
Kristian Reichel $50,000 (4)
Salary Remaining : $0
JJ. Piccinich $50,000 (1)
Salary Remaining : $0
Maxim Letunov $50,000 (1)
Salary Remaining : $0
Petr Kvaca $50,000 (1)
Salary Remaining : $0
Declan Chisholm $50,000 (1)
Salary Remaining : $0
Ross Johnston $50,000 (1)
Salary Remaining : $0
Jackson Cates $50,000 (2)
Salary Remaining : $0
Mitchell Chaffee $50,000 (4)
Salary Remaining : $0
Gabriel Fortier $50,000 (1)
Salary Remaining : $0
Antoine Morand $50,000 (2)
Salary Remaining : $0
Nikita Okhotyuk $50,000 (2)
Salary Remaining : $0
Nils Hoglander $50,000 (2)
Salary Remaining : $0
Egor Afanasyev $50,000 (2)
Salary Remaining : $0
Ben Johnson $50,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2019 : $1,855,000
Year 2020 : $680,000
Year 2021 : $100,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,607,500
Year 2020 : $555,000
Year 2021 : $100,000
Year 2022 : $100,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,865 - 97.75%
Level 2: 5000 - $70 - 4,843 - 96.87%
Level 3: 2000 - $40 - 1,958 - 97.92%
Level 4: 4000 - $30 - 3,890 - 97.26%
Luxury : 1000 - $200 - 972 - 97.18%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,861 - 93.03%
Farm Level 2: 1000 - $40 - 933 - 93.25%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,529 - 97.38%
Average Income per Game$1,512,175
Year to Date Revenue$60,486,998
Farm
Home Games Left0
Average Attendance - %2,793 - 93.11%
Average Income per Game$175,925
Year to Date Revenue$7,036,986

Expense

Pro Players Total Salaries$65,315,000
Farm Players Total Salaries$1,881,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$339,960
Special Salary Cap Value$0
Pro Year To Date Expenses$66,214,440
Farm Year To Date Expenses$2,498,296
Pro Salary Cap To Date$65,468,054
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$320,704
Pro Estimated Expenses$320,704
Farm Remaining Season Days0
Farm Expenses Per Days$12,532
Farm Estimated Expenses$0
Estimated Season Expenses$320,704
Estimated Season Salary Cap$65,785,117
Estimate Under Maximum Salary Cap of $77,082,059$11,296,942
Estimate Over Minimum Salary Cap of $37,000,000 $28,785,117
Current Bank Account$8,082,059
Projected Bank Account$7,761,355

Pro Players Salaries

Seth Jones $6,750,000 (4)
-Salary Remaining : $32,767
Nathan MacKinnon $6,300,000 (4)
-Salary Remaining : $30,583
Filip Forsberg $6,300,000 (3)
-Salary Remaining : $30,583
Sean Monahan $5,000,000 (4)
-Salary Remaining : $24,272
Tyler Toffoli $4,500,000 (1)
-Salary Remaining : $21,845
Carey Price $4,500,000 (1)
-Salary Remaining : $21,845
Cody Ceci $4,100,000 (2)
-Salary Remaining : $19,903
Jujhar Khaira $3,100,000 (2)
-Salary Remaining : $15,049
Vincent Trocheck $3,000,000 (3)
-Salary Remaining : $14,563
Nikolaj Ehlers $2,750,000 (3)
-Salary Remaining : $13,350
Josh Morrissey (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $12,136
Ilya Kovalchuk $2,500,000 (1)
-Salary Remaining : $12,136
David Perron $2,500,000 (2)
-Salary Remaining : $12,136
Jake Oettinger $2,250,000 (4)
-Salary Remaining : $10,922
Travis Sanheim $2,000,000 (1)
-Salary Remaining : $9,709
Dominik Simon $2,000,000 (2)
-Salary Remaining : $9,709
Ladislav Smid $1,800,000 (1)
-Salary Remaining : $8,738
Drew Shore $1,725,000 (1)
-Salary Remaining : $8,374
Petter Granberg $1,250,000 (1)
-Salary Remaining : $6,068
Ethan Bear $1,200,000 (1)
-Salary Remaining : $5,825
Jordan Kyrou $990,000 (2)
-Salary Remaining : $4,806
Luke Glendening $800,000 (1)
-Salary Remaining : $3,883
Total Pro Players22
Salary Commitment
Year 2019 : $67,815,000
Year 2020 : $48,250,000
Year 2021 : $37,250,000
Year 2022 : $23,750,000
Salary Average Commitment
Year 2019 : $61,520,000
Year 2020 : $44,800,000
Year 2021 : $32,050,000
Year 2022 : $20,300,000
Salary Cap with 1 Way Contract
Year 2019 : $67,815,000
Year 2020 : $45,040,000
Year 2021 : $32,350,000
Year 2022 : $20,300,000

Farm Players Salaries

Joachim Blichfeld $99,000 (3)
Salary Remaining : $0
Rourke Chartier $97,500 (1)
Salary Remaining : $0
Pierre Engvall $92,500 (2)
Salary Remaining : $0
Marc-André Fleury $90,000 (1)
Salary Remaining : $0
Michael Rasmussen $85,000 (2)
Salary Remaining : $0
Dylan Sikura $85,000 (2)
Salary Remaining : $0
Jeremy Lauzon $85,000 (2)
Salary Remaining : $0
Henri Jokiharju $82,500 (2)
Salary Remaining : $0
Sami Niku $80,000 (2)
Salary Remaining : $0
Emil Bemstrom $80,000 (3)
Salary Remaining : $0
Dylan Blujus $80,000 (1)
Salary Remaining : $0
Matt Roy $80,000 (2)
Salary Remaining : $0
Anthony Richard $80,000 (1)
Salary Remaining : $0
Frederic Allard $75,000 (2)
Salary Remaining : $0
Artturi Lehkonen $70,000 (2)
Salary Remaining : $0
Emil Larmi $60,000 (2)
Salary Remaining : $0
Noah Gregor $60,000 (1)
Salary Remaining : $0
Jared McIsaac $50,000 (1)
Salary Remaining : $0
Calen Addison $50,000 (1)
Salary Remaining : $0
Paul Cotter $50,000 (1)
Salary Remaining : $0
Trey Fix-Wolansky $50,000 (1)
Salary Remaining : $0
Alex Vlasic $50,000 (2)
Salary Remaining : $0
Nathan Smith $50,000 (1)
Salary Remaining : $0
Rasmus Kupari $50,000 (1)
Salary Remaining : $0
Jakob Pelletier $50,000 (2)
Salary Remaining : $0
Nicholas Robertson $50,000 (2)
Salary Remaining : $0
Arturs Silovs $50,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2019 : $1,881,500
Year 2020 : $1,322,500
Year 2021 : $317,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,812,500
Year 2020 : $1,125,000
Year 2021 : $165,000
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,737 - 95.62%
Level 2: 5000 - $70 - 4,789 - 95.78%
Level 3: 2000 - $40 - 1,894 - 94.68%
Level 4: 4000 - $30 - 3,832 - 95.80%
Luxury : 1000 - $200 - 963 - 96.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,878 - 93.89%
Farm Level 2: 1000 - $40 - 938 - 93.78%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,216 - 95.64%
Average Income per Game$1,486,238
Year to Date Revenue$59,449,513
Farm
Home Games Left0
Average Attendance - %2,816 - 93.86%
Average Income per Game$177,412
Year to Date Revenue$7,096,499

Expense

Pro Players Total Salaries$68,450,000
Farm Players Total Salaries$1,795,000
Coaches Total Salaries$1,050,000
Luxury Taxe Total$35,602,837
Special Salary Cap Value$0
Pro Year To Date Expenses$68,439,335
Farm Year To Date Expenses$1,932,745
Pro Salary Cap To Date$67,307,769
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$335,922
Pro Estimated Expenses$335,922
Farm Remaining Season Days0
Farm Expenses Per Days$10,371
Farm Estimated Expenses$0
Estimated Season Expenses$335,922
Estimated Season Salary Cap$67,640,051
Estimate Under Maximum Salary Cap of $69,435,517$1,795,466
Estimate Over Minimum Salary Cap of $37,000,000 $30,640,051
Current Bank Account$435,517
Projected Bank Account$99,595

Pro Players Salaries

Jason Demers $6,250,000 (3)
-Salary Remaining : $30,340
Zack Kassian $6,200,000 (2)
-Salary Remaining : $30,097
Kevin Poulin $6,000,000 (1)
-Salary Remaining : $29,126
Gabriel Landeskog $6,000,000 (3)
-Salary Remaining : $29,126
Torey Krug $5,500,000 (2)
-Salary Remaining : $26,699
Jonathan Toews $5,500,000 (3)
-Salary Remaining : $26,699
Wojtek Wolski $5,300,000 (3)
-Salary Remaining : $25,728
Madison Bowey $5,000,000 (4)
-Salary Remaining : $24,272
Josh Manson $2,750,000 (2)
-Salary Remaining : $13,350
Alexander Wennberg $2,600,000 (1)
-Salary Remaining : $12,621
Tuukka Rask $2,500,000 (2)
-Salary Remaining : $12,136
Eric Wellwood $2,500,000 (2)
-Salary Remaining : $12,136
David Backes $2,000,000 (2)
-Salary Remaining : $9,709
Adam Pelech $1,600,000 (2)
-Salary Remaining : $7,767
Casey Cizikas $1,500,000 (1)
-Salary Remaining : $7,282
Beau Bennett $1,500,000 (2)
-Salary Remaining : $7,282
Andreas Athanasiou $1,500,000 (2)
-Salary Remaining : $7,282
Mattias Ekholm $1,300,000 (1)
-Salary Remaining : $6,311
Brett Pesce $1,000,000 (1)
-Salary Remaining : $4,854
John Quenneville $1,000,000 (2)
-Salary Remaining : $4,854
Zemgus Girgensons $950,000 (1)
-Salary Remaining : $4,612
Total Pro Players21
Salary Commitment
Year 2019 : $68,450,000
Year 2020 : $54,900,000
Year 2021 : $26,750,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $67,850,000
Year 2020 : $55,100,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,450,000
Year 2020 : $55,100,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000

Farm Players Salaries

Ben Betker $95,000 (1)
Salary Remaining : $0
Oskar Lindblom $92,500 (3)
Salary Remaining : $0
Noah Juulsen $90,000 (1)
Salary Remaining : $0
Antoine Bibeau $90,000 (1)
Salary Remaining : $0
Karson Kuhlman $85,000 (2)
Salary Remaining : $0
Vinni Lettieri $85,000 (2)
Salary Remaining : $0
Nelson Nogier $80,000 (1)
Salary Remaining : $0
Daniel Audette $75,000 (2)
Salary Remaining : $0
Kole Lind $75,000 (4)
Salary Remaining : $0
Kurtis Gabriel $75,000 (1)
Salary Remaining : $0
Niko Mikkola $65,000 (3)
Salary Remaining : $0
Carson Meyer $60,000 (2)
Salary Remaining : $0
Cal Petersen $60,000 (1)
Salary Remaining : $0
Urho Vaakanainen $57,500 (2)
Salary Remaining : $0
Adam Ruzicka $57,500 (2)
Salary Remaining : $0
Joel Kiviranta $57,500 (1)
Salary Remaining : $0
Ben Meyers $50,000 (1)
Salary Remaining : $0
Rasmus Sandin $50,000 (1)
Salary Remaining : $0
Nicolas Beaudin $50,000 (1)
Salary Remaining : $0
Carter Gylander $50,000 (2)
Salary Remaining : $0
Warren Foegele $50,000 (3)
Salary Remaining : $0
Marcus Karlberg $50,000 (1)
Salary Remaining : $0
Jesse Ylonen $50,000 (1)
Salary Remaining : $0
Ryan Suzuki $50,000 (2)
Salary Remaining : $0
Lassi Thomson $50,000 (2)
Salary Remaining : $0
Braden Tracey $50,000 (2)
Salary Remaining : $0
Jack Ahcan $35,000 (1)
Salary Remaining : $0
Jack LaFontaine $30,000 (1)
Salary Remaining : $0
Walker Duehr $30,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2019 : $1,795,000
Year 2020 : $932,500
Year 2021 : $297,500
Year 2022 : $99,500
Salary Average Commitment
Year 2019 : $1,725,000
Year 2020 : $902,500
Year 2021 : $282,500
Year 2022 : $75,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,736 - 95.59%
Level 2: 5000 - $70 - 4,846 - 96.92%
Level 3: 2000 - $40 - 1,929 - 96.44%
Level 4: 4000 - $30 - 3,814 - 95.35%
Luxury : 1000 - $200 - 966 - 96.59%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,858 - 92.90%
Farm Level 2: 1000 - $40 - 920 - 92.02%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,290 - 96.06%
Average Income per Game$1,492,162
Year to Date Revenue$59,686,492
Farm
Home Games Left0
Average Attendance - %2,778 - 92.61%
Average Income per Game$175,218
Year to Date Revenue$7,008,715

Expense

Pro Players Total Salaries$65,625,000
Farm Players Total Salaries$3,010,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,492,817
Farm Year To Date Expenses$2,984,270
Pro Salary Cap To Date$63,490,427
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$325,850
Pro Estimated Expenses$325,850
Farm Remaining Season Days0
Farm Expenses Per Days$18,614
Farm Estimated Expenses$0
Estimated Season Expenses$325,850
Estimated Season Salary Cap$63,808,995
Estimate Under Maximum Salary Cap of $79,096,500$15,287,505
Estimate Over Minimum Salary Cap of $37,000,000 $26,808,995
Current Bank Account$10,096,500
Projected Bank Account$9,770,650

Pro Players Salaries

Steven Stamkos $10,000,000 (1)
-Salary Remaining : $48,544
Mikkel Boedker $6,000,000 (1)
-Salary Remaining : $29,126
Alexander Kerfoot $6,000,000 (2)
-Salary Remaining : $29,126
Darnell Nurse $5,500,000 (3)
-Salary Remaining : $26,699
Jakob Silfverberg $5,250,000 (1)
-Salary Remaining : $25,485
Shayne Gostisbehere $4,000,000 (1)
-Salary Remaining : $19,417
Mitch Marner $4,000,000 (2)
-Salary Remaining : $19,417
Tyler Weiman $2,500,000 (1)
-Salary Remaining : $12,136
Matthew Tkachuk $2,500,000 (3)
-Salary Remaining : $12,136
Laurent Brossoit $2,500,000 (1)
-Salary Remaining : $12,136
Drew Fata $2,000,000 (1)
-Salary Remaining : $9,709
Neal Pionk $2,000,000 (1)
-Salary Remaining : $9,709
Mark Stone $1,900,000 (1)
-Salary Remaining : $9,223
Zach Parise $1,500,000 (1)
-Salary Remaining : $7,282
Patrik Laine $1,500,000 (3)
-Salary Remaining : $7,282
Pierre-Edouard Bellemare $1,500,000 (1)
-Salary Remaining : $7,282
Filip Hronek $1,300,000 (3)
-Salary Remaining : $6,311
Craig Smith $1,200,000 (1)
-Salary Remaining : $5,825
Gabriel Bourque $1,000,000 (1)
-Salary Remaining : $4,854
Brenden Dillon $1,000,000 (1)
-Salary Remaining : $4,854
Nick Suzuki $975,000 (4)
-Salary Remaining : $4,733
Quinn Hughes $500,000 (1)
-Salary Remaining : $2,427
Brady Tkachuk $500,000 (1)
-Salary Remaining : $2,427
Pyotr Kochetkov $500,000 (2)
-Salary Remaining : $2,427
Total Pro Players24
Salary Commitment
Year 2019 : $65,625,000
Year 2020 : $26,950,000
Year 2021 : $18,950,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $52,200,000
Year 2020 : $22,350,000
Year 2021 : $9,850,000
Year 2022 : $975,000
Salary Cap with 1 Way Contract
Year 2019 : $65,625,000
Year 2020 : $22,275,000
Year 2021 : $11,775,000
Year 2022 : $975,000

Farm Players Salaries

Nicolas Hague $975,000 (4)
Salary Remaining : $0
Marcus Hogberg $95,000 (1)
Salary Remaining : $0
Alexandre Carrier $95,000 (1)
Salary Remaining : $0
Jacob De La Rose $95,000 (4)
Salary Remaining : $0
Jake Evans $95,000 (2)
Salary Remaining : $0
Robert Thomas $92,500 (4)
Salary Remaining : $0
Zach Stepan $90,000 (1)
Salary Remaining : $0
Maxime Comtois $90,000 (2)
Salary Remaining : $0
Jeff Corbett $90,000 (1)
Salary Remaining : $0
Jared McCann $90,000 (1)
Salary Remaining : $0
Josh Anderson $85,000 (1)
Salary Remaining : $0
Tage Thompson $80,000 (2)
Salary Remaining : $0
Cole Ully $77,500 (1)
Salary Remaining : $0
Jacob Bryson $75,000 (4)
Salary Remaining : $0
Connor Clifton $75,000 (2)
Salary Remaining : $0
Grant Besse $75,000 (1)
Salary Remaining : $0
Kristians Rubins $60,000 (4)
Salary Remaining : $0
Zachary Gallant $50,000 (2)
Salary Remaining : $0
Jackson LaCombe $50,000 (2)
Salary Remaining : $0
Cole Caufield $50,000 (2)
Salary Remaining : $0
Barrett Hayton $50,000 (1)
Salary Remaining : $0
Trevor Zegras $50,000 (2)
Salary Remaining : $0
Kirby Dach $50,000 (2)
Salary Remaining : $0
Jayden Struble $50,000 (2)
Salary Remaining : $0
Alex Newhook $50,000 (2)
Salary Remaining : $0
Joel Teasdale $50,000 (1)
Salary Remaining : $0
Arber Xhekaj $50,000 (2)
Salary Remaining : $0
Joey Daccord $50,000 (1)
Salary Remaining : $0
Hunter Drew $50,000 (1)
Salary Remaining : $0
Simon Benoit $50,000 (1)
Salary Remaining : $0
Michael Pezzetta $25,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2019 : $3,010,000
Year 2020 : $1,232,500
Year 2021 : $680,000
Year 2022 : $855,000
Salary Average Commitment
Year 2019 : $2,935,000
Year 2020 : $1,150,000
Year 2021 : $420,000
Year 2022 : $420,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 5,721 - 95.35%
Level 2: 5000 - $70 - 4,845 - 96.90%
Level 3: 2000 - $40 - 1,916 - 95.80%
Level 4: 4000 - $30 - 3,837 - 95.93%
Luxury : 1000 - $200 - 963 - 96.27%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,887 - 94.36%
Farm Level 2: 1000 - $40 - 935 - 93.54%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,282 - 96.01%
Average Income per Game$1,489,874
Year to Date Revenue$59,594,966
Farm
Home Games Left0
Average Attendance - %2,823 - 94.08%
Average Income per Game$177,990
Year to Date Revenue$7,119,609

Expense

Pro Players Total Salaries$65,700,000
Farm Players Total Salaries$3,237,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$40,955,311
Special Salary Cap Value$0
Pro Year To Date Expenses$66,271,354
Farm Year To Date Expenses$2,951,418
Pro Salary Cap To Date$64,429,108
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$323,786
Pro Estimated Expenses$323,786
Farm Remaining Season Days0
Farm Expenses Per Days$19,493
Farm Estimated Expenses$0
Estimated Season Expenses$323,786
Estimated Season Salary Cap$64,748,040
Estimate Under Maximum Salary Cap of $73,158,544$8,410,504
Estimate Over Minimum Salary Cap of $37,000,000 $27,748,040
Current Bank Account$4,158,544
Projected Bank Account$3,834,758

Pro Players Salaries

Oliver Ekman-Larsson $7,000,000 (2)
-Salary Remaining : $33,981
J.T. Miller $7,000,000 (2)
-Salary Remaining : $33,981
Jordan Eberle $6,500,000 (1)
-Salary Remaining : $31,553
Yanni Gourde $5,000,000 (1)
-Salary Remaining : $24,272
Travis Hamonic $5,000,000 (1)
-Salary Remaining : $24,272
Petr Mrazek $4,500,000 (1)
-Salary Remaining : $21,845
Chris Tierney $4,000,000 (2)
-Salary Remaining : $19,417
Tyler Cuma $3,500,000 (1)
-Salary Remaining : $16,990
Brock Boeser $3,000,000 (2)
-Salary Remaining : $14,563
Gilbert Brule $3,000,000 (1)
-Salary Remaining : $14,563
Ben Harpur $2,500,000 (4)
-Salary Remaining : $12,136
Robert Nilsson $2,500,000 (1)
-Salary Remaining : $12,136
Matt Hackett $2,250,000 (1)
-Salary Remaining : $10,922
Tony DeAngelo $2,000,000 (2)
-Salary Remaining : $9,709
Denis Gurianov $1,800,000 (2)
-Salary Remaining : $8,738
Mark Jankowski $1,500,000 (1)
-Salary Remaining : $7,282
Alex Goligoski $1,500,000 (1)
-Salary Remaining : $7,282
Daniel Zaar $1,200,000 (3)
-Salary Remaining : $5,825
Tyler Kennedy $1,000,000 (1)
-Salary Remaining : $4,854
Ryan Lomberg $950,000 (3)
-Salary Remaining : $4,612
Total Pro Players20
Salary Commitment
Year 2019 : $65,700,000
Year 2020 : $33,100,000
Year 2021 : $6,500,000
Year 2022 : $3,500,000
Salary Average Commitment
Year 2019 : $51,200,000
Year 2020 : $22,950,000
Year 2021 : $4,400,000
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $65,700,000
Year 2020 : $29,450,000
Year 2021 : $4,650,000
Year 2022 : $2,500,000

Farm Players Salaries

Adam Ollas-Mattsson $825,000 (3)
Salary Remaining : $0
Michael Kesselring $500,000 (1)
Salary Remaining : $0
Curtis Lazar $97,500 (4)
Salary Remaining : $0
Thatcher Demko $90,000 (2)
Salary Remaining : $0
Juho Lammikko $90,000 (1)
Salary Remaining : $0
Nicolas Petan $90,000 (1)
Salary Remaining : $0
C.J. Smith $85,000 (2)
Salary Remaining : $0
Trevor Moore $85,000 (1)
Salary Remaining : $0
Dan Renouf $80,000 (1)
Salary Remaining : $0
Axel Holmstrom $80,000 (2)
Salary Remaining : $0
Casey DeSmith $75,000 (1)
Salary Remaining : $0
Charles Hudon $75,000 (1)
Salary Remaining : $0
Daniil Miromanov $75,000 (4)
Salary Remaining : $0
William Lockwood $75,000 (3)
Salary Remaining : $0
Jake Paterson $70,000 (1)
Salary Remaining : $0
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $0
Will Borgen $70,000 (2)
Salary Remaining : $0
William Lagesson $70,000 (1)
Salary Remaining : $0
Tobias Lindberg $60,000 (1)
Salary Remaining : $0
Guillaume Brisebois $60,000 (4)
Salary Remaining : $0
Lane Pederson $60,000 (4)
Salary Remaining : $0
Rasmus Asplund $60,000 (1)
Salary Remaining : $0
Aleksi Heponiemi $55,000 (1)
Salary Remaining : $0
Aku Raty $50,000 (2)
Salary Remaining : $0
Jack Rathbone $50,000 (4)
Salary Remaining : $0
Kristian Vesalainen $50,000 (4)
Salary Remaining : $0
Jay O'Brien $50,000 (1)
Salary Remaining : $0
Brandon Saigeon $50,000 (1)
Salary Remaining : $0
Marek Langhamer $50,000 (1)
Salary Remaining : $0
Simon Bourque $40,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2019 : $3,237,500
Year 2020 : $985,000
Year 2021 : $657,500
Year 2022 : $560,000
Salary Average Commitment
Year 2019 : $3,112,500
Year 2020 : $875,000
Year 2021 : $550,000
Year 2022 : $392,500

Capitals

Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,438 - 90.63%
Level 2: 5000 - $70 - 4,787 - 95.74%
Level 3: 2000 - $40 - 1,922 - 96.10%
Level 4: 4000 - $30 - 3,880 - 97.01%
Luxury : 1000 - $200 - 973 - 97.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,873 - 93.65%
Farm Level 2: 1000 - $40 - 919 - 91.87%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,001 - 94.45%
Average Income per Game$1,456,899
Year to Date Revenue$58,275,975
Farm
Home Games Left0
Average Attendance - %2,792 - 93.05%
Average Income per Game$176,247
Year to Date Revenue$7,049,877

Expense

Pro Players Total Salaries$68,650,000
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$68,466,164
Special Salary Cap Value$0
Pro Year To Date Expenses$69,189,987
Farm Year To Date Expenses$2,690,295
Pro Salary Cap To Date$68,294,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$337,621
Pro Estimated Expenses$337,621
Farm Remaining Season Days0
Farm Expenses Per Days$13,441
Farm Estimated Expenses$0
Estimated Season Expenses$337,621
Estimated Season Salary Cap$68,627,594
Estimate Under Maximum Salary Cap of $68,359,676-$267,918
Estimate Over Minimum Salary Cap of $37,000,000 $31,627,594
Current Bank Account($640,324)
Projected Bank Account($977,945)

Pro Players Salaries

Patrick Kane $7,000,000 (3)
-Salary Remaining : $33,981
Taylor Hall $7,000,000 (1)
-Salary Remaining : $33,981
Cory Schneider $6,500,000 (4)
-Salary Remaining : $31,553
Nicklas Backstrom $5,000,000 (1)
-Salary Remaining : $24,272
Cody Hodgson $4,400,000 (1)
-Salary Remaining : $21,359
Marko Dano $4,250,000 (2)
-Salary Remaining : $20,631
Jeff Skinner $3,500,000 (2)
-Salary Remaining : $16,990
Brandon Gormley $3,500,000 (3)
-Salary Remaining : $16,990
Blake Pietila $3,100,000 (2)
-Salary Remaining : $15,049
Phil Kessel $3,000,000 (2)
-Salary Remaining : $14,563
Colten Teubert $3,000,000 (1)
-Salary Remaining : $14,563
Bobby Ryan $3,000,000 (2)
-Salary Remaining : $14,563
Alexei Marchenko $3,000,000 (2)
-Salary Remaining : $14,563
Mike Green $2,750,000 (1)
-Salary Remaining : $13,350
Sergey Kalinin $2,000,000 (1)
-Salary Remaining : $9,709
Joe Colborne $2,000,000 (1)
-Salary Remaining : $9,709
Shea Theodore $2,000,000 (4)
-Salary Remaining : $9,709
Chet Pickard $1,700,000 (1)
-Salary Remaining : $8,252
Brandon Burlon $1,000,000 (1)
-Salary Remaining : $4,854
Nicolas Aube-Kubel $950,000 (3)
-Salary Remaining : $4,612
Total Pro Players20
Salary Commitment
Year 2019 : $68,650,000
Year 2020 : $41,050,000
Year 2021 : $19,950,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $68,400,000
Year 2020 : $40,200,000
Year 2021 : $19,950,000
Year 2022 : $8,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,650,000
Year 2020 : $39,800,000
Year 2021 : $19,950,000
Year 2022 : $8,500,000

Farm Players Salaries

Kerby Rychel $95,000 (3)
Salary Remaining : $0
Artyom Zagidulin $90,000 (3)
Salary Remaining : $0
Tanner Laczynski $90,000 (2)
Salary Remaining : $0
Jerry D'Amigo $90,000 (1)
Salary Remaining : $0
Garret Sparks $90,000 (2)
Salary Remaining : $0
Tommy Vannelli $90,000 (2)
Salary Remaining : $0
Blake Speers $90,000 (3)
Salary Remaining : $0
Eric Karlsson $85,000 (1)
Salary Remaining : $0
Gianluca Curcuruto $85,000 (1)
Salary Remaining : $0
Cole Smith $80,000 (2)
Salary Remaining : $0
Sam Carrick $80,000 (1)
Salary Remaining : $0
Mason Appleton $75,000 (3)
Salary Remaining : $0
Kevin Rooney $75,000 (1)
Salary Remaining : $0
Emil Johansson $75,000 (3)
Salary Remaining : $0
Ryan Graves $67,500 (2)
Salary Remaining : $0
Jesper Pettersson $67,500 (2)
Salary Remaining : $0
Mikko Vainonen $65,000 (1)
Salary Remaining : $0
Will Reilly $60,000 (4)
Salary Remaining : $0
Tim Gettinger $60,000 (2)
Salary Remaining : $0
Colby Cave $60,000 (1)
Salary Remaining : $0
David Farrance $55,000 (4)
Salary Remaining : $0
Michael Prapavessis $50,000 (3)
Salary Remaining : $0
Mario Ferraro $50,000 (4)
Salary Remaining : $0
Jakob Stenqvist $50,000 (3)
Salary Remaining : $0
Mackenze Stewart $50,000 (3)
Salary Remaining : $0
Arvid Henrikson $50,000 (3)
Salary Remaining : $0
Kirill Maksimov $50,000 (4)
Salary Remaining : $0
Jeremy Michel $50,000 (2)
Salary Remaining : $0
Isaac Ratcliffe $50,000 (4)
Salary Remaining : $0
Vincent Dunn $50,000 (1)
Salary Remaining : $0
Nicholas Caamano $50,000 (3)
Salary Remaining : $0
Zack Hayes $40,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2019 : $2,165,000
Year 2020 : $1,575,000
Year 2021 : $960,000
Year 2022 : $265,000
Salary Average Commitment
Year 2019 : $2,125,000
Year 2020 : $1,515,000
Year 2021 : $940,000
Year 2022 : $265,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,764 - 96.07%
Level 2: 5000 - $70 - 4,776 - 95.51%
Level 3: 2000 - $40 - 1,904 - 95.22%
Level 4: 4000 - $30 - 3,897 - 97.43%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,920 - 95.99%
Farm Level 2: 1000 - $40 - 940 - 93.95%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,312 - 96.18%
Average Income per Game$1,492,712
Year to Date Revenue$59,708,473
Farm
Home Games Left0
Average Attendance - %2,859 - 95.31%
Average Income per Game$180,560
Year to Date Revenue$7,222,397

Expense

Pro Players Total Salaries$67,900,000
Farm Players Total Salaries$1,695,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$1,407,158
Special Salary Cap Value$0
Pro Year To Date Expenses$67,447,578
Farm Year To Date Expenses$2,238,672
Pro Salary Cap To Date$66,146,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$334,466
Pro Estimated Expenses$334,466
Farm Remaining Season Days0
Farm Expenses Per Days$11,361
Farm Estimated Expenses$0
Estimated Season Expenses$334,466
Estimated Season Salary Cap$66,476,213
Estimate Under Maximum Salary Cap of $90,589,183$24,112,970
Estimate Over Minimum Salary Cap of $37,000,000 $29,476,213
Current Bank Account$21,589,183
Projected Bank Account$21,254,717

Pro Players Salaries

Nazem Kadri $6,500,000 (1)
-Salary Remaining : $31,553
Tyler Ennis $6,000,000 (2)
-Salary Remaining : $29,126
Jonathan Huberdeau $5,000,000 (4)
-Salary Remaining : $24,272
Michael Del Zotto $4,250,000 (1)
-Salary Remaining : $20,631
Cam Fowler $4,200,000 (2)
-Salary Remaining : $20,388
Jonathan Quick $4,000,000 (1)
-Salary Remaining : $19,417
Brayden Point $3,750,000 (1)
-Salary Remaining : $18,204
Kristopher Letang $3,500,000 (2)
-Salary Remaining : $16,990
Nick Palmieri $3,500,000 (2)
-Salary Remaining : $16,990
Tom Wilson $3,000,000 (3)
-Salary Remaining : $14,563
Ondrej Kase $3,000,000 (4)
-Salary Remaining : $14,563
Elvis Merzlikins $2,750,000 (1)
-Salary Remaining : $13,350
Damon Severson $2,500,000 (2)
-Salary Remaining : $12,136
Matt Donovan $2,500,000 (1)
-Salary Remaining : $12,136
Logan Shaw $2,500,000 (2)
-Salary Remaining : $12,136
Sam Bennett $2,500,000 (3)
-Salary Remaining : $12,136
Thomas Hickey $2,000,000 (1)
-Salary Remaining : $9,709
Eric Tangradi $1,500,000 (1)
-Salary Remaining : $7,282
Sven Baertschi $1,500,000 (1)
-Salary Remaining : $7,282
Anton Lander $1,500,000 (1)
-Salary Remaining : $7,282
Joel Edmundson $1,200,000 (1)
-Salary Remaining : $5,825
Darren Dietz $750,000 (1)
-Salary Remaining : $3,641
Total Pro Players22
Salary Commitment
Year 2019 : $67,900,000
Year 2020 : $34,700,000
Year 2021 : $17,000,000
Year 2022 : $9,500,000
Salary Average Commitment
Year 2019 : $62,650,000
Year 2020 : $34,700,000
Year 2021 : $12,000,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,900,000
Year 2020 : $35,700,000
Year 2021 : $13,500,000
Year 2022 : $8,000,000

Farm Players Salaries

Ilya Lyubushkin $95,000 (1)
Salary Remaining : $0
Valeri Nichushkin $95,000 (1)
Salary Remaining : $0
Brett Seney $90,000 (1)
Salary Remaining : $0
Christian Wolanin $90,000 (2)
Salary Remaining : $0
Conor Garland $90,000 (1)
Salary Remaining : $0
David Kase $90,000 (2)
Salary Remaining : $0
Joonas Donskoi $90,000 (1)
Salary Remaining : $0
Juuse Saros $85,000 (2)
Salary Remaining : $0
Nicolas Roy $75,000 (2)
Salary Remaining : $0
Jake Bean $75,000 (3)
Salary Remaining : $0
Wyatt Kalynuk $70,000 (3)
Salary Remaining : $0
Alexandre Texier $70,000 (3)
Salary Remaining : $0
Brett Howden $70,000 (3)
Salary Remaining : $0
Mason Marchment $60,000 (2)
Salary Remaining : $0
Akira Schmid $50,000 (1)
Salary Remaining : $0
Jonathan Kovacevic $50,000 (1)
Salary Remaining : $0
Filip Roos $50,000 (1)
Salary Remaining : $0
Eeli Tolvanen $50,000 (4)
Salary Remaining : $0
John Hayden $50,000 (1)
Salary Remaining : $0
Vincent Desharnais $50,000 (1)
Salary Remaining : $0
Cristiano Digiacinto $50,000 (1)
Salary Remaining : $0
Nikita Nesterenko $50,000 (2)
Salary Remaining : $0
Alex Turcotte $50,000 (2)
Salary Remaining : $0
Graeme Clarke $50,000 (2)
Salary Remaining : $0
Marcus Bjork $50,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2019 : $1,695,000
Year 2020 : $920,000
Year 2021 : $395,000
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $1,655,000
Year 2020 : $885,000
Year 2021 : $335,000
Year 2022 : $50,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrow head pond
Level 1: 6000 - $100 - 5,696 - 94.94%
Level 2: 5000 - $70 - 4,776 - 95.52%
Level 3: 2000 - $40 - 1,895 - 94.75%
Level 4: 4000 - $30 - 3,756 - 93.91%
Luxury : 1000 - $200 - 952 - 95.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,835 - 91.75%
Farm Level 2: 1000 - $40 - 914 - 91.40%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,076 - 94.87%
Average Income per Game$1,475,279
Year to Date Revenue$59,011,177
Farm
Home Games Left0
Average Attendance - %2,749 - 91.63%
Average Income per Game$173,257
Year to Date Revenue$6,930,271

Expense

Pro Players Total Salaries$65,950,000
Farm Players Total Salaries$2,085,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$5,615,740
Special Salary Cap Value$0
Pro Year To Date Expenses$67,336,090
Farm Year To Date Expenses$3,099,030
Pro Salary Cap To Date$65,229,294
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$329,854
Pro Estimated Expenses$329,854
Farm Remaining Season Days0
Farm Expenses Per Days$14,282
Farm Estimated Expenses$0
Estimated Season Expenses$329,854
Estimated Season Salary Cap$65,534,877
Estimate Under Maximum Salary Cap of $79,821,559$14,286,682
Estimate Over Minimum Salary Cap of $37,000,000 $28,534,877
Current Bank Account$10,821,559
Projected Bank Account$10,491,705

Pro Players Salaries

Carter Verhaeghe $10,000,000 (4)
-Salary Remaining : $48,544
Jordan Staal $6,000,000 (1)
-Salary Remaining : $29,126
Tyler Myers $5,000,000 (1)
-Salary Remaining : $24,272
Michal Neuvirth $3,500,000 (3)
-Salary Remaining : $16,990
Kris Versteeg $3,500,000 (3)
-Salary Remaining : $16,990
Kyle Okposo $3,000,000 (2)
-Salary Remaining : $14,563
Brian Lee $3,000,000 (1)
-Salary Remaining : $14,563
Andrew Cogliano $3,000,000 (1)
-Salary Remaining : $14,563
Tye McGinn $3,000,000 (1)
-Salary Remaining : $14,563
Nikita Zaitsev (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $14,563
Marcus Kruger $2,750,000 (1)
-Salary Remaining : $13,350
Matt Martin $2,500,000 (2)
-Salary Remaining : $12,136
Patrice Bergeron $2,000,000 (1)
-Salary Remaining : $9,709
Frederick Gaudreau $2,000,000 (1)
-Salary Remaining : $9,709
Rostislav Olesz $1,750,000 (1)
-Salary Remaining : $8,495
Kyle Connor $1,750,000 (1)
-Salary Remaining : $8,495
Cody Eakin $1,750,000 (1)
-Salary Remaining : $8,495
Nikita Tryamkin $1,500,000 (1)
-Salary Remaining : $7,282
Wayne Simmonds $1,500,000 (2)
-Salary Remaining : $7,282
Chris Bigras $1,500,000 (3)
-Salary Remaining : $7,282
Mirco Mueller $1,000,000 (2)
-Salary Remaining : $4,854
Marek Mazanek $1,000,000 (1)
-Salary Remaining : $4,854
Anthony Beauvillier $1,000,000 (2)
-Salary Remaining : $4,854
Dean Kukan $950,000 (1)
-Salary Remaining : $4,612
Total Pro Players24
Salary Commitment
Year 2019 : $65,950,000
Year 2020 : $23,500,000
Year 2021 : $11,500,000
Year 2022 : $5,000,000
Salary Average Commitment
Year 2019 : $54,450,000
Year 2020 : $26,700,000
Year 2021 : $17,500,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $65,950,000
Year 2020 : $27,500,000
Year 2021 : $18,500,000
Year 2022 : $10,000,000

Farm Players Salaries

Andrei Mironov $95,000 (1)
Salary Remaining : $0
Scott Wilson $90,000 (1)
Salary Remaining : $0
Louis Domingue $90,000 (1)
Salary Remaining : $0
Dominic Turgeon $90,000 (2)
Salary Remaining : $0
Dylan DeMelo $90,000 (1)
Salary Remaining : $0
Jack Glover $90,000 (2)
Salary Remaining : $0
Jakub Vrana $85,000 (2)
Salary Remaining : $0
Anton Blidh $80,000 (2)
Salary Remaining : $0
Troy Terry $80,000 (2)
Salary Remaining : $0
Calvin Thurkauf $75,000 (3)
Salary Remaining : $0
Tarmo Reunanen $75,000 (3)
Salary Remaining : $0
Sergey Tolchinsky $70,000 (1)
Salary Remaining : $0
Henri Ikonen $70,000 (2)
Salary Remaining : $0
Nick Merkley $65,000 (2)
Salary Remaining : $0
Branden Troock $60,000 (1)
Salary Remaining : $0
Zack MacEwen $60,000 (2)
Salary Remaining : $0
Francis Perron $60,000 (2)
Salary Remaining : $0
Drew Helleson $50,000 (2)
Salary Remaining : $0
Alexis Gravel $50,000 (1)
Salary Remaining : $0
Damien Giroux $50,000 (1)
Salary Remaining : $0
Eamon McAdam $50,000 (1)
Salary Remaining : $0
Jake Pivonka $50,000 (1)
Salary Remaining : $0
Pavel Dorofeyev $50,000 (2)
Salary Remaining : $0
Mads Sogaard $50,000 (2)
Salary Remaining : $0
Markus Niemelainen $50,000 (2)
Salary Remaining : $0
Ryan Collins $50,000 (1)
Salary Remaining : $0
Massimo Rizzo $50,000 (2)
Salary Remaining : $0
MacKenzie Entwistle $50,000 (2)
Salary Remaining : $0
Luke Kunin $50,000 (1)
Salary Remaining : $0
Mikhail Maltsev $50,000 (1)
Salary Remaining : $0
Taylor Leier $45,000 (1)
Salary Remaining : $0
Niklas Nordgren $40,000 (1)
Salary Remaining : $0
Connor Ingram $25,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2019 : $2,085,000
Year 2020 : $1,150,000
Year 2021 : $150,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,055,000
Year 2020 : $1,100,000
Year 2021 : $150,000
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,754 - 95.90%
Level 2: 5000 - $70 - 4,873 - 97.46%
Level 3: 2000 - $40 - 1,952 - 97.62%
Level 4: 4000 - $30 - 3,826 - 95.65%
Luxury : 1000 - $200 - 966 - 96.65%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,887 - 94.35%
Farm Level 2: 1000 - $40 - 934 - 93.41%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,372 - 96.51%
Average Income per Game$1,498,117
Year to Date Revenue$59,924,695
Farm
Home Games Left0
Average Attendance - %2,821 - 94.04%
Average Income per Game$177,926
Year to Date Revenue$7,117,024

Expense

Pro Players Total Salaries$68,295,000
Farm Players Total Salaries$2,275,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$28,618,691
Special Salary Cap Value$0
Pro Year To Date Expenses$69,565,461
Farm Year To Date Expenses$3,094,817
Pro Salary Cap To Date$67,104,237
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$341,238
Pro Estimated Expenses$341,238
Farm Remaining Season Days0
Farm Expenses Per Days$15,223
Farm Estimated Expenses$0
Estimated Season Expenses$341,238
Estimated Season Salary Cap$67,435,766
Estimate Under Maximum Salary Cap of $76,791,895$9,356,129
Estimate Over Minimum Salary Cap of $37,000,000 $30,435,766
Current Bank Account$7,791,895
Projected Bank Account$7,450,657

Pro Players Salaries

Erik Johnson $6,000,000 (3)
-Salary Remaining : $29,126
Eric Staal $5,000,000 (1)
-Salary Remaining : $24,272
Patrik Berglund $5,000,000 (3)
-Salary Remaining : $24,272
Brad Marchand $5,000,000 (2)
-Salary Remaining : $24,272
Christopher Gibson $4,000,000 (3)
-Salary Remaining : $19,417
Bryan Rust $4,000,000 (3)
-Salary Remaining : $19,417
Sami Vatanen $4,000,000 (1)
-Salary Remaining : $19,417
Jimmy Hayes $4,000,000 (3)
-Salary Remaining : $19,417
Jake DeBrusk $3,500,000 (2)
-Salary Remaining : $16,990
Esa Lindell $3,500,000 (2)
-Salary Remaining : $16,990
Tanner Pearson $3,000,000 (2)
-Salary Remaining : $14,563
Kevin Labanc $2,800,000 (1)
-Salary Remaining : $13,592
Evgeny Svechnikov $2,500,000 (2)
-Salary Remaining : $12,136
Kyle Palmieri $2,500,000 (1)
-Salary Remaining : $12,136
Christian Folin $2,200,000 (1)
-Salary Remaining : $10,680
Rasmus Andersson $2,000,000 (2)
-Salary Remaining : $9,709
Victor Rask $2,000,000 (3)
-Salary Remaining : $9,709
Colby Robak $2,000,000 (1)
-Salary Remaining : $9,709
Anders Lee $1,800,000 (3)
-Salary Remaining : $8,738
David Ullstrom $1,500,000 (3)
-Salary Remaining : $7,282
Matthew Nieto $1,000,000 (1)
-Salary Remaining : $4,854
Michael Hutchinson $995,000 (1)
-Salary Remaining : $4,830
Total Pro Players22
Salary Commitment
Year 2019 : $68,295,000
Year 2020 : $48,600,000
Year 2021 : $28,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $57,795,000
Year 2020 : $45,300,000
Year 2021 : $28,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $68,295,000
Year 2020 : $47,800,000
Year 2021 : $28,300,000
Year 2022 : $0

Farm Players Salaries

Barclay Goodrow $90,000 (1)
Salary Remaining : $0
Brandon Hickey $90,000 (3)
Salary Remaining : $0
Frank Corrado $90,000 (1)
Salary Remaining : $0
Peter Cehlarik $90,000 (1)
Salary Remaining : $0
Phillip Danault $90,000 (1)
Salary Remaining : $0
Nico Sturm $90,000 (2)
Salary Remaining : $0
Jesper Bratt $90,000 (2)
Salary Remaining : $0
Ryan Donato $85,000 (2)
Salary Remaining : $0
Vladislav Kamenev $80,000 (2)
Salary Remaining : $0
Erik Brannstrom $80,000 (2)
Salary Remaining : $0
Petteri Lindbohm $80,000 (2)
Salary Remaining : $0
Vitek Vanecek $80,000 (3)
Salary Remaining : $0
Chandler Stephenson $75,000 (1)
Salary Remaining : $0
Trevor Carrick $75,000 (2)
Salary Remaining : $0
Taylor Raddysh $75,000 (3)
Salary Remaining : $0
Collin Delia $70,000 (2)
Salary Remaining : $0
Christian Jaros $70,000 (1)
Salary Remaining : $0
Dominik Masin $70,000 (1)
Salary Remaining : $0
Radim Zohorna $65,000 (2)
Salary Remaining : $0
Skyler Brind'Amour $60,000 (3)
Salary Remaining : $0
Darren Raddysh $60,000 (3)
Salary Remaining : $0
Ivan Chekhovich $60,000 (3)
Salary Remaining : $0
Tanner Jeannot $60,000 (2)
Salary Remaining : $0
Yegor Zaitsev $50,000 (2)
Salary Remaining : $0
Tim Berni $50,000 (1)
Salary Remaining : $0
Zac Jones $50,000 (2)
Salary Remaining : $0
Lucas Feuk $50,000 (2)
Salary Remaining : $0
Kaapo Kakko $50,000 (2)
Salary Remaining : $0
Demetrios Koumontzis $50,000 (1)
Salary Remaining : $0
Filip Hallander $50,000 (1)
Salary Remaining : $0
Cole Schwindt $50,000 (2)
Salary Remaining : $0
Joel Hofer $50,000 (1)
Salary Remaining : $0
Vitali Kravtsov $50,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2019 : $2,275,000
Year 2020 : $1,485,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,175,000
Year 2020 : $1,390,000
Year 2021 : $425,000
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,814 - 96.90%
Level 2: 5000 - $70 - 4,847 - 96.94%
Level 3: 2000 - $40 - 1,954 - 97.72%
Level 4: 4000 - $30 - 3,854 - 96.34%
Luxury : 1000 - $200 - 970 - 97.01%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,886 - 94.30%
Farm Level 2: 1000 - $40 - 940 - 93.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,439 - 96.88%
Average Income per Game$1,504,741
Year to Date Revenue$60,189,620
Farm
Home Games Left0
Average Attendance - %2,826 - 94.19%
Average Income per Game$178,086
Year to Date Revenue$7,123,429

Expense

Pro Players Total Salaries$68,750,000
Farm Players Total Salaries$2,250,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$24,944,929
Special Salary Cap Value$0
Pro Year To Date Expenses$69,008,037
Farm Year To Date Expenses$2,751,167
Pro Salary Cap To Date$66,520,157
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$345,874
Pro Estimated Expenses$345,874
Farm Remaining Season Days0
Farm Expenses Per Days$13,614
Farm Estimated Expenses$0
Estimated Season Expenses$345,874
Estimated Season Salary Cap$66,853,895
Estimate Under Maximum Salary Cap of $70,365,242$3,511,347
Estimate Over Minimum Salary Cap of $37,000,000 $29,853,895
Current Bank Account$1,365,242
Projected Bank Account$1,019,368

Pro Players Salaries

Hampus Lindholm $7,000,000 (4)
-Salary Remaining : $33,981
Jordan Nolan $6,000,000 (4)
-Salary Remaining : $29,126
Jacob Trouba $5,500,000 (3)
-Salary Remaining : $26,699
Erik Karlsson $5,000,000 (1)
-Salary Remaining : $24,272
Nick Ritchie $5,000,000 (3)
-Salary Remaining : $24,272
Ilya Sorokin $5,000,000 (1)
-Salary Remaining : $24,272
Kasperi Kapanen $4,200,000 (2)
-Salary Remaining : $20,388
Brian Lashoff $4,000,000 (1)
-Salary Remaining : $19,417
Nathan Beaulieu $4,000,000 (1)
-Salary Remaining : $19,417
Travis Konecny $3,750,000 (2)
-Salary Remaining : $18,204
Steve Mason $3,000,000 (2)
-Salary Remaining : $14,563
Max Pacioretty $3,000,000 (2)
-Salary Remaining : $14,563
Kevin Hayes $2,500,000 (3)
-Salary Remaining : $12,136
Niclas Bergfors $2,500,000 (2)
-Salary Remaining : $12,136
Michael Bournival $1,750,000 (1)
-Salary Remaining : $8,495
Samuel Morin $1,750,000 (1)
-Salary Remaining : $8,495
Cal Foote $1,500,000 (1)
-Salary Remaining : $7,282
Calle Jarnkrok $1,500,000 (2)
-Salary Remaining : $7,282
Lucas Wallmarkk $900,000 (1)
-Salary Remaining : $4,369
Alexandre Grenier $900,000 (1)
-Salary Remaining : $4,369
Total Pro Players20
Salary Commitment
Year 2019 : $68,750,000
Year 2020 : $42,950,000
Year 2021 : $25,000,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $60,600,000
Year 2020 : $42,200,000
Year 2021 : $25,000,000
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,750,000
Year 2020 : $43,950,000
Year 2021 : $26,000,000
Year 2022 : $13,000,000

Farm Players Salaries

Sven Andrighetto $95,000 (1)
Salary Remaining : $0
Blake Heinrich $95,000 (1)
Salary Remaining : $0
Rem Pitlick $90,000 (1)
Salary Remaining : $0
Andrey Pedan $90,000 (1)
Salary Remaining : $0
Joe Snively $90,000 (1)
Salary Remaining : $0
Cristoval Nieves $90,000 (1)
Salary Remaining : $0
J.T. Brown $90,000 (1)
Salary Remaining : $0
Morgan Klimchuk $90,000 (1)
Salary Remaining : $0
Zachary Fucale $90,000 (1)
Salary Remaining : $0
Kevin Lankinen $90,000 (2)
Salary Remaining : $0
Rinat Valiev $85,000 (1)
Salary Remaining : $0
David Kampf $80,000 (2)
Salary Remaining : $0
Nick Sorensen $80,000 (1)
Salary Remaining : $0
Mikko Lehtonen $75,000 (1)
Salary Remaining : $0
Laurent Dauphin $75,000 (2)
Salary Remaining : $0
Josiah Slavin $50,000 (1)
Salary Remaining : $0
Ty Smith $50,000 (1)
Salary Remaining : $0
Zachary Sawchenko $50,000 (4)
Salary Remaining : $0
Anthony Angello $50,000 (3)
Salary Remaining : $0
Jacob Ingham $50,000 (1)
Salary Remaining : $0
Arsen Khisamutdinov $50,000 (2)
Salary Remaining : $0
Benoit-Olivier Groulx $50,000 (1)
Salary Remaining : $0
Alex Beaucage $50,000 (2)
Salary Remaining : $0
Danil Zhuravlyov $50,000 (2)
Salary Remaining : $0
Kaedan Korczak $50,000 (2)
Salary Remaining : $0
David Gustafsson $50,000 (1)
Salary Remaining : $0
Victor Berglund $50,000 (4)
Salary Remaining : $0
Cam York $50,000 (2)
Salary Remaining : $0
Oliver Wahlstrom $50,000 (1)
Salary Remaining : $0
Brett Murray $50,000 (3)
Salary Remaining : $0
Matt Kiersted $50,000 (3)
Salary Remaining : $0
Riley Stillman $50,000 (3)
Salary Remaining : $0
Cooper Marody $35,000 (2)
Salary Remaining : $0
A.J. Greer $35,000 (2)
Salary Remaining : $0
Fabian Zetterlund $25,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 2019 : $2,250,000
Year 2020 : $885,000
Year 2021 : $300,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $2,220,000
Year 2020 : $835,000
Year 2021 : $300,000
Year 2022 : $100,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,788 - 96.47%
Level 2: 5000 - $70 - 4,838 - 96.76%
Level 3: 2000 - $40 - 1,938 - 96.89%
Level 4: 4000 - $30 - 3,856 - 96.40%
Luxury : 1000 - $200 - 969 - 96.86%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,856 - 92.79%
Farm Level 2: 1000 - $40 - 927 - 92.72%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,388 - 96.60%
Average Income per Game$1,500,035
Year to Date Revenue$60,001,409
Farm
Home Games Left0
Average Attendance - %2,783 - 92.77%
Average Income per Game$175,343
Year to Date Revenue$7,013,737

Expense

Pro Players Total Salaries$66,975,000
Farm Players Total Salaries$1,747,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,592,590
Farm Year To Date Expenses$2,665,650
Pro Salary Cap To Date$64,369,267
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$334,830
Pro Estimated Expenses$334,830
Farm Remaining Season Days0
Farm Expenses Per Days$12,611
Farm Estimated Expenses$0
Estimated Season Expenses$334,830
Estimated Season Salary Cap$64,679,825
Estimate Under Maximum Salary Cap of $88,114,290$23,434,465
Estimate Over Minimum Salary Cap of $37,000,000 $27,679,825
Current Bank Account$19,114,290
Projected Bank Account$18,779,460

Pro Players Salaries

Ryan Ellis $7,000,000 (2)
-Salary Remaining : $33,981
Vladimir Tarasenko $6,750,000 (2)
-Salary Remaining : $32,767
Brayden Schenn $6,250,000 (2)
-Salary Remaining : $30,340
Kevin Shattenkirk $5,500,000 (4)
-Salary Remaining : $26,699
John Gibson $5,000,000 (3)
-Salary Remaining : $24,272
Kellan Lain $4,000,000 (2)
-Salary Remaining : $19,417
Nikita Zadorov $3,000,000 (1)
-Salary Remaining : $14,563
Brandon Sutter $3,000,000 (2)
-Salary Remaining : $14,563
Yann Sauvé (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $14,563
Michael Latta $2,250,000 (2)
-Salary Remaining : $10,922
Dylan McIlrath $2,250,000 (3)
-Salary Remaining : $10,922
Jason Akeson $2,000,000 (1)
-Salary Remaining : $9,709
Jamie Arniel $2,000,000 (1)
-Salary Remaining : $9,709
Garnet Hathaway $2,000,000 (2)
-Salary Remaining : $9,709
Emerson Etem $2,000,000 (1)
-Salary Remaining : $9,709
Brock McGinn $2,000,000 (1)
-Salary Remaining : $9,709
Gabriel Carlsson $1,800,000 (1)
-Salary Remaining : $8,738
Brian Ferlin $1,700,000 (1)
-Salary Remaining : $8,252
Maxime Daigneault $1,500,000 (1)
-Salary Remaining : $7,282
Sergei Plotnikov $1,250,000 (1)
-Salary Remaining : $6,068
Oliver Kylington $975,000 (1)
-Salary Remaining : $4,733
Pavel Kraskovsky $900,000 (1)
-Salary Remaining : $4,369
Jordan Greenway $850,000 (1)
-Salary Remaining : $4,126
Total Pro Players23
Salary Commitment
Year 2019 : $66,975,000
Year 2020 : $42,500,000
Year 2021 : $11,750,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $62,475,000
Year 2020 : $44,000,000
Year 2021 : $12,750,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $66,975,000
Year 2020 : $44,000,000
Year 2021 : $12,750,000
Year 2022 : $5,500,000

Farm Players Salaries

Jake Walman $95,000 (3)
Salary Remaining : $0
Rhett Gardner $90,000 (1)
Salary Remaining : $0
Ben Thomson $90,000 (1)
Salary Remaining : $0
Slater Koekkoek $90,000 (1)
Salary Remaining : $0
Joe Labate $90,000 (1)
Salary Remaining : $0
Kaapo Kahkonen $87,500 (1)
Salary Remaining : $0
Ross Colton $75,000 (2)
Salary Remaining : $0
Chris Driedger $70,000 (1)
Salary Remaining : $0
Austin Watson $70,000 (1)
Salary Remaining : $0
Tyrell Goulbourne $70,000 (1)
Salary Remaining : $0
Jakub Galvas $60,000 (3)
Salary Remaining : $0
Alexander Yelesin $60,000 (3)
Salary Remaining : $0
Radovan Bondra $50,000 (1)
Salary Remaining : $0
Jaden Lindo $50,000 (1)
Salary Remaining : $0
Alex Steeves $50,000 (3)
Salary Remaining : $0
Connor Dewar $50,000 (1)
Salary Remaining : $0
Philip Tomasino $50,000 (2)
Salary Remaining : $0
Frederik Dichow $50,000 (2)
Salary Remaining : $0
Noah Cates $50,000 (3)
Salary Remaining : $0
Filip Zadina $50,000 (1)
Salary Remaining : $0
Casey Staum $50,000 (3)
Salary Remaining : $0
Cole Koepke $50,000 (1)
Salary Remaining : $0
Kirill Marchenko $50,000 (1)
Salary Remaining : $0
Marcus Davidsson $50,000 (2)
Salary Remaining : $0
Ville Heinola $50,000 (2)
Salary Remaining : $0
Ronnie Attard $50,000 (2)
Salary Remaining : $0
Pavel Koltygin $50,000 (2)
Salary Remaining : $0
Steven Spinner $50,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2019 : $1,747,500
Year 2020 : $740,000
Year 2021 : $365,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,687,500
Year 2020 : $740,000
Year 2021 : $365,000
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5,810 - 96.83%
Level 2: 5000 - $70 - 4,799 - 95.97%
Level 3: 2000 - $40 - 1,923 - 96.15%
Level 4: 4000 - $30 - 3,838 - 95.94%
Luxury : 1000 - $200 - 963 - 96.34%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,823 - 91.17%
Farm Level 2: 1000 - $40 - 919 - 91.93%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,332 - 96.29%
Average Income per Game$1,496,834
Year to Date Revenue$59,873,349
Farm
Home Games Left0
Average Attendance - %2,743 - 91.42%
Average Income per Game$172,623
Year to Date Revenue$6,904,915

Expense

Pro Players Total Salaries$65,225,000
Farm Players Total Salaries$2,245,000
Coaches Total Salaries$3,200,000
Luxury Taxe Total$24,498,159
Special Salary Cap Value$0
Pro Year To Date Expenses$68,779,623
Farm Year To Date Expenses$3,142,693
Pro Salary Cap To Date$66,540,535
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$327,549
Pro Estimated Expenses$327,549
Farm Remaining Season Days0
Farm Expenses Per Days$15,817
Farm Estimated Expenses$0
Estimated Season Expenses$327,549
Estimated Season Salary Cap$66,857,161
Estimate Under Maximum Salary Cap of $73,361,953$6,504,792
Estimate Over Minimum Salary Cap of $37,000,000 $29,857,161
Current Bank Account$4,361,953
Projected Bank Account$4,034,404

Pro Players Salaries

Tyler Seguin $5,500,000 (3)
-Salary Remaining : $26,699
Jacob Markstrom $5,250,000 (1)
-Salary Remaining : $25,485
Jack Roslovic $5,000,000 (4)
-Salary Remaining : $24,272
Dougie Hamilton $4,500,000 (2)
-Salary Remaining : $21,845
Ryan Murray $4,500,000 (2)
-Salary Remaining : $21,845
Charlie Coyle $4,375,000 (3)
-Salary Remaining : $21,238
Pavel Buchnevich $4,250,000 (4)
-Salary Remaining : $20,631
Adam Larsson $4,000,000 (2)
-Salary Remaining : $19,417
Adam Gaudette $3,500,000 (1)
-Salary Remaining : $16,990
Troy Stetcher $2,600,000 (1)
-Salary Remaining : $12,621
Alex Tuch $2,500,000 (3)
-Salary Remaining : $12,136
Anthony Mantha $2,500,000 (3)
-Salary Remaining : $12,136
James Reimer $2,500,000 (1)
-Salary Remaining : $12,136
Sam Reinhart $2,500,000 (1)
-Salary Remaining : $12,136
Noah Hanifin $2,500,000 (2)
-Salary Remaining : $12,136
Roope Hintz $2,250,000 (1)
-Salary Remaining : $10,922
Dylan Strome $1,500,000 (2)
-Salary Remaining : $7,282
Frank Vatrano $1,500,000 (1)
-Salary Remaining : $7,282
Robby Fabbri $1,500,000 (4)
-Salary Remaining : $7,282
Samuel Blais $1,500,000 (4)
-Salary Remaining : $7,282
Erik Cernak $1,000,000 (2)
-Salary Remaining : $4,854
Total Pro Players21
Salary Commitment
Year 2019 : $65,225,000
Year 2020 : $54,375,000
Year 2021 : $34,875,000
Year 2022 : $16,750,000
Salary Average Commitment
Year 2019 : $53,950,000
Year 2020 : $41,275,000
Year 2021 : $26,875,000
Year 2022 : $12,250,000
Salary Cap with 1 Way Contract
Year 2019 : $65,225,000
Year 2020 : $45,125,000
Year 2021 : $27,125,000
Year 2022 : $12,250,000

Farm Players Salaries

Filip Gustavsson $95,000 (2)
Salary Remaining : $0
Ludwig Bystrom $95,000 (1)
Salary Remaining : $0
Eetu Luostarinen $90,000 (4)
Salary Remaining : $0
Morgan Geekie $90,000 (4)
Salary Remaining : $0
Juuso Valimaki $90,000 (2)
Salary Remaining : $0
Matthew Benning (Out of Payroll) $90,000 (1)
Salary Remaining : $0
Nick Paul $90,000 (1)
Salary Remaining : $0
Reid Boucher $85,000 (1)
Salary Remaining : $0
Anders Bjork $80,000 (1)
Salary Remaining : $0
Morgan Barron $80,000 (4)
Salary Remaining : $0
Jake Leschyshyn $75,000 (4)
Salary Remaining : $0
Caleb Jones $75,000 (3)
Salary Remaining : $0
Daniel Vladar $75,000 (1)
Salary Remaining : $0
Boris Katchouk $75,000 (4)
Salary Remaining : $0
Karel Vejmelka $65,000 (2)
Salary Remaining : $0
Josh Mahura $65,000 (2)
Salary Remaining : $0
Julien Gauthier $65,000 (1)
Salary Remaining : $0
Mitchell Stephens $60,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $55,000 (2)
Salary Remaining : $0
Jonny Tychonick $50,000 (1)
Salary Remaining : $0
Alexander Khovanov $50,000 (1)
Salary Remaining : $0
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $0
Lukas Rousek $50,000 (2)
Salary Remaining : $0
Aliaksei Protas $50,000 (2)
Salary Remaining : $0
Axel Jonsson-Fjallby $50,000 (2)
Salary Remaining : $0
Juuso Parssinen $50,000 (2)
Salary Remaining : $0
Riley Damiani $50,000 (1)
Salary Remaining : $0
John Beecher $50,000 (2)
Salary Remaining : $0
Logan O'Connor $50,000 (3)
Salary Remaining : $0
William Bitten $50,000 (1)
Salary Remaining : $0
Nathan Bastian $50,000 (1)
Salary Remaining : $0
Joey Keane $50,000 (1)
Salary Remaining : $0
Adam Ginning (Out of Payroll) $50,000 (1)
Salary Remaining : $0
Max Jones $50,000 (1)
Salary Remaining : $0
Jonatan Berggren $50,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 2019 : $2,295,000
Year 2020 : $1,280,000
Year 2021 : $675,000
Year 2022 : $610,000
Salary Average Commitment
Year 2019 : $2,260,000
Year 2020 : $1,215,000
Year 2021 : $535,000
Year 2022 : $410,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,738 - 95.64%
Level 2: 5000 - $70 - 4,813 - 96.25%
Level 3: 2000 - $40 - 1,910 - 95.51%
Level 4: 4000 - $30 - 3,843 - 96.07%
Luxury : 1000 - $200 - 944 - 94.41%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,831 - 91.53%
Farm Level 2: 1000 - $40 - 916 - 91.56%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,248 - 95.82%
Average Income per Game$1,484,892
Year to Date Revenue$59,395,693
Farm
Home Games Left0
Average Attendance - %2,746 - 91.54%
Average Income per Game$173,000
Year to Date Revenue$6,919,995

Expense

Pro Players Total Salaries$65,800,000
Farm Players Total Salaries$2,185,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$51,737,202
Special Salary Cap Value$0
Pro Year To Date Expenses$68,293,711
Farm Year To Date Expenses$2,670,925
Pro Salary Cap To Date$67,424,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$323,301
Pro Estimated Expenses$323,301
Farm Remaining Season Days0
Farm Expenses Per Days$13,292
Farm Estimated Expenses$0
Estimated Season Expenses$323,301
Estimated Season Salary Cap$67,744,130
Estimate Under Maximum Salary Cap of $73,728,619$5,984,489
Estimate Over Minimum Salary Cap of $37,000,000 $30,744,130
Current Bank Account$4,728,619
Projected Bank Account$4,405,318

Pro Players Salaries

Brady Skjei $6,300,000 (3)
-Salary Remaining : $30,583
Erik Gudbranson $6,250,000 (3)
-Salary Remaining : $30,340
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $29,126
Ryan Nugent-Hopkins $5,250,000 (4)
-Salary Remaining : $25,485
Andrei Loktionov $4,750,000 (1)
-Salary Remaining : $23,058
Zach Hyman $4,000,000 (2)
-Salary Remaining : $19,417
Marcus Johansson $3,750,000 (1)
-Salary Remaining : $18,204
Olli Maatta $3,500,000 (2)
-Salary Remaining : $16,990
Logan Couture $3,000,000 (3)
-Salary Remaining : $14,563
JT Compher $3,000,000 (3)
-Salary Remaining : $14,563
Brendan Lemieux $2,800,000 (1)
-Salary Remaining : $13,592
Tyler Bertuzzi $2,500,000 (3)
-Salary Remaining : $12,136
Jamie Oleksiak $2,250,000 (3)
-Salary Remaining : $10,922
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $9,709
Joonas Korpisalo $2,000,000 (1)
-Salary Remaining : $9,709
Thomas McCollum $2,000,000 (1)
-Salary Remaining : $9,709
Jason Spezza $1,500,000 (1)
-Salary Remaining : $7,282
Victor Olofsson $1,500,000 (3)
-Salary Remaining : $7,282
Jalen Chatfield $1,500,000 (3)
-Salary Remaining : $7,282
Kyle Rau $1,000,000 (1)
-Salary Remaining : $4,854
Ebbe Siönäs $950,000 (1)
-Salary Remaining : $4,612
Total Pro Players21
Salary Commitment
Year 2019 : $65,800,000
Year 2020 : $49,200,000
Year 2021 : $42,550,000
Year 2022 : $5,250,000
Salary Average Commitment
Year 2019 : $60,200,000
Year 2020 : $44,000,000
Year 2021 : $34,500,000
Year 2022 : $5,250,000
Salary Cap with 1 Way Contract
Year 2019 : $65,800,000
Year 2020 : $47,050,000
Year 2021 : $37,550,000
Year 2022 : $5,250,000

Farm Players Salaries

Jakub Zboril $200,000 (2)
Salary Remaining : $0
Pierre-Luc Dubois $90,000 (3)
Salary Remaining : $0
Thomas Spelling $90,000 (1)
Salary Remaining : $0
Cayden Primeau $90,000 (2)
Salary Remaining : $0
Hayden Hodgson $90,000 (1)
Salary Remaining : $0
Eric Robinson $85,000 (2)
Salary Remaining : $0
Artur Kayumov $80,000 (1)
Salary Remaining : $0
Fredrik Olofsson $80,000 (2)
Salary Remaining : $0
Victor Mete $80,000 (2)
Salary Remaining : $0
Garret Pilon $75,000 (1)
Salary Remaining : $0
Dylan Coghlan $75,000 (3)
Salary Remaining : $0
Tanner Richard $75,000 (1)
Salary Remaining : $0
Jonah Gadjovich $70,000 (3)
Salary Remaining : $0
Magnus Hellberg $70,000 (1)
Salary Remaining : $0
Wade Allison $65,000 (1)
Salary Remaining : $0
Matthew Kiersted $65,000 (2)
Salary Remaining : $0
Sasha Chmelevski $55,000 (2)
Salary Remaining : $0
Mac Hollowell $50,000 (1)
Salary Remaining : $0
Kyle Capobianco $50,000 (4)
Salary Remaining : $0
Jacob Middleton $50,000 (3)
Salary Remaining : $0
Jacob Olofsson $50,000 (1)
Salary Remaining : $0
Jasper Weatherby $50,000 (1)
Salary Remaining : $0
Parker Kelly $50,000 (2)
Salary Remaining : $0
Maksim Sushko $50,000 (4)
Salary Remaining : $0
Nikita Alexandrov $50,000 (2)
Salary Remaining : $0
Valentin Nussbaumer $50,000 (2)
Salary Remaining : $0
John Ludvig $50,000 (2)
Salary Remaining : $0
Maxence Guenette $50,000 (2)
Salary Remaining : $0
Bobby Brink $50,000 (2)
Salary Remaining : $0
Matej Blumel $50,000 (2)
Salary Remaining : $0
Jakub Skarek $50,000 (1)
Salary Remaining : $0
Stelio Mattheos $25,000 (1)
Salary Remaining : $0
Ian Scott $25,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2019 : $2,185,000
Year 2020 : $1,475,000
Year 2021 : $495,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $2,025,000
Year 2020 : $1,260,000
Year 2021 : $375,000
Year 2022 : $100,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,729 - 95.48%
Level 2: 5000 - $70 - 4,800 - 96.00%
Level 3: 2000 - $40 - 1,926 - 96.30%
Level 4: 4000 - $30 - 3,836 - 95.90%
Luxury : 1000 - $200 - 963 - 96.29%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,847 - 92.37%
Farm Level 2: 1000 - $40 - 919 - 91.88%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,254 - 95.86%
Average Income per Game$1,487,632
Year to Date Revenue$59,505,278
Farm
Home Games Left0
Average Attendance - %2,766 - 92.21%
Average Income per Game$174,380
Year to Date Revenue$6,975,201

Expense

Pro Players Total Salaries$60,250,000
Farm Players Total Salaries$1,520,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$191,681
Special Salary Cap Value$0
Pro Year To Date Expenses$66,211,032
Farm Year To Date Expenses$2,304,995
Pro Salary Cap To Date$64,220,779
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$302,184
Pro Estimated Expenses$302,184
Farm Remaining Season Days0
Farm Expenses Per Days$11,238
Farm Estimated Expenses$0
Estimated Season Expenses$302,184
Estimated Season Salary Cap$64,513,255
Estimate Under Maximum Salary Cap of $81,438,243$16,924,988
Estimate Over Minimum Salary Cap of $37,000,000 $27,513,255
Current Bank Account$12,438,243
Projected Bank Account$12,136,059

Pro Players Salaries

Alex Pietrangelo $8,250,000 (1)
-Salary Remaining : $40,049
John Carlson $6,000,000 (1)
-Salary Remaining : $29,126
Anze Kopitar $4,500,000 (1)
-Salary Remaining : $21,845
Jeff Schultz $4,000,000 (2)
-Salary Remaining : $19,417
Justin Schultz $3,500,000 (1)
-Salary Remaining : $16,990
Alex Nedeljkovic $3,500,000 (1)
-Salary Remaining : $16,990
Miro Heiskanen $3,000,000 (4)
-Salary Remaining : $14,563
Lawson Crouse $3,000,000 (1)
-Salary Remaining : $14,563
Jonathan Drouin $2,750,000 (3)
-Salary Remaining : $13,350
Alex DeBrincat $2,500,000 (3)
-Salary Remaining : $12,136
Anthony Cirelli $2,500,000 (2)
-Salary Remaining : $12,136
Brandon Hagel $2,000,000 (4)
-Salary Remaining : $9,709
Ben Hutton $2,000,000 (1)
-Salary Remaining : $9,709
Joel Eriksson Ek $1,500,000 (2)
-Salary Remaining : $7,282
Jesper Fast $1,500,000 (2)
-Salary Remaining : $7,282
Tim Schaller $1,500,000 (1)
-Salary Remaining : $7,282
Dmitry Sinitsyn (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $7,282
Anton Forsberg $1,250,000 (1)
-Salary Remaining : $6,068
Daultan Leveillé $1,250,000 (1)
-Salary Remaining : $6,068
Cory Emmerton $1,000,000 (1)
-Salary Remaining : $4,854
Dalton Thrower $975,000 (1)
-Salary Remaining : $4,733
Nico Hischier $975,000 (4)
-Salary Remaining : $4,733
John Draeger $950,000 (1)
-Salary Remaining : $4,612
Teemu Hartikainen $950,000 (1)
-Salary Remaining : $4,612
Max Friberg $900,000 (1)
-Salary Remaining : $4,369
Total Pro Players25
Salary Commitment
Year 2019 : $61,750,000
Year 2020 : $24,000,000
Year 2021 : $19,750,000
Year 2022 : $11,750,000
Salary Average Commitment
Year 2019 : $49,195,000
Year 2020 : $17,325,000
Year 2021 : $10,225,000
Year 2022 : $5,975,000
Salary Cap with 1 Way Contract
Year 2019 : $61,750,000
Year 2020 : $20,725,000
Year 2021 : $11,225,000
Year 2022 : $5,975,000

Farm Players Salaries

Jean-Sebastien Dea $90,000 (3)
Salary Remaining : $0
Jeremy Bracco $90,000 (2)
Salary Remaining : $0
Michael Joly $80,000 (2)
Salary Remaining : $0
Ukko-Pekka Luukkonen $80,000 (2)
Salary Remaining : $0
Connor Bunnaman $75,000 (1)
Salary Remaining : $0
Ryan Lindgren $75,000 (1)
Salary Remaining : $0
Gustav Lindstrom $70,000 (2)
Salary Remaining : $0
Sean Walker $70,000 (1)
Salary Remaining : $0
Anatoli Golyshev $70,000 (1)
Salary Remaining : $0
Brandon Biro $60,000 (3)
Salary Remaining : $0
Josef Korenar $60,000 (2)
Salary Remaining : $0
Blake Hillman $50,000 (1)
Salary Remaining : $0
Ty Dellandrea $50,000 (1)
Salary Remaining : $0
Liam Foudy $50,000 (1)
Salary Remaining : $0
Andrei Svechnikov $50,000 (1)
Salary Remaining : $0
Moritz Seider $50,000 (2)
Salary Remaining : $0
Thomas Harley $50,000 (2)
Salary Remaining : $0
Michael Downing $50,000 (1)
Salary Remaining : $0
Nils Lundkvist $50,000 (1)
Salary Remaining : $0
Matias Maccelli $50,000 (2)
Salary Remaining : $0
Lukas Dostal $50,000 (1)
Salary Remaining : $0
Cam Hillis $50,000 (1)
Salary Remaining : $0
Dylan Cozens $50,000 (2)
Salary Remaining : $0
Blake Lizotte $50,000 (1)
Salary Remaining : $0
Joe Veleno $50,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2019 : $1,520,000
Year 2020 : $790,000
Year 2021 : $220,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,485,000
Year 2020 : $695,000
Year 2021 : $135,000
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,783 - 96.39%
Level 2: 5000 - $70 - 4,809 - 96.19%
Level 3: 2000 - $40 - 1,950 - 97.49%
Level 4: 4000 - $30 - 3,864 - 96.60%
Luxury : 1000 - $200 - 957 - 95.66%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,820 - 90.99%
Farm Level 2: 1000 - $40 - 911 - 91.12%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,363 - 96.46%
Average Income per Game$1,495,248
Year to Date Revenue$59,809,913
Farm
Home Games Left0
Average Attendance - %2,731 - 91.03%
Average Income per Game$172,018
Year to Date Revenue$6,880,724

Expense

Pro Players Total Salaries$65,150,000
Farm Players Total Salaries$2,087,500
Coaches Total Salaries$1,166,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,821,979
Farm Year To Date Expenses$2,550,768
Pro Salary Cap To Date$64,897,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$319,495
Pro Estimated Expenses$319,495
Farm Remaining Season Days0
Farm Expenses Per Days$12,809
Farm Estimated Expenses$0
Estimated Season Expenses$319,495
Estimated Season Salary Cap$65,213,342
Estimate Under Maximum Salary Cap of $106,490,152$41,276,810
Estimate Over Minimum Salary Cap of $37,000,000 $28,213,342
Current Bank Account$37,490,152
Projected Bank Account$37,170,657

Pro Players Salaries

Zach Werenski $6,000,000 (1)
-Salary Remaining : $29,126
Evander Kane $6,000,000 (2)
-Salary Remaining : $29,126
John Klingberg $5,500,000 (3)
-Salary Remaining : $26,699
Jon Merrill $5,000,000 (3)
-Salary Remaining : $24,272
Andre Burakovsky $5,000,000 (3)
-Salary Remaining : $24,272
Kristers Gudlevskis $5,000,000 (3)
-Salary Remaining : $24,272
Jason Zucker $4,500,000 (3)
-Salary Remaining : $21,845
Bo Horvat $4,000,000 (1)
-Salary Remaining : $19,417
Elias Pettersson $3,000,000 (2)
-Salary Remaining : $14,563
Luke Schenn $3,000,000 (1)
-Salary Remaining : $14,563
William Nylander $2,500,000 (1)
-Salary Remaining : $12,136
Pontus Aberg $2,000,000 (1)
-Salary Remaining : $9,709
Brendan Guhle $2,000,000 (1)
-Salary Remaining : $9,709
Brandon Saad $2,000,000 (1)
-Salary Remaining : $9,709
Carter Hutton $2,000,000 (2)
-Salary Remaining : $9,709
Haydn Fleury $1,750,000 (1)
-Salary Remaining : $8,495
Elias Lindholm $1,600,000 (3)
-Salary Remaining : $7,767
Patrice Cormier $1,550,000 (1)
-Salary Remaining : $7,524
Valentin Zykov $1,500,000 (2)
-Salary Remaining : $7,282
Nicholas Baptiste $1,250,000 (2)
-Salary Remaining : $6,068
Total Pro Players20
Salary Commitment
Year 2019 : $65,150,000
Year 2020 : $44,000,000
Year 2021 : $30,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $54,750,000
Year 2020 : $38,050,000
Year 2021 : $24,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $65,150,000
Year 2020 : $40,350,000
Year 2021 : $26,600,000
Year 2022 : $0

Farm Players Salaries

Pierre-Olivier Joseph $97,500 (2)
Salary Remaining : $0
Martin Necas $95,000 (1)
Salary Remaining : $0
Alex Formenton $95,000 (2)
Salary Remaining : $0
Kole Sherwood $90,000 (1)
Salary Remaining : $0
Lucas Carlsson $90,000 (1)
Salary Remaining : $0
Mathieu Olivier $90,000 (1)
Salary Remaining : $0
Tyler Benson $90,000 (1)
Salary Remaining : $0
Maxime Lagace $90,000 (1)
Salary Remaining : $0
Aleksi Saarela $90,000 (1)
Salary Remaining : $0
Logan Thompson $80,000 (2)
Salary Remaining : $0
Otto Koivula $75,000 (1)
Salary Remaining : $0
Lias Andersson $75,000 (2)
Salary Remaining : $0
Jonathan Davidsson $65,000 (2)
Salary Remaining : $0
Keaton Thompson $60,000 (1)
Salary Remaining : $0
Jakob Forsbacka-Karlsson $55,000 (1)
Salary Remaining : $0
Jacob Bernard-Docker $50,000 (1)
Salary Remaining : $0
Isac Lundestrom $50,000 (1)
Salary Remaining : $0
Jonathan Gruden $50,000 (1)
Salary Remaining : $0
Dennis Gilbert $50,000 (1)
Salary Remaining : $0
Rasmus Dahlin $50,000 (1)
Salary Remaining : $0
Dmitri Samorukov (Out of Payroll) $50,000 (2)
Salary Remaining : $0
Jan Jenik $50,000 (1)
Salary Remaining : $0
Hugh McGing $50,000 (1)
Salary Remaining : $0
Veini Vehvilainen $50,000 (1)
Salary Remaining : $0
Xavier Bernard $50,000 (1)
Salary Remaining : $0
Joel Farabee $50,000 (1)
Salary Remaining : $0
Matthew Thiessen $50,000 (1)
Salary Remaining : $0
Arthur Kaliyev $50,000 (2)
Salary Remaining : $0
Samuel Fagemo $50,000 (2)
Salary Remaining : $0
Vasili Podkolzin $50,000 (2)
Salary Remaining : $0
Blake Murray $50,000 (2)
Salary Remaining : $0
Matthew Highmore $50,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2019 : $2,087,500
Year 2020 : $810,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,072,500
Year 2020 : $712,500
Year 2021 : $0
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5,730 - 95.50%
Level 2: 5000 - $70 - 4,865 - 97.29%
Level 3: 2000 - $40 - 1,933 - 96.65%
Level 4: 4000 - $30 - 3,848 - 96.19%
Luxury : 1000 - $200 - 976 - 97.59%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,888 - 94.41%
Farm Level 2: 1000 - $40 - 937 - 93.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,351 - 96.39%
Average Income per Game$1,496,639
Year to Date Revenue$59,865,557
Farm
Home Games Left0
Average Attendance - %2,825 - 94.16%
Average Income per Game$178,124
Year to Date Revenue$7,124,943

Expense

Pro Players Total Salaries$67,375,000
Farm Players Total Salaries$2,185,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$21,959,642
Special Salary Cap Value$0
Pro Year To Date Expenses$68,348,202
Farm Year To Date Expenses$2,815,725
Pro Salary Cap To Date$67,552,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$330,947
Pro Estimated Expenses$330,947
Farm Remaining Season Days0
Farm Expenses Per Days$14,035
Farm Estimated Expenses$0
Estimated Season Expenses$330,947
Estimated Season Salary Cap$67,879,149
Estimate Under Maximum Salary Cap of $73,181,234$5,302,085
Estimate Over Minimum Salary Cap of $37,000,000 $30,879,149
Current Bank Account$4,181,234
Projected Bank Account$3,850,287

Pro Players Salaries

Connor McDavid $7,500,000 (2)
-Salary Remaining : $36,408
David Pastrnak $6,500,000 (1)
-Salary Remaining : $31,553
Tyler Johnson $6,300,000 (1)
-Salary Remaining : $30,583
Leon Draisaitl $6,000,000 (1)
-Salary Remaining : $29,126
Nikita Kucherov $5,750,000 (2)
-Salary Remaining : $27,913
Alexandar Georgiev $5,000,000 (2)
-Salary Remaining : $24,272
Jamie McBain $4,500,000 (3)
-Salary Remaining : $21,845
Frederik Gauthier $3,000,000 (2)
-Salary Remaining : $14,563
Brandon Montour $2,600,000 (1)
-Salary Remaining : $12,621
Marcus Pettersson $2,500,000 (1)
-Salary Remaining : $12,136
Jamie Benn $2,000,000 (1)
-Salary Remaining : $9,709
Andrew Mangiapane (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $9,709
Marco Scandella $2,000,000 (2)
-Salary Remaining : $9,709
Noel Acciari $2,000,000 (1)
-Salary Remaining : $9,709
Philippe Myers $1,500,000 (1)
-Salary Remaining : $7,282
Christian Fischer $1,500,000 (1)
-Salary Remaining : $7,282
Brett Lernout $1,500,000 (1)
-Salary Remaining : $7,282
Brent Burns $1,500,000 (1)
-Salary Remaining : $7,282
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $7,282
Anton Slepyshev $1,250,000 (1)
-Salary Remaining : $6,068
Jason Robertson $975,000 (4)
-Salary Remaining : $4,733
Total Pro Players21
Salary Commitment
Year 2019 : $67,375,000
Year 2020 : $31,000,000
Year 2021 : $6,000,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $45,521,000
Year 2020 : $23,725,000
Year 2021 : $5,475,000
Year 2022 : $975,000
Salary Cap with 1 Way Contract
Year 2019 : $67,375,000
Year 2020 : $28,725,000
Year 2021 : $5,475,000
Year 2022 : $975,000

Farm Players Salaries

Tyson Jost $110,000 (3)
Salary Remaining : $0
Adam Erne $95,000 (1)
Salary Remaining : $0
Gustav Olofsson $90,000 (1)
Salary Remaining : $0
Martin Frk $90,000 (1)
Salary Remaining : $0
Nick Shore $90,000 (1)
Salary Remaining : $0
Logan Stanley $85,000 (1)
Salary Remaining : $0
Cole Cassels $80,000 (1)
Salary Remaining : $0
Cody Glass $75,000 (3)
Salary Remaining : $0
Klim Kostin $75,000 (3)
Salary Remaining : $0
Colin White $70,000 (1)
Salary Remaining : $0
Stuart Skinner $70,000 (3)
Salary Remaining : $0
Taro Hirose $70,000 (3)
Salary Remaining : $0
Michael Dipietro $70,000 (3)
Salary Remaining : $0
Nikolai Knyzhov $70,000 (2)
Salary Remaining : $0
Connor Hurley $60,000 (1)
Salary Remaining : $0
Jordan Subban $60,000 (2)
Salary Remaining : $0
Filip Johansson $50,000 (1)
Salary Remaining : $0
Jack Perbix $50,000 (1)
Salary Remaining : $0
Jaxson Stauber $50,000 (1)
Salary Remaining : $0
Filip Cederqvist $50,000 (2)
Salary Remaining : $0
Ryan McLeod $50,000 (1)
Salary Remaining : $0
Pontus Holmberg $50,000 (1)
Salary Remaining : $0
Jordan Spence $50,000 (2)
Salary Remaining : $0
Raphael Lavoie $50,000 (2)
Salary Remaining : $0
Semyon Der-Arguchintsev $50,000 (1)
Salary Remaining : $0
Jeremy Gregoire $50,000 (1)
Salary Remaining : $0
Evan Bouchard $50,000 (1)
Salary Remaining : $0
Yegor Sharangovich $50,000 (1)
Salary Remaining : $0
Alexander Alexeyev $50,000 (1)
Salary Remaining : $0
Cole Fonstad $50,000 (1)
Salary Remaining : $0
Lucas Johansen $50,000 (1)
Salary Remaining : $0
Brayden Pachal $50,000 (2)
Salary Remaining : $0
Remi Elie $50,000 (1)
Salary Remaining : $0
Filip Kral $50,000 (1)
Salary Remaining : $0
Robin Salo $25,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 2019 : $2,185,000
Year 2020 : $880,000
Year 2021 : $705,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,105,000
Year 2020 : $770,000
Year 2021 : $440,000
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,697 - 94.95%
Level 2: 5000 - $70 - 4,773 - 95.46%
Level 3: 2000 - $40 - 1,933 - 96.65%
Level 4: 4000 - $30 - 3,832 - 95.80%
Luxury : 1000 - $200 - 964 - 96.36%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,838 - 91.89%
Farm Level 2: 1000 - $40 - 938 - 93.83%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,198 - 95.55%
Average Income per Game$1,482,084
Year to Date Revenue$59,283,362
Farm
Home Games Left0
Average Attendance - %2,776 - 92.54%
Average Income per Game$174,488
Year to Date Revenue$6,979,507

Expense

Pro Players Total Salaries$68,425,000
Farm Players Total Salaries$1,670,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$4,322,369
Special Salary Cap Value$0
Pro Year To Date Expenses$69,749,411
Farm Year To Date Expenses$2,439,369
Pro Salary Cap To Date$65,972,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$349,150
Pro Estimated Expenses$349,150
Farm Remaining Season Days0
Farm Expenses Per Days$12,228
Farm Estimated Expenses$0
Estimated Season Expenses$349,150
Estimated Season Salary Cap$66,292,124
Estimate Under Maximum Salary Cap of $72,587,910$6,295,786
Estimate Over Minimum Salary Cap of $37,000,000 $29,292,124
Current Bank Account$3,587,910
Projected Bank Account$3,238,760

Pro Players Salaries

Rasmus Ristolainen $9,500,000 (4)
-Salary Remaining : $46,117
Matt Duchene $8,500,000 (2)
-Salary Remaining : $41,262
Alex Galchenyuk $6,250,000 (3)
-Salary Remaining : $30,340
Danny DeKeiser $5,000,000 (1)
-Salary Remaining : $24,272
Aleksander Barkov $4,500,000 (4)
-Salary Remaining : $21,845
Ville Husso $4,500,000 (2)
-Salary Remaining : $21,845
Derick Brassard $4,000,000 (1)
-Salary Remaining : $19,417
Aaron Ekblad $4,000,000 (1)
-Salary Remaining : $19,417
Jordan Szwarz $2,750,000 (2)
-Salary Remaining : $13,350
Nick Schmaltz (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $12,136
Miro Aaltonen $2,500,000 (2)
-Salary Remaining : $12,136
Drake Batherson $1,750,000 (4)
-Salary Remaining : $8,495
Radim Simek $1,600,000 (2)
-Salary Remaining : $7,767
Niklas Hansson $1,500,000 (2)
-Salary Remaining : $7,282
Chris Bourque $1,500,000 (2)
-Salary Remaining : $7,282
Griffin Reinhart $1,400,000 (1)
-Salary Remaining : $6,796
Dmitrij Jaskin $1,400,000 (1)
-Salary Remaining : $6,796
Jonathan Bernier $1,300,000 (1)
-Salary Remaining : $6,311
Dominik Kahun $1,300,000 (2)
-Salary Remaining : $6,311
Nikolay Goldobin $975,000 (2)
-Salary Remaining : $4,733
Patrick Brown $950,000 (1)
-Salary Remaining : $4,612
Zac Rinaldo $750,000 (1)
-Salary Remaining : $3,641
Total Pro Players22
Salary Commitment
Year 2019 : $68,425,000
Year 2020 : $50,375,000
Year 2021 : $24,000,000
Year 2022 : $19,250,000
Salary Average Commitment
Year 2019 : $58,425,000
Year 2020 : $43,125,000
Year 2021 : $22,000,000
Year 2022 : $15,750,000
Salary Cap with 1 Way Contract
Year 2019 : $68,425,000
Year 2020 : $47,125,000
Year 2021 : $22,000,000
Year 2022 : $15,750,000

Farm Players Salaries

Brandon Halverson $130,000 (2)
Salary Remaining : $0
Nathan Walker $97,500 (1)
Salary Remaining : $0
Brendan Leipsic $95,000 (1)
Salary Remaining : $0
Timothy Liljegren $95,000 (4)
Salary Remaining : $0
Ryan Pulock $92,500 (1)
Salary Remaining : $0
Dylan Gambrell $90,000 (1)
Salary Remaining : $0
Viktor Baldayev $70,000 (1)
Salary Remaining : $0
Michael Anderson $70,000 (2)
Salary Remaining : $0
Mitchell Heard $65,000 (1)
Salary Remaining : $0
Arvid Soderblom $60,000 (4)
Salary Remaining : $0
Austin Poganski $60,000 (2)
Salary Remaining : $0
Kieffer Bellows $55,000 (2)
Salary Remaining : $0
Roberts Lipsbergs $55,000 (1)
Salary Remaining : $0
Nick Abruzzese $50,000 (2)
Salary Remaining : $0
Shane Bowers $50,000 (2)
Salary Remaining : $0
Mikhail Abramov $50,000 (2)
Salary Remaining : $0
Mattias Norlinder $50,000 (2)
Salary Remaining : $0
Rafael Harvey-Pinard $50,000 (2)
Salary Remaining : $0
Jordan Harris $50,000 (1)
Salary Remaining : $0
Tyce Thompson $50,000 (2)
Salary Remaining : $0
Alexander Romanov $50,000 (1)
Salary Remaining : $0
Nathan Legare $50,000 (2)
Salary Remaining : $0
Adam Boqvist $50,000 (1)
Salary Remaining : $0
Joseph Woll $50,000 (1)
Salary Remaining : $0
Kirill Ustimenko $50,000 (2)
Salary Remaining : $0
Brett Pollock $35,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2019 : $1,670,000
Year 2020 : $940,000
Year 2021 : $360,000
Year 2022 : $460,000
Salary Average Commitment
Year 2019 : $1,630,000
Year 2020 : $830,000
Year 2021 : $155,000
Year 2022 : $155,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 5,785 - 96.42%
Level 2: 5000 - $70 - 4,852 - 97.04%
Level 3: 2000 - $40 - 1,921 - 96.05%
Level 4: 4000 - $30 - 3,923 - 98.08%
Luxury : 1000 - $200 - 968 - 96.84%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,866 - 93.31%
Farm Level 2: 1000 - $40 - 940 - 94.04%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,450 - 96.95%
Average Income per Game$1,502,352
Year to Date Revenue$60,094,082
Farm
Home Games Left0
Average Attendance - %2,807 - 93.55%
Average Income per Game$176,664
Year to Date Revenue$7,066,574

Expense

Pro Players Total Salaries$57,500,000
Farm Players Total Salaries$2,790,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,560,559
Farm Year To Date Expenses$2,550,022
Pro Salary Cap To Date$61,264,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$283,981
Pro Estimated Expenses$283,981
Farm Remaining Season Days0
Farm Expenses Per Days$16,287
Farm Estimated Expenses$0
Estimated Season Expenses$283,981
Estimated Season Salary Cap$61,543,602
Estimate Under Maximum Salary Cap of $101,354,937$39,811,335
Estimate Over Minimum Salary Cap of $37,000,000 $24,543,602
Current Bank Account$32,354,937
Projected Bank Account$32,070,956

Pro Players Salaries

Mark Scheifele $7,250,000 (4)
-Salary Remaining : $35,194
John Tavares (Out of Payroll) $7,000,000 (1)
-Salary Remaining : $33,981
Ondrej Pavelec $4,500,000 (2)
-Salary Remaining : $21,845
Oscar Klefbom $4,500,000 (3)
-Salary Remaining : $21,845
Nick Leddy $4,000,000 (2)
-Salary Remaining : $19,417
Marcus Foligno $4,000,000 (2)
-Salary Remaining : $19,417
Jakub Voracek $3,500,000 (3)
-Salary Remaining : $16,990
Adam Fox $3,000,000 (2)
-Salary Remaining : $14,563
Sebastian Aho $3,000,000 (1)
-Salary Remaining : $14,563
Sam Gagner $3,000,000 (4)
-Salary Remaining : $14,563
Pavel Zacha $3,000,000 (3)
-Salary Remaining : $14,563
Keith Aulie $3,000,000 (1)
-Salary Remaining : $14,563
Colin Wilson $2,000,000 (1)
-Salary Remaining : $9,709
Max Reinhart $2,000,000 (1)
-Salary Remaining : $9,709
Mathew Barzal $2,000,000 (1)
-Salary Remaining : $9,709
Kirill Kaprizov $1,800,000 (2)
-Salary Remaining : $8,738
Jeremy Swayman $1,500,000 (4)
-Salary Remaining : $7,282
Gavin Bayreuther $1,500,000 (3)
-Salary Remaining : $7,282
Brandon Tanev $1,500,000 (1)
-Salary Remaining : $7,282
Brock Nelson $1,500,000 (2)
-Salary Remaining : $7,282
Nick Blankenburg $950,000 (1)
-Salary Remaining : $4,612
Total Pro Players21
Salary Commitment
Year 2019 : $64,500,000
Year 2020 : $46,650,000
Year 2021 : $28,750,000
Year 2022 : $13,750,000
Salary Average Commitment
Year 2019 : $57,095,000
Year 2020 : $39,750,000
Year 2021 : $22,650,000
Year 2022 : $11,750,000
Salary Cap with 1 Way Contract
Year 2019 : $64,500,000
Year 2020 : $43,050,000
Year 2021 : $24,250,000
Year 2022 : $11,750,000

Farm Players Salaries

Iven Barbashev $800,000 (1)
Salary Remaining : $0
Evan Rodrigues $150,000 (2)
Salary Remaining : $0
Ivan Fedotov $97,500 (2)
Salary Remaining : $0
Viktor Loov $90,000 (1)
Salary Remaining : $0
Dakota Mermis $90,000 (1)
Salary Remaining : $0
Clayton Keller $90,000 (2)
Salary Remaining : $0
John Marino $77,500 (2)
Salary Remaining : $0
Denis Malgin $70,000 (2)
Salary Remaining : $0
Anthony Stolarz $70,000 (1)
Salary Remaining : $0
Juuso Ikonen $60,000 (1)
Salary Remaining : $0
Jesper Boqvist $60,000 (2)
Salary Remaining : $0
Matthew Finn $60,000 (1)
Salary Remaining : $0
Jeff Malott $60,000 (2)
Salary Remaining : $0
Sam Kurker $60,000 (1)
Salary Remaining : $0
Ryan MacInnis $55,000 (1)
Salary Remaining : $0
Philipp Kurashev $50,000 (1)
Salary Remaining : $0
Noah Dobson $50,000 (1)
Salary Remaining : $0
Austin Strand $50,000 (1)
Salary Remaining : $0
Josh Ho-Sang $50,000 (1)
Salary Remaining : $0
Kevin Stenlund $50,000 (1)
Salary Remaining : $0
Spencer Knight $50,000 (2)
Salary Remaining : $0
Zachary Bouthillier $50,000 (1)
Salary Remaining : $0
Sampo Ranta $50,000 (1)
Salary Remaining : $0
Shawn Boudrias $50,000 (1)
Salary Remaining : $0
Dmitry Voronkov $50,000 (2)
Salary Remaining : $0
Bowen Byram $50,000 (2)
Salary Remaining : $0
Artemi Kniazev $50,000 (2)
Salary Remaining : $0
Ryan Johnson $50,000 (2)
Salary Remaining : $0
Marc Del Gaizo $50,000 (2)
Salary Remaining : $0
Matthew Boldy $50,000 (2)
Salary Remaining : $0
Nolan Foote $50,000 (2)
Salary Remaining : $0
Valtteri Puustinen $50,000 (2)
Salary Remaining : $0
Jesperi Kotkaniemi $50,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2019 : $2,790,000
Year 2020 : $1,117,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,127,500
Year 2020 : $967,500
Year 2021 : $0
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 5,853 - 97.54%
Level 2: 5000 - $70 - 4,852 - 97.05%
Level 3: 2000 - $40 - 1,964 - 98.20%
Level 4: 4000 - $30 - 3,879 - 96.96%
Luxury : 1000 - $200 - 978 - 97.82%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,853 - 92.65%
Farm Level 2: 1000 - $40 - 931 - 93.09%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,525 - 97.36%
Average Income per Game$1,512,775
Year to Date Revenue$60,511,003
Farm
Home Games Left0
Average Attendance - %2,784 - 92.80%
Average Income per Game$175,298
Year to Date Revenue$7,011,918

Expense

Pro Players Total Salaries$68,700,000
Farm Players Total Salaries$2,510,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$56,053,191
Special Salary Cap Value$0
Pro Year To Date Expenses$69,326,653
Farm Year To Date Expenses$3,430,318
Pro Salary Cap To Date$68,036,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$339,320
Pro Estimated Expenses$339,320
Farm Remaining Season Days0
Farm Expenses Per Days$17,376
Farm Estimated Expenses$0
Estimated Season Expenses$339,320
Estimated Season Salary Cap$68,369,874
Estimate Under Maximum Salary Cap of $72,167,974$3,798,100
Estimate Over Minimum Salary Cap of $37,000,000 $31,369,874
Current Bank Account$3,167,974
Projected Bank Account$2,828,654

Pro Players Salaries

Claude Giroux $7,500,000 (3)
-Salary Remaining : $36,408
Ryan Mcdonagh $6,500,000 (4)
-Salary Remaining : $31,553
Alexander Ovechkin $6,000,000 (3)
-Salary Remaining : $29,126
Mikael Granlund $5,500,000 (2)
-Salary Remaining : $26,699
Jaden Schwartz $5,000,000 (3)
-Salary Remaining : $24,272
Jack Eichel $4,500,000 (3)
-Salary Remaining : $21,845
John Moore $4,250,000 (1)
-Salary Remaining : $20,631
Justin Faulk $4,000,000 (2)
-Salary Remaining : $19,417
Reilly Smith $3,750,000 (1)
-Salary Remaining : $18,204
Andy Miele $3,500,000 (2)
-Salary Remaining : $16,990
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $16,990
Mark Pysyk $2,000,000 (1)
-Salary Remaining : $9,709
Scott Laughton $2,000,000 (1)
-Salary Remaining : $9,709
Morgan Rielly $1,800,000 (1)
-Salary Remaining : $8,738
Marc Staal $1,750,000 (1)
-Salary Remaining : $8,495
Nicolas Kerdiles $1,500,000 (3)
-Salary Remaining : $7,282
Kari Lehtonen $1,500,000 (1)
-Salary Remaining : $7,282
Andreas Englund $1,250,000 (2)
-Salary Remaining : $6,068
Markus Granlund $1,000,000 (1)
-Salary Remaining : $4,854
Travis Dermott $1,000,000 (2)
-Salary Remaining : $4,854
Joel Armia $900,000 (1)
-Salary Remaining : $4,369
Total Pro Players21
Salary Commitment
Year 2019 : $68,700,000
Year 2020 : $45,500,000
Year 2021 : $28,500,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $68,175,000
Year 2020 : $46,225,000
Year 2021 : $31,500,000
Year 2022 : $6,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,700,000
Year 2020 : $46,250,000
Year 2021 : $31,000,000
Year 2022 : $6,500,000

Farm Players Salaries

Mathieu Joseph $100,000 (1)
Salary Remaining : $0
Drew O'Connor $100,000 (2)
Salary Remaining : $0
Hunter Shinkaruk $95,000 (1)
Salary Remaining : $0
Kasper Bjorkqvist $90,000 (1)
Salary Remaining : $0
Lucas Wallmark $90,000 (2)
Salary Remaining : $0
Mark McNeill $90,000 (1)
Salary Remaining : $0
Nolan Vesey $80,000 (1)
Salary Remaining : $0
Josh Norris $75,000 (1)
Salary Remaining : $0
Bokondji Imama $75,000 (1)
Salary Remaining : $0
Ian Mitchell $75,000 (1)
Salary Remaining : $0
Reilly Walsh $75,000 (1)
Salary Remaining : $0
Gerald Mayhew $75,000 (2)
Salary Remaining : $0
Grant Hutton $75,000 (1)
Salary Remaining : $0
Antti Suomela $70,000 (1)
Salary Remaining : $0
Tristan Jarry $70,000 (1)
Salary Remaining : $0
Olli Juolevi $70,000 (2)
Salary Remaining : $0
Felix Sanstrom $70,000 (1)
Salary Remaining : $0
Christian Djoos $65,000 (1)
Salary Remaining : $0
Riley Barber $65,000 (1)
Salary Remaining : $0
Filip Chlapik $60,000 (1)
Salary Remaining : $0
Carl Dahlstrom $60,000 (1)
Salary Remaining : $0
Ryan Olsen $60,000 (1)
Salary Remaining : $0
Troy Bourke $60,000 (1)
Salary Remaining : $0
Josh Wesley $60,000 (1)
Salary Remaining : $0
Joni Ikonen $55,000 (1)
Salary Remaining : $0
Sean Maguire $50,000 (1)
Salary Remaining : $0
Sergei Zborovskiy $50,000 (1)
Salary Remaining : $0
Jack Malone $50,000 (2)
Salary Remaining : $0
Ruslan Iskhakov $50,000 (1)
Salary Remaining : $0
Sean Durzi $50,000 (1)
Salary Remaining : $0
Patrick Moynihan $50,000 (2)
Salary Remaining : $0
Carsen Twarynski $50,000 (1)
Salary Remaining : $0
Tobias Bjornfot $50,000 (2)
Salary Remaining : $0
Mark Kastelic $50,000 (2)
Salary Remaining : $0
Milos Kelemen $50,000 (1)
Salary Remaining : $0
Pavol Regenda $50,000 (1)
Salary Remaining : $0
Libor Hajek $50,000 (1)
Salary Remaining : $0
Henry Thrun $50,000 (2)
Salary Remaining : $0
Total Farm Players38
Salary Commitment
Year 2019 : $2,510,000
Year 2020 : $585,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,505,000
Year 2020 : $585,000
Year 2021 : $0
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,698 - 94.96%
Level 2: 5000 - $70 - 4,759 - 95.18%
Level 3: 2000 - $40 - 1,892 - 94.61%
Level 4: 4000 - $30 - 3,769 - 94.22%
Luxury : 1000 - $200 - 943 - 94.33%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,850 - 92.50%
Farm Level 2: 1000 - $40 - 910 - 91.02%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,061 - 94.78%
Average Income per Game$1,472,363
Year to Date Revenue$58,894,514
Farm
Home Games Left0
Average Attendance - %2,760 - 92.01%
Average Income per Game$174,204
Year to Date Revenue$6,968,176

Expense

Pro Players Total Salaries$60,000,000
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,318,048
Farm Year To Date Expenses$2,500,654
Pro Salary Cap To Date$58,087,352
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$296,117
Pro Estimated Expenses$296,117
Farm Remaining Season Days0
Farm Expenses Per Days$12,426
Farm Estimated Expenses$0
Estimated Season Expenses$296,117
Estimated Season Salary Cap$58,378,614
Estimate Under Maximum Salary Cap of $130,945,910$72,567,296
Estimate Over Minimum Salary Cap of $37,000,000 $21,378,614
Current Bank Account$61,945,910
Projected Bank Account$61,649,793

Pro Players Salaries

Milan Lucic $6,500,000 (3)
-Salary Remaining : $31,553
Sean Couturier $6,000,000 (2)
-Salary Remaining : $29,126
Cale Makar $5,000,000 (4)
-Salary Remaining : $24,272
Jake McCabe $4,500,000 (3)
-Salary Remaining : $21,845
Viktor Arvidsson $4,000,000 (4)
-Salary Remaining : $19,417
Tomas Hertl $4,000,000 (4)
-Salary Remaining : $19,417
Dmitry Kulikov $3,500,000 (1)
-Salary Remaining : $16,990
Ryan Strome $3,500,000 (1)
-Salary Remaining : $16,990
Devante Smith-Pelly $3,000,000 (1)
-Salary Remaining : $14,563
Ondrej Palat $2,500,000 (1)
-Salary Remaining : $12,136
Patrik Nemeth $2,000,000 (1)
-Salary Remaining : $9,709
Mikhail Sergachev $2,000,000 (3)
-Salary Remaining : $9,709
Samuel Montembeault $1,750,000 (1)
-Salary Remaining : $8,495
Eric Comrie $1,500,000 (2)
-Salary Remaining : $7,282
Henrik Samuelsson $1,500,000 (1)
-Salary Remaining : $7,282
Vince Dunn $1,500,000 (2)
-Salary Remaining : $7,282
David Pope $1,500,000 (2)
-Salary Remaining : $7,282
Oliver Bjorkstrand $1,250,000 (1)
-Salary Remaining : $6,068
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $4,854
Steven Santini $1,000,000 (2)
-Salary Remaining : $4,854
Casey Mittelstadt $1,000,000 (3)
-Salary Remaining : $4,854
Seth Griffith $850,000 (1)
-Salary Remaining : $4,126
Connor Chatam $650,000 (2)
-Salary Remaining : $3,155
Total Pro Players23
Salary Commitment
Year 2019 : $60,000,000
Year 2020 : $44,900,000
Year 2021 : $32,500,000
Year 2022 : $16,000,000
Salary Average Commitment
Year 2019 : $53,275,000
Year 2020 : $36,300,000
Year 2021 : $26,500,000
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $60,000,000
Year 2020 : $39,150,000
Year 2021 : $27,000,000
Year 2022 : $13,000,000

Farm Players Salaries

Derrick Pouliot $95,000 (1)
Salary Remaining : $0
Charlie Lindgren $90,000 (2)
Salary Remaining : $0
Colton White $90,000 (3)
Salary Remaining : $0
Dryden Hunt $90,000 (2)
Salary Remaining : $0
Nolan Patrick $80,000 (2)
Salary Remaining : $0
Sebastian Collberg $80,000 (1)
Salary Remaining : $0
Cale Fleury $80,000 (3)
Salary Remaining : $0
Mikhail Vorobyev $70,000 (2)
Salary Remaining : $0
Owen Tippet $70,000 (3)
Salary Remaining : $0
Ryan Culkin $65,000 (1)
Salary Remaining : $0
Linus Sandin $60,000 (2)
Salary Remaining : $0
Ryan Poehling $60,000 (3)
Salary Remaining : $0
Mason Shaw $60,000 (2)
Salary Remaining : $0
Dylan Samberg $60,000 (3)
Salary Remaining : $0
Alex Barre-Boulet $55,000 (2)
Salary Remaining : $0
Jake Marchment $55,000 (1)
Salary Remaining : $0
Jack Drury $50,000 (1)
Salary Remaining : $0
Joshua Jacobs $50,000 (1)
Salary Remaining : $0
Ben Jones $50,000 (2)
Salary Remaining : $0
Andrei Altybarmakyan $50,000 (2)
Salary Remaining : $0
Will Francis $50,000 (2)
Salary Remaining : $0
Maxwell Crozier $50,000 (2)
Salary Remaining : $0
Samuel Houde $50,000 (1)
Salary Remaining : $0
K'Andre Miller $50,000 (1)
Salary Remaining : $0
Martin Kaut $50,000 (1)
Salary Remaining : $0
Mathias Laferriere $50,000 (1)
Salary Remaining : $0
Alexander Volkov $50,000 (2)
Salary Remaining : $0
Shane Pinto $50,000 (2)
Salary Remaining : $0
Jakub Lauko $50,000 (1)
Salary Remaining : $0
Samuel Ersson $50,000 (1)
Salary Remaining : $0
Alexander Barabanov $50,000 (1)
Salary Remaining : $0
Andrew Peeke $50,000 (1)
Salary Remaining : $0
Dante Fabbro $50,000 (1)
Salary Remaining : $0
Jeffrey Viel $50,000 (1)
Salary Remaining : $0
Yegor Korshkov $50,000 (1)
Salary Remaining : $0
Dustin Wolf $50,000 (2)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 2019 : $2,160,000
Year 2020 : $1,225,000
Year 2021 : $380,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,160,000
Year 2020 : $1,215,000
Year 2021 : $360,000
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 5,733 - 95.55%
Level 2: 5000 - $70 - 4,874 - 97.48%
Level 3: 2000 - $40 - 1,936 - 96.81%
Level 4: 4000 - $30 - 3,831 - 95.77%
Luxury : 1000 - $200 - 963 - 96.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,883 - 94.17%
Farm Level 2: 1000 - $40 - 943 - 94.34%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,338 - 96.32%
Average Income per Game$1,494,468
Year to Date Revenue$59,778,735
Farm
Home Games Left0
Average Attendance - %2,827 - 94.23%
Average Income per Game$178,050
Year to Date Revenue$7,121,993

Expense

Pro Players Total Salaries$66,150,000
Farm Players Total Salaries$2,272,400
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,007,004
Farm Year To Date Expenses$3,634,620
Pro Salary Cap To Date$64,943,957
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$330,825
Pro Estimated Expenses$330,825
Farm Remaining Season Days0
Farm Expenses Per Days$17,438
Farm Estimated Expenses$0
Estimated Season Expenses$330,825
Estimated Season Salary Cap$65,265,074
Estimate Under Maximum Salary Cap of $81,590,089$16,325,015
Estimate Over Minimum Salary Cap of $37,000,000 $28,265,074
Current Bank Account$12,590,089
Projected Bank Account$12,259,264

Pro Players Salaries

Ryan Johansen $6,500,000 (3)
-Salary Remaining : $31,553
Nino Niederreiter $6,200,000 (3)
-Salary Remaining : $30,097
Connor Brown $6,000,000 (3)
-Salary Remaining : $29,126
Colton Parayko $5,000,000 (3)
-Salary Remaining : $24,272
Dylan Larkin $5,000,000 (3)
-Salary Remaining : $24,272
Travis Zajac $4,000,000 (1)
-Salary Remaining : $19,417
Philip Samuelsson $4,000,000 (2)
-Salary Remaining : $19,417
Carter Hart $3,500,000 (4)
-Salary Remaining : $16,990
Danton Heinen $3,000,000 (4)
-Salary Remaining : $14,563
Ivan Provorov $3,000,000 (2)
-Salary Remaining : $14,563
Jake Virtanen $2,250,000 (1)
-Salary Remaining : $10,922
Cam Talbot $2,000,000 (1)
-Salary Remaining : $9,709
Martin Marincin $2,000,000 (3)
-Salary Remaining : $9,709
Mike Richards $2,000,000 (1)
-Salary Remaining : $9,709
Roland McKeown $1,800,000 (3)
-Salary Remaining : $8,738
Jake Dotchin $1,750,000 (1)
-Salary Remaining : $8,495
T.J. Hensick $1,500,000 (1)
-Salary Remaining : $7,282
Carson Mcmillan $1,500,000 (3)
-Salary Remaining : $7,282
Calvin de Haan $1,500,000 (1)
-Salary Remaining : $7,282
Lucas Lessio $1,000,000 (1)
-Salary Remaining : $4,854
Teemu Pulkkinen $950,000 (1)
-Salary Remaining : $4,612
Tyler Pitlick $900,000 (1)
-Salary Remaining : $4,369
Brendan Woods $800,000 (1)
-Salary Remaining : $3,883
Total Pro Players23
Salary Commitment
Year 2019 : $66,150,000
Year 2020 : $52,150,000
Year 2021 : $45,300,000
Year 2022 : $10,500,000
Salary Average Commitment
Year 2019 : $58,000,000
Year 2020 : $44,100,000
Year 2021 : $39,350,000
Year 2022 : $6,500,000
Salary Cap with 1 Way Contract
Year 2019 : $66,150,000
Year 2020 : $47,500,000
Year 2021 : $40,500,000
Year 2022 : $6,500,000

Farm Players Salaries

Mathieu Brodeur $99,900 (1)
Salary Remaining : $0
Christoffer Ehn $97,500 (2)
Salary Remaining : $0
Sonny Milano $97,500 (2)
Salary Remaining : $0
Brycen Martin $95,000 (3)
Salary Remaining : $0
Ian McCoshen $95,000 (1)
Salary Remaining : $0
Kale Clague $95,000 (3)
Salary Remaining : $0
Kevin Fiala $92,500 (1)
Salary Remaining : $0
Morgan Frost $90,000 (2)
Salary Remaining : $0
Logan Brown $90,000 (1)
Salary Remaining : $0
Kailer Yamamoto $90,000 (2)
Salary Remaining : $0
Philippe Desrosiers $87,500 (1)
Salary Remaining : $0
Harru Sateri $85,000 (1)
Salary Remaining : $0
Sebastian Ahaut $80,000 (2)
Salary Remaining : $0
Maxim Mamin $75,000 (2)
Salary Remaining : $0
Adam Werner $75,000 (3)
Salary Remaining : $0
Tyler Lewington $75,000 (1)
Salary Remaining : $0
Jack Studnicka $70,000 (4)
Salary Remaining : $0
Scott Reedy $62,500 (4)
Salary Remaining : $0
Joonas Lyytinen $60,000 (1)
Salary Remaining : $0
Michael Bunting $60,000 (3)
Salary Remaining : $0
Ivan Prosvetov $50,000 (1)
Salary Remaining : $0
Samuel Poulin $50,000 (2)
Salary Remaining : $0
Vladislav Kolyachonok $50,000 (2)
Salary Remaining : $0
Jack Ramsey $50,000 (2)
Salary Remaining : $0
Oskar Steen $50,000 (2)
Salary Remaining : $0
Nick Swaney $50,000 (1)
Salary Remaining : $0
Viktor Lodin $50,000 (2)
Salary Remaining : $0
Connor McMichael $50,000 (2)
Salary Remaining : $0
Dominik Bokk $50,000 (1)
Salary Remaining : $0
Conor Timmins $50,000 (4)
Salary Remaining : $0
Grigori Denisenko $50,000 (1)
Salary Remaining : $0
Philip Broberg $50,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2019 : $2,272,400
Year 2020 : $1,537,500
Year 2021 : $622,500
Year 2022 : $182,500
Salary Average Commitment
Year 2019 : $2,174,900
Year 2020 : $1,352,500
Year 2021 : $472,500
Year 2022 : $182,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 6000 - $100 - 5,776 - 96.27%
Level 2: 5000 - $70 - 4,867 - 97.34%
Level 3: 2000 - $40 - 1,922 - 96.08%
Level 4: 4000 - $30 - 3,874 - 96.86%
Luxury : 1000 - $200 - 966 - 96.55%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,863 - 93.17%
Farm Level 2: 1000 - $40 - 937 - 93.71%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,405 - 96.69%
Average Income per Game$1,500,181
Year to Date Revenue$60,007,233
Farm
Home Games Left0
Average Attendance - %2,800 - 93.35%
Average Income per Game$176,315
Year to Date Revenue$7,052,617

Expense

Pro Players Total Salaries$68,700,000
Farm Players Total Salaries$1,977,500
Coaches Total Salaries$1,225,000
Luxury Taxe Total$28,176,182
Special Salary Cap Value$0
Pro Year To Date Expenses$68,275,843
Farm Year To Date Expenses$2,380,331
Pro Salary Cap To Date$67,041,031
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$337,743
Pro Estimated Expenses$337,743
Farm Remaining Season Days0
Farm Expenses Per Days$11,522
Farm Estimated Expenses$0
Estimated Season Expenses$337,743
Estimated Season Salary Cap$67,374,526
Estimate Under Maximum Salary Cap of $70,566,055$3,191,529
Estimate Over Minimum Salary Cap of $37,000,000 $30,374,526
Current Bank Account$1,566,055
Projected Bank Account$1,228,312

Pro Players Salaries

Chris Kreider $6,500,000 (2)
-Salary Remaining : $31,553
Artemi Panarin $6,000,000 (2)
-Salary Remaining : $29,126
Mathew Dumba $5,500,000 (4)
-Salary Remaining : $26,699
Mika Zibanejad $5,000,000 (1)
-Salary Remaining : $24,272
Corey Perry $5,000,000 (4)
-Salary Remaining : $24,272
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $21,845
Victor Hedman $4,000,000 (1)
-Salary Remaining : $19,417
Timo Meier $4,000,000 (2)
-Salary Remaining : $19,417
Brent Seabrook $3,500,000 (3)
-Salary Remaining : $16,990
Teuvo Teravainen $3,500,000 (1)
-Salary Remaining : $16,990
Evgeni Malkin $3,000,000 (2)
-Salary Remaining : $14,563
Cal Clutterbuck $3,000,000 (4)
-Salary Remaining : $14,563
Igor Shesterkin $2,750,000 (3)
-Salary Remaining : $13,350
Jimmy Vesey $2,500,000 (1)
-Salary Remaining : $12,136
Frederik Andersen $2,000,000 (2)
-Salary Remaining : $9,709
Jakob Chychrun $2,000,000 (3)
-Salary Remaining : $9,709
Tyson Barrie $1,850,000 (2)
-Salary Remaining : $8,981
Michael Matheson $1,250,000 (1)
-Salary Remaining : $6,068
Tomas Nosek $1,000,000 (3)
-Salary Remaining : $4,854
Christian Dvorak $950,000 (1)
-Salary Remaining : $4,612
Jonas Brodin $900,000 (1)
-Salary Remaining : $4,369
Total Pro Players21
Salary Commitment
Year 2019 : $68,700,000
Year 2020 : $49,950,000
Year 2021 : $23,750,000
Year 2022 : $13,500,000
Salary Average Commitment
Year 2019 : $58,345,000
Year 2020 : $47,495,000
Year 2021 : $21,745,000
Year 2022 : $13,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,700,000
Year 2020 : $50,600,000
Year 2021 : $22,750,000
Year 2022 : $13,500,000

Farm Players Salaries

Dillon Heatherington $97,500 (1)
Salary Remaining : $0
Justin Bailey $95,000 (1)
Salary Remaining : $0
Devon Teows $90,000 (1)
Salary Remaining : $0
Jacob Larsson $90,000 (1)
Salary Remaining : $0
Matt Grzelcyk $90,000 (1)
Salary Remaining : $0
Connor Hellebyuk $85,000 (1)
Salary Remaining : $0
Adam Brooks $80,000 (3)
Salary Remaining : $0
Matt Puempel $75,000 (3)
Salary Remaining : $0
Richard Nejezchleb $75,000 (1)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $0
Nathan Noel $75,000 (1)
Salary Remaining : $0
Vladimir Tkachev $70,000 (2)
Salary Remaining : $0
Daniel Sprong $60,000 (4)
Salary Remaining : $0
Michael McCarron $60,000 (2)
Salary Remaining : $0
Alex Schoenborn $60,000 (2)
Salary Remaining : $0
Zachary Senyshyn $50,000 (4)
Salary Remaining : $0
Dmitri Semykin $50,000 (1)
Salary Remaining : $0
Xavier Bouchard $50,000 (1)
Salary Remaining : $0
John Leonard $50,000 (1)
Salary Remaining : $0
Lauri Pajuniemi $50,000 (1)
Salary Remaining : $0
Spencer Stastney $50,000 (1)
Salary Remaining : $0
Anthony Romano $50,000 (2)
Salary Remaining : $0
Austin Wong $50,000 (2)
Salary Remaining : $0
Christopher Paquette $50,000 (2)
Salary Remaining : $0
Peyton Krebs $50,000 (2)
Salary Remaining : $0
Samuel Bolduc $50,000 (2)
Salary Remaining : $0
Gianni Fairbrother $50,000 (2)
Salary Remaining : $0
Daniel Bukac $50,000 (2)
Salary Remaining : $0
Felix Bibeau $50,000 (2)
Salary Remaining : $0
Simon Holmstrom $50,000 (2)
Salary Remaining : $0
Peyton Jones $50,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2019 : $1,977,500
Year 2020 : $1,030,000
Year 2021 : $265,000
Year 2022 : $110,000
Salary Average Commitment
Year 2019 : $1,875,000
Year 2020 : $1,030,000
Year 2021 : $265,000
Year 2022 : $110,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,796 - 96.59%
Level 2: 5000 - $70 - 4,887 - 97.75%
Level 3: 2000 - $40 - 1,935 - 96.76%
Level 4: 4000 - $30 - 3,849 - 96.24%
Luxury : 1000 - $200 - 964 - 96.39%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,884 - 94.21%
Farm Level 2: 1000 - $40 - 933 - 93.26%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,431 - 96.84%
Average Income per Game$1,503,416
Year to Date Revenue$60,136,651
Farm
Home Games Left0
Average Attendance - %2,817 - 93.89%
Average Income per Game$177,657
Year to Date Revenue$7,106,276

Expense

Pro Players Total Salaries$63,550,000
Farm Players Total Salaries$2,042,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,147,711
Farm Year To Date Expenses$2,869,821
Pro Salary Cap To Date$59,400,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$315,777
Pro Estimated Expenses$315,777
Farm Remaining Season Days0
Farm Expenses Per Days$15,062
Farm Estimated Expenses$0
Estimated Season Expenses$315,777
Estimated Season Salary Cap$59,708,643
Estimate Under Maximum Salary Cap of $74,026,574$14,317,931
Estimate Over Minimum Salary Cap of $37,000,000 $22,708,643
Current Bank Account$5,026,574
Projected Bank Account$4,710,797

Pro Players Salaries

Zach Bogosian $7,600,000 (1)
-Salary Remaining : $36,893
Jake Gardiner $5,000,000 (1)
-Salary Remaining : $24,272
Jared Cowen $5,000,000 (1)
-Salary Remaining : $24,272
Eric Gelinas $4,500,000 (2)
-Salary Remaining : $21,845
Nick Bjugstad $4,500,000 (1)
-Salary Remaining : $21,845
Adam Henrique $4,000,000 (1)
-Salary Remaining : $19,417
Brendan Smith $4,000,000 (3)
-Salary Remaining : $19,417
Michael Frolik $4,000,000 (2)
-Salary Remaining : $19,417
Martin Jones $3,000,000 (1)
-Salary Remaining : $14,563
Riley Sheahan $3,000,000 (2)
-Salary Remaining : $14,563
Quinton Howden $2,250,000 (2)
-Salary Remaining : $10,922
Mikko Koskinen $2,000,000 (2)
-Salary Remaining : $9,709
Jesse Puljujarvi $2,000,000 (3)
-Salary Remaining : $9,709
Jeremy Morin $2,000,000 (2)
-Salary Remaining : $9,709
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $7,282
Richard Panik $1,500,000 (2)
-Salary Remaining : $7,282
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $7,282
Anton Lindholm $1,500,000 (3)
-Salary Remaining : $7,282
Alex Iafallo $1,500,000 (2)
-Salary Remaining : $7,282
Zachary Sanford $1,250,000 (1)
-Salary Remaining : $6,068
Dennis Everberg $1,000,000 (1)
-Salary Remaining : $4,854
Christoph Bertschy $950,000 (2)
-Salary Remaining : $4,612
Total Pro Players22
Salary Commitment
Year 2019 : $63,550,000
Year 2020 : $30,200,000
Year 2021 : $10,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,100,000
Year 2020 : $27,050,000
Year 2021 : $6,450,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $63,550,000
Year 2020 : $29,200,000
Year 2021 : $7,500,000
Year 2022 : $0

Farm Players Salaries

David Rittich $150,000 (2)
Salary Remaining : $0
Artem Zub $97,500 (2)
Salary Remaining : $0
Radek Faksa $95,000 (3)
Salary Remaining : $0
Chase De Leo $90,000 (1)
Salary Remaining : $0
Carl Grundstrom $90,000 (1)
Salary Remaining : $0
Kiefer Sherwood $90,000 (1)
Salary Remaining : $0
Brendan Perlini $85,000 (1)
Salary Remaining : $0
C.J Suess $85,000 (1)
Salary Remaining : $0
Anton Karlsson $80,000 (2)
Salary Remaining : $0
Zac Leslie $80,000 (2)
Salary Remaining : $0
Jesse Graham $80,000 (1)
Salary Remaining : $0
Corey Shueneman $75,000 (2)
Salary Remaining : $0
Marc Michaelis $75,000 (1)
Salary Remaining : $0
Arttu Ruotsalainen $60,000 (1)
Salary Remaining : $0
Jonas Siegenthaler $60,000 (3)
Salary Remaining : $0
Akil Thomas $50,000 (1)
Salary Remaining : $0
Ivan Morozov $50,000 (1)
Salary Remaining : $0
Gustav Forsling $50,000 (1)
Salary Remaining : $0
Martin Fehervary $50,000 (1)
Salary Remaining : $0
Adam Mascherin $50,000 (2)
Salary Remaining : $0
Mason Geertsen $50,000 (1)
Salary Remaining : $0
Alec Regula $50,000 (1)
Salary Remaining : $0
Jett Woo $50,000 (2)
Salary Remaining : $0
Olivier Rodrigue $50,000 (3)
Salary Remaining : $0
Justus Annunen $50,000 (1)
Salary Remaining : $0
Vitaly Abramov $50,000 (1)
Salary Remaining : $0
Cliff Pu $50,000 (1)
Salary Remaining : $0
Bryce Kindopp $50,000 (4)
Salary Remaining : $0
Tyler Angle $50,000 (2)
Salary Remaining : $0
Scott Perunovich $50,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2019 : $2,042,500
Year 2020 : $987,500
Year 2021 : $255,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $1,967,500
Year 2020 : $812,500
Year 2021 : $255,000
Year 2022 : $50,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,754 - 95.90%
Level 2: 5000 - $70 - 4,851 - 97.01%
Level 3: 2000 - $40 - 1,943 - 97.15%
Level 4: 4000 - $30 - 3,896 - 97.39%
Luxury : 1000 - $200 - 983 - 98.31%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,866 - 93.31%
Farm Level 2: 1000 - $40 - 930 - 93.01%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,426 - 96.81%
Average Income per Game$1,502,084
Year to Date Revenue$60,083,361
Farm
Home Games Left0
Average Attendance - %2,796 - 93.21%
Average Income per Game$176,233
Year to Date Revenue$7,049,300

Expense

Pro Players Total Salaries$67,938,888
Farm Players Total Salaries$1,640,500
Coaches Total Salaries$1,700,000
Luxury Taxe Total$539,644
Special Salary Cap Value$0
Pro Year To Date Expenses$66,565,738
Farm Year To Date Expenses$2,548,495
Pro Salary Cap To Date$65,130,071
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$334,412
Pro Estimated Expenses$334,412
Farm Remaining Season Days0
Farm Expenses Per Days$11,834
Farm Estimated Expenses$0
Estimated Season Expenses$334,412
Estimated Season Salary Cap$65,459,871
Estimate Under Maximum Salary Cap of $72,393,820$6,933,949
Estimate Over Minimum Salary Cap of $37,000,000 $28,459,871
Current Bank Account$3,393,820
Projected Bank Account$3,059,408

Pro Players Salaries

Drew Doughty $8,888,888 (4)
-Salary Remaining : $43,150
Philipp Grubauer $4,500,000 (1)
-Salary Remaining : $21,845
Conor Sheary $4,500,000 (1)
-Salary Remaining : $21,845
Brandon Carlo $4,250,000 (1)
-Salary Remaining : $20,631
Max Domi $3,500,000 (1)
-Salary Remaining : $16,990
Ronalds Kenins $3,250,000 (2)
-Salary Remaining : $15,777
Devin Shore $3,250,000 (1)
-Salary Remaining : $15,777
Greg Stewart $3,000,000 (2)
-Salary Remaining : $14,563
Mike Lundin $3,000,000 (1)
-Salary Remaining : $14,563
MacKenzie Weegar $3,000,000 (2)
-Salary Remaining : $14,563
Ben Smith $2,750,000 (3)
-Salary Remaining : $13,350
Michael Kostka $2,600,000 (1)
-Salary Remaining : $12,621
Nail Yakupov $2,500,000 (3)
-Salary Remaining : $12,136
Markus Nutivaara $2,500,000 (2)
-Salary Remaining : $12,136
Boone Jenner $2,250,000 (1)
-Salary Remaining : $10,922
Oscar Sundqvist $2,250,000 (2)
-Salary Remaining : $10,922
Vince Hinostroza $2,000,000 (2)
-Salary Remaining : $9,709
Malcolm Subban $1,750,000 (1)
-Salary Remaining : $8,495
Andreas Martinsen $1,700,000 (1)
-Salary Remaining : $8,252
Brendan Gaunce $1,700,000 (2)
-Salary Remaining : $8,252
Charlie McAvoy $1,500,000 (3)
-Salary Remaining : $7,282
Connor Murphy $1,500,000 (1)
-Salary Remaining : $7,282
Joni Ortio $900,000 (1)
-Salary Remaining : $4,369
Alex Killorn $900,000 (1)
-Salary Remaining : $4,369
Total Pro Players24
Salary Commitment
Year 2019 : $67,938,888
Year 2020 : $33,838,888
Year 2021 : $16,638,888
Year 2022 : $8,888,888
Salary Average Commitment
Year 2019 : $50,308,888
Year 2020 : $28,808,888
Year 2021 : $15,113,888
Year 2022 : $8,888,888
Salary Cap with 1 Way Contract
Year 2019 : $67,938,888
Year 2020 : $33,338,888
Year 2021 : $15,638,888
Year 2022 : $8,888,888

Farm Players Salaries

William Carrier $98,000 (1)
Salary Remaining : $0
Kurtis Macdermid $85,000 (1)
Salary Remaining : $0
Trent Frederic $80,000 (1)
Salary Remaining : $0
Brett Kulak $80,000 (1)
Salary Remaining : $0
Emil Pettersson $80,000 (1)
Salary Remaining : $0
Theodor Blueger $80,000 (1)
Salary Remaining : $0
Alex Henriksson $75,000 (1)
Salary Remaining : $0
Alex Lintuniemi $75,000 (1)
Salary Remaining : $0
Robin Norell $75,000 (1)
Salary Remaining : $0
Jordan Gross $70,000 (1)
Salary Remaining : $0
Thomas Gobeil $70,000 (1)
Salary Remaining : $0
Dennis Cholowski $57,500 (1)
Salary Remaining : $0
Beck Malenstyn $55,000 (4)
Salary Remaining : $0
Alexei Toropchenko $55,000 (1)
Salary Remaining : $0
Jaedon Descheneau $55,000 (1)
Salary Remaining : $0
Kevin Mandolese $50,000 (1)
Salary Remaining : $0
Bode Wilde $50,000 (1)
Salary Remaining : $0
Nikolai Kovalenko $50,000 (1)
Salary Remaining : $0
Ryan Merkley $50,000 (1)
Salary Remaining : $0
Kyle Platzer $50,000 (1)
Salary Remaining : $0
Adam Edstrom $50,000 (2)
Salary Remaining : $0
Luke Martin $50,000 (2)
Salary Remaining : $0
Jacob Peterson $50,000 (1)
Salary Remaining : $0
Adam Beckman $50,000 (2)
Salary Remaining : $0
Angus Crookshank $50,000 (2)
Salary Remaining : $0
Filip Larsson $50,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2019 : $1,640,500
Year 2020 : $305,000
Year 2021 : $55,000
Year 2022 : $55,000
Salary Average Commitment
Year 2019 : $1,640,500
Year 2020 : $305,000
Year 2021 : $55,000
Year 2022 : $55,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,761 - 96.02%
Level 2: 5000 - $70 - 4,725 - 94.50%
Level 3: 2000 - $40 - 1,911 - 95.53%
Level 4: 4000 - $30 - 3,861 - 96.53%
Luxury : 1000 - $200 - 961 - 96.05%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,822 - 91.11%
Farm Level 2: 1000 - $40 - 907 - 90.71%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,218 - 95.66%
Average Income per Game$1,484,929
Year to Date Revenue$59,397,177
Farm
Home Games Left0
Average Attendance - %2,729 - 90.97%
Average Income per Game$172,022
Year to Date Revenue$6,880,893

Expense

Pro Players Total Salaries$65,125,000
Farm Players Total Salaries$1,832,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,420,316
Farm Year To Date Expenses$2,660,954
Pro Salary Cap To Date$63,710,356
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$322,209
Pro Estimated Expenses$322,209
Farm Remaining Season Days0
Farm Expenses Per Days$13,032
Farm Estimated Expenses$0
Estimated Season Expenses$322,209
Estimated Season Salary Cap$64,026,497
Estimate Under Maximum Salary Cap of $78,383,887$14,357,390
Estimate Over Minimum Salary Cap of $37,000,000 $27,026,497
Current Bank Account$9,383,887
Projected Bank Account$9,061,678

Pro Players Salaries

Sidney Crosby $7,000,000 (2)
-Salary Remaining : $33,981
Jake Guentzel $5,750,000 (2)
-Salary Remaining : $27,913
Matt Murray $5,250,000 (2)
-Salary Remaining : $25,485
Michael Grabner $4,500,000 (2)
-Salary Remaining : $21,845
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $19,417
Alex Chiasson $4,000,000 (1)
-Salary Remaining : $19,417
Christopher Tanev $3,000,000 (4)
-Salary Remaining : $14,563
Cam Atkinson $3,000,000 (3)
-Salary Remaining : $14,563
Guillaume Latendresse $3,000,000 (1)
-Salary Remaining : $14,563
Evgeny Grachev $2,750,000 (1)
-Salary Remaining : $13,350
Tyler Wotherspoon $2,500,000 (2)
-Salary Remaining : $12,136
Tobias Rieder $2,500,000 (2)
-Salary Remaining : $12,136
Paul Ladue $2,500,000 (1)
-Salary Remaining : $12,136
Andrej Sustr $2,400,000 (1)
-Salary Remaining : $11,650
Evgeny Kuznetsov $2,250,000 (2)
-Salary Remaining : $10,922
Anton Cederholm $2,000,000 (2)
-Salary Remaining : $9,709
Michael Houser $2,000,000 (1)
-Salary Remaining : $9,709
Henrik Borgstrom $2,000,000 (3)
-Salary Remaining : $9,709
Wiley Sherman $1,500,000 (3)
-Salary Remaining : $7,282
Scott Kosmachuck $1,250,000 (2)
-Salary Remaining : $6,068
Adam Tambellini $1,000,000 (1)
-Salary Remaining : $4,854
Ilya Mikheyev $975,000 (1)
-Salary Remaining : $4,733
Total Pro Players22
Salary Commitment
Year 2019 : $65,125,000
Year 2020 : $45,500,000
Year 2021 : $8,500,000
Year 2022 : $1,000,000
Salary Average Commitment
Year 2019 : $58,670,000
Year 2020 : $40,200,000
Year 2021 : $7,950,000
Year 2022 : $3,000,000
Salary Cap with 1 Way Contract
Year 2019 : $65,125,000
Year 2020 : $46,500,000
Year 2021 : $9,500,000
Year 2022 : $3,000,000

Farm Players Salaries

Daniel O'regan $95,000 (1)
Salary Remaining : $0
Matt Luff $90,000 (3)
Salary Remaining : $0
Reece Willcox $90,000 (1)
Salary Remaining : $0
Shane Gersich $90,000 (1)
Salary Remaining : $0
Samuel Girard $90,000 (3)
Salary Remaining : $0
Jason Dickinson $85,000 (1)
Salary Remaining : $0
Tucker Poolman $85,000 (1)
Salary Remaining : $0
Emile Poirier $75,000 (1)
Salary Remaining : $0
Filip Chytil $70,000 (3)
Salary Remaining : $0
Justin Auger $70,000 (1)
Salary Remaining : $0
Connor Mackey $70,000 (2)
Salary Remaining : $0
Danil Tarasov $70,000 (3)
Salary Remaining : $0
Ville Pokka (Out of Payroll) $65,000 (1)
Salary Remaining : $0
Radel Fazleev $60,000 (3)
Salary Remaining : $0
Jonathan Dahlen $57,500 (2)
Salary Remaining : $0
Joey Anderson $55,000 (3)
Salary Remaining : $0
Lawrence Pilut $55,000 (1)
Salary Remaining : $0
Givani Smith $55,000 (3)
Salary Remaining : $0
Jack McBain $50,000 (1)
Salary Remaining : $0
Rhett Pitlick $50,000 (2)
Salary Remaining : $0
Aidan Mcdonough $50,000 (2)
Salary Remaining : $0
Victor Soderstrom $50,000 (2)
Salary Remaining : $0
Cal Burke $50,000 (1)
Salary Remaining : $0
Bulat Shafigullin $50,000 (1)
Salary Remaining : $0
Blade Jenkins $50,000 (1)
Salary Remaining : $0
Ilya Konovalov $50,000 (2)
Salary Remaining : $0
Rudolfs Balcers $30,000 (1)
Salary Remaining : $0
Yakov Trenin $25,000 (2)
Salary Remaining : $0
Jean-Christophe Beaudin $25,000 (1)
Salary Remaining : $0
Michael Giugovaz $25,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2019 : $1,832,500
Year 2020 : $924,500
Year 2021 : $630,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,700,000
Year 2020 : $835,000
Year 2021 : $460,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$37,000,000

Farm Salary Cap

Under Maximum of
$6,900,000

Pro Players

Farm Players

Total Players

Avalanche $44,612,635 $61,832,767 $113,612,635 $51,779,868 $24,832,767 $2,215,206 $4,684,794 233659
Blackhawks $3,469,710 $67,529,853 $72,469,710 $4,939,857 $30,529,853 $1,797,642 $5,102,358 202747
Blues $8,082,059 $65,785,117 $77,082,059 $11,296,942 $28,785,117 $1,830,607 $5,069,393 222749
Bruins $435,517 $67,640,051 $69,435,517 $1,795,466 $30,640,051 $1,632,775 $5,267,225 212950
Canadiens $10,096,500 $63,808,995 $79,096,500 $15,287,505 $26,808,995 $2,141,476 $4,758,524 243155
Canucks $4,158,544 $64,748,040 $73,158,544 $8,410,504 $27,748,040 $2,246,230 $4,653,770 203050
Capitals ($640,324) $68,627,594 $68,359,676 -$267,918 $31,627,594 $2,136,553 $4,763,447 203252
Devils $21,589,183 $66,476,213 $90,589,183 $24,112,970 $29,476,213 $1,610,882 $5,289,118 222547
Ducks $10,821,559 $65,534,877 $79,821,559 $14,286,682 $28,534,877 $2,290,159 $4,609,841 243357
Flames $7,791,895 $67,435,766 $76,791,895 $9,356,129 $30,435,766 $2,294,748 $4,605,252 223355
Flyers $1,365,242 $66,853,895 $70,365,242 $3,511,347 $29,853,895 $2,232,582 $4,667,418 203555
Islanders $19,114,290 $64,679,825 $88,114,290 $23,434,465 $27,679,825 $1,861,967 $5,038,033 232851
Jets $4,361,953 $66,857,161 $73,361,953 $6,504,792 $29,857,161 $2,176,120 $4,723,880 213556
Kraken $4,728,619 $67,744,130 $73,728,619 $5,984,489 $30,744,130 $2,165,360 $4,734,640 213354
Lightning $12,438,243 $64,513,255 $81,438,243 $16,924,988 $27,513,255 $1,545,669 $5,354,331 252550
Maple Leafs $37,490,152 $65,213,342 $106,490,152 $41,276,810 $28,213,342 $2,027,302 $4,872,698 203252
Oilers $4,181,234 $67,879,149 $73,181,234 $5,302,085 $30,879,149 $2,158,999 $4,741,001 213556
Panthers $3,587,910 $66,292,124 $72,587,910 $6,295,786 $29,292,124 $1,632,353 $5,267,647 222648
Penguins $32,354,937 $61,543,602 $101,354,937 $39,811,335 $24,543,602 $2,038,139 $4,861,861 213354
Predators $3,167,974 $68,369,874 $72,167,974 $3,798,100 $31,369,874 $2,410,181 $4,489,819 213859
Rangers $61,945,910 $58,378,614 $130,945,910 $72,567,296 $21,378,614 $2,134,677 $4,765,323 233659
Red Wings $12,590,089 $65,265,074 $81,590,089 $16,325,015 $28,265,074 $2,379,432 $4,520,568 233255
Sabres $1,566,055 $67,374,526 $70,566,055 $3,191,529 $30,374,526 $2,023,688 $4,876,312 213152
Senateurs $5,026,574 $59,708,643 $74,026,574 $14,317,931 $22,708,643 $1,860,742 $5,039,258 223052
Sharks $3,393,820 $65,459,871 $72,393,820 $6,933,949 $28,459,871 $1,783,740 $5,116,260 242650
Stars $9,383,887 $64,026,497 $78,383,887 $14,357,390 $27,026,497 $1,857,679 $5,042,321 223052