Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Arrow head pond |
| Level 1: | 6000 - $100 - 5,696 - 94.94% |
| Level 2: | 5000 - $70 - 4,776 - 95.52% |
| Level 3: | 2000 - $40 - 1,895 - 94.75% |
| Level 4: | 4000 - $30 - 3,756 - 93.91% |
| Luxury : | 1000 - $200 - 952 - 95.20% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $70 - 1,835 - 91.75% |
| Farm Level 2: | 1000 - $40 - 914 - 91.40% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,076 - 94.87% |
| Average Income per Game | $1,475,279 |
| Year to Date Revenue | $59,011,177 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,749 - 91.63% |
| Average Income per Game | $173,257 |
| Year to Date Revenue | $6,930,271 |
Expense |
| Pro Players Total Salaries | $65,950,000 |
| Farm Players Total Salaries | $2,085,000 |
| Coaches Total Salaries | $2,800,000 |
| Luxury Taxe Total | $5,615,740 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $67,336,090 |
| Farm Year To Date Expenses | $3,099,030 |
| Pro Salary Cap To Date | $65,229,294 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $329,854 |
| Pro Estimated Expenses | $329,854 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $14,282 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $329,854 |
| Estimated Season Salary Cap | $65,534,877 |
| Estimate Under Maximum Salary Cap of $79,821,559 | $14,286,682 |
| Estimate Over Minimum Salary Cap of $37,000,000 | $28,534,877 |
| Current Bank Account | $10,821,559 |
| Projected Bank Account | $10,491,705 |
|
Pro Players Salaries |
| Carter Verhaeghe |
$10,000,000 (4) |
| -Salary Remaining : |
$48,544 |
| Jordan Staal |
$6,000,000 (1) |
| -Salary Remaining : |
$29,126 |
| Tyler Myers |
$5,000,000 (1) |
| -Salary Remaining : |
$24,272 |
| Michal Neuvirth |
$3,500,000 (3) |
| -Salary Remaining : |
$16,990 |
| Kris Versteeg |
$3,500,000 (3) |
| -Salary Remaining : |
$16,990 |
| Kyle Okposo |
$3,000,000 (2) |
| -Salary Remaining : |
$14,563 |
| Brian Lee |
$3,000,000 (1) |
| -Salary Remaining : |
$14,563 |
| Andrew Cogliano |
$3,000,000 (1) |
| -Salary Remaining : |
$14,563 |
| Tye McGinn |
$3,000,000 (1) |
| -Salary Remaining : |
$14,563 |
| Nikita Zaitsev (Out of Payroll) |
$3,000,000 (1) |
| -Salary Remaining : |
$14,563 |
| Marcus Kruger |
$2,750,000 (1) |
| -Salary Remaining : |
$13,350 |
| Matt Martin |
$2,500,000 (2) |
| -Salary Remaining : |
$12,136 |
| Patrice Bergeron |
$2,000,000 (1) |
| -Salary Remaining : |
$9,709 |
| Frederick Gaudreau |
$2,000,000 (1) |
| -Salary Remaining : |
$9,709 |
| Rostislav Olesz |
$1,750,000 (1) |
| -Salary Remaining : |
$8,495 |
| Kyle Connor |
$1,750,000 (1) |
| -Salary Remaining : |
$8,495 |
| Cody Eakin |
$1,750,000 (1) |
| -Salary Remaining : |
$8,495 |
| Nikita Tryamkin |
$1,500,000 (1) |
| -Salary Remaining : |
$7,282 |
| Wayne Simmonds |
$1,500,000 (2) |
| -Salary Remaining : |
$7,282 |
| Chris Bigras |
$1,500,000 (3) |
| -Salary Remaining : |
$7,282 |
| Mirco Mueller |
$1,000,000 (2) |
| -Salary Remaining : |
$4,854 |
| Marek Mazanek |
$1,000,000 (1) |
| -Salary Remaining : |
$4,854 |
| Anthony Beauvillier |
$1,000,000 (2) |
| -Salary Remaining : |
$4,854 |
| Dean Kukan |
$950,000 (1) |
| -Salary Remaining : |
$4,612 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2019 : $65,950,000 |
| Year 2020 : $23,500,000 |
| Year 2021 : $11,500,000 |
| Year 2022 : $5,000,000 |
| Salary Average Commitment |
| Year 2019 : $54,450,000 |
| Year 2020 : $26,700,000 |
| Year 2021 : $17,500,000 |
| Year 2022 : $10,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2019 : $65,950,000 |
| Year 2020 : $27,500,000 |
| Year 2021 : $18,500,000 |
| Year 2022 : $10,000,000 |
|
Farm Players Salaries |
| Andrei Mironov |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Scott Wilson |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Louis Domingue |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Dominic Turgeon |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Dylan DeMelo |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Jack Glover |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Jakub Vrana |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Anton Blidh |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Troy Terry |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Calvin Thurkauf |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Tarmo Reunanen |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Sergey Tolchinsky |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Henri Ikonen |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Nick Merkley |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Branden Troock |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Zack MacEwen |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Francis Perron |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Drew Helleson |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Alexis Gravel |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Damien Giroux |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Eamon McAdam |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jake Pivonka |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Pavel Dorofeyev |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Mads Sogaard |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Markus Niemelainen |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Collins |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Massimo Rizzo |
$50,000 (2) |
| Salary Remaining : |
$0 |
| MacKenzie Entwistle |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Luke Kunin |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Mikhail Maltsev |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Taylor Leier |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Niklas Nordgren |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Connor Ingram |
$25,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2019 : $2,085,000 |
| Year 2020 : $1,150,000 |
| Year 2021 : $150,000 |
| Year 2022 : $0 |
| Salary Average Commitment |
| Year 2019 : $2,055,000 |
| Year 2020 : $1,100,000 |
| Year 2021 : $150,000 |
| Year 2022 : $0 |
|