Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,950,000
Farm Players Total Salaries$2,030,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $118,390,913$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$58,390,913
Projected Bank Account$58,390,913

Pro Players Salaries

Jack Johnson $6,000,000 (4)
-Salary Remaining : $6,000,000
Mikkel Boedker $6,000,000 (1)
-Salary Remaining : $6,000,000
Patric Hornqvist $5,500,000 (4)
-Salary Remaining : $5,500,000
Marc Staal $5,300,000 (1)
-Salary Remaining : $5,300,000
Erik Karlsson $5,000,000 (3)
-Salary Remaining : $5,000,000
Bryan Little $4,500,000 (1)
-Salary Remaining : $4,500,000
Charlie Coyle $3,000,000 (2)
-Salary Remaining : $3,000,000
Semyon Varlamov $3,000,000 (1)
-Salary Remaining : $3,000,000
Luke Witkowski $2,750,000 (2)
-Salary Remaining : $2,750,000
Colten Teubert $2,500,000 (3)
-Salary Remaining : $2,500,000
Vincent Trocheck $2,300,000 (2)
-Salary Remaining : $2,300,000
Pavel Buchnevich $2,200,000 (2)
-Salary Remaining : $2,200,000
James Van Riemsdyk $2,000,000 (2)
-Salary Remaining : $2,000,000
Evgeny Dadonov $2,000,000 (2)
-Salary Remaining : $2,000,000
Mattias Ekholm $1,700,000 (1)
-Salary Remaining : $1,700,000
Marek Mazanek $1,500,000 (1)
-Salary Remaining : $1,500,000
Joel Edmundson $1,500,000 (2)
-Salary Remaining : $1,500,000
Stefan Elliott $1,300,000 (1)
-Salary Remaining : $1,300,000
Kyle Turris $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players19
Salary Commitment
Year 2 : $58,950,000
Year 3 : $35,750,000
Year 4 : $16,000,000
Year 5 : $6,000,000
Salary Average Commitment
Year 2 : $44,950,000
Year 3 : $24,400,000
Year 4 : $14,250,000
Year 5 : $11,500,000
Salary Cap with 1 Way Contract
Year 2 : $58,950,000
Year 3 : $34,750,000
Year 4 : $19,000,000
Year 5 : $11,500,000

Farm Players Salaries

Tomas Tatar $99,500 (1)
Salary Remaining : $99,500
Nick Cousins $97,500 (1)
Salary Remaining : $97,500
Daniel Carr $95,000 (1)
Salary Remaining : $95,000
Drake Caggiula $95,000 (1)
Salary Remaining : $95,000
Jarred Tinordi $90,000 (1)
Salary Remaining : $90,000
Jonathan Marchessault $90,000 (1)
Salary Remaining : $90,000
Jared McCann $80,000 (3)
Salary Remaining : $80,000
Adin Hill $80,000 (2)
Salary Remaining : $80,000
Ryan Murphy $80,000 (3)
Salary Remaining : $80,000
Anthony Duclair $80,000 (1)
Salary Remaining : $80,000
Antoine Bibeau $70,000 (3)
Salary Remaining : $70,000
John Ramage $70,000 (1)
Salary Remaining : $70,000
Joseph Blandisi $65,000 (1)
Salary Remaining : $65,000
Xavier Ouellet $60,000 (2)
Salary Remaining : $60,000
Zach Aston-Reese $60,000 (3)
Salary Remaining : $60,000
Jonathan Racine $55,000 (2)
Salary Remaining : $55,000
Connor Carrick $55,000 (1)
Salary Remaining : $55,000
Sam Steel $50,000 (1)
Salary Remaining : $50,000
Chris Calhan $50,000 (2)
Salary Remaining : $50,000
Walker Duehr $50,000 (2)
Salary Remaining : $50,000
Marian Studenic $50,000 (2)
Salary Remaining : $50,000
Pascal Laberge $50,000 (1)
Salary Remaining : $50,000
Max Lajoie $50,000 (1)
Salary Remaining : $50,000
Michael Carcone $50,000 (2)
Salary Remaining : $50,000
Keaton Middleton $50,000 (1)
Salary Remaining : $50,000
Gabriel Vilardi $50,000 (2)
Salary Remaining : $50,000
Pius Suter $50,000 (1)
Salary Remaining : $50,000
Tyler Motte $50,000 (1)
Salary Remaining : $50,000
Dominik Kubalik $47,500 (2)
Salary Remaining : $47,500
Matteson Iacopelli $41,000 (2)
Salary Remaining : $41,000
Michael Dal Colle $40,000 (2)
Salary Remaining : $40,000
Mark Friedman $30,000 (1)
Salary Remaining : $30,000
Total Farm Players32
Salary Commitment
Year 2 : $2,030,500
Year 3 : $932,500
Year 4 : $350,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,638,500
Year 3 : $716,500
Year 4 : $180,000
Year 5 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,925,000
Farm Players Total Salaries$2,384,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $62,322,523$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$2,322,523
Projected Bank Account$2,322,523

Pro Players Salaries

Johnny Gaudreau $6,250,000 (4)
-Salary Remaining : $6,250,000
Corey Perry $6,000,000 (2)
-Salary Remaining : $6,000,000
Antoine Roussel $5,700,000 (1)
-Salary Remaining : $5,700,000
Jakob Silfverberg $5,500,000 (1)
-Salary Remaining : $5,500,000
Jamie McBain $5,000,000 (2)
-Salary Remaining : $5,000,000
Jordan Staal $5,000,000 (3)
-Salary Remaining : $5,000,000
Tuukka Rask $4,250,000 (1)
-Salary Remaining : $4,250,000
Radko Gudas $4,000,000 (3)
-Salary Remaining : $4,000,000
Derek Roy $3,000,000 (1)
-Salary Remaining : $3,000,000
Jay Bouwmeester $2,500,000 (1)
-Salary Remaining : $2,500,000
James Wright $2,000,000 (1)
-Salary Remaining : $2,000,000
Calvin de Haan $2,000,000 (2)
-Salary Remaining : $2,000,000
Blake Wheeler $2,000,000 (1)
-Salary Remaining : $2,000,000
Petter Granberg $1,750,000 (2)
-Salary Remaining : $1,750,000
Nick Bonino $1,500,000 (2)
-Salary Remaining : $1,500,000
Brett Maclean $1,500,000 (2)
-Salary Remaining : $1,500,000
Stefan Matteau $1,000,000 (1)
-Salary Remaining : $1,000,000
Raphael Diaz $1,000,000 (1)
-Salary Remaining : $1,000,000
Andrew Mangiapane (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $975,000
-Salary Remaining : $975,000
Total Pro Players19
Salary Commitment
Year 2 : $60,925,000
Year 3 : $38,000,000
Year 4 : $19,000,000
Year 5 : $7,500,000
Salary Average Commitment
Year 2 : $36,871,000
Year 3 : $20,621,000
Year 4 : $7,621,000
Year 5 : $6,250,000
Salary Cap with 1 Way Contract
Year 2 : $60,925,000
Year 3 : $33,975,000
Year 4 : $16,225,000
Year 5 : $6,250,000

Farm Players Salaries

Frederik Gauthier $150,000 (1)
Salary Remaining : $150,000
Mike Amadio $110,000 (3)
Salary Remaining : $110,000
Ben Harpur $100,000 (2)
Salary Remaining : $100,000
Mackenzie Blackwood $95,000 (4)
Salary Remaining : $95,000
Michael Chaput $95,000 (1)
Salary Remaining : $95,000
Tanner Richard $95,000 (1)
Salary Remaining : $95,000
Mikhail Grigorenko $95,000 (2)
Salary Remaining : $95,000
Nick Paul $90,000 (1)
Salary Remaining : $90,000
Joe Cannata $90,000 (1)
Salary Remaining : $90,000
Curtis Lazar $90,000 (2)
Salary Remaining : $90,000
Nick Mattson $90,000 (1)
Salary Remaining : $90,000
Duncan Siemens $85,000 (1)
Salary Remaining : $85,000
Julius Honka $85,000 (3)
Salary Remaining : $85,000
Mike Reilly $80,000 (1)
Salary Remaining : $80,000
Myles Bell $80,000 (1)
Salary Remaining : $80,000
Nikita Scherbak $75,000 (3)
Salary Remaining : $75,000
Kevin Fiala $75,000 (1)
Salary Remaining : $75,000
Mattias Janmark $70,000 (1)
Salary Remaining : $70,000
Michael Giugovaz $60,000 (1)
Salary Remaining : $60,000
Calle Andersson $57,500 (2)
Salary Remaining : $57,500
Jeremy Davies $50,000 (1)
Salary Remaining : $50,000
Clark Bishop $50,000 (1)
Salary Remaining : $50,000
Mitchell Chaffee $50,000 (2)
Salary Remaining : $50,000
Kristian Reichel $50,000 (2)
Salary Remaining : $50,000
Jackson Cates $50,000 (1)
Salary Remaining : $50,000
Dillon Dube $50,000 (1)
Salary Remaining : $50,000
Kurtis Gabriel $50,000 (2)
Salary Remaining : $50,000
Patrick Sieloff $50,000 (1)
Salary Remaining : $50,000
Patrick Russell $50,000 (1)
Salary Remaining : $50,000
JJ. Piccinich $46,500 (2)
Salary Remaining : $46,500
Zach Whitecloud $40,000 (1)
Salary Remaining : $40,000
Ross Johnston $40,000 (1)
Salary Remaining : $40,000
Jack LaFontaine $40,000 (3)
Salary Remaining : $40,000
Total Farm Players33
Salary Commitment
Year 2 : $2,384,000
Year 3 : $1,123,000
Year 4 : $697,500
Year 5 : $200,000
Salary Average Commitment
Year 2 : $1,685,000
Year 3 : $625,000
Year 4 : $220,000
Year 5 : $95,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,360,000
Farm Players Total Salaries$1,444,500
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $73,382,821$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$13,382,821
Projected Bank Account$13,382,821

Pro Players Salaries

Artemi Panarin $5,800,000 (4)
-Salary Remaining : $5,800,000
Tyler Seguin $5,000,000 (1)
-Salary Remaining : $5,000,000
Travis Hamonic $5,000,000 (1)
-Salary Remaining : $5,000,000
Colton Parayko $4,000,000 (1)
-Salary Remaining : $4,000,000
Shea Weber $4,000,000 (2)
-Salary Remaining : $4,000,000
Adam Larsson $3,750,000 (2)
-Salary Remaining : $3,750,000
Bobby Ryan $3,500,000 (4)
-Salary Remaining : $3,500,000
Rickard Rakell $3,000,000 (4)
-Salary Remaining : $3,000,000
Michal Neuvirth $2,500,000 (1)
-Salary Remaining : $2,500,000
Cam Talbot $2,500,000 (3)
-Salary Remaining : $2,500,000
Sean Monahan $2,500,000 (2)
-Salary Remaining : $2,500,000
Shea Theodore $2,000,000 (2)
-Salary Remaining : $2,000,000
Peter Mueller $2,000,000 (3)
-Salary Remaining : $2,000,000
Mitch Marner $2,000,000 (4)
-Salary Remaining : $2,000,000
Devin Setoguchi $2,000,000 (2)
-Salary Remaining : $2,000,000
Dennis Wideman $1,760,000 (1)
-Salary Remaining : $1,760,000
William Karlsson $1,750,000 (3)
-Salary Remaining : $1,750,000
Tim Schaller $1,500,000 (3)
-Salary Remaining : $1,500,000
Zac Rinaldo $1,500,000 (1)
-Salary Remaining : $1,500,000
T.J. Oshie $1,300,000 (2)
-Salary Remaining : $1,300,000
Total Pro Players20
Salary Commitment
Year 2 : $57,360,000
Year 3 : $39,950,000
Year 4 : $24,750,000
Year 5 : $18,100,000
Salary Average Commitment
Year 2 : $47,300,000
Year 3 : $29,050,000
Year 4 : $16,800,000
Year 5 : $14,300,000
Salary Cap with 1 Way Contract
Year 2 : $57,360,000
Year 3 : $37,600,000
Year 4 : $22,050,000
Year 5 : $14,300,000

Farm Players Salaries

Vince Hinostroza $99,500 (4)
Salary Remaining : $99,500
Zac Dalpe $95,000 (1)
Salary Remaining : $95,000
Dillon Heatherington $80,000 (3)
Salary Remaining : $80,000
Eric Comrie $80,000 (1)
Salary Remaining : $80,000
Matt Grzelcyk $80,000 (1)
Salary Remaining : $80,000
Ryan Fitzgerald $75,000 (4)
Salary Remaining : $75,000
Maxim Mamin $75,000 (4)
Salary Remaining : $75,000
Jared Knight $70,000 (1)
Salary Remaining : $70,000
Richard Nejezchleb $65,000 (2)
Salary Remaining : $65,000
Joakim Nordstrom $60,000 (1)
Salary Remaining : $60,000
Austin Watson $55,000 (1)
Salary Remaining : $55,000
Cameron Hughes $55,000 (1)
Salary Remaining : $55,000
Francis Perron $55,000 (2)
Salary Remaining : $55,000
Peyton Jones $50,000 (1)
Salary Remaining : $50,000
Cody Glass $50,000 (2)
Salary Remaining : $50,000
Maxime Comtois $50,000 (2)
Salary Remaining : $50,000
Henri Jokiharju $50,000 (2)
Salary Remaining : $50,000
Victor Mete $50,000 (1)
Salary Remaining : $50,000
Pierre-Luc Dubois $50,000 (1)
Salary Remaining : $50,000
Marc Michaelis $50,000 (1)
Salary Remaining : $50,000
Nathan Noel $50,000 (1)
Salary Remaining : $50,000
Tarmo Reunanen $50,000 (1)
Salary Remaining : $50,000
Robert Thomas $50,000 (2)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 2 : $1,444,500
Year 3 : $710,000
Year 4 : $447,500
Year 5 : $400,000
Salary Average Commitment
Year 2 : $1,344,500
Year 3 : $649,500
Year 4 : $329,500
Year 5 : $249,500

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,175,000
Farm Players Total Salaries$1,739,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $112,059,389$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$52,059,389
Projected Bank Account$52,059,389

Pro Players Salaries

Alex Pietrangelo $8,250,000 (3)
-Salary Remaining : $8,250,000
Nicklas Backstrom $6,300,000 (3)
-Salary Remaining : $6,300,000
Tyler Johnson $6,000,000 (3)
-Salary Remaining : $6,000,000
Carey Price $5,000,000 (3)
-Salary Remaining : $5,000,000
David Perron $4,500,000 (1)
-Salary Remaining : $4,500,000
Filip Forsberg $4,000,000 (1)
-Salary Remaining : $4,000,000
Riley Sheahan $4,000,000 (2)
-Salary Remaining : $4,000,000
Ryan Murray $3,500,000 (1)
-Salary Remaining : $3,500,000
Anthony Mantha $2,300,000 (2)
-Salary Remaining : $2,300,000
Cody Ceci $2,300,000 (1)
-Salary Remaining : $2,300,000
Matt Martin $2,250,000 (2)
-Salary Remaining : $2,250,000
Jacob Slavin $1,750,000 (1)
-Salary Remaining : $1,750,000
Drew Shore $1,700,000 (1)
-Salary Remaining : $1,700,000
Joonas Korpisalo $1,700,000 (1)
-Salary Remaining : $1,700,000
Devin Shore $1,600,000 (1)
-Salary Remaining : $1,600,000
Brandon Montour $1,400,000 (1)
-Salary Remaining : $1,400,000
Samuel Morin $1,250,000 (3)
-Salary Remaining : $1,250,000
Nick Schmaltz $1,100,000 (3)
-Salary Remaining : $1,100,000
Martin Marincin $950,000 (1)
-Salary Remaining : $950,000
Linus Omark $825,000 (1)
-Salary Remaining : $825,000
Auston Matthews $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 2 : $61,175,000
Year 3 : $37,600,000
Year 4 : $28,300,000
Year 5 : $0
Salary Average Commitment
Year 2 : $45,825,000
Year 3 : $31,050,000
Year 4 : $27,050,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $61,175,000
Year 3 : $36,450,000
Year 4 : $27,900,000
Year 5 : $0

Farm Players Salaries

Travis Sanheim $99,500 (3)
Salary Remaining : $99,500
Vladislav Gavrikov $95,000 (2)
Salary Remaining : $95,000
T.J. Tynan $95,000 (1)
Salary Remaining : $95,000
Collin Miller $92,500 (1)
Salary Remaining : $92,500
Petr Straka $92,500 (1)
Salary Remaining : $92,500
Roland McKeown $90,000 (1)
Salary Remaining : $90,000
Dominik Simon $90,000 (2)
Salary Remaining : $90,000
Ethan Bear $90,000 (3)
Salary Remaining : $90,000
Rourke Chartier $80,000 (1)
Salary Remaining : $80,000
Adam Clendening $70,000 (1)
Salary Remaining : $70,000
Jordan Greenway $65,000 (3)
Salary Remaining : $65,000
Jeremy Bracco $60,000 (2)
Salary Remaining : $60,000
Dylan Sikura $60,000 (1)
Salary Remaining : $60,000
Anthony Richard $60,000 (3)
Salary Remaining : $60,000
Charlie McAvoy $50,000 (1)
Salary Remaining : $50,000
Jordan Kyrou $50,000 (1)
Salary Remaining : $50,000
Ryan Lomberg $50,000 (1)
Salary Remaining : $50,000
Sami Aittokallio $50,000 (1)
Salary Remaining : $50,000
Pierre Engvall $50,000 (2)
Salary Remaining : $50,000
Jean-Sebastien Dea $50,000 (1)
Salary Remaining : $50,000
Trent Frederic $50,000 (1)
Salary Remaining : $50,000
Kevan Miller $50,000 (2)
Salary Remaining : $50,000
Jake Oettinger $50,000 (2)
Salary Remaining : $50,000
Emil Bemstrom $50,000 (2)
Salary Remaining : $50,000
Artturi Lehkonen $50,000 (2)
Salary Remaining : $50,000
Emil Larmi $50,000 (1)
Salary Remaining : $50,000
Total Farm Players26
Salary Commitment
Year 2 : $1,739,500
Year 3 : $880,000
Year 4 : $485,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,559,500
Year 3 : $809,500
Year 4 : $314,500
Year 5 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,250,000
Farm Players Total Salaries$645,000
Coaches Total Salaries$300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,385,498$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$21,385,498
Projected Bank Account$21,385,498

Pro Players Salaries

Wojtek Wolski $6,000,000 (1)
-Salary Remaining : $6,000,000
Jason Demers $6,000,000 (1)
-Salary Remaining : $6,000,000
Zack Kassian $5,750,000 (2)
-Salary Remaining : $5,750,000
Kevin Poulin $5,500,000 (2)
-Salary Remaining : $5,500,000
Jonathan Toews $5,500,000 (1)
-Salary Remaining : $5,500,000
Brendan Smith $4,000,000 (1)
-Salary Remaining : $4,000,000
Victor Oreskovich $3,800,000 (1)
-Salary Remaining : $3,800,000
Torey Krug $3,500,000 (2)
-Salary Remaining : $3,500,000
Kevin Hayes $3,000,000 (2)
-Salary Remaining : $3,000,000
Mikael Backlund $1,200,000 (1)
-Salary Remaining : $1,200,000
Matt Read $1,100,000 (1)
-Salary Remaining : $1,100,000
Andreas Athanasiou $900,000 (2)
-Salary Remaining : $900,000
Alex Petrovic $0 (0)
Josh Manson $0 (0)
Casey Cizikas $0 (0)
Gabriel Landeskog $0 (0)
Madison Bowey $0 (0)
Adam Pelech $0 (0)
Total Pro Players18
Salary Commitment
Year 2 : $46,250,000
Year 3 : $19,925,000
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $23,150,000
Year 3 : $6,250,000
Year 4 : $0
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $46,250,000
Year 3 : $18,650,000
Year 4 : $0
Year 5 : $0

Farm Players Salaries

John Quenneville $75,000 (2)
Salary Remaining : $75,000
Daniel Altshuller $70,000 (1)
Salary Remaining : $70,000
Ben Betker $60,000 (1)
Salary Remaining : $60,000
Carson Meyer $50,000 (2)
Salary Remaining : $50,000
Beck Malenstyn $50,000 (1)
Salary Remaining : $50,000
Tanner Jeannot $50,000 (1)
Salary Remaining : $50,000
Artem Zub $50,000 (1)
Salary Remaining : $50,000
Alexander Nylander $50,000 (1)
Salary Remaining : $50,000
Kole Lind $50,000 (2)
Salary Remaining : $50,000
Ben Meyers $50,000 (2)
Salary Remaining : $50,000
Oskar Lindblom $50,000 (1)
Salary Remaining : $50,000
Anton Blidh $40,000 (1)
Salary Remaining : $40,000
Connor Clifton $0 (0)
Salary Remaining : $0
Corey Tropp $0 (0)
Salary Remaining : $0
Connor Ingram $0 (0)
Salary Remaining : $0
Carter Ashton $0 (0)
Salary Remaining : $0
Austin Wagner $0 (0)
Salary Remaining : $0
Austen Brassard $0 (0)
Salary Remaining : $0
Daniel Audette $0 (0)
Salary Remaining : $0
Nicolas Roy $0 (0)
Salary Remaining : $0
Fredrik Claesson $0 (0)
Salary Remaining : $0
Gabriel Gagne $0 (0)
Salary Remaining : $0
John Hayden $0 (0)
Salary Remaining : $0
Louis Domingue $0 (0)
Salary Remaining : $0
Niko Mikkola $0 (0)
Salary Remaining : $0
Noah Juulsen $0 (0)
Salary Remaining : $0
Phillip Danault $0 (0)
Salary Remaining : $0
Radek Faksa $0 (0)
Salary Remaining : $0
Taylor Beck $0 (0)
Salary Remaining : $0
Alex Schoenborn $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2 : $645,000
Year 3 : $225,000
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $475,000
Year 3 : $175,000
Year 4 : $0
Year 5 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,250,000
Farm Players Total Salaries$2,230,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $68,298,900$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$8,298,900
Projected Bank Account$8,298,900

Pro Players Salaries

Kevin Shattenkirk $7,250,000 (1)
-Salary Remaining : $7,250,000
Chris Kreider $6,500,000 (4)
-Salary Remaining : $6,500,000
Cam Fowler $4,250,000 (1)
-Salary Remaining : $4,250,000
Kristers Gudlevskis $4,000,000 (2)
-Salary Remaining : $4,000,000
Jean-Gabriel Pageau $4,000,000 (4)
-Salary Remaining : $4,000,000
Phil Kessel $3,500,000 (4)
-Salary Remaining : $3,500,000
Mika Zibanejad $3,500,000 (3)
-Salary Remaining : $3,500,000
Greg Stewart $3,500,000 (2)
-Salary Remaining : $3,500,000
Steve Downie $3,000,000 (3)
-Salary Remaining : $3,000,000
Mark Stuart $2,500,000 (1)
-Salary Remaining : $2,500,000
Allen York $2,000,000 (1)
-Salary Remaining : $2,000,000
Brian Dumoulin $2,000,000 (2)
-Salary Remaining : $2,000,000
Jordan Szwarz $1,500,000 (1)
-Salary Remaining : $1,500,000
Philip Larsen $1,250,000 (1)
-Salary Remaining : $1,250,000
Nick Spaling $1,250,000 (1)
-Salary Remaining : $1,250,000
Brandon Bollig $1,250,000 (2)
-Salary Remaining : $1,250,000
Total Pro Players16
Salary Commitment
Year 2 : $51,250,000
Year 3 : $31,250,000
Year 4 : $21,000,000
Year 5 : $14,000,000
Salary Average Commitment
Year 2 : $39,500,000
Year 3 : $23,750,000
Year 4 : $17,250,000
Year 5 : $14,000,000
Salary Cap with 1 Way Contract
Year 2 : $51,250,000
Year 3 : $31,250,000
Year 4 : $20,500,000
Year 5 : $14,000,000

Farm Players Salaries

Peter Holland $97,500 (1)
Salary Remaining : $97,500
Brandon Pirri $97,500 (1)
Salary Remaining : $97,500
Corey Trivino $97,500 (1)
Salary Remaining : $97,500
Mattias Tedenby $97,500 (1)
Salary Remaining : $97,500
Igor Shesterkin $95,000 (2)
Salary Remaining : $95,000
Danton Heinen $95,000 (2)
Salary Remaining : $95,000
Adrian Kempe $95,000 (2)
Salary Remaining : $95,000
Dean Kukan $90,000 (2)
Salary Remaining : $90,000
Viktor Loov $90,000 (2)
Salary Remaining : $90,000
Jiri Sekac $85,000 (1)
Salary Remaining : $85,000
Andrey Pedan $85,000 (2)
Salary Remaining : $85,000
Dylan DeMelo $80,000 (2)
Salary Remaining : $80,000
Dominic Turgeon $70,000 (1)
Salary Remaining : $70,000
Jakub Vrana $65,000 (2)
Salary Remaining : $65,000
Andrei Mironov $65,000 (2)
Salary Remaining : $65,000
Daniel Sprong $65,000 (2)
Salary Remaining : $65,000
Jack Glover $65,000 (2)
Salary Remaining : $65,000
Guillaume Brisebois $65,000 (2)
Salary Remaining : $65,000
Mason Appleton $65,000 (2)
Salary Remaining : $65,000
Ryan Collins $65,000 (2)
Salary Remaining : $65,000
Sergey Tolchinsky $65,000 (2)
Salary Remaining : $65,000
Ty Rattie $65,000 (2)
Salary Remaining : $65,000
Tyler Lewington $65,000 (2)
Salary Remaining : $65,000
Eamon McAdam $55,000 (1)
Salary Remaining : $55,000
Karson Kuhlman $50,000 (1)
Salary Remaining : $50,000
Adam Fox $50,000 (1)
Salary Remaining : $50,000
Reese Johnson $50,000 (2)
Salary Remaining : $50,000
Kole Sherwood $50,000 (1)
Salary Remaining : $50,000
Luke Kunin $50,000 (1)
Salary Remaining : $50,000
Mikhail Maltsev $50,000 (1)
Salary Remaining : $50,000
MacKenzie Entwistle $50,000 (2)
Salary Remaining : $50,000
Branden Troock $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2 : $2,230,000
Year 3 : $1,595,000
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $2,055,000
Year 3 : $1,255,000
Year 4 : $0
Year 5 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,800,000
Farm Players Total Salaries$2,049,900
Coaches Total Salaries$325,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,836,616$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$5,836,616
Projected Bank Account$5,836,616

Pro Players Salaries

Drew Doughty $8,000,000 (1)
-Salary Remaining : $8,000,000
Alex Goligoski $6,000,000 (2)
-Salary Remaining : $6,000,000
Derick Brassard $6,000,000 (3)
-Salary Remaining : $6,000,000
Robert Nilsson $5,500,000 (1)
-Salary Remaining : $5,500,000
Jonathan Quick $5,000,000 (1)
-Salary Remaining : $5,000,000
Tyler Myers $5,000,000 (3)
-Salary Remaining : $5,000,000
Gilbert Brule $4,000,000 (3)
-Salary Remaining : $4,000,000
Marcus Johansson $3,250,000 (1)
-Salary Remaining : $3,250,000
Nick Palmieri $3,000,000 (1)
-Salary Remaining : $3,000,000
Alexandar Georgiev $3,000,000 (4)
-Salary Remaining : $3,000,000
Michael Kostka $2,600,000 (3)
-Salary Remaining : $2,600,000
Sam Gagner $2,500,000 (1)
-Salary Remaining : $2,500,000
Jason Akeson $1,650,000 (1)
-Salary Remaining : $1,650,000
Cody Eakin $1,500,000 (1)
-Salary Remaining : $1,500,000
Maxim Talbot $1,000,000 (1)
-Salary Remaining : $1,000,000
Patrick Wey $900,000 (1)
-Salary Remaining : $900,000
Simon Despres $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players17
Salary Commitment
Year 2 : $59,800,000
Year 3 : $25,600,000
Year 4 : $19,600,000
Year 5 : $5,500,000
Salary Average Commitment
Year 2 : $46,500,000
Year 3 : $18,500,000
Year 4 : $18,250,000
Year 5 : $3,000,000
Salary Cap with 1 Way Contract
Year 2 : $59,800,000
Year 3 : $26,600,000
Year 4 : $20,600,000
Year 5 : $3,000,000

Farm Players Salaries

Dennis Everberg $99,900 (1)
Salary Remaining : $99,900
Andrej Nestrasil $90,000 (1)
Salary Remaining : $90,000
Teemu Pulkkinen $90,000 (1)
Salary Remaining : $90,000
Brett Kulak $90,000 (2)
Salary Remaining : $90,000
Joshua Leivo $90,000 (2)
Salary Remaining : $90,000
Juuso Riikola $90,000 (2)
Salary Remaining : $90,000
Scott Harrington $90,000 (2)
Salary Remaining : $90,000
Nicolas Petan $90,000 (3)
Salary Remaining : $90,000
Thatcher Demko $80,000 (4)
Salary Remaining : $80,000
Oliver Kylington $80,000 (2)
Salary Remaining : $80,000
William Lagesson $70,000 (3)
Salary Remaining : $70,000
Jordan Gross $60,000 (1)
Salary Remaining : $60,000
Tyler Graovac $60,000 (1)
Salary Remaining : $60,000
Anton Karlsson $60,000 (4)
Salary Remaining : $60,000
Anton Zlobin $60,000 (1)
Salary Remaining : $60,000
Axel Holmstrom $60,000 (4)
Salary Remaining : $60,000
Sami Niku $60,000 (4)
Salary Remaining : $60,000
Juho Lammikko $60,000 (3)
Salary Remaining : $60,000
Michael Joly $60,000 (4)
Salary Remaining : $60,000
Marek Langhamer $60,000 (1)
Salary Remaining : $60,000
Phil Di Giuseppe $60,000 (2)
Salary Remaining : $60,000
Kurtis Macdermid $50,000 (1)
Salary Remaining : $50,000
William Lockwood $50,000 (1)
Salary Remaining : $50,000
Rasmus Asplund $50,000 (1)
Salary Remaining : $50,000
Oskar Steen $50,000 (1)
Salary Remaining : $50,000
Chandler Stephenson $50,000 (1)
Salary Remaining : $50,000
Adam Ruzicka $50,000 (2)
Salary Remaining : $50,000
Dmitry Sokolov $50,000 (1)
Salary Remaining : $50,000
Dan Renouf $50,000 (1)
Salary Remaining : $50,000
Daniil Miromanov $50,000 (2)
Salary Remaining : $50,000
Mackenzie MacEachern $40,000 (1)
Salary Remaining : $40,000
Total Farm Players31
Salary Commitment
Year 2 : $2,049,900
Year 3 : $1,205,000
Year 4 : $660,000
Year 5 : $430,000
Salary Average Commitment
Year 2 : $1,890,000
Year 3 : $1,095,000
Year 4 : $495,000
Year 5 : $320,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,550,000
Farm Players Total Salaries$2,590,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $71,139,240$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$11,139,240
Projected Bank Account$11,139,240

Pro Players Salaries

Patrick Kane $8,250,000 (1)
-Salary Remaining : $8,250,000
Jason Spezza $7,000,000 (1)
-Salary Remaining : $7,000,000
Cory Schneider $5,000,000 (2)
-Salary Remaining : $5,000,000
PK Subban $4,000,000 (2)
-Salary Remaining : $4,000,000
Conor Sheary $4,000,000 (3)
-Salary Remaining : $4,000,000
Cody Hodgson $4,000,000 (3)
-Salary Remaining : $4,000,000
Nikita Zaitsev $3,000,000 (3)
-Salary Remaining : $3,000,000
Teuvo Teravainen $3,000,000 (1)
-Salary Remaining : $3,000,000
Logan Couture $2,750,000 (1)
-Salary Remaining : $2,750,000
Blake Pietila $2,500,000 (4)
-Salary Remaining : $2,500,000
Alexei Marchenko $2,250,000 (2)
-Salary Remaining : $2,250,000
Chet Pickard $1,700,000 (3)
-Salary Remaining : $1,700,000
Sergey Kalinin $1,500,000 (3)
-Salary Remaining : $1,500,000
Jujhar Khaira $1,500,000 (1)
-Salary Remaining : $1,500,000
Eric Wellwood $1,500,000 (2)
-Salary Remaining : $1,500,000
Cameron Gaunce $1,500,000 (1)
-Salary Remaining : $1,500,000
Brian Ferlin $1,500,000 (3)
-Salary Remaining : $1,500,000
Jared Spurgeon $1,000,000 (3)
-Salary Remaining : $1,000,000
Trevor Daley $1,000,000 (1)
-Salary Remaining : $1,000,000
Brad Richardson $1,000,000 (2)
-Salary Remaining : $1,000,000
Taylor Aronson $600,000 (3)
-Salary Remaining : $600,000
Total Pro Players21
Salary Commitment
Year 2 : $58,550,000
Year 3 : $35,650,000
Year 4 : $22,250,000
Year 5 : $3,600,000
Salary Average Commitment
Year 2 : $48,200,000
Year 3 : $25,800,000
Year 4 : $13,050,000
Year 5 : $2,500,000
Salary Cap with 1 Way Contract
Year 2 : $58,550,000
Year 3 : $33,550,000
Year 4 : $19,800,000
Year 5 : $2,500,000

Farm Players Salaries

Ben Hutton $250,000 (1)
Salary Remaining : $250,000
A.J. Jenks $92,500 (1)
Salary Remaining : $92,500
Joey Laleggia $90,000 (1)
Salary Remaining : $90,000
Kerby Rychel $90,000 (1)
Salary Remaining : $90,000
Max Friberg $90,000 (3)
Salary Remaining : $90,000
Nicolas Aube-Kubel $75,000 (1)
Salary Remaining : $75,000
Jamie McGinn $75,000 (1)
Salary Remaining : $75,000
Jake Allen $75,000 (3)
Salary Remaining : $75,000
Magnus Hellberg $75,000 (2)
Salary Remaining : $75,000
Mike Hoffman $65,000 (1)
Salary Remaining : $65,000
Mikko Vainonen $65,000 (3)
Salary Remaining : $65,000
Tommy Vannelli $60,000 (2)
Salary Remaining : $60,000
Brett Bulmer $60,000 (1)
Salary Remaining : $60,000
Angelo Esposito $55,000 (1)
Salary Remaining : $55,000
Caleb Jones $55,000 (2)
Salary Remaining : $55,000
Warren Foegele $50,000 (1)
Salary Remaining : $50,000
Jakob Stenqvist $50,000 (1)
Salary Remaining : $50,000
Arvid Henrikson $50,000 (1)
Salary Remaining : $50,000
Gianluca Curcuruto $50,000 (2)
Salary Remaining : $50,000
Emil Johansson $50,000 (2)
Salary Remaining : $50,000
Lane Pederson $50,000 (2)
Salary Remaining : $50,000
Derek Forbort $50,000 (1)
Salary Remaining : $50,000
David Farrance $50,000 (2)
Salary Remaining : $50,000
Kirill Maksimov $50,000 (2)
Salary Remaining : $50,000
Austin Wuthrich $50,000 (2)
Salary Remaining : $50,000
Nicholas Caamano $50,000 (1)
Salary Remaining : $50,000
Michael Prapavessis $50,000 (1)
Salary Remaining : $50,000
Vincent Dunn $50,000 (3)
Salary Remaining : $50,000
Zack Hayes $50,000 (2)
Salary Remaining : $50,000
Jacob Bryson $50,000 (2)
Salary Remaining : $50,000
Mario Ferraro $50,000 (2)
Salary Remaining : $50,000
Dylan Gambrell $50,000 (1)
Salary Remaining : $50,000
Logan O'Connor $50,000 (1)
Salary Remaining : $50,000
Will Reilly $50,000 (2)
Salary Remaining : $50,000
Zach Stepan $50,000 (2)
Salary Remaining : $50,000
Kristians Rubins $50,000 (2)
Salary Remaining : $50,000
Isaac Ratcliffe $50,000 (2)
Salary Remaining : $50,000
Cole Smith $50,000 (2)
Salary Remaining : $50,000
Jesper Pettersson $45,000 (2)
Salary Remaining : $45,000
Mackenze Stewart $45,000 (2)
Salary Remaining : $45,000
Nikolay Prokhorkin $27,500 (2)
Salary Remaining : $27,500
Colby Cave $25,000 (2)
Salary Remaining : $25,000
Ryan Graves $25,000 (2)
Salary Remaining : $25,000
Total Farm Players43
Salary Commitment
Year 2 : $2,590,000
Year 3 : $1,347,500
Year 4 : $290,000
Year 5 : $0
Salary Average Commitment
Year 2 : $2,057,500
Year 3 : $1,177,500
Year 4 : $280,000
Year 5 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,245,000
Farm Players Total Salaries$1,864,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,267,356$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$20,267,356
Projected Bank Account$20,267,356

Pro Players Salaries

Tyler Ennis $6,000,000 (1)
-Salary Remaining : $6,000,000
Nazem Kadri $5,500,000 (1)
-Salary Remaining : $5,500,000
Marian Gaborik $5,000,000 (1)
-Salary Remaining : $5,000,000
Kristopher Letang $4,500,000 (4)
-Salary Remaining : $4,500,000
Michael Del Zotto $4,250,000 (3)
-Salary Remaining : $4,250,000
Anton Stralman $4,000,000 (2)
-Salary Remaining : $4,000,000
Maxime Daigneault $3,500,000 (1)
-Salary Remaining : $3,500,000
Aleksander Barkov $3,000,000 (2)
-Salary Remaining : $3,000,000
Jonathan Huberdeau $3,000,000 (2)
-Salary Remaining : $3,000,000
Brandon Carlo $2,750,000 (3)
-Salary Remaining : $2,750,000
Thomas Hickey $2,500,000 (2)
-Salary Remaining : $2,500,000
Matt Donovan $2,300,000 (1)
-Salary Remaining : $2,300,000
Thomas McCollum $2,000,000 (2)
-Salary Remaining : $2,000,000
Brayden Point $1,750,000 (3)
-Salary Remaining : $1,750,000
Anton Lander $1,200,000 (2)
-Salary Remaining : $1,200,000
Chris Stewart $1,000,000 (1)
-Salary Remaining : $1,000,000
Eric Tangradi $1,000,000 (1)
-Salary Remaining : $1,000,000
Logan Shaw $1,000,000 (2)
-Salary Remaining : $1,000,000
Miikka Salomaki $995,000 (1)
-Salary Remaining : $995,000
Total Pro Players19
Salary Commitment
Year 2 : $55,245,000
Year 3 : $33,150,000
Year 4 : $15,750,000
Year 5 : $3,000,000
Salary Average Commitment
Year 2 : $39,645,000
Year 3 : $23,450,000
Year 4 : $11,750,000
Year 5 : $4,500,000
Salary Cap with 1 Way Contract
Year 2 : $55,245,000
Year 3 : $29,950,000
Year 4 : $13,250,000
Year 5 : $4,500,000

Farm Players Salaries

Damon Severson $250,000 (1)
Salary Remaining : $250,000
Ondrej Kase $99,500 (2)
Salary Remaining : $99,500
Sven Baertschi $95,000 (1)
Salary Remaining : $95,000
Calvin Pickard $95,000 (1)
Salary Remaining : $95,000
Juuse Saros $90,000 (1)
Salary Remaining : $90,000
Valeri Nichushkin $90,000 (1)
Salary Remaining : $90,000
Darren Dietz $90,000 (1)
Salary Remaining : $90,000
Ilya Lyubushkin $85,000 (2)
Salary Remaining : $85,000
Dalton Thrower $85,000 (1)
Salary Remaining : $85,000
Joonas Donskoi $80,000 (1)
Salary Remaining : $80,000
Reid Boucher $75,000 (1)
Salary Remaining : $75,000
Brett Seney $70,000 (3)
Salary Remaining : $70,000
Christian Wolanin $70,000 (2)
Salary Remaining : $70,000
Conor Garland $70,000 (3)
Salary Remaining : $70,000
Alan Quine $70,000 (1)
Salary Remaining : $70,000
Jonny Brodzinski $50,000 (1)
Salary Remaining : $50,000
Robbie Russo $50,000 (1)
Salary Remaining : $50,000
Eeli Tolvanen $50,000 (2)
Salary Remaining : $50,000
Jake Bean $50,000 (1)
Salary Remaining : $50,000
Cristiano Digiacinto $50,000 (1)
Salary Remaining : $50,000
Mason Marchment $50,000 (1)
Salary Remaining : $50,000
Brett Howden $50,000 (1)
Salary Remaining : $50,000
Vincent Desharnais $50,000 (1)
Salary Remaining : $50,000
Wyatt Kalynuk $50,000 (2)
Salary Remaining : $50,000
Total Farm Players24
Salary Commitment
Year 2 : $1,864,500
Year 3 : $565,000
Year 4 : $180,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,605,000
Year 3 : $420,000
Year 4 : $140,000
Year 5 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,485,000
Farm Players Total Salaries$2,455,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $94,761,781$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$34,761,781
Projected Bank Account$34,761,781

Pro Players Salaries

Erik Johnson $5,500,000 (1)
-Salary Remaining : $5,500,000
Eric Staal $5,000,000 (3)
-Salary Remaining : $5,000,000
Brad Marchand $4,000,000 (1)
-Salary Remaining : $4,000,000
Henrik Lundqvist $4,000,000 (2)
-Salary Remaining : $4,000,000
Sami Vatanen $3,500,000 (2)
-Salary Remaining : $3,500,000
Patrik Berglund $3,500,000 (1)
-Salary Remaining : $3,500,000
David Ullstrom $2,100,000 (1)
-Salary Remaining : $2,100,000
Jimmy Hayes $2,000,000 (2)
-Salary Remaining : $2,000,000
Esa Lindell $2,000,000 (4)
-Salary Remaining : $2,000,000
Tanner Pearson $2,000,000 (4)
-Salary Remaining : $2,000,000
Bryan Rust $2,000,000 (2)
-Salary Remaining : $2,000,000
Christopher Gibson $1,900,000 (2)
-Salary Remaining : $1,900,000
Kyle Palmieri $1,800,000 (1)
-Salary Remaining : $1,800,000
David Savard $1,800,000 (2)
-Salary Remaining : $1,800,000
Colby Robak $1,800,000 (2)
-Salary Remaining : $1,800,000
Christian Folin $1,500,000 (3)
-Salary Remaining : $1,500,000
Brendan Mikkelson $1,400,000 (1)
-Salary Remaining : $1,400,000
Anders Lee $1,400,000 (1)
-Salary Remaining : $1,400,000
Vladimir Sobotka $985,000 (1)
-Salary Remaining : $985,000
Colin Wilson $300,000 (2)
-Salary Remaining : $300,000
Total Pro Players20
Salary Commitment
Year 2 : $48,485,000
Year 3 : $34,000,000
Year 4 : $13,700,000
Year 5 : $7,500,000
Salary Average Commitment
Year 2 : $34,685,000
Year 3 : $19,300,000
Year 4 : $5,750,000
Year 5 : $4,000,000
Salary Cap with 1 Way Contract
Year 2 : $48,485,000
Year 3 : $27,800,000
Year 4 : $10,500,000
Year 5 : $4,000,000

Farm Players Salaries

Kevin Labanc $120,000 (3)
Salary Remaining : $120,000
Jake DeBrusk $97,500 (2)
Salary Remaining : $97,500
Michael Hutchinson $97,500 (1)
Salary Remaining : $97,500
Matthew Nieto $95,000 (1)
Salary Remaining : $95,000
Rasmus Andersson $95,000 (2)
Salary Remaining : $95,000
Victor Rask $95,000 (2)
Salary Remaining : $95,000
Evgeny Svechnikov $90,000 (2)
Salary Remaining : $90,000
Philip Varone $90,000 (1)
Salary Remaining : $90,000
Mathieu Brodeur $85,000 (1)
Salary Remaining : $85,000
Ryan Spooner $85,000 (1)
Salary Remaining : $85,000
Barclay Goodrow $85,000 (1)
Salary Remaining : $85,000
Frank Corrado $80,000 (3)
Salary Remaining : $80,000
Peter Cehlarik $80,000 (3)
Salary Remaining : $80,000
Chris Brown $75,000 (1)
Salary Remaining : $75,000
John Gilmour $70,000 (2)
Salary Remaining : $70,000
Nathan Lieuwen $70,000 (1)
Salary Remaining : $70,000
Eric Karlsson $65,000 (3)
Salary Remaining : $65,000
Christian Jaros $60,000 (3)
Salary Remaining : $60,000
Dominik Masin $60,000 (3)
Salary Remaining : $60,000
Brandon Hickey $60,000 (2)
Salary Remaining : $60,000
Petteri Lindbohm $60,000 (1)
Salary Remaining : $60,000
Vitek Vanecek $60,000 (2)
Salary Remaining : $60,000
Ryan Donato $60,000 (1)
Salary Remaining : $60,000
Trevor Carrick $60,000 (1)
Salary Remaining : $60,000
Vladislav Kamenev $60,000 (1)
Salary Remaining : $60,000
Darren Raddysh $50,000 (2)
Salary Remaining : $50,000
Erik Brannstrom $50,000 (2)
Salary Remaining : $50,000
Ivan Chekhovich $50,000 (2)
Salary Remaining : $50,000
Taylor Raddysh $50,000 (2)
Salary Remaining : $50,000
Skyler Brind'Amour $50,000 (2)
Salary Remaining : $50,000
Jesper Bratt $50,000 (1)
Salary Remaining : $50,000
Nico Sturm $50,000 (1)
Salary Remaining : $50,000
Tage Thompson $50,000 (1)
Salary Remaining : $50,000
Radim Zohorna $50,000 (1)
Salary Remaining : $50,000
Collin Delia $50,000 (1)
Salary Remaining : $50,000
Total Farm Players35
Salary Commitment
Year 2 : $2,455,000
Year 3 : $1,592,500
Year 4 : $685,000
Year 5 : $0
Salary Average Commitment
Year 2 : $2,022,500
Year 3 : $1,117,500
Year 4 : $370,000
Year 5 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,500,000
Farm Players Total Salaries$1,452,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $69,366,929$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$9,366,929
Projected Bank Account$9,366,929

Pro Players Salaries

Jakub Voracek $6,000,000 (1)
-Salary Remaining : $6,000,000
Jeff Carter $5,000,000 (2)
-Salary Remaining : $5,000,000
Steve Mason $4,000,000 (1)
-Salary Remaining : $4,000,000
Travis Zajac $4,000,000 (3)
-Salary Remaining : $4,000,000
Jordan Nolan $4,000,000 (2)
-Salary Remaining : $4,000,000
Marcus Kruger $3,500,000 (2)
-Salary Remaining : $3,500,000
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $3,000,000
Jonathan Ericsson $3,000,000 (1)
-Salary Remaining : $3,000,000
Matt Smaby $3,000,000 (1)
-Salary Remaining : $3,000,000
Drew Miller $2,750,000 (1)
-Salary Remaining : $2,750,000
Chris Mcallister $2,000,000 (2)
-Salary Remaining : $2,000,000
Ilya Sorokin $1,750,000 (2)
-Salary Remaining : $1,750,000
Brock Nelson $1,500,000 (1)
-Salary Remaining : $1,500,000
Tomas Kubalik $1,000,000 (1)
-Salary Remaining : $1,000,000
Nathan Beaulieu $0 (0)
Niclas Bergfors $0 (0)
Tyler Randell $0 (0)
J.T. Miller $0 (0)
Dylan Olsen $0 (0)
Brian Lashoff $0 (0)
Total Pro Players20
Salary Commitment
Year 2 : $44,500,000
Year 3 : $20,750,000
Year 4 : $4,000,000
Year 5 : $0
Salary Average Commitment
Year 2 : $37,700,000
Year 3 : $15,000,000
Year 4 : $250,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $44,500,000
Year 3 : $20,250,000
Year 4 : $4,000,000
Year 5 : $0

Farm Players Salaries

Nick Shore $85,000 (1)
Salary Remaining : $85,000
Jake Dotchin $80,000 (2)
Salary Remaining : $80,000
Devon Teows $70,000 (3)
Salary Remaining : $70,000
Lucas Wallmarkk $70,000 (3)
Salary Remaining : $70,000
Sven Andrighetto $70,000 (2)
Salary Remaining : $70,000
Morgan Klimchuk $65,000 (2)
Salary Remaining : $65,000
Cristoval Nieves $60,000 (1)
Salary Remaining : $60,000
Erik Nystrom $60,000 (1)
Salary Remaining : $60,000
Nick Sorensen $52,500 (2)
Salary Remaining : $52,500
Zachary Fucale $50,000 (2)
Salary Remaining : $50,000
Cal Foote $50,000 (2)
Salary Remaining : $50,000
Laurent Dauphin $50,000 (2)
Salary Remaining : $50,000
Zachary Sawchenko $50,000 (2)
Salary Remaining : $50,000
Victor Berglund $50,000 (2)
Salary Remaining : $50,000
Brendan Leipsic $50,000 (1)
Salary Remaining : $50,000
Rinat Valiev $50,000 (2)
Salary Remaining : $50,000
Fabian Zetterlund $50,000 (2)
Salary Remaining : $50,000
Blake Heinrich $50,000 (2)
Salary Remaining : $50,000
Alex DeBrincat $50,000 (1)
Salary Remaining : $50,000
Mikko Lehtonen $50,000 (1)
Salary Remaining : $50,000
Brett Murray $50,000 (1)
Salary Remaining : $50,000
Matt Kiersted $50,000 (1)
Salary Remaining : $50,000
Riley Stillman $50,000 (1)
Salary Remaining : $50,000
Joe Snively $50,000 (2)
Salary Remaining : $50,000
JC Lipon $45,000 (1)
Salary Remaining : $45,000
Anthony Angello $45,000 (2)
Salary Remaining : $45,000
Brenden Kichton $0 (0)
Salary Remaining : $0
Calle Jarnkrok $0 (0)
Salary Remaining : $0
Cooper Marody $0 (0)
Salary Remaining : $0
Mark Alt $0 (0)
Salary Remaining : $0
David Kampf $0 (0)
Salary Remaining : $0
Ivan Provorov $0 (0)
Salary Remaining : $0
Michael Bournival $0 (0)
Salary Remaining : $0
Reid McNeill $0 (0)
Salary Remaining : $0
Travis Konecny $0 (0)
Salary Remaining : $0
Anton Forsberg $0 (0)
Salary Remaining : $0
Jason Kasdorf $0 (0)
Salary Remaining : $0
A.J. Greer $0 (0)
Salary Remaining : $0
Total Farm Players38
Salary Commitment
Year 2 : $1,452,500
Year 3 : $922,500
Year 4 : $180,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,235,000
Year 3 : $765,000
Year 4 : $50,000
Year 5 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,500,000
Farm Players Total Salaries$1,796,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,619,666$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$33,619,666
Projected Bank Account$33,619,666

Pro Players Salaries

Zach Bogosian $7,600,000 (3)
-Salary Remaining : $7,600,000
Jake Guentzel $5,250,000 (4)
-Salary Remaining : $5,250,000
Ondrej Pavelec $5,000,000 (4)
-Salary Remaining : $5,000,000
Mathew Dumba $4,750,000 (2)
-Salary Remaining : $4,750,000
Ryan O'Reilly $4,500,000 (1)
-Salary Remaining : $4,500,000
Andrei Loktionov $4,250,000 (3)
-Salary Remaining : $4,250,000
Andrew Cogliano $4,000,000 (3)
-Salary Remaining : $4,000,000
Danny DeKeiser $3,000,000 (1)
-Salary Remaining : $3,000,000
Max Reinhart $2,500,000 (2)
-Salary Remaining : $2,500,000
Thomas Vanek $2,000,000 (1)
-Salary Remaining : $2,000,000
Vladimir Mihalik $1,800,000 (1)
-Salary Remaining : $1,800,000
Tom Wilson $1,750,000 (1)
-Salary Remaining : $1,750,000
Olli Maatta $1,700,000 (1)
-Salary Remaining : $1,700,000
Laurent Brossoit $1,500,000 (3)
-Salary Remaining : $1,500,000
Luke Glendening $1,500,000 (2)
-Salary Remaining : $1,500,000
Jamie Oleksiak $1,400,000 (2)
-Salary Remaining : $1,400,000
Michael Raffl $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players17
Salary Commitment
Year 2 : $53,500,000
Year 3 : $39,500,000
Year 4 : $28,100,000
Year 5 : $10,000,000
Salary Average Commitment
Year 2 : $38,900,000
Year 3 : $30,100,000
Year 4 : $27,600,000
Year 5 : $10,250,000
Salary Cap with 1 Way Contract
Year 2 : $53,500,000
Year 3 : $37,750,000
Year 4 : $27,600,000
Year 5 : $10,250,000

Farm Players Salaries

Sebastian Aho $99,500 (3)
Salary Remaining : $99,500
Lawson Crouse $99,500 (3)
Salary Remaining : $99,500
Alexandre Grenier $97,500 (1)
Salary Remaining : $97,500
Anton Lindholm $97,500 (3)
Salary Remaining : $97,500
Kyle Rau $97,500 (2)
Salary Remaining : $97,500
Antti Suomela $80,000 (4)
Salary Remaining : $80,000
Jakub Zboril $80,000 (4)
Salary Remaining : $80,000
Ebbe Siönäs $80,000 (2)
Salary Remaining : $80,000
Victor Olofsson $65,000 (1)
Salary Remaining : $65,000
Corey Shueneman $50,000 (2)
Salary Remaining : $50,000
Sasha Chmelevski $50,000 (2)
Salary Remaining : $50,000
Eric Robinson $50,000 (2)
Salary Remaining : $50,000
Fredrik Olofsson $50,000 (2)
Salary Remaining : $50,000
Jake Evans $50,000 (1)
Salary Remaining : $50,000
Matthew Kiersted $50,000 (2)
Salary Remaining : $50,000
Ukko-Pekka Luukkonen $50,000 (2)
Salary Remaining : $50,000
Hayden Hodgson $50,000 (2)
Salary Remaining : $50,000
Thomas Spelling $50,000 (1)
Salary Remaining : $50,000
Parker Kelly $50,000 (2)
Salary Remaining : $50,000
Samuel Girard $50,000 (1)
Salary Remaining : $50,000
Jalen Chatfield $50,000 (1)
Salary Remaining : $50,000
Liam O'Brien $50,000 (1)
Salary Remaining : $50,000
Dylan Coghlan $50,000 (1)
Salary Remaining : $50,000
Wade Allison $50,000 (1)
Salary Remaining : $50,000
Kieffer Bellows $50,000 (1)
Salary Remaining : $50,000
Maksim Sushko $50,000 (2)
Salary Remaining : $50,000
Joona Koppanen $50,000 (1)
Salary Remaining : $50,000
Stelio Mattheos $50,000 (2)
Salary Remaining : $50,000
Jesper Boqvist $50,000 (2)
Salary Remaining : $50,000
Total Farm Players29
Salary Commitment
Year 2 : $1,796,500
Year 3 : $1,477,500
Year 4 : $1,120,000
Year 5 : $430,000
Salary Average Commitment
Year 2 : $1,731,500
Year 3 : $1,184,000
Year 4 : $456,500
Year 5 : $160,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,200,000
Farm Players Total Salaries$2,228,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,116,900$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$20,116,900
Projected Bank Account$20,116,900

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $7,500,000
Rick Nash $7,000,000 (1)
-Salary Remaining : $7,000,000
Ryan Ellis $5,500,000 (2)
-Salary Remaining : $5,500,000
Yann Sauvé $3,000,000 (3)
-Salary Remaining : $3,000,000
Pierre-Edouard Bellemare $3,000,000 (2)
-Salary Remaining : $3,000,000
Frans Nielsen $2,750,000 (1)
-Salary Remaining : $2,750,000
Nikita Zadorov $2,500,000 (3)
-Salary Remaining : $2,500,000
Michael Latta $2,000,000 (2)
-Salary Remaining : $2,000,000
Emerson Etem $1,700,000 (1)
-Salary Remaining : $1,700,000
Sergei Plotnikov $1,500,000 (1)
-Salary Remaining : $1,500,000
Brock McGinn $1,500,000 (1)
-Salary Remaining : $1,500,000
Carl Klingberg $1,500,000 (1)
-Salary Remaining : $1,500,000
Keith Kinkaid $1,400,000 (1)
-Salary Remaining : $1,400,000
Andrew Shaw $1,250,000 (2)
-Salary Remaining : $1,250,000
Justin Falk $1,200,000 (1)
-Salary Remaining : $1,200,000
Craig Smith $1,200,000 (1)
-Salary Remaining : $1,200,000
Ryan Hartman $900,000 (2)
-Salary Remaining : $900,000
Melker Karlsson $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players18
Salary Commitment
Year 2 : $46,200,000
Year 3 : $19,150,000
Year 4 : $6,000,000
Year 5 : $0
Salary Average Commitment
Year 2 : $28,450,000
Year 3 : $12,900,000
Year 4 : $2,750,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $46,200,000
Year 3 : $18,150,000
Year 4 : $5,500,000
Year 5 : $0

Farm Players Salaries

Alex Tuch $100,000 (2)
Salary Remaining : $100,000
Connor Murphy $99,500 (1)
Salary Remaining : $99,500
Dylan McIlrath $99,500 (1)
Salary Remaining : $99,500
James Sheppard $99,500 (1)
Salary Remaining : $99,500
Julian Melchiori $95,000 (1)
Salary Remaining : $95,000
Gabriel Carlsson $95,000 (3)
Salary Remaining : $95,000
Garret Ross $95,000 (1)
Salary Remaining : $95,000
James Livingstone $95,000 (1)
Salary Remaining : $95,000
Christian Fischer $90,000 (3)
Salary Remaining : $90,000
Ben Thomson $75,000 (3)
Salary Remaining : $75,000
Borna Rendulic $75,000 (1)
Salary Remaining : $75,000
Joe Labate $75,000 (3)
Salary Remaining : $75,000
Slater Koekkoek $75,000 (2)
Salary Remaining : $75,000
Pavel Francouz $65,000 (2)
Salary Remaining : $65,000
Chris Driedger $60,000 (3)
Salary Remaining : $60,000
Tyrell Goulbourne $60,000 (3)
Salary Remaining : $60,000
Sean Maguire $55,000 (2)
Salary Remaining : $55,000
Pavel Kraskovsky $55,000 (2)
Salary Remaining : $55,000
Josh Archibald $55,000 (1)
Salary Remaining : $55,000
Miro Heiskanen $50,000 (2)
Salary Remaining : $50,000
Noah Cates $50,000 (2)
Salary Remaining : $50,000
Rhett Gardner $50,000 (1)
Salary Remaining : $50,000
Ross Colton $50,000 (1)
Salary Remaining : $50,000
Nick Blankenburg $50,000 (2)
Salary Remaining : $50,000
Alex Steeves $50,000 (2)
Salary Remaining : $50,000
Brandon Gignac $50,000 (1)
Salary Remaining : $50,000
Jakub Galvas $50,000 (2)
Salary Remaining : $50,000
Stuart Skinner $50,000 (2)
Salary Remaining : $50,000
Alexander Yelesin $50,000 (1)
Salary Remaining : $50,000
Garret Pilon $50,000 (1)
Salary Remaining : $50,000
Brad Ross $45,000 (1)
Salary Remaining : $45,000
Ben Johnson $45,000 (2)
Salary Remaining : $45,000
Blake Speers $40,000 (1)
Salary Remaining : $40,000
Casey Staum $30,000 (2)
Salary Remaining : $30,000
Total Farm Players34
Salary Commitment
Year 2 : $2,228,500
Year 3 : $1,329,500
Year 4 : $650,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,938,500
Year 3 : $960,000
Year 4 : $455,000
Year 5 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,200,000
Farm Players Total Salaries$2,354,500
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $64,694,938$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$4,694,938
Projected Bank Account$4,694,938

Pro Players Salaries

Ryan Johansen $6,500,000 (1)
-Salary Remaining : $6,500,000
Adam Henrique $5,000,000 (2)
-Salary Remaining : $5,000,000
Jeff Schultz $4,500,000 (2)
-Salary Remaining : $4,500,000
Tyler Toffoli $4,500,000 (3)
-Salary Remaining : $4,500,000
Marco Scandella $3,850,000 (1)
-Salary Remaining : $3,850,000
Dougie Hamilton $3,500,000 (1)
-Salary Remaining : $3,500,000
Kyle Okposo $3,500,000 (1)
-Salary Remaining : $3,500,000
Marc-André Fleury $3,250,000 (1)
-Salary Remaining : $3,250,000
Brent Burns $3,000,000 (2)
-Salary Remaining : $3,000,000
Jason Zucker $2,500,000 (2)
-Salary Remaining : $2,500,000
Jake McCabe $2,500,000 (2)
-Salary Remaining : $2,500,000
Alexander Wennberg $2,250,000 (1)
-Salary Remaining : $2,250,000
Max Domi $2,000,000 (1)
-Salary Remaining : $2,000,000
Nikolaj Ehlers $1,750,000 (2)
-Salary Remaining : $1,750,000
Troy Stetcher $1,300,000 (3)
-Salary Remaining : $1,300,000
Miro Aaltonen $1,200,000 (1)
-Salary Remaining : $1,200,000
Noel Acciari $1,200,000 (1)
-Salary Remaining : $1,200,000
Jordan Martinook $950,000 (1)
-Salary Remaining : $950,000
Frank Vatrano $950,000 (3)
-Salary Remaining : $950,000
Total Pro Players19
Salary Commitment
Year 2 : $54,200,000
Year 3 : $27,700,000
Year 4 : $8,600,000
Year 5 : $0
Salary Average Commitment
Year 2 : $37,750,000
Year 3 : $14,250,000
Year 4 : $2,500,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $54,200,000
Year 3 : $26,000,000
Year 4 : $6,750,000
Year 5 : $0

Farm Players Salaries

Elvis Merzlikins $120,000 (1)
Salary Remaining : $120,000
Sam Reinhart $99,000 (3)
Salary Remaining : $99,000
Mirco Mueller $99,000 (1)
Salary Remaining : $99,000
Justin Bailey $99,000 (2)
Salary Remaining : $99,000
Dominik Kahun $97,500 (2)
Salary Remaining : $97,500
Ludwig Bystrom $97,500 (1)
Salary Remaining : $97,500
Roope Hintz $97,500 (3)
Salary Remaining : $97,500
Dylan Strome $95,000 (4)
Salary Remaining : $95,000
Erik Cernak $95,000 (2)
Salary Remaining : $95,000
Tony DeAngelo $95,000 (1)
Salary Remaining : $95,000
Mathieu Joseph $95,000 (3)
Salary Remaining : $95,000
Brandon Halverson $85,000 (1)
Salary Remaining : $85,000
Nikolay Goldobin $85,000 (1)
Salary Remaining : $85,000
Nathan Walker $85,000 (1)
Salary Remaining : $85,000
Chase De Leo $75,000 (1)
Salary Remaining : $75,000
Matthew Benning $75,000 (1)
Salary Remaining : $75,000
Joey Daccord $60,000 (1)
Salary Remaining : $60,000
Juuso Valimaki $50,000 (2)
Salary Remaining : $50,000
Mitchell Stephens $50,000 (2)
Salary Remaining : $50,000
Urho Vaakanainen $50,000 (2)
Salary Remaining : $50,000
Karel Vejmelka $50,000 (2)
Salary Remaining : $50,000
Filip Gustavsson $50,000 (1)
Salary Remaining : $50,000
Boris Katchouk $50,000 (2)
Salary Remaining : $50,000
Vladimir Tkachev $50,000 (2)
Salary Remaining : $50,000
Jonah Gadjovich $50,000 (2)
Salary Remaining : $50,000
Michael McLeod $50,000 (1)
Salary Remaining : $50,000
Julien Gauthier $50,000 (1)
Salary Remaining : $50,000
Carl Grundstrom $50,000 (1)
Salary Remaining : $50,000
Josh Mahura $50,000 (1)
Salary Remaining : $50,000
Max Jones $50,000 (1)
Salary Remaining : $50,000
Nathan Bastian $50,000 (1)
Salary Remaining : $50,000
Tim Gettinger $50,000 (1)
Salary Remaining : $50,000
Jake Leschyshyn $50,000 (2)
Salary Remaining : $50,000
Total Farm Players33
Salary Commitment
Year 2 : $2,354,500
Year 3 : $1,199,000
Year 4 : $725,000
Year 5 : $225,000
Salary Average Commitment
Year 2 : $1,880,500
Year 3 : $1,004,000
Year 4 : $312,500
Year 5 : $95,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,200,000
Farm Players Total Salaries$2,147,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,222,690$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$18,222,690
Projected Bank Account$18,222,690

Pro Players Salaries

Taylor Hall $6,500,000 (2)
-Salary Remaining : $6,500,000
Jacob Markstrom $5,250,000 (3)
-Salary Remaining : $5,250,000
David Pastrnak $4,500,000 (3)
-Salary Remaining : $4,500,000
Nathan MacKinnon $4,250,000 (2)
-Salary Remaining : $4,250,000
Darnell Nurse $4,000,000 (2)
-Salary Remaining : $4,000,000
Aaron Ekblad $4,000,000 (3)
-Salary Remaining : $4,000,000
Victor Hedman $3,750,000 (3)
-Salary Remaining : $3,750,000
Seth Jones $3,500,000 (2)
-Salary Remaining : $3,500,000
Joe Pavelski $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan Getzlaf $2,200,000 (1)
-Salary Remaining : $2,200,000
Mikko Rantanen $2,200,000 (4)
-Salary Remaining : $2,200,000
Timo Meier $2,100,000 (4)
-Salary Remaining : $2,100,000
Chris Tierney $2,000,000 (4)
-Salary Remaining : $2,000,000
Matt Hackett $1,700,000 (1)
-Salary Remaining : $1,700,000
Jiri Fischer $1,500,000 (1)
-Salary Remaining : $1,500,000
Alex Iafallo $1,250,000 (4)
-Salary Remaining : $1,250,000
Total Pro Players16
Salary Commitment
Year 2 : $51,200,000
Year 3 : $51,100,000
Year 4 : $33,500,000
Year 5 : $16,000,000
Salary Average Commitment
Year 2 : $34,700,000
Year 3 : $26,300,000
Year 4 : $17,050,000
Year 5 : $7,550,000
Salary Cap with 1 Way Contract
Year 2 : $51,200,000
Year 3 : $43,300,000
Year 4 : $25,050,000
Year 5 : $7,550,000

Farm Players Salaries

Roman Josi $100,000 (1)
Salary Remaining : $100,000
Austin Czarnik $99,500 (1)
Salary Remaining : $99,500
Thomas Chabot $97,500 (4)
Salary Remaining : $97,500
Ilya Samsonov $95,000 (4)
Salary Remaining : $95,000
Brendan Guhle $95,000 (3)
Salary Remaining : $95,000
Jordan Schmaltz $95,000 (1)
Salary Remaining : $95,000
Dylan Blujus $90,000 (1)
Salary Remaining : $90,000
Sam Bennett $90,000 (1)
Salary Remaining : $90,000
Jack Roslovic $90,000 (2)
Salary Remaining : $90,000
Christian Dvorak $80,000 (1)
Salary Remaining : $80,000
Jake Virtanen $80,000 (1)
Salary Remaining : $80,000
Matt Roy $80,000 (2)
Salary Remaining : $80,000
Shane Prince $75,000 (1)
Salary Remaining : $75,000
Joel Eriksson Ek $70,000 (4)
Salary Remaining : $70,000
Josh Anderson $65,000 (1)
Salary Remaining : $65,000
Cal Petersen $60,000 (3)
Salary Remaining : $60,000
Nick Suzuki $50,000 (2)
Salary Remaining : $50,000
Nicolas Hague $50,000 (2)
Salary Remaining : $50,000
Vinni Lettieri $50,000 (2)
Salary Remaining : $50,000
Morgan Frost $50,000 (2)
Salary Remaining : $50,000
Cayden Primeau $50,000 (2)
Salary Remaining : $50,000
Michael Anderson $50,000 (2)
Salary Remaining : $50,000
Drake Batherson $50,000 (2)
Salary Remaining : $50,000
Matthew Tkachuk $50,000 (1)
Salary Remaining : $50,000
Jakob Chychrun $50,000 (1)
Salary Remaining : $50,000
Patrik Laine $50,000 (1)
Salary Remaining : $50,000
Trevor Moore $50,000 (1)
Salary Remaining : $50,000
Joachim Blichfeld $50,000 (1)
Salary Remaining : $50,000
Kale Clague $50,000 (1)
Salary Remaining : $50,000
Michael Pezzetta $50,000 (1)
Salary Remaining : $50,000
Jason Robertson $50,000 (2)
Salary Remaining : $50,000
Adam Ollas-Mattsson $35,000 (1)
Salary Remaining : $35,000
Total Farm Players32
Salary Commitment
Year 2 : $2,147,000
Year 3 : $1,300,000
Year 4 : $985,000
Year 5 : $1,000,000
Salary Average Commitment
Year 2 : $1,872,500
Year 3 : $952,500
Year 4 : $382,500
Year 5 : $262,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,000,000
Farm Players Total Salaries$1,837,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $70,291,021$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$10,291,021
Projected Bank Account$10,291,021

Pro Players Salaries

John Carlson $6,500,000 (1)
-Salary Remaining : $6,500,000
Yanni Gourde $5,000,000 (3)
-Salary Remaining : $5,000,000
Mark Scheifele $5,000,000 (2)
-Salary Remaining : $5,000,000
Max Pacioretty $3,750,000 (1)
-Salary Remaining : $3,750,000
Brent Seabrook $3,750,000 (1)
-Salary Remaining : $3,750,000
Shayne Gostisbehere $3,500,000 (3)
-Salary Remaining : $3,500,000
Jonathan Sigalet $2,800,000 (1)
-Salary Remaining : $2,800,000
Ondrej Palat $2,750,000 (2)
-Salary Remaining : $2,750,000
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $2,500,000
Will Butcher $2,250,000 (2)
-Salary Remaining : $2,250,000
Jimmy Vesey $2,000,000 (3)
-Salary Remaining : $2,000,000
Kasperi Kapanen $1,750,000 (1)
-Salary Remaining : $1,750,000
Jesper Fast $1,500,000 (1)
-Salary Remaining : $1,500,000
Alex Killorn $1,000,000 (1)
-Salary Remaining : $1,000,000
Wiley Sherman $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players15
Salary Commitment
Year 2 : $45,000,000
Year 3 : $25,250,000
Year 4 : $15,000,000
Year 5 : $0
Salary Average Commitment
Year 2 : $28,900,000
Year 3 : $9,500,000
Year 4 : $1,250,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $45,000,000
Year 3 : $23,000,000
Year 4 : $13,000,000
Year 5 : $0

Farm Players Salaries

Brendan Lemieux $120,000 (3)
Salary Remaining : $120,000
Jordan Oesterle $97,500 (2)
Salary Remaining : $97,500
Noah Hanifin $95,000 (4)
Salary Remaining : $95,000
Brock Boeser $95,000 (4)
Salary Remaining : $95,000
Denis Gurianov $95,000 (4)
Salary Remaining : $95,000
Teemu Hartikainen $95,000 (1)
Salary Remaining : $95,000
Anthony Cirelli $90,000 (4)
Salary Remaining : $90,000
Nikita Tryamkin $90,000 (1)
Salary Remaining : $90,000
Jeremy Lauzon $85,000 (4)
Salary Remaining : $85,000
Christoffer Ehn $75,000 (1)
Salary Remaining : $75,000
Michael Ferland $70,000 (1)
Salary Remaining : $70,000
Jordan Binnington $65,000 (1)
Salary Remaining : $65,000
Jacob Josefson $65,000 (1)
Salary Remaining : $65,000
Kaapo Kahkonen $60,000 (1)
Salary Remaining : $60,000
Joel Vermin $60,000 (1)
Salary Remaining : $60,000
Max McCormick $55,000 (1)
Salary Remaining : $55,000
Charles-Olivier Roussel $50,000 (1)
Salary Remaining : $50,000
Blake Lizotte $50,000 (1)
Salary Remaining : $50,000
Josef Korenar $50,000 (1)
Salary Remaining : $50,000
Michael Downing $50,000 (2)
Salary Remaining : $50,000
Brandon Hagel $50,000 (2)
Salary Remaining : $50,000
Sean Walker $50,000 (2)
Salary Remaining : $50,000
Anatoli Golyshev $50,000 (1)
Salary Remaining : $50,000
Rem Pitlick $50,000 (1)
Salary Remaining : $50,000
Connor Bunnaman $50,000 (1)
Salary Remaining : $50,000
Nikita Gusev $50,000 (1)
Salary Remaining : $50,000
Blake Hillman $25,000 (1)
Salary Remaining : $25,000
Total Farm Players27
Salary Commitment
Year 2 : $1,837,500
Year 3 : $1,360,000
Year 4 : $1,345,000
Year 5 : $1,405,000
Salary Average Commitment
Year 2 : $1,545,000
Year 3 : $685,000
Year 4 : $485,000
Year 5 : $460,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,800,000
Farm Players Total Salaries$1,895,000
Coaches Total Salaries$666,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $129,603,273$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$69,603,273
Projected Bank Account$69,603,273

Pro Players Salaries

Claude Giroux $7,000,000 (1)
-Salary Remaining : $7,000,000
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $7,000,000
Michael Frolik $6,000,000 (1)
-Salary Remaining : $6,000,000
John Klingberg $4,500,000 (2)
-Salary Remaining : $4,500,000
Zach Werenski $4,000,000 (3)
-Salary Remaining : $4,000,000
Andre Burakovsky $3,500,000 (1)
-Salary Remaining : $3,500,000
Bo Horvat $3,500,000 (3)
-Salary Remaining : $3,500,000
John Gibson $3,500,000 (1)
-Salary Remaining : $3,500,000
Jon Merrill $3,000,000 (1)
-Salary Remaining : $3,000,000
Brayden Schenn $3,000,000 (2)
-Salary Remaining : $3,000,000
Martin Jones $2,750,000 (1)
-Salary Remaining : $2,750,000
Tye McGinn $2,500,000 (3)
-Salary Remaining : $2,500,000
Brandon Saad $2,000,000 (2)
-Salary Remaining : $2,000,000
Patrice Cormier $1,550,000 (3)
-Salary Remaining : $1,550,000
Pontus Aberg $1,500,000 (3)
-Salary Remaining : $1,500,000
Nick Ritchie $1,200,000 (1)
-Salary Remaining : $1,200,000
JT Compher $1,200,000 (1)
-Salary Remaining : $1,200,000
Brayden McNabb $1,100,000 (1)
-Salary Remaining : $1,100,000
Neal Pionk $1,000,000 (3)
-Salary Remaining : $1,000,000
Total Pro Players19
Salary Commitment
Year 2 : $59,800,000
Year 3 : $26,800,000
Year 4 : $18,550,000
Year 5 : $0
Salary Average Commitment
Year 2 : $40,900,000
Year 3 : $21,750,000
Year 4 : $12,750,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $59,800,000
Year 3 : $23,550,000
Year 4 : $14,050,000
Year 5 : $0

Farm Players Salaries

Haydn Fleury $120,000 (1)
Salary Remaining : $120,000
Brett Pesce $95,000 (1)
Salary Remaining : $95,000
Pavel Zacha $95,000 (1)
Salary Remaining : $95,000
Colton Sissons $90,000 (1)
Salary Remaining : $90,000
Valentin Zykov $90,000 (1)
Salary Remaining : $90,000
Nicholas Baptiste $80,000 (2)
Salary Remaining : $80,000
Charlie Lindgren $75,000 (2)
Salary Remaining : $75,000
Aleksi Saarela $70,000 (3)
Salary Remaining : $70,000
Jeff Corbett $70,000 (2)
Salary Remaining : $70,000
Johan Larsson $70,000 (1)
Salary Remaining : $70,000
Keaton Thompson $60,000 (3)
Salary Remaining : $60,000
Henri Ikonen $55,000 (2)
Salary Remaining : $55,000
Logan Thompson $50,000 (2)
Salary Remaining : $50,000
Marc McLaughlin $50,000 (2)
Salary Remaining : $50,000
Dennis Gilbert $50,000 (2)
Salary Remaining : $50,000
Pierre-Olivier Joseph $50,000 (2)
Salary Remaining : $50,000
Dmitri Samorukov $50,000 (2)
Salary Remaining : $50,000
Alex Formenton $50,000 (2)
Salary Remaining : $50,000
Tobias Lindberg $50,000 (2)
Salary Remaining : $50,000
Mike Hardman $50,000 (2)
Salary Remaining : $50,000
Martin Necas $50,000 (2)
Salary Remaining : $50,000
Logan Brown $50,000 (1)
Salary Remaining : $50,000
Lucas Carlsson $50,000 (1)
Salary Remaining : $50,000
Mathieu Olivier $50,000 (1)
Salary Remaining : $50,000
Tyler Benson $50,000 (1)
Salary Remaining : $50,000
Otto Koivula $50,000 (1)
Salary Remaining : $50,000
Elias Pettersson $50,000 (2)
Salary Remaining : $50,000
Jakob Forsbacka-Karlsson $45,000 (3)
Salary Remaining : $45,000
Radovan Bondra $35,000 (2)
Salary Remaining : $35,000
Jaden Lindo $35,000 (2)
Salary Remaining : $35,000
Brycen Martin $35,000 (2)
Salary Remaining : $35,000
Simon Bourque $25,000 (1)
Salary Remaining : $25,000
Total Farm Players32
Salary Commitment
Year 2 : $1,895,000
Year 3 : $1,085,000
Year 4 : $205,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,795,000
Year 3 : $1,065,000
Year 4 : $190,000
Year 5 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,750,000
Farm Players Total Salaries$2,345,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,556,170$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$28,556,170
Projected Bank Account$28,556,170

Pro Players Salaries

Alex Galchenyuk $6,300,000 (1)
-Salary Remaining : $6,300,000
Connor McDavid $6,000,000 (4)
-Salary Remaining : $6,000,000
Jake Gardiner $5,000,000 (3)
-Salary Remaining : $5,000,000
Evander Kane $5,000,000 (2)
-Salary Remaining : $5,000,000
Patrice Bergeron $4,500,000 (1)
-Salary Remaining : $4,500,000
Leon Draisaitl $4,000,000 (3)
-Salary Remaining : $4,000,000
James Reimer $3,750,000 (1)
-Salary Remaining : $3,750,000
Viktor Arvidsson $3,000,000 (2)
-Salary Remaining : $3,000,000
Cam Barker $3,000,000 (2)
-Salary Remaining : $3,000,000
Brady Skjei $3,000,000 (1)
-Salary Remaining : $3,000,000
Ryan Nugent-Hopkins $2,200,000 (2)
-Salary Remaining : $2,200,000
Mark Stone $2,000,000 (2)
-Salary Remaining : $2,000,000
Scott Mayfield $1,000,000 (1)
-Salary Remaining : $1,000,000
Nail Yakupov $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players14
Salary Commitment
Year 2 : $49,750,000
Year 3 : $35,225,000
Year 4 : $18,500,000
Year 5 : $8,000,000
Salary Average Commitment
Year 2 : $39,700,000
Year 3 : $21,700,000
Year 4 : $11,250,000
Year 5 : $6,000,000
Salary Cap with 1 Way Contract
Year 2 : $49,750,000
Year 3 : $30,200,000
Year 4 : $15,000,000
Year 5 : $6,000,000

Farm Players Salaries

Robby Fabbri $100,000 (2)
Salary Remaining : $100,000
Adam Erne $97,500 (1)
Salary Remaining : $97,500
Marcus Pettersson $97,500 (1)
Salary Remaining : $97,500
Daniel Zaar $95,000 (1)
Salary Remaining : $95,000
Mark Jankowski $95,000 (1)
Salary Remaining : $95,000
Mark Visentin $95,000 (1)
Salary Remaining : $95,000
Zac Leslie $90,000 (2)
Salary Remaining : $90,000
Brett Lernout $90,000 (1)
Salary Remaining : $90,000
Mathew Barzal $90,000 (3)
Salary Remaining : $90,000
Philippe Myers $80,000 (3)
Salary Remaining : $80,000
Alexandre Carrier $80,000 (2)
Salary Remaining : $80,000
Anton Slepyshev $80,000 (2)
Salary Remaining : $80,000
Louis Leblanc $75,000 (1)
Salary Remaining : $75,000
Anders Bjork $60,000 (1)
Salary Remaining : $60,000
Christian Thomas $60,000 (1)
Salary Remaining : $60,000
Cole Cassels $60,000 (3)
Salary Remaining : $60,000
Jack Campbell $60,000 (1)
Salary Remaining : $60,000
Connor Hurley $50,000 (3)
Salary Remaining : $50,000
Nikolai Knyzhov $50,000 (1)
Salary Remaining : $50,000
Colin White $50,000 (3)
Salary Remaining : $50,000
Gustav Olofsson $50,000 (1)
Salary Remaining : $50,000
Michael Rasmussen $50,000 (2)
Salary Remaining : $50,000
Emil Djuse $50,000 (1)
Salary Remaining : $50,000
Jordan Subban $50,000 (1)
Salary Remaining : $50,000
Jack Dougherty $50,000 (1)
Salary Remaining : $50,000
Kiefer Sherwood $50,000 (1)
Salary Remaining : $50,000
Arvid Soderblom $50,000 (2)
Salary Remaining : $50,000
Robin Salo $50,000 (2)
Salary Remaining : $50,000
Remi Elie $50,000 (1)
Salary Remaining : $50,000
Lucas Johansen $50,000 (1)
Salary Remaining : $50,000
Taro Hirose $50,000 (2)
Salary Remaining : $50,000
Jesse Puljujarvi $50,000 (1)
Salary Remaining : $50,000
Tyson Jost $50,000 (1)
Salary Remaining : $50,000
Clayton Keller $50,000 (1)
Salary Remaining : $50,000
Carter Hart $50,000 (1)
Salary Remaining : $50,000
Jeremy Gregoire $40,000 (1)
Salary Remaining : $40,000
Phil McRae $0 (0)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 2 : $2,345,000
Year 3 : $1,090,000
Year 4 : $560,000
Year 5 : $0
Salary Average Commitment
Year 2 : $2,040,000
Year 3 : $795,000
Year 4 : $330,000
Year 5 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,400,000
Farm Players Total Salaries$1,900,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,891,448$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$23,891,448
Projected Bank Account$23,891,448

Pro Players Salaries

Matt Duchene $7,000,000 (4)
-Salary Remaining : $7,000,000
Erik Gudbranson $7,000,000 (2)
-Salary Remaining : $7,000,000
Jordan Eberle $6,000,000 (1)
-Salary Remaining : $6,000,000
Anze Kopitar $6,000,000 (3)
-Salary Remaining : $6,000,000
Hampus Lindholm $5,750,000 (2)
-Salary Remaining : $5,750,000
Petr Mrazek $4,000,000 (3)
-Salary Remaining : $4,000,000
Nick Bjugstad $3,500,000 (3)
-Salary Remaining : $3,500,000
Kyle Clifford $3,000,000 (2)
-Salary Remaining : $3,000,000
Dalton Prout $3,000,000 (2)
-Salary Remaining : $3,000,000
Jeff Skinner $2,000,000 (2)
-Salary Remaining : $2,000,000
Jeremy Morin $1,500,000 (1)
-Salary Remaining : $1,500,000
Beau Bennett $1,500,000 (2)
-Salary Remaining : $1,500,000
Niklas Hansson $1,200,000 (4)
-Salary Remaining : $1,200,000
Quinton Howden $950,000 (2)
-Salary Remaining : $950,000
Total Pro Players14
Salary Commitment
Year 2 : $52,400,000
Year 3 : $48,400,000
Year 4 : $23,500,000
Year 5 : $10,200,000
Salary Average Commitment
Year 2 : $28,750,000
Year 3 : $22,500,000
Year 4 : $12,550,000
Year 5 : $8,200,000
Salary Cap with 1 Way Contract
Year 2 : $52,400,000
Year 3 : $44,900,000
Year 4 : $21,700,000
Year 5 : $8,200,000

Farm Players Salaries

Morgan Rielly $130,000 (2)
Salary Remaining : $130,000
Griffin Reinhart $110,000 (1)
Salary Remaining : $110,000
John Draeger $90,000 (1)
Salary Remaining : $90,000
Kirill Kaprizov $90,000 (4)
Salary Remaining : $90,000
Jerry D'Amigo $85,000 (1)
Salary Remaining : $85,000
Carter Hutton $80,000 (2)
Salary Remaining : $80,000
Artur Kayumov $80,000 (3)
Salary Remaining : $80,000
Elias Lindholm $80,000 (1)
Salary Remaining : $80,000
Niklas Treutle $75,000 (1)
Salary Remaining : $75,000
Jacob Larsson $70,000 (3)
Salary Remaining : $70,000
Tom Kuhnhackl $70,000 (1)
Salary Remaining : $70,000
Viktor Baldayev $70,000 (3)
Salary Remaining : $70,000
Jake Walman $60,000 (2)
Salary Remaining : $60,000
Nelson Nogier $60,000 (1)
Salary Remaining : $60,000
Hudson Fasching $60,000 (1)
Salary Remaining : $60,000
Michael McCarron $60,000 (4)
Salary Remaining : $60,000
Matt Puempel $60,000 (2)
Salary Remaining : $60,000
Nicklas Jensen $60,000 (2)
Salary Remaining : $60,000
Nick Merkley $55,000 (4)
Salary Remaining : $55,000
Roberts Lipsbergs $55,000 (3)
Salary Remaining : $55,000
Morgan Geekie $50,000 (2)
Salary Remaining : $50,000
Mitchell Heard $50,000 (1)
Salary Remaining : $50,000
Timothy Liljegren $50,000 (2)
Salary Remaining : $50,000
Artyom Zagidulin $50,000 (1)
Salary Remaining : $50,000
Kailer Yamamoto $50,000 (2)
Salary Remaining : $50,000
Tanner Laczynski $50,000 (1)
Salary Remaining : $50,000
Calvin Thurkauf $50,000 (1)
Salary Remaining : $50,000
Austin Poganski $50,000 (2)
Salary Remaining : $50,000
Total Farm Players28
Salary Commitment
Year 2 : $1,900,000
Year 3 : $1,175,000
Year 4 : $600,000
Year 5 : $335,000
Salary Average Commitment
Year 2 : $1,530,000
Year 3 : $840,000
Year 4 : $450,000
Year 5 : $205,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,900,000
Farm Players Total Salaries$1,944,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,708,535$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$28,708,535
Projected Bank Account$28,708,535

Pro Players Salaries

Steven Stamkos $8,000,000 (3)
-Salary Remaining : $8,000,000
Oliver Ekman-Larsson $6,800,000 (1)
-Salary Remaining : $6,800,000
Derek Stepan $5,250,000 (1)
-Salary Remaining : $5,250,000
Nikita Kucherov $5,250,000 (4)
-Salary Remaining : $5,250,000
Viktor Fasth $4,000,000 (1)
-Salary Remaining : $4,000,000
Keith Aulie $3,750,000 (2)
-Salary Remaining : $3,750,000
Justin Schultz $3,500,000 (1)
-Salary Remaining : $3,500,000
Oscar Klefbom $3,000,000 (1)
-Salary Remaining : $3,000,000
Nick Leddy $3,000,000 (1)
-Salary Remaining : $3,000,000
Jamie Benn $2,750,000 (1)
-Salary Remaining : $2,750,000
Andrei Vasilevskiy $2,500,000 (2)
-Salary Remaining : $2,500,000
Jamie Arniel $2,250,000 (2)
-Salary Remaining : $2,250,000
Marcus Foligno $2,000,000 (1)
-Salary Remaining : $2,000,000
Cal Clutterbuck $1,750,000 (2)
-Salary Remaining : $1,750,000
Robert Hagg $1,500,000 (2)
-Salary Remaining : $1,500,000
William Nylander $1,500,000 (3)
-Salary Remaining : $1,500,000
Joe Colborne $1,200,000 (1)
-Salary Remaining : $1,200,000
Brandon Tanev $1,000,000 (3)
-Salary Remaining : $1,000,000
Andy Andreoff $900,000 (1)
-Salary Remaining : $900,000
Lars Eller $0 (0)
Total Pro Players20
Salary Commitment
Year 2 : $59,900,000
Year 3 : $29,700,000
Year 4 : $19,750,000
Year 5 : $6,000,000
Salary Average Commitment
Year 2 : $42,600,000
Year 3 : $17,500,000
Year 4 : $6,250,000
Year 5 : $5,250,000
Salary Cap with 1 Way Contract
Year 2 : $59,900,000
Year 3 : $27,500,000
Year 4 : $15,750,000
Year 5 : $5,250,000

Farm Players Salaries

Frederick Gaudreau $100,000 (3)
Salary Remaining : $100,000
Christopher Tanev $99,500 (2)
Salary Remaining : $99,500
Josh Jooris $97,500 (1)
Salary Remaining : $97,500
Connor Hellebyuk $90,000 (1)
Salary Remaining : $90,000
Dakota Mermis $90,000 (2)
Salary Remaining : $90,000
Andrew O'Brien $80,000 (1)
Salary Remaining : $80,000
Kyle Connor $80,000 (3)
Salary Remaining : $80,000
Anthony Stolarz $80,000 (1)
Salary Remaining : $80,000
Anthony Beauvillier $70,000 (4)
Salary Remaining : $70,000
Cedric Paquette $70,000 (2)
Salary Remaining : $70,000
John Marino $70,000 (4)
Salary Remaining : $70,000
Danny Biega $65,000 (1)
Salary Remaining : $65,000
Max Gortz $62,500 (2)
Salary Remaining : $62,500
Curtis Hamilton $60,000 (1)
Salary Remaining : $60,000
Iven Barbashev $60,000 (3)
Salary Remaining : $60,000
Sam Kurker $57,500 (2)
Salary Remaining : $57,500
Raphael Bussieres $57,500 (1)
Salary Remaining : $57,500
Matthew Finn $55,000 (2)
Salary Remaining : $55,000
Gavin Bayreuther $50,000 (1)
Salary Remaining : $50,000
Eetu Luostarinen $50,000 (2)
Salary Remaining : $50,000
Brett Pollock $50,000 (2)
Salary Remaining : $50,000
Josh Ho-Sang $50,000 (3)
Salary Remaining : $50,000
Denis Malgin $50,000 (4)
Salary Remaining : $50,000
Jeff Malott $50,000 (2)
Salary Remaining : $50,000
German Rubtsov $50,000 (1)
Salary Remaining : $50,000
Juuso Ikonen $50,000 (2)
Salary Remaining : $50,000
Adam Brooks $50,000 (1)
Salary Remaining : $50,000
Austin Strand $50,000 (2)
Salary Remaining : $50,000
Steven Spinner $50,000 (2)
Salary Remaining : $50,000
Jeremy Swayman $50,000 (2)
Salary Remaining : $50,000
Total Farm Players30
Salary Commitment
Year 2 : $1,944,500
Year 3 : $1,387,000
Year 4 : $752,500
Year 5 : $300,000
Salary Average Commitment
Year 2 : $1,452,500
Year 3 : $935,000
Year 4 : $370,000
Year 5 : $190,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,550,000
Farm Players Total Salaries$2,382,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $71,791,048$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$11,791,048
Projected Bank Account$11,791,048

Pro Players Salaries

Alexander Ovechkin $7,750,000 (1)
-Salary Remaining : $7,750,000
Ryan Mcdonagh $5,800,000 (2)
-Salary Remaining : $5,800,000
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $5,000,000
Alexander Edler $4,500,000 (1)
-Salary Remaining : $4,500,000
Jaden Schwartz $4,500,000 (1)
-Salary Remaining : $4,500,000
John Moore $4,250,000 (2)
-Salary Remaining : $4,250,000
Brendan Gallagher $4,000,000 (1)
-Salary Remaining : $4,000,000
Justin Faulk $3,750,000 (1)
-Salary Remaining : $3,750,000
Jaroslav Halak $3,000,000 (2)
-Salary Remaining : $3,000,000
Kari Lehtonen $3,000,000 (1)
-Salary Remaining : $3,000,000
Jack Eichel $2,500,000 (2)
-Salary Remaining : $2,500,000
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $2,000,000
Andy Miele $2,000,000 (1)
-Salary Remaining : $2,000,000
Justin Abdelkader $1,500,000 (1)
-Salary Remaining : $1,500,000
Mark Pysyk $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Laughton $1,500,000 (1)
-Salary Remaining : $1,500,000
Mike Brown $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players17
Salary Commitment
Year 2 : $57,550,000
Year 3 : $23,600,000
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $43,300,000
Year 3 : $16,500,000
Year 4 : $0
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $57,550,000
Year 3 : $22,550,000
Year 4 : $0
Year 5 : $0

Farm Players Salaries

Josh Morrissey $100,000 (1)
Salary Remaining : $100,000
Anton Gustafsson $80,000 (1)
Salary Remaining : $80,000
T.J Brodie $80,000 (1)
Salary Remaining : $80,000
Mark McNeill $75,000 (2)
Salary Remaining : $75,000
Mattias Backman $75,000 (2)
Salary Remaining : $75,000
Andreas Englund $75,000 (1)
Salary Remaining : $75,000
Joel Armia $75,000 (2)
Salary Remaining : $75,000
Linus Ullmark $75,000 (1)
Salary Remaining : $75,000
Markus Granlund $75,000 (2)
Salary Remaining : $75,000
Nicolas Kerdiles $75,000 (1)
Salary Remaining : $75,000
Brett Connolly $72,500 (1)
Salary Remaining : $72,500
Freddie Hamilton $70,000 (1)
Salary Remaining : $70,000
Carl Dahlstrom $65,000 (2)
Salary Remaining : $65,000
Christian Djoos $65,000 (2)
Salary Remaining : $65,000
Filip Chlapik $65,000 (2)
Salary Remaining : $65,000
Josh Wesley $65,000 (1)
Salary Remaining : $65,000
Tristan Jarry $65,000 (2)
Salary Remaining : $65,000
Riley Barber $65,000 (2)
Salary Remaining : $65,000
Ryan Olsen $65,000 (2)
Salary Remaining : $65,000
Felix Sanstrom $65,000 (2)
Salary Remaining : $65,000
Troy Bourke $65,000 (2)
Salary Remaining : $65,000
Travis Dermott $65,000 (2)
Salary Remaining : $65,000
Sergei Zborovskiy $60,000 (1)
Salary Remaining : $60,000
Stanislav Galiev $60,000 (1)
Salary Remaining : $60,000
Mark MacMillan $60,000 (1)
Salary Remaining : $60,000
Alexandre Mallet $60,000 (1)
Salary Remaining : $60,000
Hunter Shinkaruk $57,500 (1)
Salary Remaining : $57,500
Lucas Wallmark $57,500 (1)
Salary Remaining : $57,500
Ian Mitchell $50,000 (2)
Salary Remaining : $50,000
Reilly Walsh $50,000 (2)
Salary Remaining : $50,000
Kristian Vesalainen $50,000 (2)
Salary Remaining : $50,000
Joni Ikonen $50,000 (2)
Salary Remaining : $50,000
Kasper Bjorkqvist $50,000 (1)
Salary Remaining : $50,000
Olli Juolevi $50,000 (1)
Salary Remaining : $50,000
Carsen Twarynski $50,000 (1)
Salary Remaining : $50,000
Libor Hajek $50,000 (1)
Salary Remaining : $50,000
Josh Norris $50,000 (2)
Salary Remaining : $50,000
Total Farm Players37
Salary Commitment
Year 2 : $2,382,500
Year 3 : $1,180,000
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $2,182,500
Year 3 : $1,135,000
Year 4 : $0
Year 5 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,650,000
Farm Players Total Salaries$2,285,000
Coaches Total Salaries$350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $93,121,763$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$33,121,763
Projected Bank Account$33,121,763

Pro Players Salaries

Milan Lucic $6,000,000 (1)
-Salary Remaining : $6,000,000
Sean Couturier $5,000,000 (4)
-Salary Remaining : $5,000,000
Luke Schenn $5,000,000 (2)
-Salary Remaining : $5,000,000
Dmitry Kulikov $4,000,000 (1)
-Salary Remaining : $4,000,000
Frederik Andersen $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Strome $3,000,000 (3)
-Salary Remaining : $3,000,000
Tomas Hertl $2,500,000 (2)
-Salary Remaining : $2,500,000
Magnus Paajarvi $1,500,000 (2)
-Salary Remaining : $1,500,000
Devante Smith-Pelly $1,500,000 (3)
-Salary Remaining : $1,500,000
Patrik Nemeth $1,500,000 (3)
-Salary Remaining : $1,500,000
T.J Galiardi $1,300,000 (1)
-Salary Remaining : $1,300,000
Samuel Montembeault $1,250,000 (3)
-Salary Remaining : $1,250,000
Maxime Sauvé $1,000,000 (2)
-Salary Remaining : $1,000,000
Jonas Brodin $1,000,000 (1)
-Salary Remaining : $1,000,000
Henrik Samuelsson $1,000,000 (3)
-Salary Remaining : $1,000,000
Richard Panik $1,000,000 (2)
-Salary Remaining : $1,000,000
Harru Sateri $800,000 (1)
-Salary Remaining : $800,000
Brett Ponich $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players18
Salary Commitment
Year 2 : $41,650,000
Year 3 : $27,500,000
Year 4 : $17,750,000
Year 5 : $6,500,000
Salary Average Commitment
Year 2 : $33,200,000
Year 3 : $17,250,000
Year 4 : $13,250,000
Year 5 : $5,000,000
Salary Cap with 1 Way Contract
Year 2 : $41,650,000
Year 3 : $24,250,000
Year 4 : $13,250,000
Year 5 : $5,000,000

Farm Players Salaries

Stefan Noesen $92,500 (3)
Salary Remaining : $92,500
Ryan Dzingel $92,500 (2)
Salary Remaining : $92,500
Mike Condon $90,000 (1)
Salary Remaining : $90,000
Sebastian Collberg $80,000 (1)
Salary Remaining : $80,000
Seth Griffith $80,000 (1)
Salary Remaining : $80,000
Derrick Pouliot $75,000 (2)
Salary Remaining : $75,000
Samuel Blais $75,000 (2)
Salary Remaining : $75,000
Vince Dunn $70,000 (4)
Salary Remaining : $70,000
Steven Santini $70,000 (2)
Salary Remaining : $70,000
David Pope $65,000 (2)
Salary Remaining : $65,000
Connor Chatam $60,000 (1)
Salary Remaining : $60,000
Ryan Culkin $60,000 (1)
Salary Remaining : $60,000
Dryden Hunt $55,000 (2)
Salary Remaining : $55,000
Mikhail Vorobyev $55,000 (2)
Salary Remaining : $55,000
Will Borgen $55,000 (2)
Salary Remaining : $55,000
Colton White $55,000 (2)
Salary Remaining : $55,000
Joel Kiviranta $55,000 (2)
Salary Remaining : $55,000
Jacob Middleton $50,000 (1)
Salary Remaining : $50,000
Cale Makar $50,000 (2)
Salary Remaining : $50,000
Dante Fabbro $50,000 (1)
Salary Remaining : $50,000
Jake Paterson $50,000 (1)
Salary Remaining : $50,000
Mason Shaw $50,000 (2)
Salary Remaining : $50,000
Ryan Poehling $50,000 (2)
Salary Remaining : $50,000
Casey Mittelstadt $50,000 (2)
Salary Remaining : $50,000
Jake Marchment $50,000 (1)
Salary Remaining : $50,000
Cale Fleury $50,000 (2)
Salary Remaining : $50,000
Dylan Samberg $50,000 (2)
Salary Remaining : $50,000
Joshua Jacobs $50,000 (1)
Salary Remaining : $50,000
Andrew Peeke $50,000 (1)
Salary Remaining : $50,000
Alexander Volkov $50,000 (2)
Salary Remaining : $50,000
Ivan Fedotov $50,000 (2)
Salary Remaining : $50,000
Linus Sandin $50,000 (2)
Salary Remaining : $50,000
Yegor Korshkov $50,000 (1)
Salary Remaining : $50,000
Jeffrey Viel $50,000 (1)
Salary Remaining : $50,000
Owen Tippet $50,000 (2)
Salary Remaining : $50,000
Mikhail Sergachev $50,000 (1)
Salary Remaining : $50,000
Alexander Barabanov $50,000 (1)
Salary Remaining : $50,000
Alex Barre-Boulet $50,000 (1)
Salary Remaining : $50,000
Nolan Patrick $50,000 (2)
Salary Remaining : $50,000
Total Farm Players39
Salary Commitment
Year 2 : $2,285,000
Year 3 : $1,412,500
Year 4 : $250,000
Year 5 : $225,000
Salary Average Commitment
Year 2 : $1,980,000
Year 3 : $1,315,000
Year 4 : $162,500
Year 5 : $70,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,700,000
Farm Players Total Salaries$2,372,500
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $117,944,164$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$57,944,164
Projected Bank Account$57,944,164

Pro Players Salaries

Robin Lehner $5,750,000 (4)
-Salary Remaining : $5,750,000
Rasmus Ristolainen $5,500,000 (2)
-Salary Remaining : $5,500,000
Philip Samuelsson $5,500,000 (2)
-Salary Remaining : $5,500,000
Kris Versteeg $5,000,000 (2)
-Salary Remaining : $5,000,000
Marko Dano $5,000,000 (2)
-Salary Remaining : $5,000,000
Henrik Zetterberg $4,500,000 (1)
-Salary Remaining : $4,500,000
Nino Niederreiter $4,000,000 (1)
-Salary Remaining : $4,000,000
Connor Brown $3,500,000 (1)
-Salary Remaining : $3,500,000
Drew Fata $2,500,000 (1)
-Salary Remaining : $2,500,000
Dylan Larkin $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryan O'Byrne $1,500,000 (1)
-Salary Remaining : $1,500,000
T.J. Hensick $1,500,000 (1)
-Salary Remaining : $1,500,000
David Rundblad $1,500,000 (2)
-Salary Remaining : $1,500,000
Cody Franson $1,500,000 (2)
-Salary Remaining : $1,500,000
Carson Mcmillan $1,500,000 (1)
-Salary Remaining : $1,500,000
Tomas Kundratek $1,000,000 (1)
-Salary Remaining : $1,000,000
Michael Haley $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players17
Salary Commitment
Year 2 : $52,700,000
Year 3 : $30,250,000
Year 4 : $5,750,000
Year 5 : $5,750,000
Salary Average Commitment
Year 2 : $48,050,000
Year 3 : $29,250,000
Year 4 : $5,750,000
Year 5 : $5,750,000
Salary Cap with 1 Way Contract
Year 2 : $52,700,000
Year 3 : $29,750,000
Year 4 : $5,750,000
Year 5 : $5,750,000

Farm Players Salaries

Adam Gaudette $95,000 (3)
Salary Remaining : $95,000
Tyler Bertuzzi $95,000 (1)
Salary Remaining : $95,000
Olivier Roy $95,000 (1)
Salary Remaining : $95,000
Danny Kristo $95,000 (1)
Salary Remaining : $95,000
Dmitri Orlov $95,000 (1)
Salary Remaining : $95,000
Lucas Lessio $95,000 (1)
Salary Remaining : $95,000
Brendan Woods $90,000 (1)
Salary Remaining : $90,000
Chris Bigras $90,000 (1)
Salary Remaining : $90,000
Ryan Pulock $90,000 (1)
Salary Remaining : $90,000
Martin Frk $90,000 (2)
Salary Remaining : $90,000
Philippe Desrosiers $87,500 (3)
Salary Remaining : $87,500
Jean-Francois Berube $85,000 (1)
Salary Remaining : $85,000
Ian McCoshen $80,000 (2)
Salary Remaining : $80,000
Sonny Milano $80,000 (2)
Salary Remaining : $80,000
Vladislav Namestnikov $80,000 (1)
Salary Remaining : $80,000
Greg McKegg $65,000 (1)
Salary Remaining : $65,000
Marcus Hogberg $60,000 (2)
Salary Remaining : $60,000
Troy Terry $60,000 (4)
Salary Remaining : $60,000
Filip Hronek $50,000 (1)
Salary Remaining : $50,000
Jack Studnicka $50,000 (2)
Salary Remaining : $50,000
Nico Hischier $50,000 (2)
Salary Remaining : $50,000
Klim Kostin $50,000 (2)
Salary Remaining : $50,000
Morgan Barron $50,000 (2)
Salary Remaining : $50,000
Alexandre Texier $50,000 (2)
Salary Remaining : $50,000
Tanner Kero $50,000 (1)
Salary Remaining : $50,000
Lias Andersson $50,000 (2)
Salary Remaining : $50,000
Conor Timmins $50,000 (2)
Salary Remaining : $50,000
Konrad Abeltshauser $50,000 (1)
Salary Remaining : $50,000
Nick Swaney $50,000 (2)
Salary Remaining : $50,000
Ryan Lindgren $50,000 (1)
Salary Remaining : $50,000
Michael Bunting $50,000 (1)
Salary Remaining : $50,000
Jack Ramsey $50,000 (2)
Salary Remaining : $50,000
Sebastian Ahaut $50,000 (2)
Salary Remaining : $50,000
Adam Werner $50,000 (1)
Salary Remaining : $50,000
Tomas Hyka $45,000 (1)
Salary Remaining : $45,000
Total Farm Players35
Salary Commitment
Year 2 : $2,372,500
Year 3 : $1,187,500
Year 4 : $517,500
Year 5 : $90,000
Salary Average Commitment
Year 2 : $2,140,000
Year 3 : $915,000
Year 4 : $180,000
Year 5 : $60,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,350,000
Farm Players Total Salaries$1,995,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $66,798,506$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$6,798,506
Projected Bank Account$6,798,506

Pro Players Salaries

Sidney Crosby $7,500,000 (4)
-Salary Remaining : $7,500,000
Jared Cowen $5,000,000 (3)
-Salary Remaining : $5,000,000
Eric Gelinas $4,000,000 (1)
-Salary Remaining : $4,000,000
Reilly Smith $3,500,000 (1)
-Salary Remaining : $3,500,000
Erik Haula $3,250,000 (1)
-Salary Remaining : $3,250,000
Jonathan Bernier $3,000,000 (1)
-Salary Remaining : $3,000,000
Taylor Chorney $3,000,000 (2)
-Salary Remaining : $3,000,000
Brian Elliott $2,750,000 (3)
-Salary Remaining : $2,750,000
Jason Pominville $2,500,000 (1)
-Salary Remaining : $2,500,000
Brandon Sutter $2,500,000 (1)
-Salary Remaining : $2,500,000
Dave Bolland $1,900,000 (1)
-Salary Remaining : $1,900,000
Rostislav Olesz $1,750,000 (3)
-Salary Remaining : $1,750,000
James Neal $1,500,000 (2)
-Salary Remaining : $1,500,000
Garnet Hathaway $1,200,000 (1)
-Salary Remaining : $1,200,000
Sergei Kostitsyn $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players15
Salary Commitment
Year 2 : $44,350,000
Year 3 : $22,750,000
Year 4 : $16,500,000
Year 5 : $6,000,000
Salary Average Commitment
Year 2 : $39,300,000
Year 3 : $17,750,000
Year 4 : $13,000,000
Year 5 : $7,500,000
Salary Cap with 1 Way Contract
Year 2 : $44,350,000
Year 3 : $22,500,000
Year 4 : $17,000,000
Year 5 : $7,500,000

Farm Players Salaries

Michael Matheson $140,000 (1)
Salary Remaining : $140,000
Dmitry Sinitsyn $97,500 (1)
Salary Remaining : $97,500
Oliver Bjorkstrand $95,000 (1)
Salary Remaining : $95,000
Garret Sparks $95,000 (2)
Salary Remaining : $95,000
Zemgus Girgensons $95,000 (1)
Salary Remaining : $95,000
Zachary Sanford $95,000 (1)
Salary Remaining : $95,000
Tyler Pitlick $95,000 (1)
Salary Remaining : $95,000
Jordan Schroeder $92,500 (1)
Salary Remaining : $92,500
Jacob De La Rose $85,000 (2)
Salary Remaining : $85,000
Brendan Perlini $80,000 (1)
Salary Remaining : $80,000
C.J Suess $80,000 (1)
Salary Remaining : $80,000
Christoph Bertschy $75,000 (2)
Salary Remaining : $75,000
Scott Wedgewood $75,000 (3)
Salary Remaining : $75,000
Tomas Jurco $70,000 (1)
Salary Remaining : $70,000
Brandon Biro $50,000 (2)
Salary Remaining : $50,000
Olle Eriksson Ek $50,000 (2)
Salary Remaining : $50,000
Mason Geertsen $50,000 (1)
Salary Remaining : $50,000
Kevin Rooney $50,000 (1)
Salary Remaining : $50,000
Keegan Lowe $50,000 (1)
Salary Remaining : $50,000
Arttu Ruotsalainen $50,000 (1)
Salary Remaining : $50,000
Joonas Lyytinen $50,000 (1)
Salary Remaining : $50,000
Jonas Siegenthaler $50,000 (2)
Salary Remaining : $50,000
William Bitten $50,000 (1)
Salary Remaining : $50,000
Grant Besse $50,000 (1)
Salary Remaining : $50,000
Vitaly Abramov $50,000 (1)
Salary Remaining : $50,000
Cliff Pu $50,000 (1)
Salary Remaining : $50,000
Bryce Kindopp $50,000 (2)
Salary Remaining : $50,000
Nikita Nesterov $50,000 (1)
Salary Remaining : $50,000
Gustav Forsling $25,000 (1)
Salary Remaining : $25,000
Total Farm Players29
Salary Commitment
Year 2 : $1,995,000
Year 3 : $530,000
Year 4 : $95,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,580,000
Year 3 : $480,000
Year 4 : $25,000
Year 5 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,450,000
Farm Players Total Salaries$2,012,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $66,037,961$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$6,037,961
Projected Bank Account$6,037,961

Pro Players Salaries

Dion Phaneuf $5,000,000 (2)
-Salary Remaining : $5,000,000
Philipp Grubauer $4,500,000 (3)
-Salary Remaining : $4,500,000
Wayne Simmonds $3,750,000 (1)
-Salary Remaining : $3,750,000
Brandon Dubinsky $3,750,000 (1)
-Salary Remaining : $3,750,000
Mike Lundin $3,500,000 (2)
-Salary Remaining : $3,500,000
Karl Alzner $3,000,000 (1)
-Salary Remaining : $3,000,000
Brandon Gormley $3,000,000 (1)
-Salary Remaining : $3,000,000
David Booth $3,000,000 (1)
-Salary Remaining : $3,000,000
Tyler Cuma $2,750,000 (1)
-Salary Remaining : $2,750,000
Ben Smith $2,500,000 (1)
-Salary Remaining : $2,500,000
Ronalds Kenins $2,500,000 (1)
-Salary Remaining : $2,500,000
Ben Lovejoy $1,950,000 (1)
-Salary Remaining : $1,950,000
Boone Jenner $1,500,000 (1)
-Salary Remaining : $1,500,000
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $1,500,000
Malcolm Subban $1,250,000 (3)
-Salary Remaining : $1,250,000
Zack Hamill $1,250,000 (1)
-Salary Remaining : $1,250,000
Andreas Martinsen $1,200,000 (1)
-Salary Remaining : $1,200,000
Brendan Gaunce $1,100,000 (1)
-Salary Remaining : $1,100,000
Oscar Sundqvist $1,100,000 (1)
-Salary Remaining : $1,100,000
Arturs Kulda $1,100,000 (3)
-Salary Remaining : $1,100,000
Dmitrij Jaskin $1,000,000 (3)
-Salary Remaining : $1,000,000
Markus Nutivaara $1,000,000 (4)
-Salary Remaining : $1,000,000
Anders Lindback $0 (0)
Total Pro Players23
Salary Commitment
Year 2 : $51,200,000
Year 3 : $18,050,000
Year 4 : $11,250,000
Year 5 : $3,250,000
Salary Average Commitment
Year 2 : $38,100,000
Year 3 : $12,100,000
Year 4 : $4,600,000
Year 5 : $1,000,000
Salary Cap with 1 Way Contract
Year 2 : $51,200,000
Year 3 : $17,350,000
Year 4 : $8,850,000
Year 5 : $1,000,000

Farm Players Salaries

Eric Gustafsson $99,000 (3)
Salary Remaining : $99,000
William Carrier $98,000 (3)
Salary Remaining : $98,000
Samuel Groulx $97,500 (2)
Salary Remaining : $97,500
Brandon Kozun $95,000 (2)
Salary Remaining : $95,000
Joacim Eriksson $80,000 (2)
Salary Remaining : $80,000
Emil Pettersson $80,000 (3)
Salary Remaining : $80,000
Theodor Blueger $80,000 (3)
Salary Remaining : $80,000
Sam Carrick $80,000 (3)
Salary Remaining : $80,000
Oscar Dansk $72,500 (2)
Salary Remaining : $72,500
Chris Wagner $72,500 (1)
Salary Remaining : $72,500
Cole Ully $72,500 (2)
Salary Remaining : $72,500
Alex Henriksson $70,000 (2)
Salary Remaining : $70,000
Alex Lintuniemi $70,000 (2)
Salary Remaining : $70,000
Mario Lucia $70,000 (1)
Salary Remaining : $70,000
Thomas Gobeil $65,000 (2)
Salary Remaining : $65,000
Justin Shugg $60,000 (1)
Salary Remaining : $60,000
Jack Rathbone $50,000 (2)
Salary Remaining : $50,000
Ben Jones $50,000 (2)
Salary Remaining : $50,000
Alexei Toropchenko $50,000 (2)
Salary Remaining : $50,000
Dennis Cholowski $50,000 (1)
Salary Remaining : $50,000
Drew O'Connor $50,000 (1)
Salary Remaining : $50,000
Aleksi Heponiemi $50,000 (2)
Salary Remaining : $50,000
Noah Gregor $50,000 (1)
Salary Remaining : $50,000
Scott Reedy $50,000 (2)
Salary Remaining : $50,000
Jacob Peterson $50,000 (2)
Salary Remaining : $50,000
Robin Norell $50,000 (1)
Salary Remaining : $50,000
Logan Stanley $50,000 (1)
Salary Remaining : $50,000
Jaedon Descheneau $50,000 (2)
Salary Remaining : $50,000
Jerome Gauthier-Leduc $50,000 (1)
Salary Remaining : $50,000
Gustav Lindstrom $50,000 (2)
Salary Remaining : $50,000
Kevin Lankinen $50,000 (1)
Salary Remaining : $50,000
Total Farm Players31
Salary Commitment
Year 2 : $2,012,000
Year 3 : $1,459,500
Year 4 : $437,000
Year 5 : $0
Salary Average Commitment
Year 2 : $2,012,000
Year 3 : $1,459,500
Year 4 : $437,000
Year 5 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,400,000
Farm Players Total Salaries$1,045,000
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $96,763,966$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$36,763,966
Projected Bank Account$36,763,966

Pro Players Salaries

John Tavares $7,500,000 (2)
-Salary Remaining : $7,500,000
Alex Chiasson $3,000,000 (1)
-Salary Remaining : $3,000,000
Andrew Ladd $2,750,000 (2)
-Salary Remaining : $2,750,000
Boris Valabik $2,750,000 (2)
-Salary Remaining : $2,750,000
Tyson Barrie $2,250,000 (1)
-Salary Remaining : $2,250,000
Tobias Rieder $2,000,000 (2)
-Salary Remaining : $2,000,000
Braden Holtby $2,000,000 (1)
-Salary Remaining : $2,000,000
Paul Ladue $1,750,000 (1)
-Salary Remaining : $1,750,000
Jonathan Drouin $1,750,000 (2)
-Salary Remaining : $1,750,000
Evgeny Kuznetsov $1,750,000 (1)
-Salary Remaining : $1,750,000
Tyler Brenner $900,000 (1)
-Salary Remaining : $900,000
Cam Atkinson $0 (0)
Andrej Sustr $0 (0)
Brian Lee $0 (0)
Matt Murray $0 (0)
Cory Emmerton $0 (0)
Evgeny Grachev $0 (0)
Michael Grabner $0 (0)
Scott Kosmachuck $0 (0)
Guillaume Latendresse $0 (0)
Total Pro Players20
Salary Commitment
Year 2 : $28,400,000
Year 3 : $18,350,000
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $13,800,000
Year 3 : $9,150,000
Year 4 : $0
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $28,400,000
Year 3 : $16,750,000
Year 4 : $0
Year 5 : $0

Farm Players Salaries

Jordan LaVallee $90,000 (1)
Salary Remaining : $90,000
Anton Cederholm $75,000 (2)
Salary Remaining : $75,000
Shane Gersich $70,000 (3)
Salary Remaining : $70,000
Adam Tambellini $60,000 (2)
Salary Remaining : $60,000
Tucker Poolman $60,000 (2)
Salary Remaining : $60,000
Emile Poirier $55,000 (1)
Salary Remaining : $55,000
Radel Fazleev $55,000 (2)
Salary Remaining : $55,000
Filip Chytil $50,000 (2)
Salary Remaining : $50,000
Jason Dickinson $50,000 (2)
Salary Remaining : $50,000
Justin Auger $50,000 (1)
Salary Remaining : $50,000
Connor Mackey $50,000 (2)
Salary Remaining : $50,000
Danil Tarasov $50,000 (2)
Salary Remaining : $50,000
Matt Luff $50,000 (1)
Salary Remaining : $50,000
Givani Smith $50,000 (1)
Salary Remaining : $50,000
Jonathan Dahlen $50,000 (1)
Salary Remaining : $50,000
Henrik Borgstrom $50,000 (1)
Salary Remaining : $50,000
Frederic Allard $50,000 (1)
Salary Remaining : $50,000
Joey Anderson $50,000 (1)
Salary Remaining : $50,000
Roman Horak $30,000 (1)
Salary Remaining : $30,000
Jean-Christophe Beaudin $0 (0)
Salary Remaining : $0
Connor Knapp $0 (0)
Salary Remaining : $0
Daniel O'regan $0 (0)
Salary Remaining : $0
Daniil Tarasov $0 (0)
Salary Remaining : $0
Eric Knodel $0 (0)
Salary Remaining : $0
Ilya Mikheyev $0 (0)
Salary Remaining : $0
Tyler Wotherspoon $0 (0)
Salary Remaining : $0
Joakim Nygard $0 (0)
Salary Remaining : $0
Ville Pokka $0 (0)
Salary Remaining : $0
Lawrence Pilut $0 (0)
Salary Remaining : $0
Michael Mersch $0 (0)
Salary Remaining : $0
Zach Budish $0 (0)
Salary Remaining : $0
Dustin Tokarski $0 (0)
Salary Remaining : $0
Rudolfs Balcers $0 (0)
Salary Remaining : $0
Sebastian Wannstrom $0 (0)
Salary Remaining : $0
Yakov Trenin $0 (0)
Salary Remaining : $0
Reece Willcox $0 (0)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 2 : $1,045,000
Year 3 : $530,000
Year 4 : $90,000
Year 5 : $0
Salary Average Commitment
Year 2 : $905,000
Year 3 : $445,000
Year 4 : $25,000
Year 5 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$6,000,000

Pro Players

Farm Players

Total Players

Avalanche $58,390,913 $0 $118,390,913 $118,390,913 -$35,000,000 $0 $6,000,000 193251
Blackhawks $2,322,523 $0 $62,322,523 $62,322,523 -$35,000,000 $0 $6,000,000 193352
Blue Jackets $13,382,821 $0 $73,382,821 $73,382,821 -$35,000,000 $0 $6,000,000 202343
Blues $52,059,389 $0 $112,059,389 $112,059,389 -$35,000,000 $0 $6,000,000 212647
Bruins $21,385,498 $0 $81,385,498 $81,385,498 -$35,000,000 $0 $6,000,000 183048
Canadiens $8,298,900 $0 $68,298,900 $68,298,900 -$35,000,000 $0 $6,000,000 163248
Canucks $5,836,616 $0 $65,836,616 $65,836,616 -$35,000,000 $0 $6,000,000 173148
Capitals $11,139,240 $0 $71,139,240 $71,139,240 -$35,000,000 $0 $6,000,000 214364
Devils $20,267,356 $0 $80,267,356 $80,267,356 -$35,000,000 $0 $6,000,000 192443
Flames $34,761,781 $0 $94,761,781 $94,761,781 -$35,000,000 $0 $6,000,000 203555
Flyers $9,366,929 $0 $69,366,929 $69,366,929 -$35,000,000 $0 $6,000,000 203858
Golden Knights $33,619,666 $0 $93,619,666 $93,619,666 -$35,000,000 $0 $6,000,000 172946
Islanders $20,116,900 $0 $80,116,900 $80,116,900 -$35,000,000 $0 $6,000,000 183452
Jets $4,694,938 $0 $64,694,938 $64,694,938 -$35,000,000 $0 $6,000,000 193352
Kings $18,222,690 $0 $78,222,690 $78,222,690 -$35,000,000 $0 $6,000,000 163248
Lightning $10,291,021 $0 $70,291,021 $70,291,021 -$35,000,000 $0 $6,000,000 152742
Maple Leafs $69,603,273 $0 $129,603,273 $129,603,273 -$35,000,000 $0 $6,000,000 193251
Oilers $28,556,170 $0 $88,556,170 $88,556,170 -$35,000,000 $0 $6,000,000 143751
Panthers $23,891,448 $0 $83,891,448 $83,891,448 -$35,000,000 $0 $6,000,000 142842
Penguins $28,708,535 $0 $88,708,535 $88,708,535 -$35,000,000 $0 $6,000,000 203050
Predators $11,791,048 $0 $71,791,048 $71,791,048 -$35,000,000 $0 $6,000,000 173754
Rangers $33,121,763 $0 $93,121,763 $93,121,763 -$35,000,000 $0 $6,000,000 183957
Red Wings $57,944,164 $0 $117,944,164 $117,944,164 -$35,000,000 $0 $6,000,000 173552
Senateurs $6,798,506 $0 $66,798,506 $66,798,506 -$35,000,000 $0 $6,000,000 152944
Sharks $6,037,961 $0 $66,037,961 $66,037,961 -$35,000,000 $0 $6,000,000 233154
Stars $36,763,966 $0 $96,763,966 $96,763,966 -$35,000,000 $0 $6,000,000 203656