Team FinanceLast Update - June 2, 2018 at 22:53
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $89 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $23 - 4,000 - 100.00%
Luxury : 1000 - $172 - 974 - 97.44%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,974 - 99.86%
Average Income per Game1304779.09090909
Year to Date Revenue$14,352,570
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,912,500
Farm Players Total Salaries$1,470,000
Coaches Total Salaries$800,000
Luxury Taxe Total$11,632,591
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,022,655
Projected Bank Account$40,022,655

Pro Players Salaries

Corey Perry $5,000,000 (3)
-Salary Remaining : $0
Marc Staal $4,700,000 (3)
-Salary Remaining : $0
Jack Johnson $4,250,000 (2)
-Salary Remaining : $0
Bryan Little $3,250,000 (3)
-Salary Remaining : $0
Jay Bouwmeester $3,200,000 (2)
-Salary Remaining : $0
Andrei Kostitsyn $2,900,000 (1)
-Salary Remaining : $0
Chris Drury $2,500,000 (1)
-Salary Remaining : $0
Pernell Karl Subban $2,500,000 (2)
-Salary Remaining : $0
Dan Boyle $2,000,000 (1)
-Salary Remaining : $0
Semyon Varlamov $2,000,000 (1)
-Salary Remaining : $0
Johnny Boychuk $1,950,000 (1)
-Salary Remaining : $0
Mikkel Boedker $1,750,000 (2)
-Salary Remaining : $0
Chuck Kobasew $1,662,500 (3)
-Salary Remaining : $0
Paul Stastny $1,500,000 (1)
-Salary Remaining : $0
Andrew Ladd $1,500,000 (1)
-Salary Remaining : $0
Ryan Smyth $1,250,000 (1)
-Salary Remaining : $0
Alexander Radulov $1,000,000 (2)
-Salary Remaining : $0
Mike Comrie $1,000,000 (1)
-Salary Remaining : $0
Brandon Yip $900,000 (2)
-Salary Remaining : $0
Matt Lashoff $900,000 (1)
-Salary Remaining : $0
Zach Boychuk $850,000 (1)
-Salary Remaining : $0
Kyle Turris $850,000 (2)
-Salary Remaining : $0
Hannu Toivonen $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $47,912,500
Year 11 : $30,262,500
Year 12 : $15,862,500
Year 13 : $0
Salary Average Commitment
Year 10 : $47,050,000
Year 11 : $26,650,000
Year 12 : $13,150,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $47,912,500
Year 11 : $29,062,500
Year 12 : $14,612,500
Year 13 : $0

Farm Players Salaries

Mark Mancari $90,000 (1)
Salary Remaining : $0
Ville Leino $85,000 (1)
Salary Remaining : $0
Richard Bachman $85,000 (1)
Salary Remaining : $0
Steven Kampfer $80,000 (3)
Salary Remaining : $0
Vincent Trocheck $75,000 (1)
Salary Remaining : $0
Jonathan Huberdeau $75,000 (1)
Salary Remaining : $0
William Karlsson $75,000 (1)
Salary Remaining : $0
Mattias Ekholm $70,000 (3)
Salary Remaining : $0
Jared Boll $65,000 (1)
Salary Remaining : $0
Marek Mazanek $60,000 (3)
Salary Remaining : $0
Jonathan Marchessault $50,000 (4)
Salary Remaining : $0
Joel Edmundson $50,000 (1)
Salary Remaining : $0
Martin Frk $50,000 (2)
Salary Remaining : $0
Daniel Carr $50,000 (1)
Salary Remaining : $0
Nick Cousins $50,000 (1)
Salary Remaining : $0
Dmitrij Jaskin $50,000 (1)
Salary Remaining : $0
Jarred Tinordi $50,000 (4)
Salary Remaining : $0
Xavier Ouellet $50,000 (1)
Salary Remaining : $0
Ryan Murphy $50,000 (1)
Salary Remaining : $0
Tom Sestito $50,000 (1)
Salary Remaining : $0
John Ramage $40,000 (2)
Salary Remaining : $0
Joseph Blandisi $30,000 (2)
Salary Remaining : $0
Jonathan Racine $30,000 (1)
Salary Remaining : $0
Connor Carrick $30,000 (2)
Salary Remaining : $0
Chris Calhan $30,000 (2)
Salary Remaining : $0
Josh Archibald $25,000 (1)
Salary Remaining : $0
Sergei Kostenko $25,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 10 : $1,470,000
Year 11 : $600,000
Year 12 : $400,000
Year 13 : $155,000
Salary Average Commitment
Year 10 : $1,340,000
Year 11 : $480,000
Year 12 : $300,000
Year 13 : $100,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $178 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,812 - 90.58%
Farm Level 2: 1000 - $20 - 871 - 87.08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,682 - 89.41%
Average Income per Game94368.75
Year to Date Revenue$377,475

Expense

Pro Players Total Salaries$34,700,000
Farm Players Total Salaries$1,450,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,512,436
Projected Bank Account$15,512,436

Pro Players Salaries

Mike Green $5,000,000 (1)
-Salary Remaining : $0
Joni Pitkanen $4,500,000 (1)
-Salary Remaining : $0
Derick Brassard $3,500,000 (3)
-Salary Remaining : $0
Jimmy Howard $3,250,000 (3)
-Salary Remaining : $0
Denis Grebeshkov $3,000,000 (2)
-Salary Remaining : $0
Antoine Roussel $1,750,000 (2)
-Salary Remaining : $0
Tomas Fleischmann $1,500,000 (2)
-Salary Remaining : $0
Steve Ott $1,200,000 (1)
-Salary Remaining : $0
Peter Regin $1,150,000 (2)
-Salary Remaining : $0
Ladislav Smid $1,100,000 (1)
-Salary Remaining : $0
Chad Larose $1,000,000 (1)
-Salary Remaining : $0
Ryan Johansen $1,000,000 (2)
-Salary Remaining : $0
Taylor Pyatt $1,000,000 (1)
-Salary Remaining : $0
Tyler Kennedy $950,000 (2)
-Salary Remaining : $0
Jaden Schwartz $900,000 (2)
-Salary Remaining : $0
Al Montoya $850,000 (1)
-Salary Remaining : $0
Kyle Brodziak $750,000 (2)
-Salary Remaining : $0
Dalton Prout $700,000 (3)
-Salary Remaining : $0
Spencer Machacek $600,000 (1)
-Salary Remaining : $0
Kevin Marshall $500,000 (1)
-Salary Remaining : $0
Tomas Kaberle $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 10 : $34,700,000
Year 11 : $20,250,000
Year 12 : $8,450,000
Year 13 : $0
Salary Average Commitment
Year 10 : $32,400,000
Year 11 : $17,600,000
Year 12 : $7,450,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $34,700,000
Year 11 : $18,450,000
Year 12 : $7,450,000
Year 13 : $0

Farm Players Salaries

Mike Smith $95,000 (1)
Salary Remaining : $0
Martin Jones $95,000 (2)
Salary Remaining : $0
Brett Lebda $90,000 (1)
Salary Remaining : $0
Carson Mcmillan $80,000 (1)
Salary Remaining : $0
Mason Raymond $75,000 (1)
Salary Remaining : $0
Nikita Kucherov $75,000 (1)
Salary Remaining : $0
Luke Witkowski $65,000 (1)
Salary Remaining : $0
Juraj Mikus $65,000 (2)
Salary Remaining : $0
Carl Hagelin $65,000 (2)
Salary Remaining : $0
Zac Rinaldo $60,000 (4)
Salary Remaining : $0
Jerry D'Amigo $60,000 (3)
Salary Remaining : $0
Rhett Rakhshani $60,000 (2)
Salary Remaining : $0
Craig Cunningham $55,000 (3)
Salary Remaining : $0
Teemu Pulkkinen $55,000 (4)
Salary Remaining : $0
Henrik Samuelsson $50,000 (2)
Salary Remaining : $0
Mikhail Grigorenko $50,000 (2)
Salary Remaining : $0
Jake McCabe $50,000 (2)
Salary Remaining : $0
Nicholas Walters $50,000 (1)
Salary Remaining : $0
Nick Mattson $50,000 (1)
Salary Remaining : $0
Calle Andersson $50,000 (1)
Salary Remaining : $0
Artur Gavrus $50,000 (1)
Salary Remaining : $0
Garret Sparks $30,000 (1)
Salary Remaining : $0
Brody Sutter $25,000 (1)
Salary Remaining : $0
Patrick Sieloff $25,000 (2)
Salary Remaining : $0
Tanner Richard $25,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 10 : $1,450,000
Year 11 : $825,000
Year 12 : $280,000
Year 13 : $160,000
Salary Average Commitment
Year 10 : $1,385,000
Year 11 : $705,000
Year 12 : $225,000
Year 13 : $115,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameOhio State Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,345,000
Farm Players Total Salaries$1,455,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,139,509
Projected Bank Account$4,139,509

Pro Players Salaries

Martin Havlat $4,750,000 (2)
-Salary Remaining : $0
Rick DiPietro $4,000,000 (1)
-Salary Remaining : $0
Branislav Mezei $3,000,000 (4)
-Salary Remaining : $0
David Booth $3,000,000 (2)
-Salary Remaining : $0
Ryan O'Byrne $2,150,000 (2)
-Salary Remaining : $0
Mike York $2,000,000 (2)
-Salary Remaining : $0
Peter Worrell $2,000,000 (1)
-Salary Remaining : $0
Mike Lundin $1,950,000 (1)
-Salary Remaining : $0
Jan Bulis $1,500,000 (1)
-Salary Remaining : $0
Tim Ramholt $1,300,000 (2)
-Salary Remaining : $0
Peter Mueller $1,300,000 (2)
-Salary Remaining : $0
Jeff Taffe $1,100,000 (1)
-Salary Remaining : $0
A.J Thelen $1,100,000 (3)
-Salary Remaining : $0
Keith Kinkaid $1,100,000 (2)
-Salary Remaining : $0
Torey Krug $1,000,000 (3)
-Salary Remaining : $0
Andreas Nodl $995,000 (1)
-Salary Remaining : $0
Patrick O'Sullivan $975,000 (1)
-Salary Remaining : $0
Dave Steckel $900,000 (1)
-Salary Remaining : $0
Kevin Porter $800,000 (1)
-Salary Remaining : $0
Mike Brown $800,000 (2)
-Salary Remaining : $0
François Beauchemin $625,000 (1)
-Salary Remaining : $0
Antti Miettinen $500,000 (1)
-Salary Remaining : $0
Mike Commodore $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $37,345,000
Year 11 : $22,200,000
Year 12 : $5,100,000
Year 13 : $1,500,000
Salary Average Commitment
Year 10 : $37,145,000
Year 11 : $20,900,000
Year 12 : $5,000,000
Year 13 : $3,000,000
Salary Cap with 1 Way Contract
Year 10 : $37,345,000
Year 11 : $21,500,000
Year 12 : $5,100,000
Year 13 : $3,000,000

Farm Players Salaries

Marek Schwarz $97,500 (1)
Salary Remaining : $0
Zenon Konopka $92,500 (2)
Salary Remaining : $0
Ryan Wilson $85,000 (3)
Salary Remaining : $0
Fedor Fedorov $80,000 (1)
Salary Remaining : $0
Matt Calvert $80,000 (3)
Salary Remaining : $0
Evgeny Kuznetsov $80,000 (3)
Salary Remaining : $0
Christian Hanson $75,000 (2)
Salary Remaining : $0
Mark Stone $70,000 (2)
Salary Remaining : $0
Timothy Kunes $70,000 (2)
Salary Remaining : $0
Andrew Gordon $70,000 (2)
Salary Remaining : $0
Alex Petrovic $65,000 (2)
Salary Remaining : $0
Anthony Bitetto $60,000 (3)
Salary Remaining : $0
Emerson Etem $60,000 (4)
Salary Remaining : $0
Andrei Vasilevskiy $50,000 (2)
Salary Remaining : $0
Scott Glennie $50,000 (1)
Salary Remaining : $0
Austin Watson $45,000 (2)
Salary Remaining : $0
Jared Knight $40,000 (2)
Salary Remaining : $0
Aaron Ness $30,000 (2)
Salary Remaining : $0
Tyler Randell $30,000 (1)
Salary Remaining : $0
Phil McRae $30,000 (1)
Salary Remaining : $0
Justin Florek $30,000 (1)
Salary Remaining : $0
Riley Barber $30,000 (2)
Salary Remaining : $0
David Kolomatis $30,000 (2)
Salary Remaining : $0
Vince Hinostroza $30,000 (2)
Salary Remaining : $0
Robbie Russo $25,000 (1)
Salary Remaining : $0
Phoenix Copley $25,000 (1)
Salary Remaining : $0
Robert Baillargeon $25,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 10 : $1,455,000
Year 11 : $1,205,000
Year 12 : $400,000
Year 13 : $80,000
Salary Average Commitment
Year 10 : $1,450,000
Year 11 : $1,087,500
Year 12 : $365,000
Year 13 : $60,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotttrade center
Level 1: 6000 - $89 - 6,000 - 100.00%
Level 2: 5000 - $57 - 4,947 - 98.94%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $24 - 4,000 - 100.00%
Luxury : 1000 - $174 - 937 - 93.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,938 - 96.92%
Farm Level 2: 1000 - $20 - 941 - 94.10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,883 - 99.35%
Average Income per Game1316658.66666667
Year to Date Revenue$7,899,952
Farm
Home Games Left0
Average Attendance - %2,879 - 95.98%
Average Income per Game101173.8
Year to Date Revenue$505,869

Expense

Pro Players Total Salaries$44,475,000
Farm Players Total Salaries$1,680,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$1,485
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,997,706
Projected Bank Account$47,997,706

Pro Players Salaries

Jason Pominville $5,250,000 (2)
-Salary Remaining : $0
Alex Pietrangelo $4,200,000 (1)
-Salary Remaining : $0
Carey Price $4,000,000 (2)
-Salary Remaining : $0
Travis Zajac $3,350,000 (1)
-Salary Remaining : $0
Derek Boogaard $2,900,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $2,850,000 (1)
-Salary Remaining : $0
Bryce Lampman $2,500,000 (2)
-Salary Remaining : $0
David Perron $2,250,000 (2)
-Salary Remaining : $0
Milan Michalek $2,000,000 (1)
-Salary Remaining : $0
B.J. Crombeen $1,800,000 (2)
-Salary Remaining : $0
Jake Gardiner $1,750,000 (1)
-Salary Remaining : $0
Sergei Shirokov $1,750,000 (2)
-Salary Remaining : $0
Victor Hedman $1,500,000 (3)
-Salary Remaining : $0
Tomas Plekanec $1,200,000 (2)
-Salary Remaining : $0
Patrick Kaleta $1,150,000 (2)
-Salary Remaining : $0
Christian Ehrhoff $1,100,000 (3)
-Salary Remaining : $0
Logan Couture $1,025,000 (1)
-Salary Remaining : $0
Marcel Hossa $1,000,000 (1)
-Salary Remaining : $0
Linus Omark $850,000 (2)
-Salary Remaining : $0
Ray Emery $750,000 (2)
-Salary Remaining : $0
Yann Sauvé $700,000 (1)
-Salary Remaining : $0
Rickard Wallin $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $44,475,000
Year 11 : $24,500,000
Year 12 : $3,000,000
Year 13 : $0
Salary Average Commitment
Year 10 : $37,775,000
Year 11 : $20,850,000
Year 12 : $2,100,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $44,475,000
Year 11 : $24,100,000
Year 12 : $2,600,000
Year 13 : $0

Farm Players Salaries

Corey Crawford $97,500 (1)
Salary Remaining : $0
Nick Leddy $90,000 (3)
Salary Remaining : $0
Nick Bjugstad $90,000 (2)
Salary Remaining : $0
Jason Akeson $80,000 (3)
Salary Remaining : $0
Melker Karlsson $80,000 (3)
Salary Remaining : $0
Matt Halischuk $80,000 (2)
Salary Remaining : $0
Patrick Wey $77,500 (2)
Salary Remaining : $0
Martin Marincin $75,000 (2)
Salary Remaining : $0
Andrew Campbell $75,000 (2)
Salary Remaining : $0
Jason Zucker $70,000 (3)
Salary Remaining : $0
Brock Trotter $68,000 (1)
Salary Remaining : $0
Slava Voynov $67,000 (1)
Salary Remaining : $0
Brandon Gormley $65,000 (4)
Salary Remaining : $0
Lauri Tukonen $60,000 (1)
Salary Remaining : $0
Drew Shore $60,000 (1)
Salary Remaining : $0
Nicolas Deslauriers $60,000 (2)
Salary Remaining : $0
Petr Straka $55,000 (3)
Salary Remaining : $0
Sergey Kalinin $50,000 (1)
Salary Remaining : $0
Joonas Korpisalo $50,000 (2)
Salary Remaining : $0
Teemu Hartikainen $50,000 (2)
Salary Remaining : $0
Matt Taormina $50,000 (1)
Salary Remaining : $0
Ty Rattie $50,000 (1)
Salary Remaining : $0
Andy Andreoff $50,000 (1)
Salary Remaining : $0
Filip Forsberg $50,000 (2)
Salary Remaining : $0
Joey Laleggia $30,000 (1)
Salary Remaining : $0
Jack Campbell $25,000 (1)
Salary Remaining : $0
T.J. Tynan $25,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 10 : $1,680,000
Year 11 : $1,202,500
Year 12 : $560,000
Year 13 : $110,000
Salary Average Commitment
Year 10 : $1,615,000
Year 11 : $1,010,000
Year 12 : $430,000
Year 13 : $65,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $104 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $194 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,540,000
Farm Players Total Salaries$1,496,500
Coaches Total Salaries$1,150,000
Luxury Taxe Total$18,845,644
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,704,161
Projected Bank Account$11,704,161

Pro Players Salaries

Wojtek Wolski $6,500,000 (4)
-Salary Remaining : $0
Henrik Sedin $6,000,000 (2)
-Salary Remaining : $0
Jason Demers $4,000,000 (3)
-Salary Remaining : $0
Nathan Horton $3,000,000 (1)
-Salary Remaining : $0
Victor Oreskovich $3,000,000 (3)
-Salary Remaining : $0
Andrew Alberts $3,000,000 (1)
-Salary Remaining : $0
Kevin Bieksa $3,000,000 (3)
-Salary Remaining : $0
Shane O'Brien $2,300,000 (1)
-Salary Remaining : $0
Dave Bolland $1,500,000 (1)
-Salary Remaining : $0
Rene Bourque $1,500,000 (4)
-Salary Remaining : $0
Craig Anderson $1,500,000 (2)
-Salary Remaining : $0
Nate Prosser $1,400,000 (2)
-Salary Remaining : $0
Viktor Stalberg $1,250,000 (2)
-Salary Remaining : $0
Kevin Poulin $1,000,000 (1)
-Salary Remaining : $0
Nikolai Zherdev $1,000,000 (1)
-Salary Remaining : $0
Cam Fowler $1,000,000 (4)
-Salary Remaining : $0
Mike Fisher $990,000 (1)
-Salary Remaining : $0
Zack Hamill $950,000 (2)
-Salary Remaining : $0
Kris Chucko $850,000 (1)
-Salary Remaining : $0
Nick Foligno $800,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 10 : $44,540,000
Year 11 : $28,450,000
Year 12 : $18,650,000
Year 13 : $9,500,000
Salary Average Commitment
Year 10 : $42,690,000
Year 11 : $30,100,000
Year 12 : $19,000,000
Year 13 : $9,000,000
Salary Cap with 1 Way Contract
Year 10 : $44,540,000
Year 11 : $30,100,000
Year 12 : $19,000,000
Year 13 : $9,000,000

Farm Players Salaries

Robbie Earl $99,000 (2)
Salary Remaining : $0
Nick Schultz $95,000 (1)
Salary Remaining : $0
Tanner Glass $85,000 (1)
Salary Remaining : $0
Luke Adam $80,000 (2)
Salary Remaining : $0
David Rundblad $80,000 (3)
Salary Remaining : $0
Niklas Svedberg $70,000 (2)
Salary Remaining : $0
Casey Cizikas $70,000 (2)
Salary Remaining : $0
Mattias Tedenby $70,000 (2)
Salary Remaining : $0
Adam McQuaid $65,000 (1)
Salary Remaining : $0
David Laliberté $65,000 (1)
Salary Remaining : $0
Patrick Wiercioch $55,000 (2)
Salary Remaining : $0
Stefan Elliott $55,000 (3)
Salary Remaining : $0
Miikka Salomaki $50,000 (1)
Salary Remaining : $0
Mark McNeill $50,000 (1)
Salary Remaining : $0
Louis Domingue $50,000 (2)
Salary Remaining : $0
Radek Faksa $50,000 (2)
Salary Remaining : $0
Dan Bertram $50,000 (2)
Salary Remaining : $0
Damon Severson $50,000 (2)
Salary Remaining : $0
Trevor Van Riemsdyk $50,000 (2)
Salary Remaining : $0
Colton Gillies $47,500 (1)
Salary Remaining : $0
Carter Ashton $40,000 (1)
Salary Remaining : $0
Mark Jankowski $30,000 (2)
Salary Remaining : $0
Dylan DeMelo $30,000 (1)
Salary Remaining : $0
Jordan Schmaltz $30,000 (2)
Salary Remaining : $0
Oscar Sundqvist $30,000 (2)
Salary Remaining : $0
Garret Ross $25,000 (2)
Salary Remaining : $0
Erik Nystrom $25,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 10 : $1,496,500
Year 11 : $1,086,500
Year 12 : $160,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,411,500
Year 11 : $929,000
Year 12 : $110,000
Year 13 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $88 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $36 - 2,000 - 100.00%
Level 4: 4000 - $27 - 4,000 - 100.00%
Luxury : 1000 - $155 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,685 - 84.25%
Farm Level 2: 1000 - $20 - 847 - 84.67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game1308700
Year to Date Revenue$3,926,100
Farm
Home Games Left0
Average Attendance - %2,532 - 84.39%
Average Income per Game88550
Year to Date Revenue$265,650

Expense

Pro Players Total Salaries$43,725,000
Farm Players Total Salaries$1,730,100
Coaches Total Salaries$2,050,000
Luxury Taxe Total$379,335
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,575,124
Projected Bank Account$17,575,124

Pro Players Salaries

Jason Spezza $6,750,000 (2)
-Salary Remaining : $0
Sidney Crosby $6,000,000 (3)
-Salary Remaining : $0
Patrick Sharp $4,800,000 (2)
-Salary Remaining : $0
Joe Pavelski $4,000,000 (2)
-Salary Remaining : $0
Luke Schenn $2,500,000 (1)
-Salary Remaining : $0
Jonathan Bernier $2,500,000 (1)
-Salary Remaining : $0
Dennis Wideman $2,500,000 (1)
-Salary Remaining : $0
Vitaly Vishnevsky $2,500,000 (3)
-Salary Remaining : $0
Greg Stewart $1,750,000 (3)
-Salary Remaining : $0
Dustin Boyd $1,500,000 (2)
-Salary Remaining : $0
David Jones $1,400,000 (1)
-Salary Remaining : $0
Adam Pardy $1,250,000 (1)
-Salary Remaining : $0
Wes O'Neill $1,100,000 (1)
-Salary Remaining : $0
Karl Alzner $900,000 (1)
-Salary Remaining : $0
Cal Clutterbuck $900,000 (1)
-Salary Remaining : $0
Brett Maclean $750,000 (1)
-Salary Remaining : $0
Evgeny Dadonov $625,000 (1)
-Salary Remaining : $0
Marcel Goc $500,000 (2)
-Salary Remaining : $0
Andrew Ebbett $500,000 (1)
-Salary Remaining : $0
Mikael Tellqvist $500,000 (1)
-Salary Remaining : $0
Ladislav Nagy $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 10 : $43,725,000
Year 11 : $29,250,000
Year 12 : $10,200,000
Year 13 : $0
Salary Average Commitment
Year 10 : $37,800,000
Year 11 : $25,400,000
Year 12 : $10,250,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $43,725,000
Year 11 : $27,800,000
Year 12 : $10,250,000
Year 13 : $0

Farm Players Salaries

Dustin Kohn $95,000 (2)
Salary Remaining : $0
David Desharnais $95,000 (1)
Salary Remaining : $0
Stu Bickel $90,000 (1)
Salary Remaining : $0
Brock Nelson $90,000 (4)
Salary Remaining : $0
Lars Eller $90,000 (1)
Salary Remaining : $0
Allen York $85,000 (2)
Salary Remaining : $0
James Sheppard $75,000 (1)
Salary Remaining : $0
Nick Spaling $72,500 (1)
Salary Remaining : $0
Tyler Pitlick $70,000 (4)
Salary Remaining : $0
Marek Zagrapan $70,000 (2)
Salary Remaining : $0
Jordan Caron $68,000 (3)
Salary Remaining : $0
Danny Kristo $67,500 (1)
Salary Remaining : $0
Joni Ortio $66,600 (2)
Salary Remaining : $0
Darcy Kuemper $65,000 (2)
Salary Remaining : $0
Peter Holland $60,000 (2)
Salary Remaining : $0
Bryan Bickell $60,000 (3)
Salary Remaining : $0
Philip Larsen $58,000 (1)
Salary Remaining : $0
Corey Trivino $57,500 (2)
Salary Remaining : $0
Jordan Szwarz $50,000 (3)
Salary Remaining : $0
Jiri Sekac $50,000 (1)
Salary Remaining : $0
Barclay Goodrow $50,000 (1)
Salary Remaining : $0
Nikita Nesterov $50,000 (1)
Salary Remaining : $0
Charles Hudon $50,000 (2)
Salary Remaining : $0
Sean Maguire $30,000 (1)
Salary Remaining : $0
Viktor Loov $30,000 (2)
Salary Remaining : $0
Andrey Pedan $30,000 (1)
Salary Remaining : $0
Mike Reilly $30,000 (1)
Salary Remaining : $0
David Musil $25,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 10 : $1,730,100
Year 11 : $1,025,200
Year 12 : $447,500
Year 13 : $260,000
Salary Average Commitment
Year 10 : $1,559,100
Year 11 : $871,600
Year 12 : $325,000
Year 13 : $160,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBudweiser Coliseum
Level 1: 6000 - $90 - 5,971 - 99.52%
Level 2: 5000 - $53 - 5,000 - 100.00%
Level 3: 2000 - $34 - 2,000 - 100.00%
Level 4: 4000 - $21 - 4,000 - 100.00%
Luxury : 1000 - $104 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,971 - 99.84%
Average Income per Game1217183
Year to Date Revenue$3,651,549
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,350,000
Farm Players Total Salaries$1,877,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,999,551
Projected Bank Account$10,999,551

Pro Players Salaries

Brad Boyes $5,000,000 (3)
-Salary Remaining : $0
Alex Goligoski $3,600,000 (2)
-Salary Remaining : $0
Nik Antropov $3,000,000 (4)
-Salary Remaining : $0
Matt Stajan $3,000,000 (1)
-Salary Remaining : $0
Ben Lovejoy $3,000,000 (1)
-Salary Remaining : $0
Michal Neuvirth $3,000,000 (1)
-Salary Remaining : $0
Clarke MacArthur $2,750,000 (2)
-Salary Remaining : $0
Mike Ribeiro $2,600,000 (2)
-Salary Remaining : $0
Jamie McBain $2,000,000 (4)
-Salary Remaining : $0
Chris Higgins $2,000,000 (1)
-Salary Remaining : $0
Sami Lepisto $2,000,000 (2)
-Salary Remaining : $0
Maxim Lapierre $1,700,000 (2)
-Salary Remaining : $0
Jiri Hudler $1,500,000 (2)
-Salary Remaining : $0
Peter Prucha $1,250,000 (2)
-Salary Remaining : $0
Ryan Hollweg $1,250,000 (1)
-Salary Remaining : $0
Shaone Morrisonn $1,250,000 (1)
-Salary Remaining : $0
Karri Ramo $950,000 (2)
-Salary Remaining : $0
Stefan Ruzicka $950,000 (2)
-Salary Remaining : $0
Martins Karsums $950,000 (4)
-Salary Remaining : $0
Darren Helm $900,000 (2)
-Salary Remaining : $0
Jordan LaVallee $850,000 (1)
-Salary Remaining : $0
Danny DeKeiser $850,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $44,350,000
Year 11 : $32,500,000
Year 12 : $12,500,000
Year 13 : $9,350,000
Salary Average Commitment
Year 10 : $37,550,000
Year 11 : $25,450,000
Year 12 : $8,450,000
Year 13 : $5,950,000
Salary Cap with 1 Way Contract
Year 10 : $44,350,000
Year 11 : $30,000,000
Year 12 : $10,950,000
Year 13 : $5,950,000

Farm Players Salaries

Jack Skille $95,000 (4)
Salary Remaining : $0
Erik Condra $90,000 (4)
Salary Remaining : $0
Jonathan Blum $82,500 (1)
Salary Remaining : $0
Mike Sauer $80,000 (2)
Salary Remaining : $0
Ryan Bayda $80,000 (1)
Salary Remaining : $0
Bobby Butler $75,000 (3)
Salary Remaining : $0
Cameron Schilling $70,000 (1)
Salary Remaining : $0
Frazer Mclaren $65,000 (1)
Salary Remaining : $0
Corban Knight $60,000 (3)
Salary Remaining : $0
Alex Hutchings $60,000 (2)
Salary Remaining : $0
Robert Bortuzzo $60,000 (1)
Salary Remaining : $0
Josh Beaulieu $60,000 (1)
Salary Remaining : $0
Seth Helgeson $60,000 (3)
Salary Remaining : $0
Taylor Aronson $60,000 (2)
Salary Remaining : $0
Nicolas Blanchard $60,000 (1)
Salary Remaining : $0
Jussi Rynnas $60,000 (1)
Salary Remaining : $0
Nick Pryor $60,000 (1)
Salary Remaining : $0
Billy Sweat $60,000 (3)
Salary Remaining : $0
Joe Cannata $60,000 (2)
Salary Remaining : $0
Ryan Russell $60,000 (2)
Salary Remaining : $0
Olivier Roy $60,000 (1)
Salary Remaining : $0
Brandon McMillan $60,000 (4)
Salary Remaining : $0
Andrej Nestrasil $55,000 (4)
Salary Remaining : $0
Dmitri Orlov $55,000 (3)
Salary Remaining : $0
Mikko Lehtonen $50,000 (1)
Salary Remaining : $0
Aaron Palushaj $45,000 (1)
Salary Remaining : $0
Colton Sceviour $40,000 (1)
Salary Remaining : $0
Taylor Leier $30,000 (2)
Salary Remaining : $0
Derek Forbort $25,000 (1)
Salary Remaining : $0
Mitchell Moroz $25,000 (2)
Salary Remaining : $0
Ryan Olsen $25,000 (2)
Salary Remaining : $0
Jake Paterson $25,000 (2)
Salary Remaining : $0
Thomas DiPauli $25,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 10 : $1,877,500
Year 11 : $1,225,000
Year 12 : $800,000
Year 13 : $375,000
Salary Average Commitment
Year 10 : $1,817,500
Year 11 : $1,055,000
Year 12 : $605,000
Year 13 : $300,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $168 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,040,000
Farm Players Total Salaries$1,345,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$12,881,712
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,082,465
Projected Bank Account$4,082,465

Pro Players Salaries

Joe Thornton $7,500,000 (3)
-Salary Remaining : $0
Alexei Morozov $3,000,000 (1)
-Salary Remaining : $0
Roberto Luongo $3,000,000 (1)
-Salary Remaining : $0
Ryan Getzlaf $2,750,000 (2)
-Salary Remaining : $0
Paul Martin $2,400,000 (2)
-Salary Remaining : $0
Lasse Kukkonen $1,800,000 (1)
-Salary Remaining : $0
Josef Vasicek $1,750,000 (1)
-Salary Remaining : $0
Miika Kiprusoff $1,750,000 (1)
-Salary Remaining : $0
Blake Wheeler $1,700,000 (1)
-Salary Remaining : $0
Erik Karlsson $1,500,000 (4)
-Salary Remaining : $0
Shane Doan $1,350,000 (1)
-Salary Remaining : $0
Darroll Powe $1,200,000 (2)
-Salary Remaining : $0
Stephane Robidas $1,100,000 (1)
-Salary Remaining : $0
T.J. Oshie $1,000,000 (3)
-Salary Remaining : $0
Tuomo Ruutu $1,000,000 (1)
-Salary Remaining : $0
Jamie Benn $1,000,000 (4)
-Salary Remaining : $0
Eric Fehr $950,000 (1)
-Salary Remaining : $0
Matt Irwin $900,000 (1)
-Salary Remaining : $0
Wayne Simmonds $850,000 (1)
-Salary Remaining : $0
Brian Boyle $790,000 (2)
-Salary Remaining : $0
Gabriel Landeskog $750,000 (1)
-Salary Remaining : $0
Matt Carle $750,000 (1)
-Salary Remaining : $0
Chris Kunitz $650,000 (1)
-Salary Remaining : $0
Keith Yandle $600,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 10 : $40,040,000
Year 11 : $21,200,000
Year 12 : $13,200,000
Year 13 : $5,500,000
Salary Average Commitment
Year 10 : $39,640,000
Year 11 : $16,440,000
Year 12 : $9,500,000
Year 13 : $2,500,000
Salary Cap with 1 Way Contract
Year 10 : $40,040,000
Year 11 : $18,140,000
Year 12 : $11,000,000
Year 13 : $2,500,000

Farm Players Salaries

Jay Beagle $110,000 (1)
Salary Remaining : $0
Jake Allen $100,000 (4)
Salary Remaining : $0
Adam Hall $80,000 (1)
Salary Remaining : $0
Dougie Hamilton $75,000 (1)
Salary Remaining : $0
Ryan Nugent-Hopkins $75,000 (1)
Salary Remaining : $0
Ondrej Palat $75,000 (1)
Salary Remaining : $0
Joey Ryan $57,500 (3)
Salary Remaining : $0
Michael Stone $55,000 (2)
Salary Remaining : $0
Zach Redmond $52,500 (2)
Salary Remaining : $0
Connor Hellebyuk $50,000 (2)
Salary Remaining : $0
Scott Parse $50,000 (2)
Salary Remaining : $0
Mikko Vainonen $50,000 (1)
Salary Remaining : $0
Dany Roussin $45,000 (4)
Salary Remaining : $0
David Fischer $45,000 (2)
Salary Remaining : $0
Mike Hoffman $45,000 (2)
Salary Remaining : $0
Daultan Leveillé $40,000 (3)
Salary Remaining : $0
Devan Dubnyk $40,000 (2)
Salary Remaining : $0
David Wolf $30,000 (2)
Salary Remaining : $0
Gianluca Curcuruto $30,000 (4)
Salary Remaining : $0
Austin Wuthrich $30,000 (2)
Salary Remaining : $0
Jamie McGinn $30,000 (1)
Salary Remaining : $0
Jared Staal $27,500 (3)
Salary Remaining : $0
Niklas Treutle $27,500 (3)
Salary Remaining : $0
Thomas Spelling $25,000 (2)
Salary Remaining : $0
Nikolay Prokhorkin $25,000 (2)
Salary Remaining : $0
Joe Labate $25,000 (1)
Salary Remaining : $0
Zach Stepan $25,000 (2)
Salary Remaining : $0
Peter Andersson $25,000 (2)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 10 : $1,345,000
Year 11 : $850,000
Year 12 : $388,000
Year 13 : $250,000
Salary Average Commitment
Year 10 : $1,230,000
Year 11 : $815,000
Year 12 : $327,500
Year 13 : $175,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pack Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $53 - 5,000 - 100.00%
Level 3: 2000 - $37 - 2,000 - 100.00%
Level 4: 4000 - $26 - 4,000 - 100.00%
Luxury : 1000 - $163 - 1,000 - 99.97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 1,837 - 91.84%
Farm Level 2: 1000 - $12 - 951 - 95.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game1317837.66666667
Year to Date Revenue$3,953,513
Farm
Home Games Left0
Average Attendance - %2,787 - 92.91%
Average Income per Game60193.6
Year to Date Revenue$300,968

Expense

Pro Players Total Salaries$43,500,000
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$176,960
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,565,438
Projected Bank Account$16,565,438

Pro Players Salaries

Jarome Iginla $5,250,000 (2)
-Salary Remaining : $0
Zach Parise $5,250,000 (2)
-Salary Remaining : $0
Marian Gaborik $4,500,000 (4)
-Salary Remaining : $0
Brad Richards $4,250,000 (2)
-Salary Remaining : $0
Kristopher Letang $3,750,000 (3)
-Salary Remaining : $0
Cam Ward $3,000,000 (1)
-Salary Remaining : $0
Tyler Ennis $2,500,000 (2)
-Salary Remaining : $0
Josh Gorges $2,500,000 (2)
-Salary Remaining : $0
Greg Zanon $2,000,000 (2)
-Salary Remaining : $0
Chris Stewart $1,500,000 (1)
-Salary Remaining : $0
Maxim Talbot $1,200,000 (2)
-Salary Remaining : $0
Martin Samuelsson $1,000,000 (2)
-Salary Remaining : $0
Brooks Laich $1,000,000 (1)
-Salary Remaining : $0
Nazem Kadri $1,000,000 (2)
-Salary Remaining : $0
Enver Lisin $950,000 (1)
-Salary Remaining : $0
Maxime Daigneault $950,000 (2)
-Salary Remaining : $0
Michael Del Zotto $925,000 (1)
-Salary Remaining : $0
Anton Stralman $875,000 (1)
-Salary Remaining : $0
Mark Bell $850,000 (1)
-Salary Remaining : $0
Dalton Thrower $250,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 10 : $43,500,000
Year 11 : $35,450,000
Year 12 : $9,000,000
Year 13 : $4,000,000
Salary Average Commitment
Year 10 : $40,000,000
Year 11 : $31,450,000
Year 12 : $8,000,000
Year 13 : $4,500,000
Salary Cap with 1 Way Contract
Year 10 : $43,500,000
Year 11 : $34,400,000
Year 12 : $8,250,000
Year 13 : $4,500,000

Farm Players Salaries

Anders Lindback $97,500 (1)
Salary Remaining : $0
Chris Neil $90,000 (1)
Salary Remaining : $0
Matt Niskanen $90,000 (1)
Salary Remaining : $0
Thomas Hickey $90,000 (3)
Salary Remaining : $0
Nick Bonino $85,000 (2)
Salary Remaining : $0
Matt Donovan $80,000 (2)
Salary Remaining : $0
Jonathan Tremblay $70,000 (1)
Salary Remaining : $0
Maxime Macenauer $70,000 (1)
Salary Remaining : $0
Matt Beleskey $70,000 (2)
Salary Remaining : $0
Drayson Bowman $70,000 (2)
Salary Remaining : $0
Benn Ferriero $65,000 (1)
Salary Remaining : $0
Calvin Pickard $60,000 (2)
Salary Remaining : $0
Ben Hutton $50,000 (2)
Salary Remaining : $0
Joonas Donskoi $50,000 (1)
Salary Remaining : $0
Logan Shaw $50,000 (1)
Salary Remaining : $0
Sven Baertschi $50,000 (1)
Salary Remaining : $0
Reid Boucher $50,000 (1)
Salary Remaining : $0
Nick Shore $50,000 (1)
Salary Remaining : $0
Darren Dietz $50,000 (1)
Salary Remaining : $0
Derek Dorsett $50,000 (1)
Salary Remaining : $0
Eric Tangradi $50,000 (1)
Salary Remaining : $0
Anton Lander $50,000 (3)
Salary Remaining : $0
Cody Goloubef $47,500 (2)
Salary Remaining : $0
Cade Fairchild $45,000 (1)
Salary Remaining : $0
Christoph Bertschy $30,000 (2)
Salary Remaining : $0
Adam Lowry $30,000 (1)
Salary Remaining : $0
Marek Langhamer $25,000 (2)
Salary Remaining : $0
Mario Lucia $25,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 10 : $1,640,000
Year 11 : $725,000
Year 12 : $170,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,465,000
Year 11 : $615,000
Year 12 : $135,000
Year 13 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe prudential Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $57 - 4,945 - 98.89%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $155 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,945 - 99.69%
Average Income per Game1314262
Year to Date Revenue$7,885,572
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,975,000
Farm Players Total Salaries$1,695,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,257,435
Projected Bank Account$24,257,435

Pro Players Salaries

Martin St. Louis $5,000,000 (2)
-Salary Remaining : $0
Ryan Miller $4,600,000 (1)
-Salary Remaining : $0
Patrick Kane $4,000,000 (1)
-Salary Remaining : $0
Jonathan Toews $3,500,000 (3)
-Salary Remaining : $0
Matt Duchene $3,000,000 (1)
-Salary Remaining : $0
Taylor Hall $2,750,000 (4)
-Salary Remaining : $0
Mikko Koivu $2,750,000 (1)
-Salary Remaining : $0
Mike Komisarek $2,500,000 (2)
-Salary Remaining : $0
Kurt Sauer $1,800,000 (2)
-Salary Remaining : $0
Jordan Eberle $1,750,000 (2)
-Salary Remaining : $0
Ryan Whitney $1,750,000 (2)
-Salary Remaining : $0
Dmitry Kulikov $1,500,000 (3)
-Salary Remaining : $0
Chris Kreider $1,500,000 (1)
-Salary Remaining : $0
Travis Hamonic $1,250,000 (2)
-Salary Remaining : $0
Anthony Stewart $1,100,000 (1)
-Salary Remaining : $0
Kyle Cumiskey $1,100,000 (1)
-Salary Remaining : $0
James Reimer $1,100,000 (1)
-Salary Remaining : $0
Erik Christensen $950,000 (1)
-Salary Remaining : $0
Kellan Lain $900,000 (1)
-Salary Remaining : $0
Tyler Cuma $850,000 (2)
-Salary Remaining : $0
Brandon Bollig $750,000 (1)
-Salary Remaining : $0
Brandon Burlon $575,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $44,975,000
Year 11 : $23,900,000
Year 12 : $9,500,000
Year 13 : $4,250,000
Salary Average Commitment
Year 10 : $40,675,000
Year 11 : $21,450,000
Year 12 : $7,250,000
Year 13 : $2,750,000
Salary Cap with 1 Way Contract
Year 10 : $44,975,000
Year 11 : $23,225,000
Year 12 : $7,750,000
Year 13 : $2,750,000

Farm Players Salaries

Brandon Prust $95,000 (1)
Salary Remaining : $0
Tyler Bozak $95,000 (1)
Salary Remaining : $0
Mark Fraser $80,000 (1)
Salary Remaining : $0
Craig Smith $75,000 (2)
Salary Remaining : $0
Pavel Valentenko $75,000 (1)
Salary Remaining : $0
John Gibson $75,000 (1)
Salary Remaining : $0
Alexandre Burrows $72,500 (1)
Salary Remaining : $0
Kyle Chipchura $70,000 (1)
Salary Remaining : $0
Brian Dumoulin $70,000 (3)
Salary Remaining : $0
Taylor Beck $70,000 (1)
Salary Remaining : $0
Louis Leblanc $65,000 (1)
Salary Remaining : $0
Steve Quailer $65,000 (1)
Salary Remaining : $0
Borna Rendulic $60,000 (3)
Salary Remaining : $0
Christian Thomas $60,000 (3)
Salary Remaining : $0
Tim Schaller $60,000 (2)
Salary Remaining : $0
Andrew O'Brien $60,000 (3)
Salary Remaining : $0
Jean-Francois Berube $60,000 (2)
Salary Remaining : $0
Keith Seabrook $57,500 (1)
Salary Remaining : $0
Adam Clendening $50,000 (1)
Salary Remaining : $0
Marc-André Bourdon $50,000 (2)
Salary Remaining : $0
Carl Gunnarsson $50,000 (1)
Salary Remaining : $0
Jamie Oleksiak $50,000 (1)
Salary Remaining : $0
Brett Ritchie $50,000 (1)
Salary Remaining : $0
Matt Lindblad $50,000 (2)
Salary Remaining : $0
Linus Ullmark $30,000 (2)
Salary Remaining : $0
Eric Karlsson $25,000 (2)
Salary Remaining : $0
Daniel Zaar $25,000 (2)
Salary Remaining : $0
Gemel Smith $25,000 (2)
Salary Remaining : $0
Blake Coleman $25,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 10 : $1,695,000
Year 11 : $755,000
Year 12 : $320,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,540,000
Year 11 : $610,000
Year 12 : $240,000
Year 13 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetal Center
Level 1: 6000 - $91 - 5,808 - 96.81%
Level 2: 5000 - $57 - 5,000 - 100.00%
Level 3: 2000 - $38 - 1,875 - 93.73%
Level 4: 4000 - $28 - 3,677 - 91.93%
Luxury : 1000 - $164 - 995 - 99.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,748 - 87.42%
Farm Level 2: 1000 - $20 - 913 - 91.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,355 - 96.42%
Average Income per Game1323582
Year to Date Revenue$3,970,746
Farm
Home Games Left0
Average Attendance - %2,661 - 88.71%
Average Income per Game92603
Year to Date Revenue$277,809

Expense

Pro Players Total Salaries$44,965,000
Farm Players Total Salaries$1,570,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,978,559
Projected Bank Account$30,978,559

Pro Players Salaries

Eric Staal $7,000,000 (4)
-Salary Remaining : $0
Alexander Semin $4,750,000 (1)
-Salary Remaining : $0
David Backes $4,200,000 (2)
-Salary Remaining : $0
Pekka Rinne $3,800,000 (3)
-Salary Remaining : $0
Erik Johnson $3,750,000 (1)
-Salary Remaining : $0
Steve Eminger $3,000,000 (3)
-Salary Remaining : $0
Jordin Tootoo $1,750,000 (1)
-Salary Remaining : $0
Patrik Berglund $1,700,000 (1)
-Salary Remaining : $0
Marcus Nilson $1,500,000 (1)
-Salary Remaining : $0
Derek Meech $1,400,000 (2)
-Salary Remaining : $0
Brad Marchand $1,400,000 (2)
-Salary Remaining : $0
Colin Wilson $1,300,000 (1)
-Salary Remaining : $0
Ron Hainsey $1,000,000 (1)
-Salary Remaining : $0
Steve Regier $1,000,000 (2)
-Salary Remaining : $0
Lubomir Visnovsky $1,000,000 (1)
-Salary Remaining : $0
Mikhail Grabovski $995,000 (1)
-Salary Remaining : $0
Josh Harding $995,000 (1)
-Salary Remaining : $0
Sami Vatanen $950,000 (2)
-Salary Remaining : $0
Michel Ouellet $950,000 (1)
-Salary Remaining : $0
Brendan Mikkelson $850,000 (2)
-Salary Remaining : $0
Vladimir Sobotka $850,000 (1)
-Salary Remaining : $0
Jonathan Ferland $825,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $44,965,000
Year 11 : $25,125,000
Year 12 : $13,500,000
Year 13 : $5,500,000
Salary Average Commitment
Year 10 : $43,215,000
Year 11 : $23,725,000
Year 12 : $13,700,000
Year 13 : $7,000,000
Salary Cap with 1 Way Contract
Year 10 : $44,965,000
Year 11 : $24,425,000
Year 12 : $13,800,000
Year 13 : $7,000,000

Farm Players Salaries

Vladimir Zharkov $77,500 (2)
Salary Remaining : $0
Victor Rask $75,000 (1)
Salary Remaining : $0
David Savard $72,500 (2)
Salary Remaining : $0
Colby Robak $70,000 (1)
Salary Remaining : $0
David Ullstrom $70,000 (2)
Salary Remaining : $0
Kyle Palmieri $70,000 (2)
Salary Remaining : $0
Christian Folin $60,000 (3)
Salary Remaining : $0
Simon Danis-Pepin $60,000 (2)
Salary Remaining : $0
Ryan Spooner $60,000 (3)
Salary Remaining : $0
Cal O'Reilly $60,000 (1)
Salary Remaining : $0
Bryan Rust $60,000 (4)
Salary Remaining : $0
Mathieu Brodeur $60,000 (2)
Salary Remaining : $0
Anders Lee $52,500 (2)
Salary Remaining : $0
Luca Sbisa $50,000 (3)
Salary Remaining : $0
Esa Lindell $50,000 (2)
Salary Remaining : $0
Greg Pateryn $50,000 (2)
Salary Remaining : $0
Michael Hutchinson $50,000 (1)
Salary Remaining : $0
Matthew Nieto $50,000 (1)
Salary Remaining : $0
Matt Kassian $50,000 (2)
Salary Remaining : $0
Tanner Pearson $50,000 (2)
Salary Remaining : $0
Philip Varone $47,500 (1)
Salary Remaining : $0
Daniil Tarasov $40,000 (2)
Salary Remaining : $0
Chris Brown $40,000 (2)
Salary Remaining : $0
Joakim Nordstrom $40,000 (2)
Salary Remaining : $0
Tyler Shattock $40,000 (2)
Salary Remaining : $0
Christopher Gibson $30,000 (1)
Salary Remaining : $0
Frank Corrado $30,000 (1)
Salary Remaining : $0
Petteri Lindbohm $30,000 (2)
Salary Remaining : $0
Trevor Carrick $25,000 (2)
Salary Remaining : $0
Branden Troock $25,000 (2)
Salary Remaining : $0
Nathan Lieuwen $25,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 10 : $1,570,000
Year 11 : $1,270,000
Year 12 : $282,500
Year 13 : $80,000
Salary Average Commitment
Year 10 : $1,475,000
Year 11 : $1,102,500
Year 12 : $230,000
Year 13 : $60,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 5,989 - 99.82%
Level 2: 5000 - $75 - 5,000 - 100.00%
Level 3: 2000 - $50 - 1,996 - 99.82%
Level 4: 4000 - $40 - 4,000 - 100.00%
Luxury : 1000 - $250 - 976 - 97.56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $34 - 1,704 - 85.22%
Farm Level 2: 1000 - $19 - 903 - 90.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,961 - 99.78%
Average Income per Game1559740.9
Year to Date Revenue$15,597,409
Farm
Home Games Left0
Average Attendance - %2,607 - 86.91%
Average Income per Game78859.3333333333
Year to Date Revenue$236,578

Expense

Pro Players Total Salaries$45,450,000
Farm Players Total Salaries$1,762,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$2,151,771
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,375,990
Projected Bank Account$54,375,990

Pro Players Salaries

Dany Heatley $5,000,000 (3)
-Salary Remaining : $0
Jaromir Jagr $4,500,000 (3)
-Salary Remaining : $0
Jeff Carter $4,000,000 (3)
-Salary Remaining : $0
Cory Schneider $3,500,000 (3)
-Salary Remaining : $0
Drew Miller $3,000,000 (1)
-Salary Remaining : $0
Jeff Woywitka (Out of Payroll) $2,900,000 (1)
-Salary Remaining : $0
Jonathan Ericsson $2,500,000 (1)
-Salary Remaining : $0
Jakub Voracek $2,000,000 (2)
-Salary Remaining : $0
Matthew Lombardi $2,000,000 (4)
-Salary Remaining : $0
Kyle Wellwood $2,000,000 (1)
-Salary Remaining : $0
Matt Smaby $2,000,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson $1,900,000 (2)
-Salary Remaining : $0
Steve Mason $1,750,000 (3)
-Salary Remaining : $0
Brian McGrattan $1,500,000 (2)
-Salary Remaining : $0
Tom Poti $1,500,000 (1)
-Salary Remaining : $0
Marcus Kruger $1,250,000 (3)
-Salary Remaining : $0
Chris Mcallister $1,200,000 (1)
-Salary Remaining : $0
Mats Zuccarello $1,000,000 (4)
-Salary Remaining : $0
J.T. Miller $750,000 (1)
-Salary Remaining : $0
Brian Lashoff $700,000 (2)
-Salary Remaining : $0
Randy Jones $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 10 : $45,450,000
Year 11 : $29,400,000
Year 12 : $21,450,000
Year 13 : $2,900,000
Salary Average Commitment
Year 10 : $41,350,000
Year 11 : $26,700,000
Year 12 : $21,750,000
Year 13 : $3,000,000
Salary Cap with 1 Way Contract
Year 10 : $45,450,000
Year 11 : $29,100,000
Year 12 : $23,000,000
Year 13 : $3,000,000

Farm Players Salaries

Dustin Jeffrey $90,000 (1)
Salary Remaining : $0
Michal Repik $90,000 (1)
Salary Remaining : $0
Cody Eakin $87,500 (2)
Salary Remaining : $0
Andrew Hammond $85,000 (1)
Salary Remaining : $0
Victor Bartley $80,000 (2)
Salary Remaining : $0
Boone Jenner $75,000 (1)
Salary Remaining : $0
Angelo Esposito $75,000 (1)
Salary Remaining : $0
Brandon Saad $75,000 (1)
Salary Remaining : $0
Nathan Beaulieu $75,000 (1)
Salary Remaining : $0
Tomas Kubalik $65,000 (2)
Salary Remaining : $0
Dennis Everberg $60,000 (4)
Salary Remaining : $0
Calle Jarnkrok $60,000 (4)
Salary Remaining : $0
Vojtech Polak $60,000 (1)
Salary Remaining : $0
Brandon Pirri $60,000 (2)
Salary Remaining : $0
Nick Holden $60,000 (1)
Salary Remaining : $0
Alex Plante $60,000 (1)
Salary Remaining : $0
Andreas Martinsen $50,000 (1)
Salary Remaining : $0
Dylan Olsen $50,000 (1)
Salary Remaining : $0
Joel Armia $50,000 (1)
Salary Remaining : $0
Jujhar Khaira $50,000 (2)
Salary Remaining : $0
John Macfarland $40,000 (3)
Salary Remaining : $0
Reid McNeill $40,000 (1)
Salary Remaining : $0
Sebastian Wannstrom $35,000 (1)
Salary Remaining : $0
Colton Sissons $30,000 (2)
Salary Remaining : $0
Brendan Leipsic $30,000 (2)
Salary Remaining : $0
Anton Forsberg $30,000 (1)
Salary Remaining : $0
Mark Visentin $30,000 (4)
Salary Remaining : $0
Jake Dotchin $30,000 (2)
Salary Remaining : $0
Scott Wedgewood $30,000 (4)
Salary Remaining : $0
Cristoval Nieves $30,000 (2)
Salary Remaining : $0
Mark Alt $30,000 (1)
Salary Remaining : $0
Brenden Kichton $25,000 (1)
Salary Remaining : $0
Jason Kasdorf $25,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 10 : $1,762,500
Year 11 : $822,500
Year 12 : $290,000
Year 13 : $290,000
Salary Average Commitment
Year 10 : $1,507,500
Year 11 : $640,000
Year 12 : $220,000
Year 13 : $180,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $27 - 3,759 - 93.96%
Luxury : 1000 - $167 - 909 - 90.90%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 1,854 - 92.71%
Farm Level 2: 1000 - $18 - 931 - 93.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,668 - 98.15%
Average Income per Game1218804.5
Year to Date Revenue$2,437,609
Farm
Home Games Left0
Average Attendance - %2,786 - 92.85%
Average Income per Game81402.8333333333
Year to Date Revenue$488,417

Expense

Pro Players Total Salaries$38,690,000
Farm Players Total Salaries$1,625,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$766,260
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,871,222
Projected Bank Account$25,871,222

Pro Players Salaries

Shea Weber $4,000,000 (3)
-Salary Remaining : $0
Kari Lehtonen $3,500,000 (1)
-Salary Remaining : $0
Dustin Brown $3,300,000 (2)
-Salary Remaining : $0
Derek Roy $3,100,000 (1)
-Salary Remaining : $0
Benoit Pouliot $3,000,000 (1)
-Salary Remaining : $0
Anton Volchenkov $2,750,000 (3)
-Salary Remaining : $0
Alexander Frolov $2,740,000 (2)
-Salary Remaining : $0
Michael Rupp $1,500,000 (1)
-Salary Remaining : $0
Devin Setoguchi $1,500,000 (2)
-Salary Remaining : $0
Jacob Markstrom $1,250,000 (1)
-Salary Remaining : $0
Eric Gelinas $1,250,000 (3)
-Salary Remaining : $0
Tyler Myers $1,200,000 (1)
-Salary Remaining : $0
Derek Stepan $1,100,000 (2)
-Salary Remaining : $0
Lee Stempniak $1,000,000 (1)
-Salary Remaining : $0
Fredrik Sjostrom $1,000,000 (1)
-Salary Remaining : $0
Kevin Klein $1,000,000 (1)
-Salary Remaining : $0
Josh Bailey $900,000 (3)
-Salary Remaining : $0
Marcus Johansson $850,000 (2)
-Salary Remaining : $0
Erik Haula $850,000 (2)
-Salary Remaining : $0
Marco Scandella $800,000 (1)
-Salary Remaining : $0
Justin Falk $800,000 (2)
-Salary Remaining : $0
James Wright $700,000 (2)
-Salary Remaining : $0
Joe Colborne $600,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $38,690,000
Year 11 : $23,040,000
Year 12 : $10,350,000
Year 13 : $0
Salary Average Commitment
Year 10 : $34,075,000
Year 11 : $18,725,000
Year 12 : $8,650,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $38,690,000
Year 11 : $21,340,000
Year 12 : $8,900,000
Year 13 : $0

Farm Players Salaries

Ben Scrivens $95,000 (2)
Salary Remaining : $0
Zach Trotman $85,000 (2)
Salary Remaining : $0
Kevin Hayes $85,000 (3)
Salary Remaining : $0
Tomas Kundratek $75,000 (1)
Salary Remaining : $0
Jared Spurgeon $65,000 (2)
Salary Remaining : $0
Michael Raffl $65,000 (2)
Salary Remaining : $0
Nikita Nikitin $60,000 (1)
Salary Remaining : $0
Jimmy Hayes $60,000 (1)
Salary Remaining : $0
Linden Vey $57,500 (1)
Salary Remaining : $0
Brett Connolly $55,000 (3)
Salary Remaining : $0
A.J. Jenks $55,000 (2)
Salary Remaining : $0
Scott Jackson $55,000 (1)
Salary Remaining : $0
Cody Bass $50,000 (1)
Salary Remaining : $0
Jacob Trouba $50,000 (2)
Salary Remaining : $0
Matt Puempel $50,000 (1)
Salary Remaining : $0
Jaccob Slavin $50,000 (2)
Salary Remaining : $0
Jordan Martinook $50,000 (2)
Salary Remaining : $0
Brendan Gaunce $50,000 (2)
Salary Remaining : $0
Alan Quine $50,000 (1)
Salary Remaining : $0
Tom Wilson $50,000 (2)
Salary Remaining : $0
Connor Knapp $42,500 (2)
Salary Remaining : $0
Jordan Weal $40,000 (1)
Salary Remaining : $0
David Shields $40,000 (1)
Salary Remaining : $0
Travis Boyd $35,000 (2)
Salary Remaining : $0
Scott Wilson $30,000 (1)
Salary Remaining : $0
Matthew Benning $30,000 (2)
Salary Remaining : $0
Noel Acciari $30,000 (1)
Salary Remaining : $0
Michael Matheson $30,000 (2)
Salary Remaining : $0
Stefan Matteau $30,000 (2)
Salary Remaining : $0
Collin Miller $30,000 (2)
Salary Remaining : $0
Matt Grzelcyk $25,000 (2)
Salary Remaining : $0
Magnus Hellberg $25,000 (1)
Salary Remaining : $0
Zach Budish $25,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 10 : $1,625,000
Year 11 : $1,142,500
Year 12 : $168,500
Year 13 : $0
Salary Average Commitment
Year 10 : $1,532,500
Year 11 : $947,500
Year 12 : $140,000
Year 13 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,275,000
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$1,950,000
Luxury Taxe Total$1,245,255
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,527,895
Projected Bank Account$8,527,895

Pro Players Salaries

Scott Gomez $8,000,000 (1)
-Salary Remaining : $0
Anze Kopitar $6,375,000 (3)
-Salary Remaining : $0
Simon Gagné $4,500,000 (1)
-Salary Remaining : $0
Drew Doughty $4,000,000 (2)
-Salary Remaining : $0
Michael Frolik $3,000,000 (2)
-Salary Remaining : $0
Patric Hornqvist $2,400,000 (1)
-Salary Remaining : $0
Steve Montador $2,300,000 (1)
-Salary Remaining : $0
Dave Tanabe $2,000,000 (1)
-Salary Remaining : $0
Frederik Andersen $2,000,000 (1)
-Salary Remaining : $0
Rostislav Olesz $1,600,000 (2)
-Salary Remaining : $0
Radko Gudas $1,500,000 (4)
-Salary Remaining : $0
Patrick Eaves $1,000,000 (2)
-Salary Remaining : $0
Raphael Diaz $900,000 (1)
-Salary Remaining : $0
Michal Handzus $900,000 (1)
-Salary Remaining : $0
Johnny Gaudreau $750,000 (1)
-Salary Remaining : $0
Niklas Backstrom $750,000 (1)
-Salary Remaining : $0
Michael Haley $600,000 (1)
-Salary Remaining : $0
Tom Pyatt $600,000 (1)
-Salary Remaining : $0
Dan Ellis $600,000 (1)
-Salary Remaining : $0
Riley Cote $500,000 (1)
-Salary Remaining : $0
Hampus Lindholm $500,000 (2)
-Salary Remaining : $0
Cam Janssen $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $45,275,000
Year 11 : $19,725,000
Year 12 : $7,875,000
Year 13 : $2,500,000
Salary Average Commitment
Year 10 : $45,275,000
Year 11 : $17,475,000
Year 12 : $7,875,000
Year 13 : $1,500,000
Salary Cap with 1 Way Contract
Year 10 : $45,275,000
Year 11 : $17,975,000
Year 12 : $7,875,000
Year 13 : $1,500,000

Farm Players Salaries

Jon Merrill $95,000 (2)
Salary Remaining : $0
Tyler Toffoli $90,000 (4)
Salary Remaining : $0
Alec Martinez $90,000 (1)
Salary Remaining : $0
Kyle Clifford $85,000 (3)
Salary Remaining : $0
Eric Wellwood $82,500 (2)
Salary Remaining : $0
Jeff Skinner $80,000 (3)
Salary Remaining : $0
Bobby Sanguinetti $80,000 (1)
Salary Remaining : $0
Pierre-Alexandre Parenteau $80,000 (1)
Salary Remaining : $0
Tobias Rieder $75,000 (1)
Salary Remaining : $0
Rickard Rakell $75,000 (1)
Salary Remaining : $0
Jean-Gabriel Pageau $75,000 (1)
Salary Remaining : $0
Jeff Frazee $75,000 (1)
Salary Remaining : $0
Ty Wishart $70,000 (2)
Salary Remaining : $0
Matt Tennyson $70,000 (4)
Salary Remaining : $0
Igor Makarov $70,000 (1)
Salary Remaining : $0
Tyler McNeely $65,000 (1)
Salary Remaining : $0
Ryan White $50,000 (2)
Salary Remaining : $0
Morgan Rielly $50,000 (2)
Salary Remaining : $0
Chris Tierney $50,000 (2)
Salary Remaining : $0
Jake Muzzin $50,000 (1)
Salary Remaining : $0
Trevor Lewis $50,000 (1)
Salary Remaining : $0
Nail Yakupov $50,000 (2)
Salary Remaining : $0
Teuvo Teravainen $50,000 (2)
Salary Remaining : $0
Colton Parayko $50,000 (2)
Salary Remaining : $0
Connor Brown $50,000 (2)
Salary Remaining : $0
Tyler Beskorowany $45,000 (3)
Salary Remaining : $0
Anthony Peluso $30,000 (3)
Salary Remaining : $0
Dalton Smith $27,500 (4)
Salary Remaining : $0
Christophe Lalancette $25,000 (2)
Salary Remaining : $0
Ludwig Bystrom $25,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 10 : $1,860,000
Year 11 : $1,322,500
Year 12 : $570,000
Year 13 : $335,000
Salary Average Commitment
Year 10 : $1,747,500
Year 11 : $1,047,500
Year 12 : $417,500
Year 13 : $187,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Stadium
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $44 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,694 - 84.68%
Farm Level 2: 1000 - $20 - 898 - 89.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,591 - 86.37%
Average Income per Game89974.5
Year to Date Revenue$179,949

Expense

Pro Players Total Salaries$46,324,000
Farm Players Total Salaries$1,220,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$12,094,505
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$502,215
Projected Bank Account$502,215

Pro Players Salaries

Henrik Zetterberg $5,000,000 (2)
-Salary Remaining : $0
Kris Versteeg $4,500,000 (3)
-Salary Remaining : $0
Robert Nilsson $4,250,000 (2)
-Salary Remaining : $0
Jeff Schultz $4,000,000 (3)
-Salary Remaining : $0
Pierre-Marc Bouchard $3,500,000 (1)
-Salary Remaining : $0
Brent Burns $3,500,000 (2)
-Salary Remaining : $0
Danny Richmond $2,600,000 (2)
-Salary Remaining : $0
Jaroslav Halak $2,100,000 (3)
-Salary Remaining : $0
Jordan Nolan $1,750,000 (3)
-Salary Remaining : $0
Justin Schultz $1,750,000 (1)
-Salary Remaining : $0
Andy Rogers $1,700,000 (2)
-Salary Remaining : $0
John Carlson $1,700,000 (2)
-Salary Remaining : $0
Steve Bernier $1,500,000 (1)
-Salary Remaining : $0
Sheldon Keefe $1,250,000 (2)
-Salary Remaining : $0
Loui Eriksson $1,200,000 (2)
-Salary Remaining : $0
Daniel Carcillo $1,100,000 (1)
-Salary Remaining : $0
Steve McCarthy $999,000 (2)
-Salary Remaining : $0
Mikael Backlund $900,000 (1)
-Salary Remaining : $0
Pierre-Luc Létourneau $900,000 (1)
-Salary Remaining : $0
Reilly Smith $825,000 (3)
-Salary Remaining : $0
Davis Drewiske $700,000 (1)
-Salary Remaining : $0
Adam Munro $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $46,324,000
Year 11 : $37,174,000
Year 12 : $15,350,000
Year 13 : $0
Salary Average Commitment
Year 10 : $45,649,000
Year 11 : $35,949,000
Year 12 : $13,100,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $46,324,000
Year 11 : $35,374,000
Year 12 : $13,175,000
Year 13 : $0

Farm Players Salaries

Sergei Bobrovsky $90,000 (2)
Salary Remaining : $0
Jonas Junland $65,000 (2)
Salary Remaining : $0
Dwight King $60,000 (1)
Salary Remaining : $0
Tyler Brenner $60,000 (1)
Salary Remaining : $0
Kyle Wharton $60,000 (1)
Salary Remaining : $0
Shayne Gostisbehere $50,000 (2)
Salary Remaining : $0
Francois Tremblay $50,000 (1)
Salary Remaining : $0
Ryan Shannon $50,000 (1)
Salary Remaining : $0
Kenndal McArdle $50,000 (2)
Salary Remaining : $0
Brock McGinn $50,000 (2)
Salary Remaining : $0
Corey Tropp $50,000 (1)
Salary Remaining : $0
Colby Cohen $50,000 (1)
Salary Remaining : $0
Jeremy Smith $45,000 (1)
Salary Remaining : $0
Andrew Kozek $45,000 (1)
Salary Remaining : $0
Brett Sutter $42,500 (2)
Salary Remaining : $0
Marc-André Cliche $40,000 (2)
Salary Remaining : $0
Bobby Farnham $37,500 (3)
Salary Remaining : $0
Andreas Engqvist $35,000 (1)
Salary Remaining : $0
Mitch Callahan $35,000 (1)
Salary Remaining : $0
Eric Mestery $32,500 (3)
Salary Remaining : $0
Max McCormick $30,000 (1)
Salary Remaining : $0
Darren Kramer $30,000 (1)
Salary Remaining : $0
Fredrik Claesson $30,000 (1)
Salary Remaining : $0
Anthony Nigro $30,000 (3)
Salary Remaining : $0
Mike Halmo $27,500 (1)
Salary Remaining : $0
John Draeger $25,000 (2)
Salary Remaining : $0
Eric Gustafsson $25,000 (2)
Salary Remaining : $0
Joseph Cramarossa $25,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 10 : $1,220,000
Year 11 : $622,500
Year 12 : $127,500
Year 13 : $0
Salary Average Commitment
Year 10 : $1,150,000
Year 11 : $522,500
Year 12 : $100,000
Year 13 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $36 - 1,989 - 99.47%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $155 - 995 - 99.47%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,950 - 97.48%
Farm Level 2: 1000 - $20 - 966 - 96.64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,984 - 99.91%
Average Income per Game1311907.66666667
Year to Date Revenue$3,935,723
Farm
Home Games Left0
Average Attendance - %2,916 - 97.20%
Average Income per Game102174.692307692
Year to Date Revenue$1,328,271

Expense

Pro Players Total Salaries$42,700,000
Farm Players Total Salaries$1,857,500
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,912,303
Projected Bank Account$52,912,303

Pro Players Salaries

Claude Giroux $7,750,000 (4)
-Salary Remaining : $0
Tobias Enstrom $4,250,000 (4)
-Salary Remaining : $0
Marc-André Fleury $4,000,000 (1)
-Salary Remaining : $0
Jordan Staal $3,500,000 (4)
-Salary Remaining : $0
Gilbert Brule $3,250,000 (1)
-Salary Remaining : $0
Antoine Vermette $2,750,000 (1)
-Salary Remaining : $0
Braydon Coburn $2,200,000 (1)
-Salary Remaining : $0
Taylor Chorney $2,000,000 (3)
-Salary Remaining : $0
Marc-Édouard Vlasic $1,800,000 (1)
-Salary Remaining : $0
Fabian Brunnstrom $1,700,000 (3)
-Salary Remaining : $0
John Klingberg $1,500,000 (1)
-Salary Remaining : $0
Alex Killorn $1,300,000 (2)
-Salary Remaining : $0
Eric Nystrom $1,100,000 (1)
-Salary Remaining : $0
Blake Comeau $1,100,000 (1)
-Salary Remaining : $0
Ryan Parent $1,000,000 (2)
-Salary Remaining : $0
Colby Armstrong $1,000,000 (1)
-Salary Remaining : $0
Artemi Panarin $750,000 (1)
-Salary Remaining : $0
Zac Dalpe $650,000 (2)
-Salary Remaining : $0
Ben Smith $600,000 (2)
-Salary Remaining : $0
Jamie Phillips $500,000 (4)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 10 : $42,700,000
Year 11 : $24,400,000
Year 12 : $21,200,000
Year 13 : $17,750,000
Salary Average Commitment
Year 10 : $40,450,000
Year 11 : $22,400,000
Year 12 : $19,400,000
Year 13 : $16,000,000
Salary Cap with 1 Way Contract
Year 10 : $42,700,000
Year 11 : $23,250,000
Year 12 : $19,700,000
Year 13 : $16,000,000

Farm Players Salaries

Dmitry Sinitsyn $100,000 (4)
Salary Remaining : $0
T.J Galiardi $95,000 (2)
Salary Remaining : $0
Alex Stalock $90,000 (1)
Salary Remaining : $0
Beau Bennett $75,000 (4)
Salary Remaining : $0
Mathieu Carle $75,000 (2)
Salary Remaining : $0
Matt Corrente $75,000 (2)
Salary Remaining : $0
Charlie Coyle $75,000 (4)
Salary Remaining : $0
Mark Scheifele $75,000 (1)
Salary Remaining : $0
Tom Kuhnhackl $70,000 (4)
Salary Remaining : $0
Thomas McCollum $60,000 (2)
Salary Remaining : $0
Jeremy Morin $60,000 (2)
Salary Remaining : $0
Johan Larsson $60,000 (4)
Salary Remaining : $0
Nikita Gusev $60,000 (4)
Salary Remaining : $0
Mark Olver $60,000 (2)
Salary Remaining : $0
Vince Rocco $60,000 (1)
Salary Remaining : $0
Jesse Graham $60,000 (4)
Salary Remaining : $0
Lane MacDermid $52,500 (2)
Salary Remaining : $0
Jeff May $50,000 (1)
Salary Remaining : $0
Tyson Sexsmith $50,000 (2)
Salary Remaining : $0
Joe Morrow $50,000 (1)
Salary Remaining : $0
Jordan Schroeder $50,000 (1)
Salary Remaining : $0
Iiro Pakarinen $50,000 (1)
Salary Remaining : $0
Tim Erixon $50,000 (3)
Salary Remaining : $0
Jimmy Vesey $50,000 (2)
Salary Remaining : $0
Oskars Bartulis $50,000 (1)
Salary Remaining : $0
Garnet Hathaway $50,000 (1)
Salary Remaining : $0
Jacob Josefson $35,000 (1)
Salary Remaining : $0
Rocco Grimaldi $30,000 (1)
Salary Remaining : $0
Josh Andrerson $30,000 (2)
Salary Remaining : $0
Jamie Devane $30,000 (2)
Salary Remaining : $0
Paul Ladue $30,000 (2)
Salary Remaining : $0
Ryan Sproul $25,000 (1)
Salary Remaining : $0
Fredric Larsson $25,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 10 : $1,857,500
Year 11 : $1,385,000
Year 12 : $585,000
Year 13 : $540,000
Salary Average Commitment
Year 10 : $1,805,000
Year 11 : $1,220,000
Year 12 : $550,000
Year 13 : $500,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $105 - 5,263 - 87.72%
Level 2: 5000 - $65 - 4,261 - 85.23%
Level 3: 2000 - $46 - 1,636 - 81.78%
Level 4: 4000 - $35 - 3,073 - 76.82%
Luxury : 1000 - $165 - 959 - 95.88%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,922 - 96.11%
Farm Level 2: 1000 - $20 - 946 - 94.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,192 - 84.40%
Average Income per Game1346231
Year to Date Revenue$6,731,155
Farm
Home Games Left0
Average Attendance - %2,868 - 95.61%
Average Income per Game100597.875
Year to Date Revenue$804,783

Expense

Pro Players Total Salaries$42,600,000
Farm Players Total Salaries$1,587,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,833,781
Projected Bank Account$10,833,781

Pro Players Salaries

Daniel Briere $6,000,000 (1)
-Salary Remaining : $0
Jean-Pierre Dumont $4,000,000 (2)
-Salary Remaining : $0
Marek Svatos $3,800,000 (1)
-Salary Remaining : $0
Jonathan Quick $3,800,000 (2)
-Salary Remaining : $0
Tim Connolly $3,000,000 (1)
-Salary Remaining : $0
Fedor Tyutin $2,500,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko $2,500,000 (4)
-Salary Remaining : $0
Dustin Byfuglien $2,000,000 (4)
-Salary Remaining : $0
R.J. Umberger $2,000,000 (4)
-Salary Remaining : $0
Ryan Ellis $1,500,000 (3)
-Salary Remaining : $0
Kyle Calder $1,300,000 (2)
-Salary Remaining : $0
Julien Ellis $1,300,000 (1)
-Salary Remaining : $0
T.J. Fast $1,300,000 (3)
-Salary Remaining : $0
Matt Moulson $1,300,000 (2)
-Salary Remaining : $0
Nikolai Kulemin $1,150,000 (2)
-Salary Remaining : $0
Mark Eaton $1,000,000 (2)
-Salary Remaining : $0
Paul Gaustad $1,000,000 (4)
-Salary Remaining : $0
Michael Ryder $1,000,000 (2)
-Salary Remaining : $0
Bruno Gervais $700,000 (1)
-Salary Remaining : $0
Marc-André Gragnani $575,000 (1)
-Salary Remaining : $0
Rich Peverley $500,000 (1)
-Salary Remaining : $0
Petr Kalus $375,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $42,600,000
Year 11 : $26,475,000
Year 12 : $13,250,000
Year 13 : $10,000,000
Salary Average Commitment
Year 10 : $42,070,000
Year 11 : $25,370,000
Year 12 : $9,725,000
Year 13 : $7,500,000
Salary Cap with 1 Way Contract
Year 10 : $42,600,000
Year 11 : $26,725,000
Year 12 : $10,300,000
Year 13 : $7,500,000

Farm Players Salaries

Jarret Stoll $99,500 (1)
Salary Remaining : $0
Cody McLeod $80,000 (3)
Salary Remaining : $0
Matt Gilroy $80,000 (3)
Salary Remaining : $0
Mike Zigomanis $75,000 (2)
Salary Remaining : $0
Tim Crowder $60,000 (3)
Salary Remaining : $0
Leland Irving $60,000 (2)
Salary Remaining : $0
Philipp Grubauer $60,000 (4)
Salary Remaining : $0
Michael Bournival $60,000 (4)
Salary Remaining : $0
Milan Bartovic $57,500 (2)
Salary Remaining : $0
Nathan Davis $55,000 (3)
Salary Remaining : $0
Carl Klingberg $55,000 (3)
Salary Remaining : $0
Mark Fayne $50,000 (2)
Salary Remaining : $0
Nicklas Jensen $50,000 (1)
Salary Remaining : $0
Connor Murphy $50,000 (1)
Salary Remaining : $0
Slater Koekkoek $50,000 (2)
Salary Remaining : $0
Dylan McIlrath $50,000 (4)
Salary Remaining : $0
Cedric Paquette $50,000 (2)
Salary Remaining : $0
Kevin Veilleux $47,500 (1)
Salary Remaining : $0
Jayson Megna $40,000 (3)
Salary Remaining : $0
Stefan Chaput $40,000 (3)
Salary Remaining : $0
Maksim Mayorov $37,500 (3)
Salary Remaining : $0
Ryan Bourque $37,500 (2)
Salary Remaining : $0
Chris Terry $35,000 (1)
Salary Remaining : $0
Chris Driedger $30,000 (2)
Salary Remaining : $0
Brian Ferlin $30,000 (1)
Salary Remaining : $0
Dennis Persson $30,000 (2)
Salary Remaining : $0
Julian Melchiori $30,000 (4)
Salary Remaining : $0
Akim Aliu $30,000 (3)
Salary Remaining : $0
Brad Ross $30,000 (4)
Salary Remaining : $0
James Marcou $27,500 (3)
Salary Remaining : $0
Ben Sexton $25,000 (3)
Salary Remaining : $0
David Broll $25,000 (1)
Salary Remaining : $0
Ben Johnson $25,000 (2)
Salary Remaining : $0
Ben Thomson $25,000 (2)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 10 : $1,587,000
Year 11 : $1,317,500
Year 12 : $1,350,000
Year 13 : $275,000
Salary Average Commitment
Year 10 : $1,539,500
Year 11 : $1,240,000
Year 12 : $757,500
Year 13 : $230,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Cente
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $32 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,787 - 89.35%
Farm Level 2: 1000 - $20 - 873 - 87.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,660 - 88.65%
Average Income per Game74613
Year to Date Revenue$149,226

Expense

Pro Players Total Salaries$41,965,000
Farm Players Total Salaries$1,335,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$561,082
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,727,872
Projected Bank Account$20,727,872

Pro Players Salaries

Patrick Marleau $5,000,000 (2)
-Salary Remaining : $0
Daniel Sedin $4,000,000 (2)
-Salary Remaining : $0
Michal Rozsival $4,000,000 (1)
-Salary Remaining : $0
Ian White $3,990,000 (1)
-Salary Remaining : $0
Antti Niemi $2,750,000 (3)
-Salary Remaining : $0
Guillaume Latendresse $2,725,000 (2)
-Salary Remaining : $0
Brendan Smith $2,250,000 (4)
-Salary Remaining : $0
Erik Gudbranson $2,000,000 (4)
-Salary Remaining : $0
Cory Emmerton $2,000,000 (2)
-Salary Remaining : $0
George Parros $1,250,000 (1)
-Salary Remaining : $0
Drew Stafford $1,200,000 (2)
-Salary Remaining : $0
Brayden Schenn $1,200,000 (3)
-Salary Remaining : $0
Matthew Spiller $1,150,000 (2)
-Salary Remaining : $0
Tomas Kopecky $1,100,000 (2)
-Salary Remaining : $0
Jeff Tambellini $1,100,000 (2)
-Salary Remaining : $0
Daniel Paille $1,000,000 (1)
-Salary Remaining : $0
Jonathan Sigalet $1,000,000 (2)
-Salary Remaining : $0
Petr Mrazek $1,000,000 (4)
-Salary Remaining : $0
Alexander Perezhogin $950,000 (2)
-Salary Remaining : $0
Shawn Horcoff $950,000 (1)
-Salary Remaining : $0
Jonathan Matsumoto $850,000 (3)
-Salary Remaining : $0
Pavel Kubina $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $41,965,000
Year 11 : $32,400,000
Year 12 : $13,625,000
Year 13 : $9,750,000
Salary Average Commitment
Year 10 : $40,390,000
Year 11 : $28,800,000
Year 12 : $9,450,000
Year 13 : $5,250,000
Salary Cap with 1 Way Contract
Year 10 : $41,965,000
Year 11 : $30,275,000
Year 12 : $10,050,000
Year 13 : $5,250,000

Farm Players Salaries

Mike Weber $80,000 (2)
Salary Remaining : $0
Ryan Strome $75,000 (1)
Salary Remaining : $0
William Colbert $70,000 (2)
Salary Remaining : $0
Guillaume Desbiens $70,000 (1)
Salary Remaining : $0
Kris Russell $70,000 (1)
Salary Remaining : $0
Cédric Lalonde-McNicoll $65,000 (1)
Salary Remaining : $0
Pasi Salonen $65,000 (1)
Salary Remaining : $0
Patrick Maroon $60,000 (1)
Salary Remaining : $0
Johannes Salmonsson $60,000 (1)
Salary Remaining : $0
Chris Mueller $55,000 (2)
Salary Remaining : $0
Max Reinhart $55,000 (3)
Salary Remaining : $0
Erik Gustafsson $55,000 (2)
Salary Remaining : $0
Dainius Zubrus $50,000 (1)
Salary Remaining : $0
Justin Williams $50,000 (2)
Salary Remaining : $0
Cody Ceci $50,000 (2)
Salary Remaining : $0
Griffin Reinhart $50,000 (2)
Salary Remaining : $0
Alex Galchenyuk $50,000 (2)
Salary Remaining : $0
Tyler Plante $50,000 (1)
Salary Remaining : $0
Brandon Mashinter $35,000 (2)
Salary Remaining : $0
Michal Jordan $35,000 (1)
Salary Remaining : $0
Igor Bobkov $30,000 (3)
Salary Remaining : $0
Mitchell Heard $30,000 (2)
Salary Remaining : $0
Anton Zlobin $25,000 (2)
Salary Remaining : $0
François Brassard $25,000 (2)
Salary Remaining : $0
Michael Paliotta $25,000 (1)
Salary Remaining : $0
Tim Bozon $25,000 (3)
Salary Remaining : $0
Dale Weise $25,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 10 : $1,335,000
Year 11 : $760,000
Year 12 : $130,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,282,500
Year 11 : $680,000
Year 12 : $110,000
Year 13 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameIgloo
Level 1: 6000 - $82 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $160 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,897 - 94.83%
Farm Level 2: 1000 - $20 - 938 - 93.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game1199450
Year to Date Revenue$5,997,250
Farm
Home Games Left0
Average Attendance - %2,834 - 94.47%
Average Income per Game99345.2727272727
Year to Date Revenue$1,092,798

Expense

Pro Players Total Salaries$40,000,000
Farm Players Total Salaries$1,625,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$3,279,704
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,861,497
Projected Bank Account$58,861,497

Pro Players Salaries

Dion Phaneuf $5,600,000 (3)
-Salary Remaining : $0
Brian Elliott $4,200,000 (1)
-Salary Remaining : $0
Sean Zimmerman $4,000,000 (3)
-Salary Remaining : $0
Steven Stamkos $3,500,000 (4)
-Salary Remaining : $0
Bobby Ryan $2,950,000 (3)
-Salary Remaining : $0
Duncan Keith $2,750,000 (1)
-Salary Remaining : $0
Steve Downie $2,000,000 (2)
-Salary Remaining : $0
Andrew Cogliano $1,750,000 (2)
-Salary Remaining : $0
Radim Vrbata $1,500,000 (1)
-Salary Remaining : $0
Sam Gagner $1,500,000 (3)
-Salary Remaining : $0
Dominic Moore $1,250,000 (2)
-Salary Remaining : $0
Josh Tordjman $1,200,000 (2)
-Salary Remaining : $0
Ryan Callahan $1,150,000 (3)
-Salary Remaining : $0
Max Pacioretty $1,100,000 (3)
-Salary Remaining : $0
Eric Gryba $1,000,000 (4)
-Salary Remaining : $0
Paul Ranger $1,000,000 (3)
-Salary Remaining : $0
D.J King $1,000,000 (2)
-Salary Remaining : $0
Keith Aulie $1,000,000 (1)
-Salary Remaining : $0
Sergei Samsonov $950,000 (1)
-Salary Remaining : $0
Riley Armstrong $600,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 10 : $40,000,000
Year 11 : $30,350,000
Year 12 : $24,150,000
Year 13 : $7,200,000
Salary Average Commitment
Year 10 : $36,950,000
Year 11 : $28,050,000
Year 12 : $21,350,000
Year 13 : $4,500,000
Salary Cap with 1 Way Contract
Year 10 : $40,000,000
Year 11 : $29,000,000
Year 12 : $21,800,000
Year 13 : $4,500,000

Farm Players Salaries

Peter Mannino $95,000 (1)
Salary Remaining : $0
Derek Joslin $95,000 (1)
Salary Remaining : $0
Cameron Gaunce $82,500 (2)
Salary Remaining : $0
Chet Pickard $80,000 (1)
Salary Remaining : $0
Mika Zibanejad $75,000 (1)
Salary Remaining : $0
Andrew Shaw $75,000 (1)
Salary Remaining : $0
Riley Sheahan $70,000 (4)
Salary Remaining : $0
Mark Pysyk $67,500 (3)
Salary Remaining : $0
Josh Jooris $65,000 (4)
Salary Remaining : $0
Marcus Foligno $65,000 (2)
Salary Remaining : $0
Denis Bodrov $62,500 (1)
Salary Remaining : $0
Tomas Tatar $60,000 (2)
Salary Remaining : $0
Joacim Eriksson $50,000 (1)
Salary Remaining : $0
Joshua Leivo $50,000 (1)
Salary Remaining : $0
Andreas Athanasiou $50,000 (2)
Salary Remaining : $0
Brady Skjei $50,000 (2)
Salary Remaining : $0
Justin Peters $50,000 (1)
Salary Remaining : $0
Rick Schofield $40,000 (1)
Salary Remaining : $0
Jim O'Brien $40,000 (1)
Salary Remaining : $0
Joe Finley $35,000 (1)
Salary Remaining : $0
Scott Mayfield $30,000 (1)
Salary Remaining : $0
Alexei Marchenko $30,000 (1)
Salary Remaining : $0
Jerome Samson $30,000 (1)
Salary Remaining : $0
Francis Paré $27,500 (1)
Salary Remaining : $0
Eric Knodel $25,000 (1)
Salary Remaining : $0
Roman Horak $25,000 (1)
Salary Remaining : $0
Riley Nash $25,000 (1)
Salary Remaining : $0
Danny Biega $25,000 (1)
Salary Remaining : $0
Dominik Uher $25,000 (1)
Salary Remaining : $0
Matthew Finn $25,000 (2)
Salary Remaining : $0
Raphael Bussieres $25,000 (2)
Salary Remaining : $0
Max Gortz $25,000 (2)
Salary Remaining : $0
Curtis Hamilton $25,000 (1)
Salary Remaining : $0
Sam Kurker $25,000 (2)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 10 : $1,625,000
Year 11 : $692,500
Year 12 : $245,000
Year 13 : $177,500
Salary Average Commitment
Year 10 : $1,480,000
Year 11 : $582,500
Year 12 : $202,500
Year 13 : $135,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameWildcat center
Level 1: 6000 - $88 - 6,000 - 100.00%
Level 2: 5000 - $54 - 5,000 - 100.00%
Level 3: 2000 - $34 - 2,000 - 100.00%
Level 4: 4000 - $26 - 4,000 - 100.00%
Luxury : 1000 - $170 - 961 - 96.13%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,961 - 99.79%
Average Income per Game1303434.2
Year to Date Revenue$13,034,342
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,575,000
Farm Players Total Salaries$1,595,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$7,386,572
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,415,368
Projected Bank Account$19,415,368

Pro Players Salaries

Alexander Ovechkin $7,250,000 (2)
-Salary Remaining : $0
Alexander Edler $4,500,000 (2)
-Salary Remaining : $0
Ryan Mcdonagh $4,000,000 (4)
-Salary Remaining : $0
Ryan Kesler $3,000,000 (1)
-Salary Remaining : $0
Viktor Fasth $3,000,000 (3)
-Salary Remaining : $0
Niclas Bergfors $2,850,000 (3)
-Salary Remaining : $0
Dmitri Kalinin $2,800,000 (2)
-Salary Remaining : $0
Byron Bitz $2,200,000 (2)
-Salary Remaining : $0
Marc Savard $2,000,000 (1)
-Salary Remaining : $0
Alexander Steen $1,900,000 (2)
-Salary Remaining : $0
John Moore $1,500,000 (1)
-Salary Remaining : $0
James Van Riemsdyk $1,400,000 (3)
-Salary Remaining : $0
Adam Burish $1,400,000 (1)
-Salary Remaining : $0
Kris Vernarsky $1,050,000 (1)
-Salary Remaining : $0
Barret Jackman $1,000,000 (2)
-Salary Remaining : $0
Chad Johnson $1,000,000 (2)
-Salary Remaining : $0
Andy Miele $1,000,000 (3)
-Salary Remaining : $0
Brett Clark $1,000,000 (2)
-Salary Remaining : $0
Mikael Granlund $950,000 (3)
-Salary Remaining : $0
Justin Abdelkader $900,000 (2)
-Salary Remaining : $0
Chris Lawrence $875,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 10 : $45,575,000
Year 11 : $37,475,000
Year 12 : $13,600,000
Year 13 : $4,750,000
Salary Average Commitment
Year 10 : $50,625,000
Year 11 : $36,225,000
Year 12 : $13,200,000
Year 13 : $4,000,000
Salary Cap with 1 Way Contract
Year 10 : $45,575,000
Year 11 : $36,625,000
Year 12 : $13,200,000
Year 13 : $4,000,000

Farm Players Salaries

Brendan Gallagher $90,000 (2)
Salary Remaining : $0
Anton Gustafsson $85,000 (3)
Salary Remaining : $0
Nate Schmidt $85,000 (3)
Salary Remaining : $0
Blake Geoffrion $70,000 (1)
Salary Remaining : $0
Jeremy Williams $65,000 (1)
Salary Remaining : $0
Antti Raanta $65,000 (2)
Salary Remaining : $0
Sasha Pokulok $60,000 (2)
Salary Remaining : $0
Patrick McNeill $60,000 (1)
Salary Remaining : $0
Jeremy Welsh $60,000 (3)
Salary Remaining : $0
T.J Brodie $55,000 (1)
Salary Remaining : $0
Zack Smith $52,500 (2)
Salary Remaining : $0
Mat Clark $52,500 (2)
Salary Remaining : $0
Joe Corvo $50,000 (1)
Salary Remaining : $0
Josh Manson $50,000 (1)
Salary Remaining : $0
Markus Granlund $50,000 (1)
Salary Remaining : $0
Ryan Murray $50,000 (2)
Salary Remaining : $0
David Schlemko $50,000 (3)
Salary Remaining : $0
Adam Pelech $50,000 (2)
Salary Remaining : $0
Scott Laughton $50,000 (2)
Salary Remaining : $0
Nicolas Kerdiles $50,000 (2)
Salary Remaining : $0
Nikita Alexeev $50,000 (2)
Salary Remaining : $0
Steve Begin $50,000 (1)
Salary Remaining : $0
Mike McKenna $50,000 (1)
Salary Remaining : $0
Michael Schumacher $35,000 (2)
Salary Remaining : $0
Mattias Backman $30,000 (1)
Salary Remaining : $0
Adam Almquist $27,500 (2)
Salary Remaining : $0
Stanislav Galiev $27,500 (1)
Salary Remaining : $0
Daniel Altshuller $25,000 (2)
Salary Remaining : $0
Tyler Graovac $25,000 (1)
Salary Remaining : $0
Troy Bourke $25,000 (2)
Salary Remaining : $0
Mark MacMillan $25,000 (2)
Salary Remaining : $0
Alexandre Mallet $25,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 10 : $1,595,000
Year 11 : $1,122,500
Year 12 : $332,500
Year 13 : $0
Salary Average Commitment
Year 10 : $1,539,000
Year 11 : $996,500
Year 12 : $280,000
Year 13 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 5,211 - 86.86%
Level 2: 5000 - $60 - 4,630 - 92.61%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $180 - 899 - 89.93%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,741 - 93.01%
Average Income per Game1270493
Year to Date Revenue$3,811,479
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,750,000
Farm Players Total Salaries$1,182,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$6,139,157
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,776,770
Projected Bank Account$14,776,770

Pro Players Salaries

Milan Lucic $6,000,000 (2)
-Salary Remaining : $0
Cam Barker $4,000,000 (1)
-Salary Remaining : $0
Henrik Lundqvist $3,750,000 (3)
-Salary Remaining : $0
Stephen Weiss $3,500,000 (1)
-Salary Remaining : $0
Mike Cammalleri $3,500,000 (1)
-Salary Remaining : $0
Patrice Bergeron $3,000,000 (2)
-Salary Remaining : $0
Mark Fistric $2,500,000 (1)
-Salary Remaining : $0
Matt Greene $2,000,000 (3)
-Salary Remaining : $0
Ryan Suter $2,000,000 (3)
-Salary Remaining : $0
Alex Tanguay $2,000,000 (2)
-Salary Remaining : $0
Darren Reid $1,700,000 (1)
-Salary Remaining : $0
Staffan Kronwall $1,500,000 (1)
-Salary Remaining : $0
James Neal $1,500,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $1,500,000 (2)
-Salary Remaining : $0
Valtteri Filppula $1,250,000 (1)
-Salary Remaining : $0
Alexei Emelin $1,250,000 (1)
-Salary Remaining : $0
Braden Holtby $1,000,000 (3)
-Salary Remaining : $0
Matt Read $1,000,000 (2)
-Salary Remaining : $0
Artem Anisimov $900,000 (1)
-Salary Remaining : $0
Nathan Gerbe $850,000 (2)
-Salary Remaining : $0
Sean Couturier $750,000 (1)
-Salary Remaining : $0
Gustav Nyquist $700,000 (1)
-Salary Remaining : $0
Colten Teubert $600,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 10 : $46,750,000
Year 11 : $25,650,000
Year 12 : $10,750,000
Year 13 : $0
Salary Average Commitment
Year 10 : $42,200,000
Year 11 : $22,300,000
Year 12 : $8,750,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $46,750,000
Year 11 : $24,600,000
Year 12 : $8,750,000
Year 13 : $0

Farm Players Salaries

Magnus Paajarvi-Svensson $87,500 (1)
Salary Remaining : $0
Chris Bourque $85,000 (1)
Salary Remaining : $0
Dustin Tokarski $70,000 (1)
Salary Remaining : $0
Richard Panik $60,000 (2)
Salary Remaining : $0
Bryan Young $60,000 (1)
Salary Remaining : $0
Jonas Brodin $50,000 (1)
Salary Remaining : $0
Devante Smith-Pelly $50,000 (3)
Salary Remaining : $0
Phillip Danault $50,000 (1)
Salary Remaining : $0
Tomas Hertl $50,000 (2)
Salary Remaining : $0
Derrick Pouliot $50,000 (2)
Salary Remaining : $0
Dave Dziurzynski $50,000 (2)
Salary Remaining : $0
Maxime Sauvé $50,000 (2)
Salary Remaining : $0
Mike Condon $50,000 (1)
Salary Remaining : $0
Michael Sdao $45,000 (1)
Salary Remaining : $0
Matt Delahey $45,000 (1)
Salary Remaining : $0
Brett Ponich $40,000 (1)
Salary Remaining : $0
Patrik Nemeth $40,000 (2)
Salary Remaining : $0
Jordan Binnington $35,000 (1)
Salary Remaining : $0
Seth Griffith $30,000 (2)
Salary Remaining : $0
Morgan Ellis $30,000 (2)
Salary Remaining : $0
Stefan Noesen $30,000 (1)
Salary Remaining : $0
Austen Brassard $25,000 (1)
Salary Remaining : $0
Kevin Roy $25,000 (2)
Salary Remaining : $0
Ryan Culkin $25,000 (2)
Salary Remaining : $0
Brendan Woods $25,000 (2)
Salary Remaining : $0
Sebastian Collberg $25,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 10 : $1,182,500
Year 11 : $587,500
Year 12 : $50,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,111,000
Year 11 : $505,000
Year 12 : $50,000
Year 13 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $87 - 6,000 - 100.00%
Level 2: 5000 - $56 - 5,000 - 100.00%
Level 3: 2000 - $38 - 1,939 - 96.93%
Level 4: 4000 - $28 - 3,719 - 92.97%
Luxury : 1000 - $165 - 979 - 97.93%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,850 - 92.50%
Farm Level 2: 1000 - $20 - 908 - 90.84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,637 - 97.98%
Average Income per Game1312589.33333333
Year to Date Revenue$3,937,768
Farm
Home Games Left0
Average Attendance - %2,758 - 91.95%
Average Income per Game87063.8
Year to Date Revenue$435,319

Expense

Pro Players Total Salaries$44,950,000
Farm Players Total Salaries$2,070,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,959,070
Projected Bank Account$36,959,070

Pro Players Salaries

Rick Nash $6,250,000 (2)
-Salary Remaining : $0
Tuukka Rask $4,000,000 (2)
-Salary Remaining : $0
Brent Seabrook $4,000,000 (3)
-Salary Remaining : $0
Sean Bergenheim $3,250,000 (1)
-Salary Remaining : $0
Filip Kuba $3,000,000 (2)
-Salary Remaining : $0
Ole-Kristian Tollefsen $3,000,000 (1)
-Salary Remaining : $0
Jiri Fischer $3,000,000 (3)
-Salary Remaining : $0
Mike Richards $2,150,000 (2)
-Salary Remaining : $0
Phil Kessel $2,000,000 (1)
-Salary Remaining : $0
Tyler Johnson $1,600,000 (1)
-Salary Remaining : $0
Chris Kelly $1,500,000 (3)
-Salary Remaining : $0
Ales Hemsky $1,500,000 (1)
-Salary Remaining : $0
Ilya Bryzgalov $1,500,000 (3)
-Salary Remaining : $0
Brendan Bell $1,300,000 (2)
-Salary Remaining : $0
Oleg Saprykin $1,100,000 (1)
-Salary Remaining : $0
Adam Henrique $1,100,000 (1)
-Salary Remaining : $0
Nate Thompson $1,050,000 (2)
-Salary Remaining : $0
Alex Picard $1,000,000 (1)
-Salary Remaining : $0
Nino Niederreiter $950,000 (2)
-Salary Remaining : $0
Philip Samuelsson $900,000 (1)
-Salary Remaining : $0
Theo Peckham $800,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 10 : $44,950,000
Year 11 : $28,350,000
Year 12 : $11,000,000
Year 13 : $0
Salary Average Commitment
Year 10 : $42,575,000
Year 11 : $29,550,000
Year 12 : $10,000,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $44,950,000
Year 11 : $28,700,000
Year 12 : $10,000,000
Year 13 : $0

Farm Players Salaries

Thomas Greiss $97,500 (1)
Salary Remaining : $0
Robert Dome $90,000 (2)
Salary Remaining : $0
Greg Mauldin $90,000 (1)
Salary Remaining : $0
Gord Baldwin $90,000 (1)
Salary Remaining : $0
Simon Despres $80,000 (3)
Salary Remaining : $0
Nathan Oystrick $80,000 (2)
Salary Remaining : $0
Petr Pohl $80,000 (1)
Salary Remaining : $0
Oscar Klefbom $75,000 (1)
Salary Remaining : $0
Kyle Lawson $75,000 (1)
Salary Remaining : $0
Jamie Arniel $70,000 (1)
Salary Remaining : $0
Tye McGinn $70,000 (3)
Salary Remaining : $0
Jason Missiaen $70,000 (1)
Salary Remaining : $0
Petter Granberg $65,000 (2)
Salary Remaining : $0
Ben Hanowski $65,000 (2)
Salary Remaining : $0
J.T. Brown $65,000 (2)
Salary Remaining : $0
Casey Wellman $60,000 (1)
Salary Remaining : $0
Mike Duco $57,500 (1)
Salary Remaining : $0
Justin Braun $52,500 (1)
Salary Remaining : $0
Lucas Lessio $50,000 (1)
Salary Remaining : $0
Vladislav Namestnikov $50,000 (1)
Salary Remaining : $0
Tanner Kero $50,000 (1)
Salary Remaining : $0
Lukas Krajicek $50,000 (1)
Salary Remaining : $0
Pontus Aberg $50,000 (2)
Salary Remaining : $0
Jan Mursak $50,000 (2)
Salary Remaining : $0
Malcolm Subban $50,000 (2)
Salary Remaining : $0
Devin Shore $50,000 (2)
Salary Remaining : $0
Garrett Wilson $40,000 (3)
Salary Remaining : $0
Jerome Gauthier-Leduc $37,500 (2)
Salary Remaining : $0
Konrad Abeltshauser $37,500 (1)
Salary Remaining : $0
Brett Bulmer $37,500 (1)
Salary Remaining : $0
Greg McKegg $35,000 (4)
Salary Remaining : $0
Quinton Howden $35,000 (1)
Salary Remaining : $0
Rich Clune $35,000 (1)
Salary Remaining : $0
Stuart Percy $30,000 (1)
Salary Remaining : $0
Tomas Hyka $25,000 (2)
Salary Remaining : $0
Brian Hart $25,000 (2)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 10 : $2,070,000
Year 11 : $927,500
Year 12 : $280,000
Year 13 : $65,000
Salary Average Commitment
Year 10 : $1,962,500
Year 11 : $857,500
Year 12 : $220,000
Year 13 : $35,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameDuff Garden
Level 1: 6000 - $125 - 5,905 - 98.42%
Level 2: 5000 - $75 - 5,000 - 100.00%
Level 3: 2000 - $50 - 1,952 - 97.59%
Level 4: 4000 - $40 - 3,894 - 97.36%
Luxury : 1000 - $250 - 987 - 98.74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,656 - 82.78%
Farm Level 2: 1000 - $20 - 927 - 92.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,739 - 98.55%
Average Income per Game1395833.15384615
Year to Date Revenue$18,145,831
Farm
Home Games Left0
Average Attendance - %2,582 - 86.07%
Average Income per Game88987.5
Year to Date Revenue$177,975

Expense

Pro Players Total Salaries$43,625,000
Farm Players Total Salaries$1,605,000
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,100,086
Projected Bank Account$37,100,086

Pro Players Salaries

Vincent Lecavalier $10,000,000 (4)
-Salary Remaining : $0
Ilya Kovalchuk $5,000,000 (1)
-Salary Remaining : $0
Rob Scuderi $3,375,000 (2)
-Salary Remaining : $0
Robin Lehner $3,000,000 (3)
-Salary Remaining : $0
Michael Kostka $2,200,000 (3)
-Salary Remaining : $0
Scottie Upshall $1,800,000 (4)
-Salary Remaining : $0
Jared Cowen $1,750,000 (3)
-Salary Remaining : $0
Zach Bogosian (Out of Payroll) $1,550,000 (1)
-Salary Remaining : $0
Jonas Hiller $1,500,000 (2)
-Salary Remaining : $0
Jordan Leopold $1,500,000 (2)
-Salary Remaining : $0
Zack Kassian $1,300,000 (4)
-Salary Remaining : $0
Ryan O'Reilly $1,300,000 (4)
-Salary Remaining : $0
Darcy Hordichuk $1,200,000 (1)
-Salary Remaining : $0
Brandon Sutter $1,100,000 (1)
-Salary Remaining : $0
Evander Kane $1,100,000 (3)
-Salary Remaining : $0
Andrei Loktionov $1,000,000 (2)
-Salary Remaining : $0
Kyle Okposo $1,000,000 (1)
-Salary Remaining : $0
Jakub Kindl $1,000,000 (1)
-Salary Remaining : $0
Brad Richardson $950,000 (2)
-Salary Remaining : $0
Matt Martin $900,000 (3)
-Salary Remaining : $0
Ales Kotalik $600,000 (1)
-Salary Remaining : $0
Wade Redden $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $43,625,000
Year 11 : $26,575,000
Year 12 : $19,300,000
Year 13 : $6,400,000
Salary Average Commitment
Year 10 : $41,950,000
Year 11 : $29,850,000
Year 12 : $22,500,000
Year 13 : $14,400,000
Salary Cap with 1 Way Contract
Year 10 : $43,625,000
Year 11 : $31,675,000
Year 12 : $23,350,000
Year 13 : $14,400,000

Farm Players Salaries

Andrew MacDonald $95,000 (1)
Salary Remaining : $0
Martin Hanzal $95,000 (3)
Salary Remaining : $0
Keaton Ellerby $90,000 (2)
Salary Remaining : $0
Matt Hackett $80,000 (1)
Salary Remaining : $0
Ronalds Kenins $75,000 (3)
Salary Remaining : $0
Calvin de Haan $70,000 (3)
Salary Remaining : $0
Roman Josi $70,000 (2)
Salary Remaining : $0
Patrice Cormier $65,000 (2)
Salary Remaining : $0
Jeffrey Foss $60,000 (1)
Salary Remaining : $0
Branko Radivojevic $55,000 (1)
Salary Remaining : $0
Alexandre Grenier $50,000 (1)
Salary Remaining : $0
Klas Dahlbeck $50,000 (1)
Salary Remaining : $0
Mathew Dumba $50,000 (2)
Salary Remaining : $0
Blake Pietila $50,000 (1)
Salary Remaining : $0
Sergei Plotnikov $50,000 (1)
Salary Remaining : $0
Max Friberg $50,000 (1)
Salary Remaining : $0
Andy McDonald $50,000 (1)
Salary Remaining : $0
James Livingstone $50,000 (2)
Salary Remaining : $0
Alexander Salak $50,000 (1)
Salary Remaining : $0
Jyrki Jokipakka $50,000 (1)
Salary Remaining : $0
Ben Maxwell $50,000 (2)
Salary Remaining : $0
Nicolas Deschamps $30,000 (2)
Salary Remaining : $0
Kyle Rau $30,000 (1)
Salary Remaining : $0
Laurent Brossoit $30,000 (1)
Salary Remaining : $0
Charles-Olivier Roussel $30,000 (2)
Salary Remaining : $0
Scott Timmins $30,000 (2)
Salary Remaining : $0
Sami Aittokallio $25,000 (2)
Salary Remaining : $0
Mackenzie MacEachern $25,000 (2)
Salary Remaining : $0
Brett Kulak $25,000 (2)
Salary Remaining : $0
Reece Scarlett $25,000 (1)
Salary Remaining : $0
Jacob Lagacé $25,000 (2)
Salary Remaining : $0
Colin Smith $25,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 10 : $1,605,000
Year 11 : $947,500
Year 12 : $265,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,470,000
Year 11 : $790,000
Year 12 : $230,000
Year 13 : $0

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 1,790 - 89.50%
Farm Level 2: 1000 - $15 - 846 - 84.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,636 - 87.88%
Average Income per Game75352.25
Year to Date Revenue$301,409

Expense

Pro Players Total Salaries$44,365,000
Farm Players Total Salaries$1,435,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,281,559
Projected Bank Account$17,281,559

Pro Players Salaries

Evgeni Malkin $7,000,000 (2)
-Salary Remaining : $0
Marian Hossa $4,000,000 (2)
-Salary Remaining : $0
Ondrej Pavelec $4,000,000 (4)
-Salary Remaining : $0
Johan Franzen $3,500,000 (2)
-Salary Remaining : $0
Thomas Vanek $3,300,000 (1)
-Salary Remaining : $0
Brenden Morrow $3,000,000 (2)
-Salary Remaining : $0
Kurtis Foster $3,000,000 (2)
-Salary Remaining : $0
Dan Hamhuis $2,750,000 (2)
-Salary Remaining : $0
Brandon Dubinsky $1,600,000 (1)
-Salary Remaining : $0
Carlo Colaiacovo $1,500,000 (1)
-Salary Remaining : $0
David Krejci $1,000,000 (2)
-Salary Remaining : $0
Cody Hodgson $1,000,000 (2)
-Salary Remaining : $0
Brooks Orpik $1,000,000 (2)
-Salary Remaining : $0
Dan Girardi $1,000,000 (1)
-Salary Remaining : $0
Milan Hejduk $1,000,000 (1)
-Salary Remaining : $0
Vladimir Mihalik $1,000,000 (2)
-Salary Remaining : $0
Cody Franson $915,000 (1)
-Salary Remaining : $0
Sergei Kostitsyn $900,000 (1)
-Salary Remaining : $0
Jeff Deslauriers $750,000 (2)
-Salary Remaining : $0
Pascal Dupuis $750,000 (1)
-Salary Remaining : $0
Ramzi Abid $750,000 (2)
-Salary Remaining : $0
Ryan Malone $650,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 10 : $44,365,000
Year 11 : $32,800,000
Year 12 : $4,650,000
Year 13 : $4,000,000
Salary Average Commitment
Year 10 : $49,960,000
Year 11 : $39,450,000
Year 12 : $4,650,000
Year 13 : $4,000,000
Salary Cap with 1 Way Contract
Year 10 : $44,365,000
Year 11 : $33,400,000
Year 12 : $4,650,000
Year 13 : $4,000,000

Farm Players Salaries

Stephane Da Costa $75,000 (1)
Salary Remaining : $0
Logan Stephenson $75,000 (2)
Salary Remaining : $0
Tommy Wingels $75,000 (2)
Salary Remaining : $0
Arturs Kulda $72,500 (1)
Salary Remaining : $0
Marc-André Bernier $70,000 (1)
Salary Remaining : $0
Gabriel Bourque $70,000 (1)
Salary Remaining : $0
Matt Frattin $65,000 (3)
Salary Remaining : $0
Ben Bishop $60,000 (1)
Salary Remaining : $0
Brad Thiessen $55,000 (1)
Salary Remaining : $0
Shane Sims $52,500 (1)
Salary Remaining : $0
Olli Maatta $50,000 (2)
Salary Remaining : $0
Shane Prince $50,000 (1)
Salary Remaining : $0
Chris Thorburn $50,000 (2)
Salary Remaining : $0
Tomas Jurco $50,000 (1)
Salary Remaining : $0
Zemgus Girgensons $50,000 (2)
Salary Remaining : $0
Ryan Dzingel $50,000 (1)
Salary Remaining : $0
Jarrod Maidens $50,000 (1)
Salary Remaining : $0
Jeff Petry $50,000 (2)
Salary Remaining : $0
Matt Murray $50,000 (2)
Salary Remaining : $0
Patrick Bordeleau $50,000 (1)
Salary Remaining : $0
Ian Cole $50,000 (1)
Salary Remaining : $0
Phil Di Giuseppe $50,000 (2)
Salary Remaining : $0
Matt Tomkins $50,000 (1)
Salary Remaining : $0
Freddie Hamilton $40,000 (1)
Salary Remaining : $0
Dylan Blujus $25,000 (2)
Salary Remaining : $0
Chandler Stephenson $25,000 (2)
Salary Remaining : $0
Keegan Lowe $25,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 10 : $1,435,000
Year 11 : $650,000
Year 12 : $65,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,405,000
Year 11 : $565,000
Year 12 : $65,000
Year 13 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHockey Place Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,800,000
Farm Players Total Salaries$1,535,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$736,148
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,313,659
Projected Bank Account$4,313,659

Pro Players Salaries

David Legwand $4,000,000 (1)
-Salary Remaining : $0
Maxim Afinogenov $4,000,000 (1)
-Salary Remaining : $0
Pavel Datsyuk $4,000,000 (1)
-Salary Remaining : $0
Tyler Weiman $3,000,000 (3)
-Salary Remaining : $0
Kevin Shattenkirk $3,000,000 (1)
-Salary Remaining : $0
Frans Nielsen $3,000,000 (2)
-Salary Remaining : $0
Ted Purcell $2,200,000 (3)
-Salary Remaining : $0
Ryane Clowe $2,000,000 (1)
-Salary Remaining : $0
Erik Cole $1,850,000 (1)
-Salary Remaining : $0
Chris Campoli $1,750,000 (1)
-Salary Remaining : $0
Maxim Kondratiev $1,500,000 (2)
-Salary Remaining : $0
Mark Stuart $1,450,000 (2)
-Salary Remaining : $0
T.J. Hensick $1,250,000 (1)
-Salary Remaining : $0
Rob Schremp $1,200,000 (2)
-Salary Remaining : $0
Martin Erat $1,100,000 (2)
-Salary Remaining : $0
Brent Krahn $1,000,000 (2)
-Salary Remaining : $0
Andrej Sekera $1,000,000 (1)
-Salary Remaining : $0
Mark Giordano $1,000,000 (3)
-Salary Remaining : $0
Patrik Elias $1,000,000 (1)
-Salary Remaining : $0
Justin Pogge $1,000,000 (1)
-Salary Remaining : $0
Oskar Osala $975,000 (1)
-Salary Remaining : $0
Damien Brunner $950,000 (1)
-Salary Remaining : $0
Brendon Nash $900,000 (2)
-Salary Remaining : $0
Nick Palmieri $850,000 (1)
-Salary Remaining : $0
Jiri Tlusty $825,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 10 : $44,800,000
Year 11 : $17,200,000
Year 12 : $6,750,000
Year 13 : $0
Salary Average Commitment
Year 10 : $47,850,000
Year 11 : $15,625,000
Year 12 : $6,175,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $44,800,000
Year 11 : $16,350,000
Year 12 : $6,200,000
Year 13 : $0

Farm Players Salaries

Anders Nilsson $97,500 (1)
Salary Remaining : $0
Curtis Glencross $95,000 (1)
Salary Remaining : $0
Joe Callahan $95,000 (1)
Salary Remaining : $0
Troy Brouwer $92,500 (1)
Salary Remaining : $0
Justin Faulk $90,000 (4)
Salary Remaining : $0
Brayden McNabb $87,500 (1)
Salary Remaining : $0
Michael Latta $80,000 (1)
Salary Remaining : $0
Tyler Haskins $80,000 (1)
Salary Remaining : $0
Adam Larsson $75,000 (1)
Salary Remaining : $0
Kevin Connauton $75,000 (1)
Salary Remaining : $0
Harru Sateri $70,000 (2)
Salary Remaining : $0
Tomas Kudelka $70,000 (1)
Salary Remaining : $0
Petr Vrana $70,000 (1)
Salary Remaining : $0
Michael Ferland $52,500 (1)
Salary Remaining : $0
Michael Chaput $50,000 (4)
Salary Remaining : $0
Brandon Kozun $50,000 (1)
Salary Remaining : $0
Samuel Groulx $50,000 (1)
Salary Remaining : $0
Ryan Reaves $50,000 (1)
Salary Remaining : $0
Sam Carrick $40,000 (1)
Salary Remaining : $0
Logan MacMillan $40,000 (1)
Salary Remaining : $0
Oscar Dansk $25,000 (2)
Salary Remaining : $0
Chris Wagner $25,000 (1)
Salary Remaining : $0
Justin Shugg $25,000 (1)
Salary Remaining : $0
Christian Djoos $25,000 (1)
Salary Remaining : $0
Theodor Blueger $25,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 10 : $1,535,000
Year 11 : $297,500
Year 12 : $210,000
Year 13 : $270,000
Salary Average Commitment
Year 10 : $1,505,000
Year 11 : $255,000
Year 12 : $140,000
Year 13 : $140,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $38 - 0 - 0.00%
Luxury : 1000 - $110 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,934 - 96.70%
Farm Level 2: 1000 - $20 - 971 - 97.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,905 - 96.82%
Average Income per Game101610.6
Year to Date Revenue$1,016,106

Expense

Pro Players Total Salaries$38,200,000
Farm Players Total Salaries$1,753,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,997,201
Projected Bank Account$7,997,201

Pro Players Salaries

Andrei Markov $4,750,000 (1)
-Salary Remaining : $0
Scott Hartnell $3,250,000 (2)
-Salary Remaining : $0
John Tavares $3,000,000 (3)
-Salary Remaining : $0
Jussi Jokinen $2,700,000 (1)
-Salary Remaining : $0
Johnny Oduya $2,500,000 (3)
-Salary Remaining : $0
Pascal Leclaire $2,500,000 (1)
-Salary Remaining : $0
Michael Grabner $1,750,000 (1)
-Salary Remaining : $0
Brian Lee $1,750,000 (1)
-Salary Remaining : $0
Dustin Penner $1,750,000 (2)
-Salary Remaining : $0
Tyler Seguin $1,600,000 (2)
-Salary Remaining : $0
Drew Fata $1,500,000 (1)
-Salary Remaining : $0
Boris Valabik $1,300,000 (1)
-Salary Remaining : $0
Mike Brodeur $1,300,000 (1)
-Salary Remaining : $0
Greg Campbell $1,300,000 (1)
-Salary Remaining : $0
Trevor Daley $1,250,000 (1)
-Salary Remaining : $0
Matt Cooke $1,250,000 (1)
-Salary Remaining : $0
Evgeny Artyukhin $1,250,000 (2)
-Salary Remaining : $0
Jamie Langenbrunner $1,000,000 (1)
-Salary Remaining : $0
Nathan Paetsch $900,000 (1)
-Salary Remaining : $0
Daniel Cleary $900,000 (1)
-Salary Remaining : $0
Evgeny Grachev $700,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 10 : $38,200,000
Year 11 : $14,900,000
Year 12 : $5,500,000
Year 13 : $0
Salary Average Commitment
Year 10 : $39,350,000
Year 11 : $13,600,000
Year 12 : $5,750,000
Year 13 : $0
Salary Cap with 1 Way Contract
Year 10 : $38,200,000
Year 11 : $13,350,000
Year 12 : $5,500,000
Year 13 : $0

Farm Players Salaries

Jhonas Enroth $100,000 (3)
Salary Remaining : $0
Niklas Hjalmarsson $95,000 (1)
Salary Remaining : $0
Shawn Matthias $95,000 (2)
Salary Remaining : $0
Mathieu Perreault $92,500 (2)
Salary Remaining : $0
Tyson Barrie $85,000 (3)
Salary Remaining : $0
Alex Chiasson $80,000 (1)
Salary Remaining : $0
Yannick Weber $77,500 (1)
Salary Remaining : $0
Phil Oreskovic $75,000 (2)
Salary Remaining : $0
Dana Tyrell $75,000 (1)
Salary Remaining : $0
Hugh Jessiman $65,000 (1)
Salary Remaining : $0
Robert Klinkhammer $60,000 (1)
Salary Remaining : $0
Cam Atkinson $60,000 (1)
Salary Remaining : $0
Jesse Joensuu $60,000 (1)
Salary Remaining : $0
Jordie Benn $60,000 (1)
Salary Remaining : $0
Brian Flynn $58,000 (1)
Salary Remaining : $0
Andrej Sustr $55,000 (2)
Salary Remaining : $0
Jesper Fast $55,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $50,000 (1)
Salary Remaining : $0
Alexander Khokhlachev $50,000 (1)
Salary Remaining : $0
Peter Delmas $50,000 (2)
Salary Remaining : $0
Scott Kosmachuck $50,000 (2)
Salary Remaining : $0
Alexander Vasyunov $40,000 (1)
Salary Remaining : $0
Scott Harrington $30,000 (1)
Salary Remaining : $0
Anthony Stolarz $30,000 (2)
Salary Remaining : $0
Michael Mersch $30,000 (1)
Salary Remaining : $0
Daniel O'regan $25,000 (2)
Salary Remaining : $0
Daniel Catenacci $25,000 (1)
Salary Remaining : $0
Duncan Siemens $25,000 (1)
Salary Remaining : $0
Dillon Simpson $25,000 (1)
Salary Remaining : $0
Reece Willcox $25,000 (2)
Salary Remaining : $0
Ville Pokka $25,000 (2)
Salary Remaining : $0
Anthony Camara $25,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 10 : $1,753,000
Year 11 : $860,000
Year 12 : $245,000
Year 13 : $0
Salary Average Commitment
Year 10 : $1,640,000
Year 11 : $750,000
Year 12 : $180,000
Year 13 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum

Over Minimum of
$24,000,000

Farm Salary Cap

Under Maximum of
$4,500,000

Pro Players

Farm Players

Total Players

Avalanche $40,022,655 $0 $85,022,655 $85,022,655 -$24,000,000 $0 $4,500,000 232750
Blackhawks $15,512,436 $0 $60,512,436 $60,512,436 -$24,000,000 $0 $4,500,000 212546
Blue Jackets $4,139,509 $0 $49,139,509 $49,139,509 -$24,000,000 $0 $4,500,000 232750
Blues $47,997,706 $0 $92,997,706 $92,997,706 -$24,000,000 $0 $4,500,000 222749
Bruins $11,704,161 $0 $56,704,161 $56,704,161 -$24,000,000 $0 $4,500,000 202747
Canadiens $17,575,124 $0 $62,575,124 $62,575,124 -$24,000,000 $0 $4,500,000 212849
Canucks $10,999,551 $0 $55,999,551 $55,999,551 -$24,000,000 $0 $4,500,000 223355
Capitals $4,082,465 $0 $49,082,465 $49,082,465 -$24,000,000 $0 $4,500,000 242852
Coyotes $16,565,438 $0 $61,565,438 $61,565,438 -$24,000,000 $0 $4,500,000 202848
Devils $24,257,435 $0 $69,257,435 $69,257,435 -$24,000,000 $0 $4,500,000 222951
Flames $30,978,559 $0 $75,978,559 $75,978,559 -$24,000,000 $0 $4,500,000 223153
Flyers $54,375,990 $0 $99,375,990 $99,375,990 -$24,000,000 $0 $4,500,000 213354
Jets $25,871,222 $0 $70,871,222 $70,871,222 -$24,000,000 $0 $4,500,000 233356
Kings $8,527,895 $0 $53,527,895 $53,527,895 -$24,000,000 $0 $4,500,000 223052
Lightning $502,215 $0 $45,502,215 $45,502,215 -$24,000,000 $0 $4,500,000 222850
Maple Leafs $52,912,303 $0 $97,912,303 $97,912,303 -$24,000,000 $0 $4,500,000 203353
Nordiques $10,833,781 $0 $55,833,781 $55,833,781 -$24,000,000 $0 $4,500,000 223456
Panthers $20,727,872 $0 $65,727,872 $65,727,872 -$24,000,000 $0 $4,500,000 222749
Penguins $58,861,497 $0 $103,861,497 $103,861,497 -$24,000,000 $0 $4,500,000 203454
Predators $19,415,368 $0 $64,415,368 $64,415,368 -$24,000,000 $0 $4,500,000 213253
Rangers $14,776,770 $0 $59,776,770 $59,776,770 -$24,000,000 $0 $4,500,000 232649
Red Wings $36,959,070 $0 $81,959,070 $81,959,070 -$24,000,000 $0 $4,500,000 213657
Sabres $37,100,086 $0 $82,100,086 $82,100,086 -$24,000,000 $0 $4,500,000 223254
Senateurs $17,281,559 $0 $62,281,559 $62,281,559 -$24,000,000 $0 $4,500,000 222749
Sharks $4,313,659 $0 $49,313,659 $49,313,659 -$24,000,000 $0 $4,500,000 252550
Stars $7,997,201 $0 $52,997,201 $52,997,201 -$24,000,000 $0 $4,500,000 213253