LHSS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 84 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 167 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 600 000 $
Farm Players Total Salaries	1 588 500 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 77 318 495 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	33 818 495 $
Projected Bank Account	33 818 495 $

Pro Players Salaries
Marc Staal	4 700 000 $ (4)
-Salary Remaining :	4 700 000 $
Corey Perry	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
Jack Johnson	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
Jay Bouwmeester	3 200 000 $ (3)
-Salary Remaining :	3 200 000 $
Bryan Little	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Mike Comrie	2 700 000 $ (1)
-Salary Remaining :	2 700 000 $
Andrei Kostitsyn	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
Shane O'Brien	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Johnny Boychuk	1 950 000 $ (2)
-Salary Remaining :	1 950 000 $
Pernell Karl Subban	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Andrew Ladd	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Mikkel Boedker	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Paul Stastny	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Semyon Varlamov	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Ryan Smyth	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Dan Ellis	1 150 000 $ (2)
-Salary Remaining :	1 150 000 $
Alexander Radulov	950 000 $ (3)
-Salary Remaining :	950 000 $
Chuck Kobasew	950 000 $ (2)
-Salary Remaining :	950 000 $
David Krejci	900 000 $ (1)
-Salary Remaining :	900 000 $
Brandon Yip	900 000 $ (3)
-Salary Remaining :	900 000 $
Ville Leino	700 000 $ (1)
-Salary Remaining :	700 000 $
Richard Jackman	600 000 $ (1)
-Salary Remaining :	600 000 $
Total Pro Players	22
Salary Commitment
Year 9 : 43 600 000,00 $
Year 10 : 39 550 000,00 $
Year 11 : 25 150 000,00 $
Year 12 : 14 200 000,00 $
Salary Average Commitment
Year 9 : 40 100 000,00 $
Year 10 : 34 600 000,00 $
Year 11 : 22 350 000,00 $
Year 12 : 12 200 000,00 $

Farm Players Salaries
Peter Mueller	85 000 $ (1)
Salary Remaining :	85 000 $
Kyle Turris	80 000 $ (1)
Salary Remaining :	80 000 $
Matt Lashoff	80 000 $ (1)
Salary Remaining :	80 000 $
Steven Kampfer	75 000 $ (1)
Salary Remaining :	75 000 $
Zach Boychuk	75 000 $ (2)
Salary Remaining :	75 000 $
Jared Boll	72 500 $ (1)
Salary Remaining :	72 500 $
Mark Mancari	70 000 $ (1)
Salary Remaining :	70 000 $
Derek Dorsett	70 000 $ (1)
Salary Remaining :	70 000 $
Kyle Quincey	65 000 $ (2)
Salary Remaining :	65 000 $
Richard Bachman	65 000 $ (1)
Salary Remaining :	65 000 $
Vojtech Polak	60 000 $ (2)
Salary Remaining :	60 000 $
Mattias Ekholm	60 000 $ (4)
Salary Remaining :	60 000 $
Patrick Bordeleau	51 000 $ (2)
Salary Remaining :	51 000 $
Daniel Carr	50 000 $ (2)
Salary Remaining :	50 000 $
Dmitrij Jaskin	50 000 $ (2)
Salary Remaining :	50 000 $
William Karlsson	50 000 $ (2)
Salary Remaining :	50 000 $
Vincent Trocheck	50 000 $ (2)
Salary Remaining :	50 000 $
Jarred Tinordi	50 000 $ (1)
Salary Remaining :	50 000 $
Xavier Ouellet	50 000 $ (2)
Salary Remaining :	50 000 $
Tom Sestito	50 000 $ (1)
Salary Remaining :	50 000 $
Ryan Murphy	50 000 $ (2)
Salary Remaining :	50 000 $
Brad Thiessen	50 000 $ (1)
Salary Remaining :	50 000 $
John Lammers	35 000 $ (1)
Salary Remaining :	35 000 $
Jonathan Marchessault	35 000 $ (1)
Salary Remaining :	35 000 $
Joel Edmundson	30 000 $ (2)
Salary Remaining :	30 000 $
Nick Cousins	30 000 $ (2)
Salary Remaining :	30 000 $
Josh Archibald	25 000 $ (2)
Salary Remaining :	25 000 $
Evan Brophey	25 000 $ (1)
Salary Remaining :	25 000 $
Jonathan Racine	25 000 $ (2)
Salary Remaining :	25 000 $
John Ramage	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	30
Salary Commitment
Year 9 : 1 588 500,00 $
Year 10 : 836 000,00 $
Year 11 : 80 000,00 $
Year 12 : 90 000,00 $
Salary Average Commitment
Year 9 : 1 403 500,00 $
Year 10 : 711 000,00 $
Year 11 : 60 000,00 $
Year 12 : 60 000,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 93 $ - 0 - 0,00%
Level 2:	5000 - 58 $ - 0 - 0,00%
Level 3:	2000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 26 $ - 0 - 0,00%
Luxury :	1000 - 173 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 040 000 $
Farm Players Total Salaries	1 411 000 $
Coaches Total Salaries	1 290 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 266 459 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	12 766 459 $
Projected Bank Account	12 766 459 $

Pro Players Salaries
Joni Pitkanen	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Ian White	3 990 000 $ (2)
-Salary Remaining :	3 990 000 $
Patrick Kane	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Jonathan Toews	3 250 000 $ (4)
-Salary Remaining :	3 250 000 $
Jimmy Howard	3 100 000 $ (1)
-Salary Remaining :	3 100 000 $
Niclas Bergfors	2 850 000 $ (4)
-Salary Remaining :	2 850 000 $
Dave Tanabe	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Denis Grebeshkov	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Kurt Sauer	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Derick Brassard	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Ryan Hollweg	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Antoine Roussel	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Tomas Fleischmann	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Patrick Kaleta	1 150 000 $ (3)
-Salary Remaining :	1 150 000 $
Peter Regin	1 150 000 $ (3)
-Salary Remaining :	1 150 000 $
Oleg Saprykin	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Brendan Bell	950 000 $ (1)
-Salary Remaining :	950 000 $
Mike Smith	900 000 $ (1)
-Salary Remaining :	900 000 $
David Hale	850 000 $ (2)
-Salary Remaining :	850 000 $
Al Montoya	800 000 $ (1)
-Salary Remaining :	800 000 $
Mason Raymond	750 000 $ (2)
-Salary Remaining :	750 000 $
Carson Mcmillan	700 000 $ (2)
-Salary Remaining :	700 000 $
Brian Sutherby	600 000 $ (1)
-Salary Remaining :	600 000 $
Total Pro Players	23
Salary Commitment
Year 9 : 43 040 000,00 $
Year 10 : 31 765 000,00 $
Year 11 : 14 250 000,00 $
Year 12 : 6 850 000,00 $
Salary Average Commitment
Year 9 : 39 790 000,00 $
Year 10 : 29 690 000,00 $
Year 11 : 12 900 000,00 $
Year 12 : 6 100 000,00 $

Farm Players Salaries
Brett Lebda	90 000 $ (1)
Salary Remaining :	90 000 $
Tyler Kennedy	80 000 $ (1)
Salary Remaining :	80 000 $
Erik Haula	75 000 $ (3)
Salary Remaining :	75 000 $
Kyle Brodziak	65 000 $ (3)
Salary Remaining :	65 000 $
Carl Hagelin	60 000 $ (3)
Salary Remaining :	60 000 $
Luke Witkowski	60 000 $ (2)
Salary Remaining :	60 000 $
Roman Josi	60 000 $ (3)
Salary Remaining :	60 000 $
Spencer Machacek	60 000 $ (2)
Salary Remaining :	60 000 $
Tim Kennedy	55 000 $ (2)
Salary Remaining :	55 000 $
Juraj Mikus	55 000 $ (1)
Salary Remaining :	55 000 $
Jerry D'Amigo	55 000 $ (4)
Salary Remaining :	55 000 $
Oscar Klefbom	50 000 $ (2)
Salary Remaining :	50 000 $
Tyler Pitlick	50 000 $ (1)
Salary Remaining :	50 000 $
Craig Cunningham	50 000 $ (1)
Salary Remaining :	50 000 $
Teemu Pulkkinen	50 000 $ (1)
Salary Remaining :	50 000 $
Dalton Prout	50 000 $ (1)
Salary Remaining :	50 000 $
Rhett Rakhshani	50 000 $ (1)
Salary Remaining :	50 000 $
Rickard Rakell	50 000 $ (2)
Salary Remaining :	50 000 $
Anton Khudobin	50 000 $ (1)
Salary Remaining :	50 000 $
Martin Jones	50 000 $ (1)
Salary Remaining :	50 000 $
Kevin Marshall	40 000 $ (2)
Salary Remaining :	40 000 $
Justin Florek	35 000 $ (1)
Salary Remaining :	35 000 $
Sam Carrick	35 000 $ (1)
Salary Remaining :	35 000 $
Trevor Van Riemsdyk	35 000 $ (1)
Salary Remaining :	35 000 $
Nick Mattson	26 000 $ (1)
Salary Remaining :	26 000 $
Brody Sutter	25 000 $ (2)
Salary Remaining :	25 000 $
Brendan Ranford	25 000 $ (1)
Salary Remaining :	25 000 $
Garret Sparks	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	28
Salary Commitment
Year 9 : 1 411 000,00 $
Year 10 : 795 000,00 $
Year 11 : 390 000,00 $
Year 12 : 70 000,00 $
Salary Average Commitment
Year 9 : 1 246 000,00 $
Year 10 : 670 000,00 $
Year 11 : 305 000,00 $
Year 12 : 55 000,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ohio State Arena
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 845 000 $
Farm Players Total Salaries	855 000 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 921 440 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	13 421 440 $
Projected Bank Account	13 421 440 $

Pro Players Salaries
Rick DiPietro	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
David Booth	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Kevin Bieksa	2 800 000 $ (1)
-Salary Remaining :	2 800 000 $
Patric Hornqvist	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
Marcus Nilson	2 250 000 $ (2)
-Salary Remaining :	2 250 000 $
François Beauchemin	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Mike York (Out of Payroll)	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Cory Emmerton	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Jan Bulis	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Mike Lundin	1 950 000 $ (2)
-Salary Remaining :	1 950 000 $
Branislav Mezei	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Tyler Myers	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Jeff Taffe	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Jason Ward	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Andreas Nodl	995 000 $ (2)
-Salary Remaining :	995 000 $
Marek Schwarz	975 000 $ (2)
-Salary Remaining :	975 000 $
Zenon Konopka	925 000 $ (3)
-Salary Remaining :	925 000 $
Dave Steckel	900 000 $ (2)
-Salary Remaining :	900 000 $
Fedor Fedorov	800 000 $ (2)
-Salary Remaining :	800 000 $
Andrew Gordon	700 000 $ (3)
-Salary Remaining :	700 000 $
Ryan Wilson	600 000 $ (1)
-Salary Remaining :	600 000 $
Joe Charlebois	600 000 $ (2)
-Salary Remaining :	600 000 $
Niklas Backstrom	500 000 $ (1)
-Salary Remaining :	500 000 $
Zack Stortini	500 000 $ (2)
-Salary Remaining :	500 000 $
Nigel Williams	500 000 $ (2)
-Salary Remaining :	500 000 $
Robbie Russo	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	26
Salary Commitment
Year 9 : 37 845 000,00 $
Year 10 : 27 795 000,00 $
Year 11 : 8 625 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 34 695 000,00 $
Year 10 : 28 695 000,00 $
Year 11 : 8 625 000,00 $
Year 12 : 0,00 $

Farm Players Salaries
Tomas Kurka	95 000 $ (1)
Salary Remaining :	95 000 $
A.J Thelen	87 500 $ (1)
Salary Remaining :	87 500 $
Jason Missiaen	70 000 $ (2)
Salary Remaining :	70 000 $
Matt Calvert	65 000 $ (1)
Salary Remaining :	65 000 $
Lauri Tukonen	60 000 $ (1)
Salary Remaining :	60 000 $
Christian Hanson	60 000 $ (1)
Salary Remaining :	60 000 $
Dwight King	55 000 $ (2)
Salary Remaining :	55 000 $
Brett Skinner	50 000 $ (1)
Salary Remaining :	50 000 $
Timothy Kunes	50 000 $ (1)
Salary Remaining :	50 000 $
Ryan Spooner	50 000 $ (1)
Salary Remaining :	50 000 $
Leland Irving	47 500 $ (1)
Salary Remaining :	47 500 $
Austin Watson	35 000 $ (1)
Salary Remaining :	35 000 $
Anthony Bitetto	35 000 $ (1)
Salary Remaining :	35 000 $
Jared Knight	35 000 $ (1)
Salary Remaining :	35 000 $
Melker Karlsson	35 000 $ (1)
Salary Remaining :	35 000 $
Stephen Johns	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	16
Salary Commitment
Year 9 : 855 000,00 $
Year 10 : 130 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 805 000,00 $
Year 10 : 115 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotttrade center
Level 1:	6000 - 84 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury :	1000 - 169 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 890 000 $
Farm Players Total Salaries	1 770 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 839 944 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	38 339 944 $
Projected Bank Account	38 339 944 $

Pro Players Salaries
Nik Antropov	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Alex Pietrangelo	4 200 000 $ (2)
-Salary Remaining :	4 200 000 $
Tuukka Rask	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Travis Zajac	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Guillaume Latendresse	2 450 000 $ (3)
-Salary Remaining :	2 450 000 $
Nicklas Backstrom	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Darren Reid	1 700 000 $ (2)
-Salary Remaining :	1 700 000 $
Bryce Lampman	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
David Perron	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Drew Fata	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Lasse Kukkonen	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Taylor Pyatt	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
James Neal	1 300 000 $ (3)
-Salary Remaining :	1 300 000 $
Sergei Shirokov	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Jake Gardiner	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Paul Kariya	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Erik Karlsson	975 000 $ (1)
-Salary Remaining :	975 000 $
Adam Munro	940 000 $ (1)
-Salary Remaining :	940 000 $
Lee Stempniak	900 000 $ (1)
-Salary Remaining :	900 000 $
Derek Stepan	825 000 $ (3)
-Salary Remaining :	825 000 $
Antti Miettinen	500 000 $ (1)
-Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 9 : 38 890 000,00 $
Year 10 : 24 675 000,00 $
Year 11 : 10 350 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 40 265 000,00 $
Year 10 : 21 300 000,00 $
Year 11 : 8 450 000,00 $
Year 12 : 0,00 $

Farm Players Salaries
Linus Omark	95 000 $ (1)
Salary Remaining :	95 000 $
Mikael Backlund	90 000 $ (2)
Salary Remaining :	90 000 $
Brock Trotter	85 000 $ (1)
Salary Remaining :	85 000 $
Kevin Porter	85 000 $ (1)
Salary Remaining :	85 000 $
D.J King	80 000 $ (1)
Salary Remaining :	80 000 $
Braden Holtby	80 000 $ (1)
Salary Remaining :	80 000 $
Nick Leddy	80 000 $ (4)
Salary Remaining :	80 000 $
Jonathan Blum	77 500 $ (2)
Salary Remaining :	77 500 $
Stephane Da Costa	75 000 $ (2)
Salary Remaining :	75 000 $
Radko Gudas	75 000 $ (1)
Salary Remaining :	75 000 $
Arturs Kulda	72 500 $ (2)
Salary Remaining :	72 500 $
Yannick Weber	65 000 $ (2)
Salary Remaining :	65 000 $
Yann Sauvé	60 000 $ (2)
Salary Remaining :	60 000 $
Cam Atkinson	60 000 $ (2)
Salary Remaining :	60 000 $
Drew Shore	55 000 $ (2)
Salary Remaining :	55 000 $
Linden Vey	55 000 $ (2)
Salary Remaining :	55 000 $
Josh Bailey	55 000 $ (1)
Salary Remaining :	55 000 $
Garnet Hathaway	50 000 $ (2)
Salary Remaining :	50 000 $
Andrej Sustr	50 000 $ (1)
Salary Remaining :	50 000 $
Michal Jordan	50 000 $ (1)
Salary Remaining :	50 000 $
Jake Allen	50 000 $ (1)
Salary Remaining :	50 000 $
Andy Andreoff	50 000 $ (2)
Salary Remaining :	50 000 $
Jesper Fast	50 000 $ (1)
Salary Remaining :	50 000 $
Jason Akeson	50 000 $ (1)
Salary Remaining :	50 000 $
Peter Delmas	45 000 $ (1)
Salary Remaining :	45 000 $
Kevin Connauton	45 000 $ (1)
Salary Remaining :	45 000 $
Sergey Kalinin	30 000 $ (2)
Salary Remaining :	30 000 $
Teemu Hartikainen	30 000 $ (1)
Salary Remaining :	30 000 $
James Livingstone	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 9 : 1 770 000,00 $
Year 10 : 885 000,00 $
Year 11 : 100 000,00 $
Year 12 : 110 000,00 $
Salary Average Commitment
Year 9 : 1 592 500,00 $
Year 10 : 790 000,00 $
Year 11 : 80 000,00 $
Year 12 : 80 000,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 99 $ - 0 - 0,00%
Level 2:	5000 - 59 $ - 0 - 0,00%
Level 3:	2000 - 29 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury :	1000 - 189 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 600 000 $
Farm Players Total Salaries	850 000 $
Coaches Total Salaries	950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 74 237 907 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	30 737 907 $
Projected Bank Account	30 737 907 $

Pro Players Salaries
Henrik Sedin	6 250 000 $ (3)
-Salary Remaining :	6 250 000 $
Wojtek Wolski	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Jarome Iginla	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Roberto Luongo	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Karri Ramo	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Andrew Alberts	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Zdeno Chara	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Jason Demers	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Ryan O'Byrne	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Dave Bolland	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Viktor Stalberg	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Mark Stuart	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Victor Oreskovich	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Nate Prosser	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Daymond Langkow	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Keaton Ellerby	950 000 $ (1)
-Salary Remaining :	950 000 $
Curtis Glencross	950 000 $ (1)
-Salary Remaining :	950 000 $
Matt Cooke	900 000 $ (1)
-Salary Remaining :	900 000 $
Matt Hendricks	800 000 $ (1)
-Salary Remaining :	800 000 $
Mike Weber	750 000 $ (1)
-Salary Remaining :	750 000 $
Petteri Nokelainen	700 000 $ (1)
-Salary Remaining :	700 000 $
Casey Cizikas	650 000 $ (1)
-Salary Remaining :	650 000 $
Mike Sauer	650 000 $ (1)
-Salary Remaining :	650 000 $
Simon Despres	600 000 $ (1)
-Salary Remaining :	600 000 $
Adam Pineault	500 000 $ (1)
-Salary Remaining :	500 000 $
Ondrej Palat	500 000 $ (2)
-Salary Remaining :	500 000 $
Mike Blunden	500 000 $ (1)
-Salary Remaining :	500 000 $
Radek Smolenak	400 000 $ (1)
-Salary Remaining :	400 000 $
Miikka Salomaki	300 000 $ (2)
-Salary Remaining :	300 000 $
Matt Mackenzie	250 000 $ (1)
-Salary Remaining :	250 000 $
Dylan DeMelo	250 000 $ (2)
-Salary Remaining :	250 000 $
Philippe Paradis	250 000 $ (1)
-Salary Remaining :	250 000 $
Total Pro Players	32
Salary Commitment
Year 9 : 46 600 000,00 $
Year 10 : 17 050 000,00 $
Year 11 : 5 900 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 44 950 000,00 $
Year 10 : 16 550 000,00 $
Year 11 : 6 000 000,00 $
Year 12 : 0,00 $

Farm Players Salaries
Kevin Poulin	90 000 $ (2)
Salary Remaining :	90 000 $
Tanner Glass	85 000 $ (1)
Salary Remaining :	85 000 $
Kris Chucko	85 000 $ (2)
Salary Remaining :	85 000 $
Justin Falk	75 000 $ (1)
Salary Remaining :	75 000 $
Erik Condra	65 000 $ (1)
Salary Remaining :	65 000 $
Frazer Mclaren	60 000 $ (2)
Salary Remaining :	60 000 $
Adam McQuaid	55 000 $ (1)
Salary Remaining :	55 000 $
Niklas Svedberg	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Ferland	50 000 $ (1)
Salary Remaining :	50 000 $
Brandon McMillan	50 000 $ (1)
Salary Remaining :	50 000 $
Louis Domingue	50 000 $ (1)
Salary Remaining :	50 000 $
Luke Adam	50 000 $ (1)
Salary Remaining :	50 000 $
Alex Petrovic	50 000 $ (1)
Salary Remaining :	50 000 $
Quinton Howden	35 000 $ (1)
Salary Remaining :	35 000 $
Total Farm Players	14
Salary Commitment
Year 9 : 850 000,00 $
Year 10 : 250 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 745 000,00 $
Year 10 : 220 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 86 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 31 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	1000 - 165 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	45 054 000 $
Farm Players Total Salaries	1 071 500 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 905 349 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	13 405 349 $
Projected Bank Account	13 405 349 $

Pro Players Salaries
Marc Savard	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Dan Boyle	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Patrick Sharp	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
Marek Svatos	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Drew Miller	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Dennis Wideman	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Matt Carle	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Brooks Laich	1 650 000 $ (1)
-Salary Remaining :	1 650 000 $
Rene Bourque	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Jonathan Bernier	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Dustin Boyd	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
Jonas Hoglund	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Greg Stewart	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Jiri Fischer	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Devin Setoguchi	1 150 000 $ (3)
-Salary Remaining :	1 150 000 $
Wade Redden	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Ladislav Smid	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Tobias Stephan	988 000 $ (1)
-Salary Remaining :	988 000 $
Torey Krug	900 000 $ (4)
-Salary Remaining :	900 000 $
Keith Yandle	900 000 $ (2)
-Salary Remaining :	900 000 $
Cody Eakin	800 000 $ (3)
-Salary Remaining :	800 000 $
Allen York	700 000 $ (3)
-Salary Remaining :	700 000 $
Jiri Tlusty	700 000 $ (2)
-Salary Remaining :	700 000 $
Joni Ortio	666 000 $ (3)
-Salary Remaining :	666 000 $
Jordan Caron	600 000 $ (4)
-Salary Remaining :	600 000 $
Corey Trivino	550 000 $ (3)
-Salary Remaining :	550 000 $
Barclay Goodrow	300 000 $ (2)
-Salary Remaining :	300 000 $
Nikita Nesterov	300 000 $ (2)
-Salary Remaining :	300 000 $
Mike Reilly	250 000 $ (2)
-Salary Remaining :	250 000 $
David Musil	250 000 $ (2)
-Salary Remaining :	250 000 $
Andrey Pedan	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	31
Salary Commitment
Year 9 : 45 054 000,00 $
Year 10 : 33 946 000,00 $
Year 11 : 14 402 000,00 $
Year 12 : 2 875 000,00 $
Salary Average Commitment
Year 9 : 44 729 000,00 $
Year 10 : 36 691 000,00 $
Year 11 : 10 091 000,00 $
Year 12 : 1 500 000,00 $

Farm Players Salaries
Andrei Loktionov	82 500 $ (3)
Salary Remaining :	82 500 $
Stu Bickel	80 000 $ (2)
Salary Remaining :	80 000 $
Mark Stone	75 000 $ (1)
Salary Remaining :	75 000 $
Mark Fraser	75 000 $ (1)
Salary Remaining :	75 000 $
Nick Spaling	72 500 $ (2)
Salary Remaining :	72 500 $
James Sheppard	70 000 $ (1)
Salary Remaining :	70 000 $
Danny Kristo	62 500 $ (2)
Salary Remaining :	62 500 $
Peter Holland	60 000 $ (1)
Salary Remaining :	60 000 $
Evgeny Dadonov	60 000 $ (2)
Salary Remaining :	60 000 $
David Kolomatis	57 500 $ (1)
Salary Remaining :	57 500 $
Philip Larsen	54 000 $ (2)
Salary Remaining :	54 000 $
David Desharnais	50 000 $ (1)
Salary Remaining :	50 000 $
Bryan Bickell	50 000 $ (1)
Salary Remaining :	50 000 $
Jiri Sekac	50 000 $ (1)
Salary Remaining :	50 000 $
Mark Mitera	50 000 $ (1)
Salary Remaining :	50 000 $
Brandon Burlon	50 000 $ (3)
Salary Remaining :	50 000 $
Aaron Ness	42 500 $ (1)
Salary Remaining :	42 500 $
Greg Pateryn	30 000 $ (1)
Salary Remaining :	30 000 $
Total Farm Players	18
Salary Commitment
Year 9 : 1 071 500,00 $
Year 10 : 508 000,00 $
Year 11 : 190 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 931 000,00 $
Year 10 : 417 500,00 $
Year 11 : 122 500,00 $
Year 12 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Budweiser Coliseum
Level 1:	6000 - 86 $ - 0 - 0,00%
Level 2:	5000 - 49 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 17 $ - 0 - 0,00%
Luxury :	1000 - 100 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 475 000 $
Farm Players Total Salaries	792 500 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 48 879 115 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	5 379 115 $
Projected Bank Account	5 379 115 $

Pro Players Salaries
Martin St. Louis	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Maxim Afinogenov	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
Alex Goligoski	3 400 000 $ (3)
-Salary Remaining :	3 400 000 $
Clarke MacArthur	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Carey Price	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Mike Ribeiro	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
Ben Lovejoy	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Tom Poti	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Alex Tanguay	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Matt Stajan	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Milan Michalek	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Maxim Lapierre	1 700 000 $ (3)
-Salary Remaining :	1 700 000 $
Ryane Clowe	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Sami Lepisto	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Jiri Hudler	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Ryan Parent	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Ray Emery	950 000 $ (1)
-Salary Remaining :	950 000 $
Nikolai Zherdev	950 000 $ (2)
-Salary Remaining :	950 000 $
Patrick Eaves	925 000 $ (1)
-Salary Remaining :	925 000 $
Brendon Nash	800 000 $ (3)
-Salary Remaining :	800 000 $
Doug Janik	800 000 $ (1)
-Salary Remaining :	800 000 $
Alex Hutchings	600 000 $ (3)
-Salary Remaining :	600 000 $
Corban Knight	600 000 $ (4)
-Salary Remaining :	600 000 $
David Laliberté	600 000 $ (1)
-Salary Remaining :	600 000 $
Joe Cannata	600 000 $ (3)
-Salary Remaining :	600 000 $
Nicolas Blanchard	600 000 $ (1)
-Salary Remaining :	600 000 $
Seth Helgeson	600 000 $ (4)
-Salary Remaining :	600 000 $
David Rundblad	600 000 $ (4)
-Salary Remaining :	600 000 $
Marek Zagrapan	600 000 $ (1)
-Salary Remaining :	600 000 $
Jussi Rynnas	500 000 $ (1)
-Salary Remaining :	500 000 $
Total Pro Players	30
Salary Commitment
Year 9 : 50 475 000,00 $
Year 10 : 42 000 000,00 $
Year 11 : 22 500 000,00 $
Year 12 : 2 600 000,00 $
Salary Average Commitment
Year 9 : 43 375 000,00 $
Year 10 : 34 950 000,00 $
Year 11 : 17 300 000,00 $
Year 12 : 1 800 000,00 $

Farm Players Salaries
Brent Krahn	90 000 $ (1)
Salary Remaining :	90 000 $
Bobby Butler	82 500 $ (1)
Salary Remaining :	82 500 $
Darren Helm	75 000 $ (3)
Salary Remaining :	75 000 $
Nigel Dawes	65 000 $ (1)
Salary Remaining :	65 000 $
Robert Bortuzzo	60 000 $ (2)
Salary Remaining :	60 000 $
Josh Beaulieu	60 000 $ (2)
Salary Remaining :	60 000 $
Nick Pryor	60 000 $ (2)
Salary Remaining :	60 000 $
Andrew Campbell	60 000 $ (3)
Salary Remaining :	60 000 $
Cameron Schilling	60 000 $ (2)
Salary Remaining :	60 000 $
Matt D'Agostini	55 000 $ (1)
Salary Remaining :	55 000 $
Billy Sweat	50 000 $ (1)
Salary Remaining :	50 000 $
Ryan Vesce	40 000 $ (1)
Salary Remaining :	40 000 $
Taylor Aronson	35 000 $ (1)
Salary Remaining :	35 000 $
Total Farm Players	13
Salary Commitment
Year 9 : 792 500,00 $
Year 10 : 415 000,00 $
Year 11 : 170 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 695 000,00 $
Year 10 : 365 000,00 $
Year 11 : 135 000,00 $
Year 12 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 77 $ - 0 - 0,00%
Level 2:	5000 - 42 $ - 0 - 0,00%
Level 3:	2000 - 27 $ - 0 - 0,00%
Level 4:	4000 - 16 $ - 0 - 0,00%
Luxury :	1000 - 163 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 020 000 $
Farm Players Total Salaries	912 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 48 765 183 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	5 265 183 $
Projected Bank Account	5 265 183 $

Pro Players Salaries
Jason Spezza	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Joe Thornton	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Pavel Datsyuk	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Martin Havlat	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Daniel Sedin	3 800 000 $ (3)
-Salary Remaining :	3 800 000 $
Joe Pavelski	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Johnny Oduya	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Paul Martin	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
Jaroslav Halak	2 100 000 $ (4)
-Salary Remaining :	2 100 000 $
Patrik Elias	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Brian Campbell	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Scottie Upshall	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Chris Kelly	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
Maxim Talbot	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Ryan Callahan	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
Mark Giordano	975 000 $ (4)
-Salary Remaining :	975 000 $
Corey Crawford	950 000 $ (2)
-Salary Remaining :	950 000 $
Mathieu Perreault	900 000 $ (3)
-Salary Remaining :	900 000 $
Jay Beagle	900 000 $ (2)
-Salary Remaining :	900 000 $
Cody Franson	860 000 $ (2)
-Salary Remaining :	860 000 $
Magnus Paajarvi-Svensson	760 000 $ (2)
-Salary Remaining :	760 000 $
Jay Harrison	700 000 $ (1)
-Salary Remaining :	700 000 $
Joey Ryan	575 000 $ (4)
-Salary Remaining :	575 000 $
Ryan Nugent-Hopkins	500 000 $ (2)
-Salary Remaining :	500 000 $
Scott Parse	500 000 $ (3)
-Salary Remaining :	500 000 $
Joe Labate	250 000 $ (2)
-Salary Remaining :	250 000 $
Magnus Hellberg	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	27
Salary Commitment
Year 9 : 54 020 000,00 $
Year 10 : 51 265 000,00 $
Year 11 : 40 800 000,00 $
Year 12 : 18 425 000,00 $
Salary Average Commitment
Year 9 : 55 570 000,00 $
Year 10 : 52 970 000,00 $
Year 11 : 36 600 000,00 $
Year 12 : 15 150 000,00 $

Farm Players Salaries
Pierre-Alexandre Parenteau	80 000 $ (2)
Salary Remaining :	80 000 $
Lars Eller	77 500 $ (2)
Salary Remaining :	77 500 $
Adam Hall	75 000 $ (2)
Salary Remaining :	75 000 $
Joffrey Lupul	75 000 $ (1)
Salary Remaining :	75 000 $
Devan Dubnyk	60 000 $ (1)
Salary Remaining :	60 000 $
Robin Leblanc	55 000 $ (1)
Salary Remaining :	55 000 $
David Clarkson	55 000 $ (2)
Salary Remaining :	55 000 $
Dany Roussin	55 000 $ (1)
Salary Remaining :	55 000 $
Jordie Benn	55 000 $ (1)
Salary Remaining :	55 000 $
David Fischer	55 000 $ (1)
Salary Remaining :	55 000 $
Daultan Leveillé	55 000 $ (1)
Salary Remaining :	55 000 $
Tom Pyatt	55 000 $ (1)
Salary Remaining :	55 000 $
Kelly Zajac	40 000 $ (1)
Salary Remaining :	40 000 $
Derek Forbort	35 000 $ (1)
Salary Remaining :	35 000 $
Casey Pierro-Zabotel	35 000 $ (1)
Salary Remaining :	35 000 $
Dalton Smith	25 000 $ (1)
Salary Remaining :	25 000 $
Brett Festerling	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	17
Salary Commitment
Year 9 : 912 500,00 $
Year 10 : 310 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 812 500,00 $
Year 10 : 252 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Pack Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 32 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 28 $ - 0 - 0,00%
Farm Level 2:	1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 385 000 $
Farm Players Total Salaries	930 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 57 995 579 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	14 495 579 $
Projected Bank Account	14 495 579 $

Pro Players Salaries
Marian Gaborik	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Ryan Miller	4 600 000 $ (2)
-Salary Remaining :	4 600 000 $
Kristopher Letang	3 500 000 $ (4)
-Salary Remaining :	3 500 000 $
Eric Brewer	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Tim Connolly	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Erik Cole	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Ryan Whitney	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Tyler Ennis	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
Chad Larose	1 300 000 $ (1)
-Salary Remaining :	1 300 000 $
Josh Gorges	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Nazem Kadri	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Mike Leclerc	950 000 $ (1)
-Salary Remaining :	950 000 $
Erik Christensen	950 000 $ (2)
-Salary Remaining :	950 000 $
Mathieu Garon	900 000 $ (1)
-Salary Remaining :	900 000 $
Matt Niskanen	900 000 $ (2)
-Salary Remaining :	900 000 $
Kyle Okposo	900 000 $ (2)
-Salary Remaining :	900 000 $
Chris Neil	900 000 $ (2)
-Salary Remaining :	900 000 $
Anton Stralman	835 000 $ (2)
-Salary Remaining :	835 000 $
Jonathan Tremblay	750 000 $ (1)
-Salary Remaining :	750 000 $
Nick Bonino	750 000 $ (3)
-Salary Remaining :	750 000 $
Brandon Bollig	750 000 $ (2)
-Salary Remaining :	750 000 $
Matt Taormina	700 000 $ (1)
-Salary Remaining :	700 000 $
Reid Boucher	500 000 $ (2)
-Salary Remaining :	500 000 $
Matt Beleskey	500 000 $ (1)
-Salary Remaining :	500 000 $
Joonas Donskoi	500 000 $ (2)
-Salary Remaining :	500 000 $
Jan Hlavac	500 000 $ (1)
-Salary Remaining :	500 000 $
Sven Baertschi	500 000 $ (2)
-Salary Remaining :	500 000 $
Gord Baldwin	500 000 $ (1)
-Salary Remaining :	500 000 $
Anton Lander	450 000 $ (4)
-Salary Remaining :	450 000 $
Jordan Szwarz	450 000 $ (4)
-Salary Remaining :	450 000 $
Oliver Lauridsen	400 000 $ (1)
-Salary Remaining :	400 000 $
Cade Fairchild	400 000 $ (2)
-Salary Remaining :	400 000 $
Darren Dietz	300 000 $ (2)
-Salary Remaining :	300 000 $
Logan Shaw	300 000 $ (2)
-Salary Remaining :	300 000 $
Nick Shore	300 000 $ (2)
-Salary Remaining :	300 000 $
Adam Lowry	250 000 $ (2)
-Salary Remaining :	250 000 $
Mario Lucia	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	37
Salary Commitment
Year 9 : 46 385 000,00 $
Year 10 : 30 925 000,00 $
Year 11 : 10 150 000,00 $
Year 12 : 5 300 000,00 $
Salary Average Commitment
Year 9 : 44 875 000,00 $
Year 10 : 29 550 000,00 $
Year 11 : 7 450 000,00 $
Year 12 : 4 400 000,00 $

Farm Players Salaries
Michael Del Zotto	90 000 $ (2)
Salary Remaining :	90 000 $
Anders Lindback	90 000 $ (2)
Salary Remaining :	90 000 $
T.J. Oshie	90 000 $ (1)
Salary Remaining :	90 000 $
Drayson Bowman	80 000 $ (1)
Salary Remaining :	80 000 $
Thomas Hickey	75 000 $ (1)
Salary Remaining :	75 000 $
Matt Donovan	70 000 $ (3)
Salary Remaining :	70 000 $
Maxime Macenauer	65 000 $ (2)
Salary Remaining :	65 000 $
Tim Schaller	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Chaput	50 000 $ (1)
Salary Remaining :	50 000 $
Calvin Pickard	50 000 $ (1)
Salary Remaining :	50 000 $
Igor Bobkov	50 000 $ (1)
Salary Remaining :	50 000 $
Eric Tangradi	45 000 $ (2)
Salary Remaining :	45 000 $
Cody Goloubef	45 000 $ (3)
Salary Remaining :	45 000 $
Matt Bartkowski	30 000 $ (1)
Salary Remaining :	30 000 $
Austin Madaisky	25 000 $ (1)
Salary Remaining :	25 000 $
Justin Shugg	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	16
Salary Commitment
Year 9 : 930 000,00 $
Year 10 : 437 500,00 $
Year 11 : 140 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 810 000,00 $
Year 10 : 355 000,00 $
Year 11 : 100 000,00 $
Year 12 : 0,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	The prudential Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 170 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 825 000 $
Farm Players Total Salaries	1 900 000 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 49 342 294 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	5 842 294 $
Projected Bank Account	5 842 294 $

Pro Players Salaries
Daniel Briere	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Ilya Kovalchuk	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Vincent Lecavalier	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Michal Rozsival	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Matt Duchene	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Mike Komisarek	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Michael Frolik	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Greg Zanon	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Chris Phillips	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Steve Ott	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
James Reimer	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Chris Mcallister	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Brad Richardson	950 000 $ (3)
-Salary Remaining :	950 000 $
Kyle Cumiskey	950 000 $ (2)
-Salary Remaining :	950 000 $
Damien Brunner	800 000 $ (1)
-Salary Remaining :	800 000 $
Karl Alzner	800 000 $ (2)
-Salary Remaining :	800 000 $
Tyler Cuma	750 000 $ (3)
-Salary Remaining :	750 000 $
Frederik Andersen	750 000 $ (1)
-Salary Remaining :	750 000 $
Vladimir Tarasenko	750 000 $ (1)
-Salary Remaining :	750 000 $
Brett Maclean	700 000 $ (2)
-Salary Remaining :	700 000 $
Alexandre Burrows	675 000 $ (2)
-Salary Remaining :	675 000 $
Gabriel Landeskog	500 000 $ (2)
-Salary Remaining :	500 000 $
Josh Manson	500 000 $ (2)
-Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 9 : 42 825 000,00 $
Year 10 : 24 825 000,00 $
Year 11 : 2 300 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 36 825 000,00 $
Year 10 : 25 325 000,00 $
Year 11 : 1 500 000,00 $
Year 12 : 0,00 $

Farm Players Salaries
Brandon Prust	95 000 $ (1)
Salary Remaining :	95 000 $
Lukas Krajicek	95 000 $ (1)
Salary Remaining :	95 000 $
Kellan Lain	80 000 $ (2)
Salary Remaining :	80 000 $
Riley Sheahan	75 000 $ (1)
Salary Remaining :	75 000 $
Pavel Valentenko	70 000 $ (1)
Salary Remaining :	70 000 $
Tyler Bozak	70 000 $ (1)
Salary Remaining :	70 000 $
Kyle Chipchura	67 500 $ (1)
Salary Remaining :	67 500 $
Craig Smith	65 000 $ (3)
Salary Remaining :	65 000 $
J.T. Brown	60 000 $ (3)
Salary Remaining :	60 000 $
Ben Hanowski	60 000 $ (3)
Salary Remaining :	60 000 $
Tomas Kubalik	60 000 $ (3)
Salary Remaining :	60 000 $
Brian Dumoulin	60 000 $ (4)
Salary Remaining :	60 000 $
Taylor Beck	60 000 $ (2)
Salary Remaining :	60 000 $
Steve Quailer	60 000 $ (2)
Salary Remaining :	60 000 $
Benn Ferriero	60 000 $ (2)
Salary Remaining :	60 000 $
Pierre-Cédric Labrie	60 000 $ (1)
Salary Remaining :	60 000 $
Patrick Maroon	57 500 $ (2)
Salary Remaining :	57 500 $
Eddie Lack	55 000 $ (2)
Salary Remaining :	55 000 $
Keith Seabrook	55 000 $ (2)
Salary Remaining :	55 000 $
Vladislav Namestnikov	50 000 $ (2)
Salary Remaining :	50 000 $
Christian Thomas	50 000 $ (1)
Salary Remaining :	50 000 $
Dustin Kohn	50 000 $ (1)
Salary Remaining :	50 000 $
Marek Mazanek	50 000 $ (1)
Salary Remaining :	50 000 $
Louis Leblanc	50 000 $ (2)
Salary Remaining :	50 000 $
Boone Jenner	50 000 $ (2)
Salary Remaining :	50 000 $
Borna Rendulic	50 000 $ (1)
Salary Remaining :	50 000 $
Brett Ritchie	50 000 $ (2)
Salary Remaining :	50 000 $
Matt Puempel	50 000 $ (2)
Salary Remaining :	50 000 $
Marc-André Bourdon	40 000 $ (3)
Salary Remaining :	40 000 $
Jean-Francois Berube	35 000 $ (1)
Salary Remaining :	35 000 $
Jamie Oleksiak	30 000 $ (2)
Salary Remaining :	30 000 $
Adam Clendening	30 000 $ (2)
Salary Remaining :	30 000 $
Matt Lindblad	25 000 $ (1)
Salary Remaining :	25 000 $
Blake Coleman	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	34
Salary Commitment
Year 9 : 1 900 000,00 $
Year 10 : 1 267 500,00 $
Year 11 : 435 000,00 $
Year 12 : 90 000,00 $
Salary Average Commitment
Year 9 : 1 795 000,00 $
Year 10 : 1 075 000,00 $
Year 11 : 330 000,00 $
Year 12 : 60 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metal Center
Level 1:	6000 - 89 $ - 0 - 0,00%
Level 2:	5000 - 57 $ - 0 - 0,00%
Level 3:	2000 - 33 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury :	1000 - 189 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 800 000 $
Farm Players Total Salaries	1 782 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 76 233 479 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	32 733 479 $
Projected Bank Account	32 733 479 $

Pro Players Salaries
Eric Staal	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Alexander Semin	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
David Backes	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Erik Johnson	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Pekka Rinne	3 700 000 $ (4)
-Salary Remaining :	3 700 000 $
Steve Eminger	2 300 000 $ (1)
-Salary Remaining :	2 300 000 $
Jordin Tootoo	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Tomas Kaberle	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Patrik Berglund	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Mark Bell	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Brad Marchand	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
Craig Anderson	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Marcel Goc	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Ron Hainsey	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Derek Meech	950 000 $ (1)
-Salary Remaining :	950 000 $
Colin Wilson	950 000 $ (2)
-Salary Remaining :	950 000 $
Michel Ouellet	950 000 $ (1)
-Salary Remaining :	950 000 $
Steve Regier	925 000 $ (3)
-Salary Remaining :	925 000 $
Noah Welch	900 000 $ (2)
-Salary Remaining :	900 000 $
Sami Vatanen	900 000 $ (1)
-Salary Remaining :	900 000 $
Cam Janssen	800 000 $ (2)
-Salary Remaining :	800 000 $
Brendan Mikkelson	775 000 $ (3)
-Salary Remaining :	775 000 $
Kyle Palmieri	700 000 $ (3)
-Salary Remaining :	700 000 $
Robyn Regehr	500 000 $ (1)
-Salary Remaining :	500 000 $
Total Pro Players	24
Salary Commitment
Year 9 : 44 800 000,00 $
Year 10 : 30 200 000,00 $
Year 11 : 12 550 000,00 $
Year 12 : 4 000 000,00 $
Salary Average Commitment
Year 9 : 36 700 000,00 $
Year 10 : 28 400 000,00 $
Year 11 : 11 250 000,00 $
Year 12 : 3 700 000,00 $

Farm Players Salaries
Mikhail Grabovski	99 500 $ (2)
Salary Remaining :	99 500 $
Stephane Veilleux	95 000 $ (1)
Salary Remaining :	95 000 $
Josh Harding	90 000 $ (1)
Salary Remaining :	90 000 $
Vladimir Sobotka	77 500 $ (2)
Salary Remaining :	77 500 $
Jonathan Ferland	75 000 $ (1)
Salary Remaining :	75 000 $
Beau Bennett	75 000 $ (1)
Salary Remaining :	75 000 $
Evgeny Kuznetsov	75 000 $ (1)
Salary Remaining :	75 000 $
Vladimir Zharkov	70 000 $ (3)
Salary Remaining :	70 000 $
David Savard	70 000 $ (3)
Salary Remaining :	70 000 $
Simon Danis-Pepin	65 000 $ (1)
Salary Remaining :	65 000 $
David Ullstrom	65 000 $ (3)
Salary Remaining :	65 000 $
Cal O'Reilly	60 000 $ (2)
Salary Remaining :	60 000 $
Mathieu Brodeur	60 000 $ (3)
Salary Remaining :	60 000 $
Colby Robak	60 000 $ (2)
Salary Remaining :	60 000 $
Derek Peltier	60 000 $ (1)
Salary Remaining :	60 000 $
Anders Lee	52 500 $ (3)
Salary Remaining :	52 500 $
Zach Redmond	52 500 $ (3)
Salary Remaining :	52 500 $
Matthew Nieto	50 000 $ (2)
Salary Remaining :	50 000 $
Joakim Nordstrom	50 000 $ (1)
Salary Remaining :	50 000 $
Victor Rask	50 000 $ (2)
Salary Remaining :	50 000 $
Christian Folin	50 000 $ (1)
Salary Remaining :	50 000 $
David Wolf	50 000 $ (1)
Salary Remaining :	50 000 $
Matt Kassian	50 000 $ (1)
Salary Remaining :	50 000 $
Luca Sbisa	45 000 $ (1)
Salary Remaining :	45 000 $
Chris Brown	40 000 $ (3)
Salary Remaining :	40 000 $
Jared Staal	40 000 $ (1)
Salary Remaining :	40 000 $
Michael Hutchinson	40 000 $ (2)
Salary Remaining :	40 000 $
Tyler Shattock	40 000 $ (3)
Salary Remaining :	40 000 $
Daniil Tarasov	25 000 $ (1)
Salary Remaining :	25 000 $
Nathan Lieuwen	25 000 $ (2)
Salary Remaining :	25 000 $
Frank Corrado	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	31
Salary Commitment
Year 9 : 1 782 000,00 $
Year 10 : 1 009 500,00 $
Year 11 : 505 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 624 500,00 $
Year 10 : 904 500,00 $
Year 11 : 435 000,00 $
Year 12 : 0,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 165 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 375 000 $
Farm Players Total Salaries	1 717 500 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 70 949 744 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	27 449 744 $
Projected Bank Account	27 449 744 $

Pro Players Salaries
Dany Heatley	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
Jeff Carter	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
Pavel Kubina	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Alexei Morozov	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Cory Schneider	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Viktor Fasth	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Jeff Woywitka	2 600 000 $ (2)
-Salary Remaining :	2 600 000 $
Jonathan Ericsson	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Kyle Wellwood	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Loui Eriksson	1 825 000 $ (1)
-Salary Remaining :	1 825 000 $
Matt Smaby	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Matthew Lombardi	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Rostislav Olesz	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Chris Kreider	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Alex Killorn	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Jeff O'Neill	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Stefan Ruzicka	950 000 $ (1)
-Salary Remaining :	950 000 $
Nathan Paetsch	900 000 $ (2)
-Salary Remaining :	900 000 $
Mats Zuccarello	850 000 $ (1)
-Salary Remaining :	850 000 $
Victor Bartley	700 000 $ (3)
-Salary Remaining :	700 000 $
Total Pro Players	20
Salary Commitment
Year 9 : 41 375 000,00 $
Year 10 : 30 066 666,00 $
Year 11 : 15 150 000,00 $
Year 12 : 12 250 000,00 $
Salary Average Commitment
Year 9 : 40 500 000,00 $
Year 10 : 28 150 000,00 $
Year 11 : 13 050 000,00 $
Year 12 : 11 500 000,00 $

Farm Players Salaries
Andrew Orpik	85 000 $ (1)
Salary Remaining :	85 000 $
Dustin Jeffrey	75 000 $ (2)
Salary Remaining :	75 000 $
Brock Nelson	75 000 $ (1)
Salary Remaining :	75 000 $
Michal Repik	75 000 $ (2)
Salary Remaining :	75 000 $
Cam Fowler	75 000 $ (1)
Salary Remaining :	75 000 $
Jeremy Duchesne	67 500 $ (2)
Salary Remaining :	67 500 $
Angelo Esposito	65 000 $ (2)
Salary Remaining :	65 000 $
Brian Lashoff	60 000 $ (3)
Salary Remaining :	60 000 $
Petri Kontiola	60 000 $ (1)
Salary Remaining :	60 000 $
Roman Wick	60 000 $ (1)
Salary Remaining :	60 000 $
Brandon Pirri	55 000 $ (3)
Salary Remaining :	55 000 $
Tomas Tatar	55 000 $ (3)
Salary Remaining :	55 000 $
Nick Holden	55 000 $ (2)
Salary Remaining :	55 000 $
Jean-Gabriel Pageau	50 000 $ (2)
Salary Remaining :	50 000 $
Mika Zibanejad	50 000 $ (2)
Salary Remaining :	50 000 $
Dennis Everberg	50 000 $ (1)
Salary Remaining :	50 000 $
Dylan Olsen	50 000 $ (2)
Salary Remaining :	50 000 $
Emerson Etem	50 000 $ (1)
Salary Remaining :	50 000 $
Alex Plante	50 000 $ (2)
Salary Remaining :	50 000 $
Darcy Kuemper	50 000 $ (3)
Salary Remaining :	50 000 $
Nathan Beaulieu	50 000 $ (2)
Salary Remaining :	50 000 $
Calle Jarnkrok	50 000 $ (1)
Salary Remaining :	50 000 $
Peter Olvecky	50 000 $ (1)
Salary Remaining :	50 000 $
Mike Hoffman	40 000 $ (3)
Salary Remaining :	40 000 $
Sebastian Wannstrom	35 000 $ (1)
Salary Remaining :	35 000 $
John Macfarland	35 000 $ (1)
Salary Remaining :	35 000 $
Reid McNeill	35 000 $ (1)
Salary Remaining :	35 000 $
Roman Cervenka	30 000 $ (1)
Salary Remaining :	30 000 $
Joel Armia	30 000 $ (2)
Salary Remaining :	30 000 $
Jason Kasdorf	25 000 $ (2)
Salary Remaining :	25 000 $
Scott Wedgewood	25 000 $ (1)
Salary Remaining :	25 000 $
Mark Visentin	25 000 $ (1)
Salary Remaining :	25 000 $
Brenden Kichton	25 000 $ (2)
Salary Remaining :	25 000 $
Mark Alt	25 000 $ (1)
Salary Remaining :	25 000 $
Anton Forsberg	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	35
Salary Commitment
Year 9 : 1 717 500,00 $
Year 10 : 1 147 500,00 $
Year 11 : 340 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 495 000,00 $
Year 10 : 885 000,00 $
Year 11 : 250 000,00 $
Year 12 : 0,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 160 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 850 000 $
Farm Players Total Salaries	1 207 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 62 786 917 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	19 286 917 $
Projected Bank Account	19 286 917 $

Pro Players Salaries
Dustin Brown	3 900 000 $ (1)
-Salary Remaining :	3 900 000 $
Kari Lehtonen	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Derek Roy	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Dmitri Kalinin	2 900 000 $ (3)
-Salary Remaining :	2 900 000 $
Mikko Koivu	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Jussi Jokinen	2 700 000 $ (2)
-Salary Remaining :	2 700 000 $
Benoit Pouliot	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Anton Volchenkov	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Blake Wheeler	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Brent Seabrook	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Ilya Bryzgalov	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Tomas Kopecky	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Michael Rupp	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Paul Gaustad	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Adam Pardy	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Kevin Klein	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Eric Gelinas	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
Fredrik Sjostrom	950 000 $ (2)
-Salary Remaining :	950 000 $
Eric Fehr	950 000 $ (2)
-Salary Remaining :	950 000 $
Marcel Hossa	950 000 $ (2)
-Salary Remaining :	950 000 $
Tyler Seguin	750 000 $ (1)
-Salary Remaining :	750 000 $
Marco Scandella	700 000 $ (2)
-Salary Remaining :	700 000 $
Zack Hamill	650 000 $ (1)
-Salary Remaining :	650 000 $
Michael Raffl	550 000 $ (3)
-Salary Remaining :	550 000 $
Philip Varone	475 000 $ (2)
-Salary Remaining :	475 000 $
Cody Bass	450 000 $ (1)
-Salary Remaining :	450 000 $
Aaron Palushaj	450 000 $ (1)
-Salary Remaining :	450 000 $
Mark Dekanich	425 000 $ (1)
-Salary Remaining :	425 000 $
Cody Almond	425 000 $ (1)
-Salary Remaining :	425 000 $
Connor Knapp	425 000 $ (3)
-Salary Remaining :	425 000 $
David Shields	400 000 $ (2)
-Salary Remaining :	400 000 $
Carter Ashton	400 000 $ (2)
-Salary Remaining :	400 000 $
Ryan Button	300 000 $ (1)
-Salary Remaining :	300 000 $
Alan Quine	300 000 $ (2)
-Salary Remaining :	300 000 $
Total Pro Players	34
Salary Commitment
Year 9 : 46 850 000,00 $
Year 10 : 29 450 000,00 $
Year 11 : 5 325 000,00 $
Year 12 : 2 000 000,00 $
Salary Average Commitment
Year 9 : 45 150 000,00 $
Year 10 : 27 500 000,00 $
Year 11 : 4 975 000,00 $
Year 12 : 1 000 000,00 $

Farm Players Salaries
Jacob Markstrom	95 000 $ (2)
Salary Remaining :	95 000 $
Chris Thorburn	90 000 $ (1)
Salary Remaining :	90 000 $
Kevin Hayes	75 000 $ (1)
Salary Remaining :	75 000 $
Jason Zucker	75 000 $ (1)
Salary Remaining :	75 000 $
Tomas Kundratek	65 000 $ (2)
Salary Remaining :	65 000 $
Nikita Nikitin	60 000 $ (2)
Salary Remaining :	60 000 $
James Wright	60 000 $ (3)
Salary Remaining :	60 000 $
Scott Jackson	55 000 $ (1)
Salary Remaining :	55 000 $
Joe Colborne	55 000 $ (3)
Salary Remaining :	55 000 $
Jimmy Hayes	55 000 $ (2)
Salary Remaining :	55 000 $
A.J. Jenks	52 500 $ (3)
Salary Remaining :	52 500 $
Brett Connolly	50 000 $ (1)
Salary Remaining :	50 000 $
Josh Jooris	50 000 $ (1)
Salary Remaining :	50 000 $
Ronalds Kenins	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Stone	50 000 $ (3)
Salary Remaining :	50 000 $
Zach Trotman	50 000 $ (1)
Salary Remaining :	50 000 $
Scott Lehman	50 000 $ (1)
Salary Remaining :	50 000 $
Colton Gillies	45 000 $ (1)
Salary Remaining :	45 000 $
Jordan Weal	35 000 $ (1)
Salary Remaining :	35 000 $
Patrick Wiercioch	35 000 $ (1)
Salary Remaining :	35 000 $
Travis Boyd	30 000 $ (3)
Salary Remaining :	30 000 $
Jordan Oesterle	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	22
Salary Commitment
Year 9 : 1 207 500,00 $
Year 10 : 595 000,00 $
Year 11 : 297 500,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 002 500,00 $
Year 10 : 470 000,00 $
Year 11 : 230 000,00 $
Year 12 : 0,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 65 $ - 0 - 0,00%
Level 2:	5000 - 40 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 125 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 550 000 $
Farm Players Total Salaries	1 457 500 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 515 482 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	11 015 482 $
Projected Bank Account	11 015 482 $

Pro Players Salaries
Anze Kopitar	6 375 000 $ (4)
-Salary Remaining :	6 375 000 $
Zach Parise	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Drew Doughty	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Jonathan Quick	3 800 000 $ (3)
-Salary Remaining :	3 800 000 $
Danny Richmond	2 700 000 $ (3)
-Salary Remaining :	2 700 000 $
Ted Purcell	1 900 000 $ (1)
-Salary Remaining :	1 900 000 $
Jordan Nolan	1 750 000 $ (4)
-Salary Remaining :	1 750 000 $
Saku Koivu	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Jared Cowen	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
Jordan Eberle	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Georges Laraque	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Lubomir Visnovsky	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Travis Hamonic	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Evgeni Nabokov	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Tim Ramholt	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Logan Couture	925 000 $ (2)
-Salary Remaining :	925 000 $
Michael Kostka	900 000 $ (1)
-Salary Remaining :	900 000 $
Martin Samuelsson	800 000 $ (1)
-Salary Remaining :	800 000 $
Riley Cote	750 000 $ (1)
-Salary Remaining :	750 000 $
Wayne Simmonds	750 000 $ (2)
-Salary Remaining :	750 000 $
Daniel Cleary	750 000 $ (1)
-Salary Remaining :	750 000 $
Anthony Peluso	500 000 $ (1)
-Salary Remaining :	500 000 $
Brent Sopel	500 000 $ (1)
-Salary Remaining :	500 000 $
Jake Muzzin	500 000 $ (2)
-Salary Remaining :	500 000 $
Jannik Hansen	500 000 $ (1)
-Salary Remaining :	500 000 $
Jamie McGinn	500 000 $ (1)
-Salary Remaining :	500 000 $
Ryan White	500 000 $ (1)
-Salary Remaining :	500 000 $
Christopher Gibson	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	28
Salary Commitment
Year 9 : 43 550 000,00 $
Year 10 : 31 200 000,00 $
Year 11 : 31 475 000,00 $
Year 12 : 10 125 000,00 $
Salary Average Commitment
Year 9 : 41 550 000,00 $
Year 10 : 27 800 000,00 $
Year 11 : 25 675 000,00 $
Year 12 : 9 625 000,00 $

Farm Players Salaries
Jhonas Enroth	95 000 $ (1)
Salary Remaining :	95 000 $
Shawn Matthias	90 000 $ (1)
Salary Remaining :	90 000 $
Justin Williams	85 000 $ (1)
Salary Remaining :	85 000 $
Theo Peckham	80 000 $ (2)
Salary Remaining :	80 000 $
Tyson Barrie	80 000 $ (4)
Salary Remaining :	80 000 $
Tom Gilbert	77 500 $ (1)
Salary Remaining :	77 500 $
Tyler Toffoli	75 000 $ (1)
Salary Remaining :	75 000 $
Matt Martin	75 000 $ (1)
Salary Remaining :	75 000 $
Kyle Clifford	75 000 $ (4)
Salary Remaining :	75 000 $
Alec Martinez	70 000 $ (1)
Salary Remaining :	70 000 $
Ben Bishop	60 000 $ (1)
Salary Remaining :	60 000 $
Kris Russell	60 000 $ (1)
Salary Remaining :	60 000 $
Tyler McNeely	55 000 $ (1)
Salary Remaining :	55 000 $
Zac Rinaldo	55 000 $ (1)
Salary Remaining :	55 000 $
Alexandre Grenier	50 000 $ (2)
Salary Remaining :	50 000 $
Andrew Shaw	50 000 $ (2)
Salary Remaining :	50 000 $
Johnny Gaudreau	50 000 $ (2)
Salary Remaining :	50 000 $
Ryan Strome	50 000 $ (2)
Salary Remaining :	50 000 $
Joe Morrow	50 000 $ (2)
Salary Remaining :	50 000 $
Dmitri Orlov	50 000 $ (4)
Salary Remaining :	50 000 $
Matt Tennyson	50 000 $ (1)
Salary Remaining :	50 000 $
Trevor Lewis	50 000 $ (1)
Salary Remaining :	50 000 $
Sami Aittokallio	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	23
Salary Commitment
Year 9 : 1 457 500,00 $
Year 10 : 630 000,00 $
Year 11 : 245 000,00 $
Year 12 : 265 000,00 $
Salary Average Commitment
Year 9 : 1 282 500,00 $
Year 10 : 535 000,00 $
Year 11 : 205 000,00 $
Year 12 : 205 000,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Stadium
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 59 $ - 0 - 0,00%
Level 3:	2000 - 39 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 850 000 $
Farm Players Total Salaries	450 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 57 628 668 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	14 128 668 $
Projected Bank Account	14 128 668 $

Pro Players Salaries
Henrik Zetterberg	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Robert Nilsson	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Brent Burns	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Kris Versteeg	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Tyler Weiman	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Pierre-Marc Bouchard	2 300 000 $ (1)
-Salary Remaining :	2 300 000 $
Chris Higgins	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Jamie Langenbrunner	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Andy Rogers	1 700 000 $ (3)
-Salary Remaining :	1 700 000 $
Jeff Schultz	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
John Carlson	1 700 000 $ (3)
-Salary Remaining :	1 700 000 $
Steve Bernier	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Dominic Moore	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
Sheldon Keefe	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Wes O'Neill	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Darroll Powe	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Victor Hedman	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
Daniel Carcillo	975 000 $ (2)
-Salary Remaining :	975 000 $
Erik Ersberg	950 000 $ (1)
-Salary Remaining :	950 000 $
Jakub Voracek	950 000 $ (1)
-Salary Remaining :	950 000 $
Alexander Sulzer	875 000 $ (1)
-Salary Remaining :	875 000 $
Pierre-Luc Létourneau	800 000 $ (2)
-Salary Remaining :	800 000 $
Sergei Bobrovsky	800 000 $ (3)
-Salary Remaining :	800 000 $
Shawn Belle	700 000 $ (1)
-Salary Remaining :	700 000 $
Davis Drewiske	700 000 $ (1)
-Salary Remaining :	700 000 $
Ryan Shannon	650 000 $ (1)
-Salary Remaining :	650 000 $
Kyle Wharton	575 000 $ (1)
-Salary Remaining :	575 000 $
Tyler Brenner	500 000 $ (2)
-Salary Remaining :	500 000 $
Roman Polak	500 000 $ (1)
-Salary Remaining :	500 000 $
Andrew Kozek	500 000 $ (1)
-Salary Remaining :	500 000 $
Colby Cohen	500 000 $ (2)
-Salary Remaining :	500 000 $
John McCarthy	500 000 $ (1)
-Salary Remaining :	500 000 $
Sean Couturier	500 000 $ (2)
-Salary Remaining :	500 000 $
Eric Mestery	400 000 $ (1)
-Salary Remaining :	400 000 $
Mitch Callahan	300 000 $ (2)
-Salary Remaining :	300 000 $
Mac Bennett	300 000 $ (1)
-Salary Remaining :	300 000 $
Mike Halmo	275 000 $ (2)
-Salary Remaining :	275 000 $
Max McCormick	250 000 $ (2)
-Salary Remaining :	250 000 $
Joseph Cramarossa	250 000 $ (2)
-Salary Remaining :	250 000 $
Darren Kramer	250 000 $ (2)
-Salary Remaining :	250 000 $
Fredrik Claesson	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	41
Salary Commitment
Year 9 : 50 850 000,00 $
Year 10 : 32 125 000,00 $
Year 11 : 25 050 000,00 $
Year 12 : 5 250 000,00 $
Salary Average Commitment
Year 9 : 48 875 000,00 $
Year 10 : 34 825 000,00 $
Year 11 : 23 750 000,00 $
Year 12 : 4 000 000,00 $

Farm Players Salaries
Alex Auld	95 000 $ (2)
Salary Remaining :	95 000 $
Kenndal McArdle	62 500 $ (1)
Salary Remaining :	62 500 $
Bobby Farnham	50 000 $ (1)
Salary Remaining :	50 000 $
Freddie Hamilton	50 000 $ (1)
Salary Remaining :	50 000 $
Jeremy Smith	42 500 $ (2)
Salary Remaining :	42 500 $
Alex Berry	40 000 $ (1)
Salary Remaining :	40 000 $
Brett Sutter	40 000 $ (1)
Salary Remaining :	40 000 $
Marc-André Cliche	40 000 $ (1)
Salary Remaining :	40 000 $
Anthony Nigro	30 000 $ (1)
Salary Remaining :	30 000 $
Total Farm Players	9
Salary Commitment
Year 9 : 450 000,00 $
Year 10 : 142 500,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 400 000,00 $
Year 10 : 130 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leafs Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 125 000 $
Farm Players Total Salaries	1 247 500 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 81 155 333 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	37 655 333 $
Projected Bank Account	37 655 333 $

Pro Players Salaries
Claude Giroux	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
Evgeni Malkin	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Tobias Enstrom	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Marc-André Fleury	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Jordan Staal	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Braydon Coburn	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Byron Bitz	1 900 000 $ (3)
-Salary Remaining :	1 900 000 $
Alexander Frolov	1 825 000 $ (2)
-Salary Remaining :	1 825 000 $
Taylor Chorney	1 800 000 $ (4)
-Salary Remaining :	1 800 000 $
Marc-Édouard Vlasic	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Jamie McBain	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Fabian Brunnstrom	1 600 000 $ (4)
-Salary Remaining :	1 600 000 $
Justin Schultz	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Colby Armstrong	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Blake Comeau	950 000 $ (2)
-Salary Remaining :	950 000 $
Rob Schremp	950 000 $ (1)
-Salary Remaining :	950 000 $
Ryan Carter	900 000 $ (1)
-Salary Remaining :	900 000 $
Justin Abdelkader	800 000 $ (3)
-Salary Remaining :	800 000 $
Mathieu Carle	750 000 $ (3)
-Salary Remaining :	750 000 $
Martins Karsums	750 000 $ (1)
-Salary Remaining :	750 000 $
Carl Gunnarsson	600 000 $ (1)
-Salary Remaining :	600 000 $
Mark Scheifele	500 000 $ (2)
-Salary Remaining :	500 000 $
Jordan Schroeder	500 000 $ (2)
-Salary Remaining :	500 000 $
Iiro Pakarinen	500 000 $ (2)
-Salary Remaining :	500 000 $
Tim Erixon	500 000 $ (4)
-Salary Remaining :	500 000 $
Oskars Bartulis	500 000 $ (2)
-Salary Remaining :	500 000 $
Corey Tropp	500 000 $ (2)
-Salary Remaining :	500 000 $
Jeremy Morin	500 000 $ (3)
-Salary Remaining :	500 000 $
Jeff May	500 000 $ (2)
-Salary Remaining :	500 000 $
Jacob Josefson	350 000 $ (2)
-Salary Remaining :	350 000 $
Jamie Devane	250 000 $ (1)
-Salary Remaining :	250 000 $
Ryan Sproul	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	32
Salary Commitment
Year 9 : 49 125 000,00 $
Year 10 : 32 175 000,00 $
Year 11 : 16 600 000,00 $
Year 12 : 4 800 000,00 $
Salary Average Commitment
Year 9 : 33 975 000,00 $
Year 10 : 28 550 000,00 $
Year 11 : 14 000 000,00 $
Year 12 : 3 900 000,00 $

Farm Players Salaries
Jamie Benn	100 000 $ (1)
Salary Remaining :	100 000 $
T.J Galiardi	92 500 $ (1)
Salary Remaining :	92 500 $
Robbie Earl	85 000 $ (1)
Salary Remaining :	85 000 $
Alex Stalock	80 000 $ (1)
Salary Remaining :	80 000 $
John Klingberg	75 000 $ (1)
Salary Remaining :	75 000 $
Charlie Coyle	75 000 $ (1)
Salary Remaining :	75 000 $
Colin McDonald	70 000 $ (1)
Salary Remaining :	70 000 $
Matt Corrente	65 000 $ (1)
Salary Remaining :	65 000 $
Evgeny Grachev	65 000 $ (2)
Salary Remaining :	65 000 $
Brian Salcido	65 000 $ (1)
Salary Remaining :	65 000 $
Ben Smith	60 000 $ (3)
Salary Remaining :	60 000 $
Thomas McCollum	55 000 $ (3)
Salary Remaining :	55 000 $
Olivier Roy	55 000 $ (2)
Salary Remaining :	55 000 $
Ryan Russell	55 000 $ (1)
Salary Remaining :	55 000 $
Zac Dalpe	55 000 $ (3)
Salary Remaining :	55 000 $
T.J Brodie	52 500 $ (2)
Salary Remaining :	52 500 $
Colton Sceviour	40 000 $ (2)
Salary Remaining :	40 000 $
Tyson Sexsmith	40 000 $ (1)
Salary Remaining :	40 000 $
Andreas Engqvist	32 500 $ (2)
Salary Remaining :	32 500 $
Philippe Cornet	30 000 $ (1)
Salary Remaining :	30 000 $
Total Farm Players	20
Salary Commitment
Year 9 : 1 247 500,00 $
Year 10 : 445 000,00 $
Year 11 : 200 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 965 000,00 $
Year 10 : 395 000,00 $
Year 11 : 165 000,00 $
Year 12 : 0,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Videotron
Level 1:	6000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	33 345 000 $
Farm Players Total Salaries	1 845 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 46 481 884 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	2 981 884 $
Projected Bank Account	2 981 884 $

Pro Players Salaries
Jean-Pierre Dumont	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Chris Drury	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Fedor Tyutin	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Martin Brodeur	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Vaclav Prospal	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
R.J. Umberger	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Dustin Byfuglien	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Ryan Ellis	1 250 000 $ (4)
-Salary Remaining :	1 250 000 $
Dmitry Kulikov	1 250 000 $ (4)
-Salary Remaining :	1 250 000 $
Niklas Kronwall	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Kyle Calder	1 200 000 $ (3)
-Salary Remaining :	1 200 000 $
Pascal Dupuis	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Matt Moulson	1 200 000 $ (3)
-Salary Remaining :	1 200 000 $
Julien Ellis	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Nikolai Kulemin	1 050 000 $ (3)
-Salary Remaining :	1 050 000 $
Jarret Stoll	995 000 $ (2)
-Salary Remaining :	995 000 $
Mark Eaton	975 000 $ (1)
-Salary Remaining :	975 000 $
T.J. Fast	975 000 $ (4)
-Salary Remaining :	975 000 $
Rich Peverley	750 000 $ (2)
-Salary Remaining :	750 000 $
Nikita Kucherov	500 000 $ (2)
-Salary Remaining :	500 000 $
Nicklas Jensen	300 000 $ (2)
-Salary Remaining :	300 000 $
Total Pro Players	21
Salary Commitment
Year 9 : 33 345 000,00 $
Year 10 : 22 395 000,00 $
Year 11 : 13 450 000,00 $
Year 12 : 5 750 000,00 $
Salary Average Commitment
Year 9 : 36 465 000,00 $
Year 10 : 22 615 000,00 $
Year 11 : 13 770 000,00 $
Year 12 : 3 475 000,00 $

Farm Players Salaries
Loïc Lacasse	90 000 $ (1)
Salary Remaining :	90 000 $
Willie Mitchell	80 000 $ (2)
Salary Remaining :	80 000 $
Jeff Skinner	75 000 $ (1)
Salary Remaining :	75 000 $
Matt Gilroy	70 000 $ (1)
Salary Remaining :	70 000 $
Mike Zigomanis	70 000 $ (3)
Salary Remaining :	70 000 $
Dan Fritsche	65 000 $ (3)
Salary Remaining :	65 000 $
Bruno Gervais	65 000 $ (2)
Salary Remaining :	65 000 $
Jonas Junland	60 000 $ (3)
Salary Remaining :	60 000 $
Tim Crowder	60 000 $ (4)
Salary Remaining :	60 000 $
Milan Bartovic	57 500 $ (3)
Salary Remaining :	57 500 $
Marc-André Gragnani	57 500 $ (2)
Salary Remaining :	57 500 $
Carl Klingberg	55 000 $ (4)
Salary Remaining :	55 000 $
Cody McLeod	55 000 $ (1)
Salary Remaining :	55 000 $
Nathan Davis	55 000 $ (4)
Salary Remaining :	55 000 $
Geoff Paukovich	55 000 $ (3)
Salary Remaining :	55 000 $
Dylan McIlrath	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Bournival	50 000 $ (1)
Salary Remaining :	50 000 $
Connor Murphy	50 000 $ (2)
Salary Remaining :	50 000 $
John Gibson	50 000 $ (2)
Salary Remaining :	50 000 $
Philipp Grubauer	50 000 $ (1)
Salary Remaining :	50 000 $
Kevin Veilleux	45 000 $ (2)
Salary Remaining :	45 000 $
Mark Fayne	40 000 $ (1)
Salary Remaining :	40 000 $
Stefan Chaput	37 500 $ (1)
Salary Remaining :	37 500 $
Mike Sislo	37 500 $ (1)
Salary Remaining :	37 500 $
Ryan Bourque	35 000 $ (3)
Salary Remaining :	35 000 $
Jonathan Rheault	35 000 $ (3)
Salary Remaining :	35 000 $
Jayson Megna	35 000 $ (1)
Salary Remaining :	35 000 $
Petr Kalus	35 000 $ (3)
Salary Remaining :	35 000 $
Chris Terry	35 000 $ (2)
Salary Remaining :	35 000 $
Maksim Mayorov	32 500 $ (1)
Salary Remaining :	32 500 $
Hunter Tremblay	27 500 $ (1)
Salary Remaining :	27 500 $
Johan Ryno	27 500 $ (1)
Salary Remaining :	27 500 $
Dennis Persson	27 500 $ (1)
Salary Remaining :	27 500 $
Ben Sexton	25 000 $ (4)
Salary Remaining :	25 000 $
Brian Ferlin	25 000 $ (2)
Salary Remaining :	25 000 $
James Marcou	25 000 $ (4)
Salary Remaining :	25 000 $
David Broll	25 000 $ (2)
Salary Remaining :	25 000 $
Brad Ross	25 000 $ (1)
Salary Remaining :	25 000 $
Julian Melchiori	25 000 $ (1)
Salary Remaining :	25 000 $
Akim Aliu	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	40
Salary Commitment
Year 9 : 1 845 000,00 $
Year 10 : 1 115 000,00 $
Year 11 : 685 000,00 $
Year 12 : 782 500,00 $
Salary Average Commitment
Year 9 : 1 597 500,00 $
Year 10 : 1 042 500,00 $
Year 11 : 622 500,00 $
Year 12 : 220 000,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bank Atlantic Cente
Level 1:	6000 - 83 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 27 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 25 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 775 000 $
Farm Players Total Salaries	1 365 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 112 143 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	25 612 143 $
Projected Bank Account	25 612 143 $

Pro Players Salaries
Marian Hossa	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Sidney Crosby	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Scott Gomez	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Antti Niemi	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
Steve Montador	2 300 000 $ (2)
-Salary Remaining :	2 300 000 $
Jeff Deslauriers	1 950 000 $ (2)
-Salary Remaining :	1 950 000 $
Oliver Ekman-Larsson	1 350 000 $ (3)
-Salary Remaining :	1 350 000 $
Sergei Samsonov	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Peter Prucha	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
Matthew Spiller	1 150 000 $ (1)
-Salary Remaining :	1 150 000 $
Daniel Paille	950 000 $ (2)
-Salary Remaining :	950 000 $
Nick Schultz	950 000 $ (2)
-Salary Remaining :	950 000 $
Shawn Horcoff	950 000 $ (2)
-Salary Remaining :	950 000 $
Jeff Tambellini	900 000 $ (1)
-Salary Remaining :	900 000 $
Mike Fisher	900 000 $ (1)
-Salary Remaining :	900 000 $
Alexander Perezhogin	800 000 $ (1)
-Salary Remaining :	800 000 $
Ryan Bayda	800 000 $ (1)
-Salary Remaining :	800 000 $
Taylor Hall	750 000 $ (1)
-Salary Remaining :	750 000 $
Keith Ballard	750 000 $ (1)
-Salary Remaining :	750 000 $
Keith Aulie	750 000 $ (2)
-Salary Remaining :	750 000 $
Cédric Lalonde-McNicoll	625 000 $ (2)
-Salary Remaining :	625 000 $
Nate Guenin	600 000 $ (1)
-Salary Remaining :	600 000 $
Michael Paliotta	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	23
Salary Commitment
Year 9 : 38 775 000,00 $
Year 10 : 26 150 000,00 $
Year 11 : 17 150 000,00 $
Year 12 : 9 700 000,00 $
Salary Average Commitment
Year 9 : 41 425 000,00 $
Year 10 : 30 525 000,00 $
Year 11 : 21 100 000,00 $
Year 12 : 8 500 000,00 $

Farm Players Salaries
Keith Kinkaid	110 000 $ (3)
Salary Remaining :	110 000 $
Janne Niskala	97 500 $ (1)
Salary Remaining :	97 500 $
Matt Halischuk	80 000 $ (1)
Salary Remaining :	80 000 $
Erik Gudbranson	75 000 $ (1)
Salary Remaining :	75 000 $
Rico Fata	70 000 $ (1)
Salary Remaining :	70 000 $
Guillaume Desbiens	70 000 $ (2)
Salary Remaining :	70 000 $
Jonathan Matsumoto	70 000 $ (1)
Salary Remaining :	70 000 $
Ty Wishart	65 000 $ (3)
Salary Remaining :	65 000 $
William Colbert	65 000 $ (3)
Salary Remaining :	65 000 $
Johannes Salmonsson	60 000 $ (2)
Salary Remaining :	60 000 $
Pasi Salonen	60 000 $ (2)
Salary Remaining :	60 000 $
Brandon Gormley	50 000 $ (1)
Salary Remaining :	50 000 $
Max Reinhart	50 000 $ (1)
Salary Remaining :	50 000 $
Petr Straka	50 000 $ (1)
Salary Remaining :	50 000 $
Tyler Plante	50 000 $ (2)
Salary Remaining :	50 000 $
Petr Mrazek	50 000 $ (1)
Salary Remaining :	50 000 $
Ivan Vishnevski	50 000 $ (1)
Salary Remaining :	50 000 $
Jonathan Cheechoo	45 000 $ (2)
Salary Remaining :	45 000 $
Chris Mueller	45 000 $ (1)
Salary Remaining :	45 000 $
Jarod Palmer	42 500 $ (1)
Salary Remaining :	42 500 $
Erik Gustafsson	40 000 $ (1)
Salary Remaining :	40 000 $
Geordie Wudrick	40 000 $ (1)
Salary Remaining :	40 000 $
Luca Caputi	30 000 $ (1)
Salary Remaining :	30 000 $
Total Farm Players	23
Salary Commitment
Year 9 : 1 365 000,00 $
Year 10 : 535 000,00 $
Year 11 : 295 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 215 000,00 $
Year 10 : 500 000,00 $
Year 11 : 215 000,00 $
Year 12 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Igloo
Level 1:	6000 - 77 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 160 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 600 000 $
Farm Players Total Salaries	552 500 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 79 878 026 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	36 378 026 $
Projected Bank Account	36 378 026 $

Pro Players Salaries
Dion Phaneuf	5 600 000 $ (4)
-Salary Remaining :	5 600 000 $
Simon Gagné	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Brian Elliott	3 300 000 $ (2)
-Salary Remaining :	3 300 000 $
Steven Stamkos	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Bobby Ryan	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Nathan Horton	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Duncan Keith	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Josef Vasicek	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Luke Schenn	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Dustin Penner	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Steve Sullivan	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Josh Tordjman	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Paul Ranger	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Brian McGrattan	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Oleg Kvasha	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Max Pacioretty	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
Sam Gagner	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Sean Zimmerman	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Derek Joslin	950 000 $ (2)
-Salary Remaining :	950 000 $
Brayden Schenn	850 000 $ (4)
-Salary Remaining :	850 000 $
Chet Pickard	800 000 $ (2)
-Salary Remaining :	800 000 $
Riley Armstrong	750 000 $ (1)
-Salary Remaining :	750 000 $
Eric Wellwood	750 000 $ (3)
-Salary Remaining :	750 000 $
Cameron Gaunce	750 000 $ (3)
-Salary Remaining :	750 000 $
Reilly Smith	750 000 $ (4)
-Salary Remaining :	750 000 $
Denis Bodrov	600 000 $ (2)
-Salary Remaining :	600 000 $
Ben Eager	500 000 $ (1)
-Salary Remaining :	500 000 $
Justin Peters	500 000 $ (2)
-Salary Remaining :	500 000 $
Marcus Foligno	500 000 $ (3)
-Salary Remaining :	500 000 $
Brandon Saad	500 000 $ (2)
-Salary Remaining :	500 000 $
Ryan Keller	450 000 $ (1)
-Salary Remaining :	450 000 $
Rick Schofield	400 000 $ (2)
-Salary Remaining :	400 000 $
Joshua Leivo	300 000 $ (2)
-Salary Remaining :	300 000 $
Joe Finley	300 000 $ (2)
-Salary Remaining :	300 000 $
Scott Mayfield	250 000 $ (2)
-Salary Remaining :	250 000 $
Dominik Uher	250 000 $ (2)
-Salary Remaining :	250 000 $
Alexei Marchenko	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	37
Salary Commitment
Year 9 : 49 600 000,00 $
Year 10 : 39 400 000,00 $
Year 11 : 14 775 000,00 $
Year 12 : 12 700 000,00 $
Salary Average Commitment
Year 9 : 48 025 000,00 $
Year 10 : 35 350 000,00 $
Year 11 : 12 950 000,00 $
Year 12 : 10 950 000,00 $

Farm Players Salaries
Peter Mannino	80 000 $ (2)
Salary Remaining :	80 000 $
Eric Gryba	60 000 $ (1)
Salary Remaining :	60 000 $
Mark Pysyk	50 000 $ (1)
Salary Remaining :	50 000 $
Joacim Eriksson	50 000 $ (2)
Salary Remaining :	50 000 $
Eric Knodel	40 000 $ (1)
Salary Remaining :	40 000 $
Jim O'Brien	40 000 $ (2)
Salary Remaining :	40 000 $
Francis Paré	40 000 $ (1)
Salary Remaining :	40 000 $
J.T. Wyman	37 500 $ (1)
Salary Remaining :	37 500 $
Curtis Hamilton	35 000 $ (1)
Salary Remaining :	35 000 $
Jerome Samson	35 000 $ (1)
Salary Remaining :	35 000 $
Riley Nash	30 000 $ (1)
Salary Remaining :	30 000 $
Roman Horak	30 000 $ (1)
Salary Remaining :	30 000 $
Danny Biega	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	13
Salary Commitment
Year 9 : 552 500,00 $
Year 10 : 185 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 472 500,00 $
Year 10 : 155 000,00 $
Year 11 : 0,00 $
Year 12 : 0,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wildcat center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 24 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 100 000 $
Farm Players Total Salaries	1 484 000 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 040 255 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	12 540 255 $
Projected Bank Account	12 540 255 $

Pro Players Salaries
Alexander Ovechkin	7 250 000 $ (3)
-Salary Remaining :	7 250 000 $
Alexander Edler	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Ryan Kesler	2 900 000 $ (2)
-Salary Remaining :	2 900 000 $
Frans Nielsen	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Jeremy Williams	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Alexander Steen	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Maxime Daigneault	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Christian Ehrhoff	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Ryan Mcdonagh	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Adam Burish	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Steve Mason	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Michael Grabner	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
David Jones	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Shane Doan	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Kris Vernarsky	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
John Moore	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Brett Clark	1 150 000 $ (1)
-Salary Remaining :	1 150 000 $
Barret Jackman	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
James Van Riemsdyk	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Eric Nystrom	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Mikael Granlund	750 000 $ (1)
-Salary Remaining :	750 000 $
Michael Schumacher	300 000 $ (3)
-Salary Remaining :	300 000 $
Total Pro Players	22
Salary Commitment
Year 9 : 41 100 000,00 $
Year 10 : 26 200 000,00 $
Year 11 : 16 400 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 36 000 000,00 $
Year 10 : 24 300 000,00 $
Year 11 : 15 550 000,00 $
Year 12 : 0,00 $

Farm Players Salaries
Chad Johnson	100 000 $ (3)
Salary Remaining :	100 000 $
Andy Miele	85 000 $ (1)
Salary Remaining :	85 000 $
Sasha Pokulok	85 000 $ (1)
Salary Remaining :	85 000 $
Bobby Sanguinetti	77 500 $ (2)
Salary Remaining :	77 500 $
Brendan Gallagher	75 000 $ (1)
Salary Remaining :	75 000 $
Phil Oreskovic	70 000 $ (3)
Salary Remaining :	70 000 $
Blake Geoffrion	67 500 $ (2)
Salary Remaining :	67 500 $
Antti Raanta	60 000 $ (3)
Salary Remaining :	60 000 $
Patrick McNeill	60 000 $ (2)
Salary Remaining :	60 000 $
Anton Gustafsson	57 500 $ (1)
Salary Remaining :	57 500 $
Frederic St-Denis	55 000 $ (2)
Salary Remaining :	55 000 $
Colton Orr	50 000 $ (1)
Salary Remaining :	50 000 $
Chris Butler	50 000 $ (1)
Salary Remaining :	50 000 $
David Schlemko	50 000 $ (1)
Salary Remaining :	50 000 $
Lane MacDermid	50 000 $ (3)
Salary Remaining :	50 000 $
Mat Clark	50 000 $ (3)
Salary Remaining :	50 000 $
Artemi Panarin	50 000 $ (2)
Salary Remaining :	50 000 $
Zach Jones	50 000 $ (1)
Salary Remaining :	50 000 $
Jeremy Welsh	50 000 $ (1)
Salary Remaining :	50 000 $
Zack Smith	50 000 $ (3)
Salary Remaining :	50 000 $
Nate Schmidt	35 000 $ (1)
Salary Remaining :	35 000 $
Stanislav Galiev	35 000 $ (1)
Salary Remaining :	35 000 $
Kenneth Agostino	35 000 $ (1)
Salary Remaining :	35 000 $
Christopher DiDomenico	30 000 $ (1)
Salary Remaining :	30 000 $
Markus Granlund	30 000 $ (2)
Salary Remaining :	30 000 $
Mark McNeill	30 000 $ (2)
Salary Remaining :	30 000 $
Chris Lawrence	30 000 $ (1)
Salary Remaining :	30 000 $
Adam Almquist	26 500 $ (3)
Salary Remaining :	26 500 $
Tyler Graovac	25 000 $ (2)
Salary Remaining :	25 000 $
Mattias Backman	25 000 $ (2)
Salary Remaining :	25 000 $
Mark MacMillan	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	31
Salary Commitment
Year 9 : 1 569 000,00 $
Year 10 : 920 000,00 $
Year 11 : 445 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 394 000,00 $
Year 10 : 801 500,00 $
Year 11 : 396 500,00 $
Year 12 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	45 375 000 $
Farm Players Total Salaries	670 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 61 923 005 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	18 423 005 $
Projected Bank Account	18 423 005 $

Pro Players Salaries
Milan Lucic	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Cam Barker	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Mike Cammalleri	3 950 000 $ (1)
-Salary Remaining :	3 950 000 $
Henrik Lundqvist	3 750 000 $ (4)
-Salary Remaining :	3 750 000 $
Stephen Weiss	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Patrice Bergeron	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Mark Fistric	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Matt Greene	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Ryan Suter	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Drew Stafford	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Hannu Toivonen	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Valtteri Filppula	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Staffan Kronwall	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Jakob Silfverberg	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Alexei Emelin	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Matt Read	975 000 $ (1)
-Salary Remaining :	975 000 $
Nick Foligno	750 000 $ (2)
-Salary Remaining :	750 000 $
Ryan Johansen	750 000 $ (1)
-Salary Remaining :	750 000 $
Chris Bourque	700 000 $ (1)
-Salary Remaining :	700 000 $
Alexandre Bolduc	700 000 $ (2)
-Salary Remaining :	700 000 $
Gustav Nyquist	600 000 $ (2)
-Salary Remaining :	600 000 $
Richard Panik	550 000 $ (3)
-Salary Remaining :	550 000 $
Dougie Hamilton	500 000 $ (2)
-Salary Remaining :	500 000 $
Phillip Danault	500 000 $ (2)
-Salary Remaining :	500 000 $
Bryan Young	500 000 $ (1)
-Salary Remaining :	500 000 $
Jonas Brodin	500 000 $ (2)
-Salary Remaining :	500 000 $
Matt Delahey	400 000 $ (2)
-Salary Remaining :	400 000 $
Brett Ponich	400 000 $ (2)
-Salary Remaining :	400 000 $
Curtis McKenzie	400 000 $ (2)
-Salary Remaining :	400 000 $
Michael Sdao	400 000 $ (2)
-Salary Remaining :	400 000 $
Mike Condon	300 000 $ (2)
-Salary Remaining :	300 000 $
Austen Brassard	250 000 $ (2)
-Salary Remaining :	250 000 $
Stefan Noesen	250 000 $ (2)
-Salary Remaining :	250 000 $
Total Pro Players	33
Salary Commitment
Year 9 : 45 375 000,00 $
Year 10 : 29 350 000,00 $
Year 11 : 15 900 000,00 $
Year 12 : 3 750 000,00 $
Salary Average Commitment
Year 9 : 41 125 000,00 $
Year 10 : 24 950 000,00 $
Year 11 : 12 800 000,00 $
Year 12 : 3 750 000,00 $

Farm Players Salaries
Artem Anisimov	85 000 $ (2)
Salary Remaining :	85 000 $
Nathan Gerbe	80 000 $ (3)
Salary Remaining :	80 000 $
Dustin Tokarski	60 000 $ (2)
Salary Remaining :	60 000 $
Colten Teubert	55 000 $ (2)
Salary Remaining :	55 000 $
Shaun Heska	50 000 $ (1)
Salary Remaining :	50 000 $
Devante Smith-Pelly	50 000 $ (1)
Salary Remaining :	50 000 $
Mikko Lehtonen	50 000 $ (1)
Salary Remaining :	50 000 $
Phil McRae	50 000 $ (1)
Salary Remaining :	50 000 $
Maxime Sauvé	50 000 $ (1)
Salary Remaining :	50 000 $
Ben Holmstrom	40 000 $ (1)
Salary Remaining :	40 000 $
Dave Dziurzynski	40 000 $ (1)
Salary Remaining :	40 000 $
Patrik Nemeth	35 000 $ (1)
Salary Remaining :	35 000 $
Morgan Ellis	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	13
Salary Commitment
Year 9 : 670 000,00 $
Year 10 : 305 000,00 $
Year 11 : 90 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 635 000,00 $
Year 10 : 255 000,00 $
Year 11 : 75 000,00 $
Year 12 : 0,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 150 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 275 000 $
Farm Players Total Salaries	1 462 500 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 73 150 676 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	29 650 676 $
Projected Bank Account	29 650 676 $

Pro Players Salaries
Rick Nash	6 250 000 $ (3)
-Salary Remaining :	6 250 000 $
Filip Kuba	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Shea Weber	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Stephane Robidas	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Sean Bergenheim	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Michal Neuvirth	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Mike Richards	2 150 000 $ (3)
-Salary Remaining :	2 150 000 $
Steve Downie	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
Tomas Plekanec	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Ales Hemsky	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Phil Kessel	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Chris Campoli	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Maxim Kondratiev	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Tyler Johnson	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Mike McKenna	925 000 $ (2)
-Salary Remaining :	925 000 $
Robert Dome	900 000 $ (3)
-Salary Remaining :	900 000 $
Jonathan Sigalet	900 000 $ (3)
-Salary Remaining :	900 000 $
Nate Thompson	900 000 $ (3)
-Salary Remaining :	900 000 $
Adam Henrique	900 000 $ (2)
-Salary Remaining :	900 000 $
Alex Picard	850 000 $ (2)
-Salary Remaining :	850 000 $
Ossi Vaananen	800 000 $ (1)
-Salary Remaining :	800 000 $
Mike Brown	750 000 $ (3)
-Salary Remaining :	750 000 $
Nathan Oystrick	750 000 $ (3)
-Salary Remaining :	750 000 $
Tyler Beskorowany	450 000 $ (4)
-Salary Remaining :	450 000 $
Total Pro Players	24
Salary Commitment
Year 9 : 42 275 000,00 $
Year 10 : 34 550 000,00 $
Year 11 : 18 950 000,00 $
Year 12 : 450 000,00 $
Salary Average Commitment
Year 9 : 41 125 000,00 $
Year 10 : 31 550 000,00 $
Year 11 : 18 750 000,00 $
Year 12 : 450 000,00 $

Farm Players Salaries
Thomas Greiss	95 000 $ (1)
Salary Remaining :	95 000 $
Greg Mauldin	87 500 $ (2)
Salary Remaining :	87 500 $
Petr Pohl	77 500 $ (2)
Salary Remaining :	77 500 $
Nino Niederreiter	75 000 $ (1)
Salary Remaining :	75 000 $
Jordan Hendry	75 000 $ (2)
Salary Remaining :	75 000 $
Philip Samuelsson	75 000 $ (2)
Salary Remaining :	75 000 $
Mattias Tedenby	62 500 $ (3)
Salary Remaining :	62 500 $
Jamie Arniel	60 000 $ (2)
Salary Remaining :	60 000 $
Casey Wellman	57 500 $ (1)
Salary Remaining :	57 500 $
Mike Duco	55 000 $ (2)
Salary Remaining :	55 000 $
Justin Braun	52 500 $ (2)
Salary Remaining :	52 500 $
Stefan Elliott	50 000 $ (4)
Salary Remaining :	50 000 $
Lucas Lessio	50 000 $ (2)
Salary Remaining :	50 000 $
Tye McGinn	50 000 $ (1)
Salary Remaining :	50 000 $
Tobias Rieder	50 000 $ (2)
Salary Remaining :	50 000 $
Joe Fallon	50 000 $ (1)
Salary Remaining :	50 000 $
Adam Larsson	50 000 $ (2)
Salary Remaining :	50 000 $
Kyle Lawson	42 500 $ (1)
Salary Remaining :	42 500 $
Colin Greening	42 500 $ (2)
Salary Remaining :	42 500 $
Jan Mursak	37 500 $ (1)
Salary Remaining :	37 500 $
Brett Bulmer	35 000 $ (1)
Salary Remaining :	35 000 $
Garrett Wilson	35 000 $ (4)
Salary Remaining :	35 000 $
Jerome Gauthier-Leduc	35 000 $ (1)
Salary Remaining :	35 000 $
Rich Clune	32 500 $ (2)
Salary Remaining :	32 500 $
Tanner Kero	30 000 $ (2)
Salary Remaining :	30 000 $
Greg McKegg	25 000 $ (1)
Salary Remaining :	25 000 $
Stuart Percy	25 000 $ (2)
Salary Remaining :	25 000 $
Phoenix Copley	25 000 $ (2)
Salary Remaining :	25 000 $
Konrad Abeltshauser	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 9 : 1 462 500,00 $
Year 10 : 1 065 000,00 $
Year 11 : 177 500,00 $
Year 12 : 105 000,00 $
Salary Average Commitment
Year 9 : 1 352 500,00 $
Year 10 : 907 500,00 $
Year 11 : 140 000,00 $
Year 12 : 85 000,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Duff Garden
Level 1:	6000 - 86 $ - 0 - 0,00%
Level 2:	5000 - 53 $ - 0 - 0,00%
Level 3:	2000 - 33 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury :	1000 - 170 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 350 000 $
Farm Players Total Salaries	1 275 000 $
Coaches Total Salaries	6 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 110 341 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	12 610 341 $
Projected Bank Account	12 610 341 $

Pro Players Salaries
Jaromir Jagr	10 000 000 $ (1)
-Salary Remaining :	10 000 000 $
Jason Pominville	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Ole-Kristian Tollefsen	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Robin Lehner	2 500 000 $ (4)
-Salary Remaining :	2 500 000 $
Rob Scuderi	2 225 000 $ (2)
-Salary Remaining :	2 225 000 $
Jordan Leopold	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
Jonas Hiller	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Andrew Cogliano	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Zach Bogosian	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Randy Jones	1 150 000 $ (1)
-Salary Remaining :	1 150 000 $
Evander Kane	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
Jakub Kindl	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Brandon Sutter	950 000 $ (2)
-Salary Remaining :	950 000 $
Enver Lisin	950 000 $ (2)
-Salary Remaining :	950 000 $
Ladislav Nagy	900 000 $ (1)
-Salary Remaining :	900 000 $
Matt Irwin	850 000 $ (2)
-Salary Remaining :	850 000 $
Ryan O'Reilly	800 000 $ (1)
-Salary Remaining :	800 000 $
Zack Kassian	800 000 $ (1)
-Salary Remaining :	800 000 $
Boyd Devereaux	775 000 $ (1)
-Salary Remaining :	775 000 $
Sebastien Caron	750 000 $ (1)
-Salary Remaining :	750 000 $
Patrice Cormier	600 000 $ (3)
-Salary Remaining :	600 000 $
Michael Haley	600 000 $ (2)
-Salary Remaining :	600 000 $
J.T. Miller	500 000 $ (2)
-Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 9 : 38 350 000,00 $
Year 10 : 23 575 000,00 $
Year 11 : 9 100 000,00 $
Year 12 : 6 100 000,00 $
Salary Average Commitment
Year 9 : 35 700 000,00 $
Year 10 : 21 025 000,00 $
Year 11 : 7 550 000,00 $
Year 12 : 3 500 000,00 $

Farm Players Salaries
Andrew MacDonald	95 000 $ (2)
Salary Remaining :	95 000 $
Matt Hunwick	80 000 $ (1)
Salary Remaining :	80 000 $
Jon Merrill	75 000 $ (1)
Salary Remaining :	75 000 $
Matt Hackett	75 000 $ (2)
Salary Remaining :	75 000 $
Igor Makarov	60 000 $ (1)
Salary Remaining :	60 000 $
Jeffrey Foss	60 000 $ (2)
Salary Remaining :	60 000 $
Calvin de Haan	60 000 $ (4)
Salary Remaining :	60 000 $
Ben Maxwell	57 500 $ (1)
Salary Remaining :	57 500 $
Andreas Martinsen	50 000 $ (2)
Salary Remaining :	50 000 $
Bryan Rust	50 000 $ (1)
Salary Remaining :	50 000 $
Sergei Plotnikov	50 000 $ (2)
Salary Remaining :	50 000 $
Andrew Hammond	50 000 $ (1)
Salary Remaining :	50 000 $
Jacob Lagacé	47 500 $ (1)
Salary Remaining :	47 500 $
Dan Bertram	47 500 $ (1)
Salary Remaining :	47 500 $
Nicolas Deschamps	47 500 $ (1)
Salary Remaining :	47 500 $
Steven Zalewski	47 500 $ (1)
Salary Remaining :	47 500 $
Steve Oleksy	42 500 $ (1)
Salary Remaining :	42 500 $
Scott Timmins	30 000 $ (1)
Salary Remaining :	30 000 $
Max Friberg	30 000 $ (2)
Salary Remaining :	30 000 $
Blake Pietila	30 000 $ (2)
Salary Remaining :	30 000 $
Klas Dahlbeck	30 000 $ (2)
Salary Remaining :	30 000 $
Charles-Olivier Roussel	30 000 $ (1)
Salary Remaining :	30 000 $
Jyrki Jokipakka	30 000 $ (2)
Salary Remaining :	30 000 $
Reece Scarlett	25 000 $ (2)
Salary Remaining :	25 000 $
Noel Acciari	25 000 $ (2)
Salary Remaining :	25 000 $
Kyle Rau	25 000 $ (2)
Salary Remaining :	25 000 $
Scott Wilson	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 9 : 1 275 000,00 $
Year 10 : 720 000,00 $
Year 11 : 80 000,00 $
Year 12 : 90 000,00 $
Salary Average Commitment
Year 9 : 1 230 000,00 $
Year 10 : 610 000,00 $
Year 11 : 60 000,00 $
Year 12 : 60 000,00 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Place Banque Scotia
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 32 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury :	1000 - 157 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 200 000 $
Farm Players Total Salaries	1 812 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 57 880 327 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	14 380 327 $
Projected Bank Account	14 380 327 $

Pro Players Salaries
Brad Richards	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Johan Franzen	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Brenden Morrow	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Kurtis Foster	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Thomas Vanek	3 300 000 $ (2)
-Salary Remaining :	3 300 000 $
Gilbert Brule	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Andrew Ebbett	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Vitaly Vishnevsky	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Dan Hamhuis	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Ondrej Pavelec	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Dan Girardi	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Andy McDonald	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Brandon Dubinsky	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Darcy Hordichuk	1 300 000 $ (1)
-Salary Remaining :	1 300 000 $
George Parros	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Carlo Colaiacovo	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Milan Hejduk	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
B.J. Crombeen	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Vladimir Mihalik	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Andy Hilbert	950 000 $ (1)
-Salary Remaining :	950 000 $
Jonas Gustavsson	950 000 $ (1)
-Salary Remaining :	950 000 $
Jeff Frazee	500 000 $ (1)
-Salary Remaining :	500 000 $
Total Pro Players	22
Salary Commitment
Year 9 : 44 200 000,00 $
Year 10 : 19 150 000,00 $
Year 11 : 9 500 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 39 700 000,00 $
Year 10 : 20 450 000,00 $
Year 11 : 11 500 000,00 $
Year 12 : 0,00 $

Farm Players Salaries
Cody Hodgson	87 500 $ (3)
Salary Remaining :	87 500 $
Stanislav Chistov	80 000 $ (1)
Salary Remaining :	80 000 $
Sergei Kostitsyn	80 000 $ (2)
Salary Remaining :	80 000 $
Milan Jurcina	80 000 $ (1)
Salary Remaining :	80 000 $
Ales Kotalik	80 000 $ (1)
Salary Remaining :	80 000 $
Nick Bjugstad	75 000 $ (1)
Salary Remaining :	75 000 $
Jaden Schwartz	75 000 $ (1)
Salary Remaining :	75 000 $
Patrick Wey	70 000 $ (3)
Salary Remaining :	70 000 $
Josh Hennessy	70 000 $ (1)
Salary Remaining :	70 000 $
Logan Stephenson	70 000 $ (1)
Salary Remaining :	70 000 $
Gabriel Bourque	70 000 $ (2)
Salary Remaining :	70 000 $
Jack Skille	70 000 $ (1)
Salary Remaining :	70 000 $
Marc-André Bernier	70 000 $ (2)
Salary Remaining :	70 000 $
Mark Olver	65 000 $ (1)
Salary Remaining :	65 000 $
Jeff Petry	65 000 $ (1)
Salary Remaining :	65 000 $
Matt Frattin	60 000 $ (1)
Salary Remaining :	60 000 $
Tommy Wingels	60 000 $ (1)
Salary Remaining :	60 000 $
Nicolas Deslauriers	55 000 $ (3)
Salary Remaining :	55 000 $
Alexander Salak	55 000 $ (1)
Salary Remaining :	55 000 $
Shane Sims	52 500 $ (2)
Salary Remaining :	52 500 $
Ryan Dzingel	50 000 $ (2)
Salary Remaining :	50 000 $
Martin Marincin	50 000 $ (1)
Salary Remaining :	50 000 $
Johan Larsson	50 000 $ (1)
Salary Remaining :	50 000 $
Tomas Jurco	50 000 $ (2)
Salary Remaining :	50 000 $
Brett Sterling	47 500 $ (1)
Salary Remaining :	47 500 $
Ryan Hegarty	35 000 $ (1)
Salary Remaining :	35 000 $
Chris Wagner	35 000 $ (1)
Salary Remaining :	35 000 $
Shane Prince	30 000 $ (2)
Salary Remaining :	30 000 $
Brandon Davidson	25 000 $ (1)
Salary Remaining :	25 000 $
Rocco Grimaldi	25 000 $ (2)
Salary Remaining :	25 000 $
Keegan Lowe	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	31
Salary Commitment
Year 9 : 1 812 500,00 $
Year 10 : 725 000,00 $
Year 11 : 287 500,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 695 000,00 $
Year 10 : 647 500,00 $
Year 11 : 205 000,00 $
Year 12 : 0,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Hockey Place Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 525 000 $
Farm Players Total Salaries	1 497 000 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 48 532 280 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	5 032 280 $
Projected Bank Account	5 032 280 $

Pro Players Salaries
Mike Green	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
David Legwand	3 850 000 $ (2)
-Salary Remaining :	3 850 000 $
Cam Ward	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Mark Streit	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Kim Johnsson	2 600 000 $ (2)
-Salary Remaining :	2 600 000 $
Derek Boogaard	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Antoine Vermette	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Steve McCarthy	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Brad Boyes	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
T.J. Hensick	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Tuomo Ruutu	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Greg Campbell	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Martin Erat	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Boris Valabik	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Mike Brodeur	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Kevin Shattenkirk	950 000 $ (1)
-Salary Remaining :	950 000 $
Andrej Sekera	950 000 $ (2)
-Salary Remaining :	950 000 $
Oskar Osala	850 000 $ (1)
-Salary Remaining :	850 000 $
Troy Brouwer	825 000 $ (1)
-Salary Remaining :	825 000 $
Cal Clutterbuck	700 000 $ (1)
-Salary Remaining :	700 000 $
Total Pro Players	20
Salary Commitment
Year 9 : 38 525 000,00 $
Year 10 : 18 850 000,00 $
Year 11 : 1 200 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 32 750 000,00 $
Year 10 : 15 800 000,00 $
Year 11 : 1 000 000,00 $
Year 12 : 0,00 $

Farm Players Salaries
Martin Hanzal	100 000 $ (2)
Salary Remaining :	100 000 $
Joe Callahan	95 000 $ (2)
Salary Remaining :	95 000 $
Patrick O'Sullivan	95 000 $ (1)
Salary Remaining :	95 000 $
Justin Pogge	90 000 $ (1)
Salary Remaining :	90 000 $
Anders Nilsson	90 000 $ (1)
Salary Remaining :	90 000 $
Jordan LaVallee	85 000 $ (2)
Salary Remaining :	85 000 $
Brayden McNabb	80 000 $ (1)
Salary Remaining :	80 000 $
Nick Palmieri	70 000 $ (1)
Salary Remaining :	70 000 $
Harru Sateri	67 500 $ (3)
Salary Remaining :	67 500 $
Slava Voynov	67 000 $ (2)
Salary Remaining :	67 000 $
Tyler Haskins	60 000 $ (1)
Salary Remaining :	60 000 $
Tomas Kudelka	60 000 $ (1)
Salary Remaining :	60 000 $
Michael Latta	60 000 $ (1)
Salary Remaining :	60 000 $
Petr Vrana	60 000 $ (1)
Salary Remaining :	60 000 $
Joey Hishon	50 000 $ (1)
Salary Remaining :	50 000 $
Brandon Kozun	45 000 $ (1)
Salary Remaining :	45 000 $
Samuel Groulx	45 000 $ (1)
Salary Remaining :	45 000 $
Alexander Urbom	45 000 $ (1)
Salary Remaining :	45 000 $
Marek Viedensky	45 000 $ (1)
Salary Remaining :	45 000 $
Ian Cole	40 000 $ (2)
Salary Remaining :	40 000 $
Kyle Bigos	40 000 $ (1)
Salary Remaining :	40 000 $
Logan MacMillan	37 500 $ (1)
Salary Remaining :	37 500 $
Bradley Malone	35 000 $ (1)
Salary Remaining :	35 000 $
Ryan Reaves	35 000 $ (1)
Salary Remaining :	35 000 $
Total Farm Players	24
Salary Commitment
Year 9 : 1 497 000,00 $
Year 10 : 467 000,00 $
Year 11 : 72 500,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 379 500,00 $
Year 10 : 422 000,00 $
Year 11 : 65 000,00 $
Year 12 : 0,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 525 000 $
Farm Players Total Salaries	1 604 000 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 53 368 427 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	9 868 427 $
Projected Bank Account	9 868 427 $

Pro Players Salaries
Patrick Marleau	4 750 000 $ (3)
-Salary Remaining :	4 750 000 $
Andrei Markov	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Peter Worrell	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Scott Hartnell	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
John Tavares	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Ryan Getzlaf	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Pascal Leclaire	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Brian Lee	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Radim Vrbata	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Chris Kunitz	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Miika Kiprusoff	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Chris Stewart	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Trevor Daley	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Marcus Kruger	1 000 000 $ (4)
-Salary Remaining :	1 000 000 $
Shaone Morrisonn	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Evgeny Artyukhin	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Brendan Smith	975 000 $ (1)
-Salary Remaining :	975 000 $
Anthony Stewart	950 000 $ (2)
-Salary Remaining :	950 000 $
Andrej Meszaros	950 000 $ (2)
-Salary Remaining :	950 000 $
Alex Chiasson	800 000 $ (2)
-Salary Remaining :	800 000 $
Marcus Johansson	750 000 $ (3)
-Salary Remaining :	750 000 $
Michal Handzus	750 000 $ (1)
-Salary Remaining :	750 000 $
Mathieu Roy	700 000 $ (1)
-Salary Remaining :	700 000 $
Total Pro Players	23
Salary Commitment
Year 9 : 42 525 000,00 $
Year 10 : 26 450 000,00 $
Year 11 : 13 200 000,00 $
Year 12 : 5 500 000,00 $
Salary Average Commitment
Year 9 : 41 100 000,00 $
Year 10 : 25 100 000,00 $
Year 11 : 12 000 000,00 $
Year 12 : 3 750 000,00 $

Farm Players Salaries
Niklas Hjalmarsson	95 000 $ (2)
Salary Remaining :	95 000 $
Sean Avery	85 000 $ (1)
Salary Remaining :	85 000 $
Peter Budaj	85 000 $ (1)
Salary Remaining :	85 000 $
Raphael Diaz	80 000 $ (2)
Salary Remaining :	80 000 $
Danny DeKeiser	75 000 $ (3)
Salary Remaining :	75 000 $
Justin Faulk	75 000 $ (1)
Salary Remaining :	75 000 $
Ben Scrivens	75 000 $ (1)
Salary Remaining :	75 000 $
Dana Tyrell	65 000 $ (2)
Salary Remaining :	65 000 $
Hugh Jessiman	65 000 $ (2)
Salary Remaining :	65 000 $
Jared Spurgeon	60 000 $ (3)
Salary Remaining :	60 000 $
Jesse Joensuu	60 000 $ (2)
Salary Remaining :	60 000 $
Robert Klinkhammer	60 000 $ (2)
Salary Remaining :	60 000 $
Brian Flynn	54 000 $ (2)
Salary Remaining :	54 000 $
Ty Rattie	50 000 $ (2)
Salary Remaining :	50 000 $
Jonathan Huberdeau	50 000 $ (2)
Salary Remaining :	50 000 $
Andrej Nestrasil	50 000 $ (1)
Salary Remaining :	50 000 $
Alexander Vasyunov	40 000 $ (2)
Salary Remaining :	40 000 $
Petter Granberg	35 000 $ (1)
Salary Remaining :	35 000 $
Jack Campbell	35 000 $ (1)
Salary Remaining :	35 000 $
Tyler Wotherspoon	30 000 $ (2)
Salary Remaining :	30 000 $
Alexander Khokhlachev	30 000 $ (2)
Salary Remaining :	30 000 $
Laurent Brossoit	25 000 $ (2)
Salary Remaining :	25 000 $
Dillon Simpson	25 000 $ (2)
Salary Remaining :	25 000 $
Connor Brickley	25 000 $ (1)
Salary Remaining :	25 000 $
Tyler Randell	25 000 $ (2)
Salary Remaining :	25 000 $
Michael Mersch	25 000 $ (2)
Salary Remaining :	25 000 $
T.J. Tynan	25 000 $ (2)
Salary Remaining :	25 000 $
Oscar Lindberg	25 000 $ (1)
Salary Remaining :	25 000 $
Daniel Catenacci	25 000 $ (2)
Salary Remaining :	25 000 $
Tom Kuhnhackl	25 000 $ (1)
Salary Remaining :	25 000 $
Anthony Camara	25 000 $ (2)
Salary Remaining :	25 000 $
Alexander Guptill	25 000 $ (1)
Salary Remaining :	25 000 $
Duncan Siemens	25 000 $ (2)
Salary Remaining :	25 000 $
Scott Harrington	25 000 $ (2)
Salary Remaining :	25 000 $
Conor Allen	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	35
Salary Commitment
Year 9 : 1 604 000,00 $
Year 10 : 1 163 000,00 $
Year 11 : 165 000,00 $
Year 12 : 0,00 $
Salary Average Commitment
Year 9 : 1 517 500,00 $
Year 10 : 1 020 000,00 $
Year 11 : 130 000,00 $
Year 12 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Maximum	Under Maximum	Over Minimum of 23 000 000 $	Farm Salary Cap	Under Maximum of 4 350 000 $	Pro Players	Farm Players	Total Players
Avalanche	33 818 495 $	0 $	77 318 495 $	77 318 495 $	-23 000 000 $	0 $	4 350 000 $	22	30	52
Blackhawks	12 766 459 $	0 $	56 266 459 $	56 266 459 $	-23 000 000 $	0 $	4 350 000 $	23	28	51
Blue Jackets	13 421 440 $	0 $	56 921 440 $	56 921 440 $	-23 000 000 $	0 $	4 350 000 $	26	16	42
Blues	38 339 944 $	0 $	81 839 944 $	81 839 944 $	-23 000 000 $	0 $	4 350 000 $	21	29	50
Bruins	30 737 907 $	0 $	74 237 907 $	74 237 907 $	-23 000 000 $	0 $	4 350 000 $	32	14	46
Canadiens	13 405 349 $	0 $	56 905 349 $	56 905 349 $	-23 000 000 $	0 $	4 350 000 $	31	18	49
Canucks	5 379 115 $	0 $	48 879 115 $	48 879 115 $	-23 000 000 $	0 $	4 350 000 $	30	13	43
Capitals	5 265 183 $	0 $	48 765 183 $	48 765 183 $	-23 000 000 $	0 $	4 350 000 $	27	17	44
Coyotes	14 495 579 $	0 $	57 995 579 $	57 995 579 $	-23 000 000 $	0 $	4 350 000 $	37	16	53
Devils	5 842 294 $	0 $	49 342 294 $	49 342 294 $	-23 000 000 $	0 $	4 350 000 $	23	34	57
Flames	32 733 479 $	0 $	76 233 479 $	76 233 479 $	-23 000 000 $	0 $	4 350 000 $	24	31	55
Flyers	27 449 744 $	0 $	70 949 744 $	70 949 744 $	-23 000 000 $	0 $	4 350 000 $	20	35	55
Jets	19 286 917 $	0 $	62 786 917 $	62 786 917 $	-23 000 000 $	0 $	4 350 000 $	34	22	56
Kings	11 015 482 $	0 $	54 515 482 $	54 515 482 $	-23 000 000 $	0 $	4 350 000 $	28	23	51
Lightning	14 128 668 $	0 $	57 628 668 $	57 628 668 $	-23 000 000 $	0 $	4 350 000 $	41	9	50
Maple Leafs	37 655 333 $	0 $	81 155 333 $	81 155 333 $	-23 000 000 $	0 $	4 350 000 $	32	20	52
Nordiques	2 981 884 $	0 $	46 481 884 $	46 481 884 $	-23 000 000 $	0 $	4 350 000 $	21	40	61
Panthers	25 612 143 $	0 $	69 112 143 $	69 112 143 $	-23 000 000 $	0 $	4 350 000 $	23	23	46
Penguins	36 378 026 $	0 $	79 878 026 $	79 878 026 $	-23 000 000 $	0 $	4 350 000 $	37	13	50
Predators	12 540 255 $	0 $	56 040 255 $	56 040 255 $	-23 000 000 $	0 $	4 350 000 $	22	31	53
Rangers	18 423 005 $	0 $	61 923 005 $	61 923 005 $	-23 000 000 $	0 $	4 350 000 $	33	13	46
Red Wings	29 650 676 $	0 $	73 150 676 $	73 150 676 $	-23 000 000 $	0 $	4 350 000 $	24	29	53
Sabres	12 610 341 $	0 $	56 110 341 $	56 110 341 $	-23 000 000 $	0 $	4 350 000 $	23	27	50
Senateurs	14 380 327 $	0 $	57 880 327 $	57 880 327 $	-23 000 000 $	0 $	4 350 000 $	22	31	53
Sharks	5 032 280 $	0 $	48 532 280 $	48 532 280 $	-23 000 000 $	0 $	4 350 000 $	20	24	44
Stars	9 868 427 $	0 $	53 368 427 $	53 368 427 $	-23 000 000 $	0 $	4 350 000 $	23	35	58

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %