LHSS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 84 $ - 5 688 - 94,81%
Level 2:	5000 - 50 $ - 4 754 - 95,08%
Level 3:	2000 - 28 $ - 1 925 - 96,23%
Level 4:	4000 - 18 $ - 3 915 - 97,88%
Luxury :	1000 - 167 $ - 939 - 93,85%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 1 506 - 75,29%
Farm Level 2:	1000 - 12 $ - 747 - 74,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 220 - 95,67%
Average Income per Game	1 146 091 $
Year to Date Revenue	45 843 652 $
Farm
Home Games Left	0
Average Attendance - %	2 253 - 75,10%
Average Income per Game	56 845 $
Year to Date Revenue	2 273 799 $
Expense
Pro Players Total Salaries	43 325 000 $
Farm Players Total Salaries	1 483 500 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	3 549 480 $
Pro Year To Date Expenses	43 170 353 $
Farm Year To Date Expenses	1 872 291 $
Pro Salary Cap To Date	41 670 344 $
Farm Salary Cap To Date	1 573 772 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	219 730 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	8 616 $
Farm Estimated Expenses	8 616 $
Estimated Season Expenses	8 616 $
Estimated Season Salary Cap	41 670 344 $
Estimate Under Maximum Salary Cap of 71 166 529 $	29 496 185 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 670 344 $
Current Bank Account	28 166 529 $
Projected Bank Account	28 157 913 $

Pro Players Salaries
Ryan Smyth	5 000 000 $ (1)
-Salary Remaining :	0 $
Marc Staal	4 500 000 $ (1)
-Salary Remaining :	0 $
Jack Johnson	4 250 000 $ (4)
-Salary Remaining :	0 $
Jason Pominville	3 500 000 $ (3)
-Salary Remaining :	0 $
Jimmy Howard	3 100 000 $ (2)
-Salary Remaining :	0 $
Mike Comrie	2 700 000 $ (2)
-Salary Remaining :	0 $
Ryan Getzlaf	2 500 000 $ (1)
-Salary Remaining :	0 $
Corey Perry	2 500 000 $ (1)
-Salary Remaining :	0 $
Andrei Kostitsyn	2 000 000 $ (3)
-Salary Remaining :	0 $
Shane O'Brien	2 000 000 $ (3)
-Salary Remaining :	0 $
Pernell Karl Subban	1 500 000 $ (2)
-Salary Remaining :	0 $
Sergei Gonchar	1 500 000 $ (2)
-Salary Remaining :	0 $
Andrew Ladd	1 300 000 $ (3)
-Salary Remaining :	0 $
Bryan Little	1 300 000 $ (1)
-Salary Remaining :	0 $
Mikkel Boedker	1 000 000 $ (4)
-Salary Remaining :	0 $
Semyon Varlamov	1 000 000 $ (3)
-Salary Remaining :	0 $
Chuck Kobasew	950 000 $ (3)
-Salary Remaining :	0 $
Brandon Yip	800 000 $ (4)
-Salary Remaining :	0 $
Michal Handzus	750 000 $ (2)
-Salary Remaining :	0 $
Jared Boll	675 000 $ (1)
-Salary Remaining :	0 $
Tom Preissing	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 43 325 000,00 $
Year 9 : 28 150 000,00 $
Year 10 : 20 050 000,00 $
Year 11 : 7 500 000,00 $
Salary Average Commitment
Year 8 : 35 775 000,00 $
Year 9 : 24 850 000,00 $
Year 10 : 16 200 000,00 $
Year 11 : 6 050 000,00 $

Farm Players Salaries
Tim Ramholt	85 000 $ (1)
Salary Remaining :	411 $
Matt Lashoff	80 000 $ (2)
Salary Remaining :	386 $
John-Michael Liles	80 000 $ (1)
Salary Remaining :	386 $
Peter Mueller	75 000 $ (2)
Salary Remaining :	362 $
Cédric Desjardins	75 000 $ (1)
Salary Remaining :	362 $
Ville Leino	70 000 $ (2)
Salary Remaining :	338 $
Kyle Turris	70 000 $ (2)
Salary Remaining :	338 $
Lars Eller	67 500 $ (3)
Salary Remaining :	326 $
Mark Mancari	65 000 $ (2)
Salary Remaining :	314 $
Kyle Quincey	65 000 $ (3)
Salary Remaining :	314 $
Nick Palmieri	65 000 $ (2)
Salary Remaining :	314 $
Derek Dorsett	65 000 $ (2)
Salary Remaining :	314 $
Richard Bachman	65 000 $ (2)
Salary Remaining :	314 $
Steven Kampfer	65 000 $ (2)
Salary Remaining :	314 $
Vojtech Polak	60 000 $ (3)
Salary Remaining :	290 $
Patrick Bordeleau	51 000 $ (3)
Salary Remaining :	246 $
Jarred Tinordi	50 000 $ (2)
Salary Remaining :	242 $
Mattias Ekholm	50 000 $ (1)
Salary Remaining :	242 $
Martin Biron	50 000 $ (1)
Salary Remaining :	242 $
Tom Sestito	45 000 $ (2)
Salary Remaining :	217 $
John Lammers (Out of Payroll)	35 000 $ (2)
Salary Remaining :	169 $
Jonathan Paiement	30 000 $ (1)
Salary Remaining :	145 $
Ryan Maki	27 500 $ (1)
Salary Remaining :	133 $
Mike Funk	27 500 $ (1)
Salary Remaining :	133 $
John Ramage	25 000 $ (2)
Salary Remaining :	121 $
Chad Denny	25 000 $ (1)
Salary Remaining :	121 $
Jonathan Marchessault	25 000 $ (2)
Salary Remaining :	121 $
Evan Brophey	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	28
Salary Commitment
Year 8 : 1 518 500,00 $
Year 9 : 1 138 500,00 $
Year 10 : 266 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 363 500,00 $
Year 9 : 933 500,00 $
Year 10 : 233 500,00 $
Year 11 : 0,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Chicago Stadium
Level 1:	6000 - 110 $ - 3 936 - 65,59%
Level 2:	5000 - 59 $ - 3 668 - 73,36%
Level 3:	2000 - 39 $ - 1 345 - 67,25%
Level 4:	4000 - 35 $ - 2 147 - 53,66%
Luxury :	1000 - 210 $ - 654 - 65,41%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 457 - 72,87%
Farm Level 2:	1000 - 15 $ - 727 - 72,74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11 749 - 65,27%
Average Income per Game	1 040 082 $
Year to Date Revenue	41 603 273 $
Farm
Home Games Left	0
Average Attendance - %	2 185 - 72,83%
Average Income per Game	65 017 $
Year to Date Revenue	2 600 699 $
Expense
Pro Players Total Salaries	40 600 000 $
Farm Players Total Salaries	2 442 500 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 790 724 $
Farm Year To Date Expenses	2 659 594 $
Pro Salary Cap To Date	40 790 708 $
Farm Salary Cap To Date	1 913 205 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	208 824 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	15 423 $
Farm Estimated Expenses	15 423 $
Estimated Season Expenses	15 423 $
Estimated Season Salary Cap	40 790 708 $
Estimate Under Maximum Salary Cap of 53 484 232 $	12 693 524 $
Estimate Over Minimum Salary Cap of 23 000 000 $	17 790 708 $
Current Bank Account	10 484 232 $
Projected Bank Account	10 468 809 $

Pro Players Salaries
Henrik Zetterberg	7 000 000 $ (4)
-Salary Remaining :	0 $
Robert Nilsson	3 500 000 $ (4)
-Salary Remaining :	0 $
Brent Burns	3 500 000 $ (4)
-Salary Remaining :	0 $
Kris Versteeg	3 000 000 $ (2)
-Salary Remaining :	0 $
Tyler Weiman	3 000 000 $ (1)
-Salary Remaining :	0 $
Jamie Langenbrunner	2 500 000 $ (3)
-Salary Remaining :	0 $
Pierre-Marc Bouchard	2 200 000 $ (2)
-Salary Remaining :	0 $
Chris Higgins	1 750 000 $ (2)
-Salary Remaining :	0 $
Viktor Kozlov	1 500 000 $ (1)
-Salary Remaining :	0 $
Jeff Schultz	1 500 000 $ (2)
-Salary Remaining :	0 $
Jocelyn Thibault	1 400 000 $ (2)
-Salary Remaining :	0 $
Andy Rogers	1 350 000 $ (4)
-Salary Remaining :	0 $
John Carlson	1 350 000 $ (4)
-Salary Remaining :	0 $
Dominic Moore	1 250 000 $ (4)
-Salary Remaining :	0 $
Sheldon Keefe	1 200 000 $ (2)
-Salary Remaining :	0 $
Chris Campoli	1 200 000 $ (3)
-Salary Remaining :	0 $
Daniel Carcillo	950 000 $ (3)
-Salary Remaining :	0 $
Wes O'Neill	950 000 $ (2)
-Salary Remaining :	0 $
Steve Bernier	900 000 $ (1)
-Salary Remaining :	0 $
Ryan Malone	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 8 : 40 600 000,00 $
Year 9 : 34 975 000,00 $
Year 10 : 21 250 000,00 $
Year 11 : 17 900 000,00 $
Salary Average Commitment
Year 8 : 35 400 000,00 $
Year 9 : 32 800 000,00 $
Year 10 : 24 850 000,00 $
Year 11 : 17 950 000,00 $

Farm Players Salaries
Victor Hedman	750 000 $ (1)
Salary Remaining :	3 623 $
Sergei Bobrovsky	100 000 $ (1)
Salary Remaining :	483 $
Brad Winchester	92 500 $ (1)
Salary Remaining :	447 $
Alex Auld	92 500 $ (3)
Salary Remaining :	447 $
Davis Drewiske	80 000 $ (1)
Salary Remaining :	386 $
Shawn Belle	80 000 $ (1)
Salary Remaining :	386 $
Alexander Sulzer	75 000 $ (1)
Salary Remaining :	362 $
Ryan Shannon	72 500 $ (1)
Salary Remaining :	350 $
Tyler Kennedy	70 000 $ (2)
Salary Remaining :	338 $
Tyler Brenner	70 000 $ (1)
Salary Remaining :	338 $
Clayton Stoner	70 000 $ (1)
Salary Remaining :	338 $
Kyle Wharton	60 000 $ (1)
Salary Remaining :	290 $
Kenndal McArdle	60 000 $ (2)
Salary Remaining :	290 $
Roman Polak	60 000 $ (1)
Salary Remaining :	290 $
Casey Borer	55 000 $ (1)
Salary Remaining :	266 $
Scott Jackson	52 500 $ (2)
Salary Remaining :	254 $
Andrew Kozek	52 500 $ (1)
Salary Remaining :	254 $
Nick Johnson	50 000 $ (1)
Salary Remaining :	242 $
Brett Connolly	50 000 $ (2)
Salary Remaining :	242 $
Marc-Antoine Pouliot	45 000 $ (1)
Salary Remaining :	217 $
Alex Berry	40 000 $ (2)
Salary Remaining :	193 $
Brett Sutter	40 000 $ (2)
Salary Remaining :	193 $
Marc-André Cliche	40 000 $ (2)
Salary Remaining :	193 $
John McCarthy	40 000 $ (1)
Salary Remaining :	193 $
Jeremy Smith	40 000 $ (3)
Salary Remaining :	193 $
Mike Halmo	35 000 $ (1)
Salary Remaining :	169 $
Drew Larman	35 000 $ (1)
Salary Remaining :	169 $
Anthony Nigro	30 000 $ (2)
Salary Remaining :	145 $
Freddie Hamilton	30 000 $ (2)
Salary Remaining :	145 $
Trevor Van Riemsdyk	25 000 $ (2)
Salary Remaining :	121 $
Mitch Callahan	25 000 $ (1)
Salary Remaining :	121 $
Mac Bennett	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	32
Salary Commitment
Year 8 : 2 442 500,00 $
Year 9 : 620 000,00 $
Year 10 : 142 500,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 970 000,00 $
Year 9 : 522 500,00 $
Year 10 : 130 000,00 $
Year 11 : 0,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ohio State Arena
Level 1:	6000 - 90 $ - 4 652 - 77,54%
Level 2:	5000 - 55 $ - 3 797 - 75,94%
Level 3:	2000 - 30 $ - 1 878 - 93,91%
Level 4:	4000 - 20 $ - 3 803 - 95,08%
Luxury :	1000 - 185 $ - 723 - 72,33%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 447 - 72,36%
Farm Level 2:	1000 - 15 $ - 738 - 73,82%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 854 - 82,52%
Average Income per Game	1 027 853 $
Year to Date Revenue	41 114 121 $
Farm
Home Games Left	0
Average Attendance - %	2 185 - 72,84%
Average Income per Game	64 809 $
Year to Date Revenue	2 592 362 $
Expense
Pro Players Total Salaries	40 345 000 $
Farm Players Total Salaries	1 475 000 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	39 828 806 $
Farm Year To Date Expenses	2 156 467 $
Pro Salary Cap To Date	37 328 795 $
Farm Salary Cap To Date	1 559 418 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	210 025 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 024 $
Farm Estimated Expenses	10 024 $
Estimated Season Expenses	10 024 $
Estimated Season Salary Cap	37 328 795 $
Estimate Under Maximum Salary Cap of 56 431 464 $	19 102 669 $
Estimate Over Minimum Salary Cap of 23 000 000 $	14 328 795 $
Current Bank Account	13 431 464 $
Projected Bank Account	13 421 440 $

Pro Players Salaries
Joe Thornton	6 500 000 $ (1)
-Salary Remaining :	0 $
Pavel Bure	3 300 000 $ (1)
-Salary Remaining :	0 $
Rick DiPietro	3 125 000 $ (1)
-Salary Remaining :	0 $
Kevin Bieksa	2 700 000 $ (2)
-Salary Remaining :	0 $
Jan Bulis	2 500 000 $ (3)
-Salary Remaining :	0 $
Patric Hornqvist	2 400 000 $ (3)
-Salary Remaining :	0 $
François Beauchemin	2 200 000 $ (2)
-Salary Remaining :	0 $
Marcus Nilson	2 000 000 $ (3)
-Salary Remaining :	0 $
David Booth	2 000 000 $ (1)
-Salary Remaining :	0 $
Mike Lundin	1 950 000 $ (3)
-Salary Remaining :	0 $
Ramzi Abid	1 750 000 $ (1)
-Salary Remaining :	0 $
Branislav Mezei	1 700 000 $ (2)
-Salary Remaining :	0 $
Mike Commodore	1 300 000 $ (1)
-Salary Remaining :	0 $
Jason Ward	1 000 000 $ (2)
-Salary Remaining :	0 $
Marek Schwarz	995 000 $ (1)
-Salary Remaining :	0 $
Tyler Myers	950 000 $ (1)
-Salary Remaining :	0 $
Jeff Taffe	925 000 $ (1)
-Salary Remaining :	0 $
Dave Steckel	800 000 $ (3)
-Salary Remaining :	0 $
Cory Emmerton	650 000 $ (1)
-Salary Remaining :	0 $
Adam Deadmarsh	600 000 $ (2)
-Salary Remaining :	0 $
Niklas Backstrom	500 000 $ (2)
-Salary Remaining :	0 $
Kent Huskins	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 40 345 000,00 $
Year 9 : 18 300 000,00 $
Year 10 : 8 250 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 28 295 000,00 $
Year 9 : 15 150 000,00 $
Year 10 : 9 150 000,00 $
Year 11 : 0,00 $

Farm Players Salaries
Andreas Nodl	97 500 $ (1)
Salary Remaining :	471 $
Tomas Kurka	95 000 $ (2)
Salary Remaining :	459 $
Zenon Konopka	90 000 $ (1)
Salary Remaining :	435 $
A.J Thelen	87 500 $ (2)
Salary Remaining :	423 $
Fedor Fedorov	75 000 $ (1)
Salary Remaining :	362 $
Jason Missiaen	70 000 $ (3)
Salary Remaining :	338 $
Matt Calvert	65 000 $ (2)
Salary Remaining :	314 $
Lauri Tukonen	60 000 $ (2)
Salary Remaining :	290 $
Dale Weise	60 000 $ (1)
Salary Remaining :	290 $
Christian Hanson	60 000 $ (2)
Salary Remaining :	290 $
Leland Irving	60 000 $ (1)
Salary Remaining :	290 $
Joe Charlebois	60 000 $ (1)
Salary Remaining :	290 $
Ryan White	60 000 $ (1)
Salary Remaining :	290 $
Ryan Wilson	55 000 $ (1)
Salary Remaining :	266 $
Brett Skinner	50 000 $ (2)
Salary Remaining :	242 $
Ryan Spooner	50 000 $ (2)
Salary Remaining :	242 $
Andrew Gordon	50 000 $ (1)
Salary Remaining :	242 $
Timothy Kunes	50 000 $ (2)
Salary Remaining :	242 $
Dwight King	50 000 $ (3)
Salary Remaining :	242 $
Nigel Williams	30 000 $ (1)
Salary Remaining :	145 $
Jordan Samuels-Thomas	25 000 $ (1)
Salary Remaining :	121 $
Anthony Bitetto	25 000 $ (2)
Salary Remaining :	121 $
Zack Stortini	25 000 $ (1)
Salary Remaining :	121 $
Austin Watson	25 000 $ (2)
Salary Remaining :	121 $
Stephen Johns	25 000 $ (2)
Salary Remaining :	121 $
Melker Karlsson	25 000 $ (2)
Salary Remaining :	121 $
Jared Knight	25 000 $ (2)
Salary Remaining :	121 $
Joakim Andersson	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	28
Salary Commitment
Year 8 : 1 475 000,00 $
Year 9 : 807 500,00 $
Year 10 : 130 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 262 500,00 $
Year 9 : 757 500,00 $
Year 10 : 115 000,00 $
Year 11 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotttrade center
Level 1:	6000 - 84 $ - 5 720 - 95,34%
Level 2:	5000 - 52 $ - 4 758 - 95,15%
Level 3:	2000 - 30 $ - 1 915 - 95,74%
Level 4:	4000 - 19 $ - 3 859 - 96,47%
Luxury :	1000 - 169 $ - 882 - 88,21%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 471 - 73,56%
Farm Level 2:	1000 - 15 $ - 738 - 73,77%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 134 - 95,19%
Average Income per Game	1 158 897 $
Year to Date Revenue	46 355 886 $
Farm
Home Games Left	0
Average Attendance - %	2 209 - 73,63%
Average Income per Game	65 682 $
Year to Date Revenue	2 627 289 $
Expense
Pro Players Total Salaries	38 625 000 $
Farm Players Total Salaries	1 922 500 $
Coaches Total Salaries	2 177 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	38 482 120 $
Farm Year To Date Expenses	1 880 630 $
Pro Salary Cap To Date	36 682 104 $
Farm Salary Cap To Date	1 505 464 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	198 162 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 384 $
Farm Estimated Expenses	10 384 $
Estimated Season Expenses	10 384 $
Estimated Season Salary Cap	36 682 104 $
Estimate Under Maximum Salary Cap of 89 929 902 $	53 247 798 $
Estimate Over Minimum Salary Cap of 23 000 000 $	13 682 104 $
Current Bank Account	46 929 902 $
Projected Bank Account	46 919 518 $

Pro Players Salaries
Nik Antropov	4 500 000 $ (1)
-Salary Remaining :	0 $
Alex Pietrangelo	4 200 000 $ (3)
-Salary Remaining :	0 $
Paul Kariya	2 700 000 $ (2)
-Salary Remaining :	0 $
Travis Zajac	2 650 000 $ (1)
-Salary Remaining :	0 $
Joe Pavelski	2 300 000 $ (1)
-Salary Remaining :	0 $
Guillaume Latendresse	2 250 000 $ (1)
-Salary Remaining :	0 $
Tuukka Rask	2 100 000 $ (1)
-Salary Remaining :	0 $
Ryan Whitney	2 000 000 $ (2)
-Salary Remaining :	0 $
Nicklas Backstrom	2 000 000 $ (3)
-Salary Remaining :	0 $
Darren Reid	1 500 000 $ (3)
-Salary Remaining :	0 $
Bryce Lampman	1 450 000 $ (2)
-Salary Remaining :	0 $
Taylor Pyatt	1 350 000 $ (2)
-Salary Remaining :	0 $
Tyler Arnason	1 250 000 $ (1)
-Salary Remaining :	0 $
Lasse Kukkonen	1 250 000 $ (1)
-Salary Remaining :	0 $
David Perron	1 100 000 $ (2)
-Salary Remaining :	0 $
Drew Fata	1 100 000 $ (1)
-Salary Remaining :	0 $
Jake Gardiner	1 000 000 $ (3)
-Salary Remaining :	0 $
Sergei Shirokov	1 000 000 $ (2)
-Salary Remaining :	0 $
Lee Stempniak	950 000 $ (1)
-Salary Remaining :	0 $
Adam Munro	925 000 $ (1)
-Salary Remaining :	0 $
Cody Franson	550 000 $ (1)
-Salary Remaining :	0 $
Nils Ekman	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 38 625 000,00 $
Year 9 : 18 200 000,00 $
Year 10 : 10 500 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 28 825 000,00 $
Year 9 : 19 800 000,00 $
Year 10 : 8 450 000,00 $
Year 11 : 0,00 $

Farm Players Salaries
Vitali Yachmenev	500 000 $ (1)
Salary Remaining :	2 415 $
Mikael Backlund (Out of Payroll)	90 000 $ (1)
Salary Remaining :	435 $
Linus Omark	87 500 $ (2)
Salary Remaining :	423 $
D.J King	85 000 $ (1)
Salary Remaining :	411 $
Kevin Porter	85 000 $ (1)
Salary Remaining :	411 $
Nick Leddy	75 000 $ (1)
Salary Remaining :	362 $
Jonathan Blum	75 000 $ (3)
Salary Remaining :	362 $
Braden Holtby	75 000 $ (2)
Salary Remaining :	362 $
Brock Trotter	75 000 $ (2)
Salary Remaining :	362 $
Derek Stepan	70 000 $ (4)
Salary Remaining :	338 $
Arturs Kulda (Out of Payroll)	60 000 $ (1)
Salary Remaining :	290 $
Yann Sauvé	55 000 $ (3)
Salary Remaining :	266 $
Jason Akeson	50 000 $ (2)
Salary Remaining :	242 $
Jesper Fast	50 000 $ (2)
Salary Remaining :	242 $
Cam Atkinson	50 000 $ (3)
Salary Remaining :	242 $
Linden Vey	50 000 $ (1)
Salary Remaining :	242 $
Josh Bailey	50 000 $ (2)
Salary Remaining :	242 $
Andrej Sustr	50 000 $ (2)
Salary Remaining :	242 $
Filip Novak	50 000 $ (1)
Salary Remaining :	242 $
Stephane Da Costa	45 000 $ (1)
Salary Remaining :	217 $
Jake Allen	40 000 $ (2)
Salary Remaining :	193 $
Peter Delmas	40 000 $ (2)
Salary Remaining :	193 $
Drew Shore	35 000 $ (1)
Salary Remaining :	169 $
Michal Jordan	30 000 $ (2)
Salary Remaining :	145 $
James Livingstone	25 000 $ (1)
Salary Remaining :	121 $
Teemu Hartikainen	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	26
Salary Commitment
Year 8 : 1 922 500,00 $
Year 9 : 920 000,00 $
Year 10 : 322 500,00 $
Year 11 : 160 000,00 $
Salary Average Commitment
Year 8 : 1 767 500,00 $
Year 9 : 765 000,00 $
Year 10 : 247 500,00 $
Year 11 : 70 000,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 99 $ - 4 408 - 73,47%
Level 2:	5000 - 59 $ - 3 664 - 73,29%
Level 3:	2000 - 29 $ - 1 952 - 97,60%
Level 4:	4000 - 19 $ - 3 891 - 97,27%
Luxury :	1000 - 189 $ - 735 - 73,46%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 472 - 73,60%
Farm Level 2:	1000 - 15 $ - 718 - 71,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 650 - 81,39%
Average Income per Game	1 060 285 $
Year to Date Revenue	42 411 400 $
Farm
Home Games Left	0
Average Attendance - %	2 190 - 73,00%
Average Income per Game	65 403 $
Year to Date Revenue	2 616 128 $
Expense
Pro Players Total Salaries	41 775 000 $
Farm Players Total Salaries	1 477 500 $
Coaches Total Salaries	950 000 $
Luxury Taxe Total	41 415 $
Pro Year To Date Expenses	42 413 832 $
Farm Year To Date Expenses	1 918 493 $
Pro Salary Cap To Date	41 913 828 $
Farm Salary Cap To Date	1 470 703 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	207 230 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	8 732 $
Farm Estimated Expenses	8 732 $
Estimated Season Expenses	8 732 $
Estimated Season Salary Cap	41 913 828 $
Estimate Under Maximum Salary Cap of 76 246 639 $	34 332 811 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 913 828 $
Current Bank Account	33 246 639 $
Projected Bank Account	33 237 907 $

Pro Players Salaries
Henrik Sedin	6 000 000 $ (4)
-Salary Remaining :	0 $
Eric Lindros	4 650 000 $ (1)
-Salary Remaining :	0 $
Jarome Iginla	4 000 000 $ (3)
-Salary Remaining :	0 $
Wojtek Wolski	4 000 000 $ (1)
-Salary Remaining :	0 $
Roberto Luongo	3 400 000 $ (1)
-Salary Remaining :	0 $
Andrew Alberts	2 500 000 $ (3)
-Salary Remaining :	0 $
Karri Ramo	2 500 000 $ (2)
-Salary Remaining :	0 $
Zdeno Chara	2 250 000 $ (2)
-Salary Remaining :	0 $
Jason Demers	2 000 000 $ (2)
-Salary Remaining :	0 $
Ryan O'Byrne	1 300 000 $ (1)
-Salary Remaining :	0 $
Mark Stuart	1 100 000 $ (2)
-Salary Remaining :	0 $
Dave Bolland	1 100 000 $ (2)
-Salary Remaining :	0 $
Victor Oreskovich	1 100 000 $ (2)
-Salary Remaining :	0 $
Viktor Stalberg	1 000 000 $ (1)
-Salary Remaining :	0 $
Matt Cooke	900 000 $ (2)
-Salary Remaining :	0 $
Dainius Zubrus	900 000 $ (1)
-Salary Remaining :	0 $
Keaton Ellerby	825 000 $ (2)
-Salary Remaining :	0 $
Nate Prosser	800 000 $ (1)
-Salary Remaining :	0 $
Curtis Glencross	750 000 $ (1)
-Salary Remaining :	0 $
Matt Hendricks (Out of Payroll)	750 000 $ (1)
-Salary Remaining :	0 $
David Moss	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 42 525 000,00 $
Year 9 : 25 800 000,00 $
Year 10 : 12 500 000,00 $
Year 11 : 5 900 000,00 $
Salary Average Commitment
Year 8 : 32 220 000,00 $
Year 9 : 24 150 000,00 $
Year 10 : 12 500 000,00 $
Year 11 : 6 000 000,00 $

Farm Players Salaries
Kris Chucko	85 000 $ (3)
Salary Remaining :	411 $
Tanner Glass	85 000 $ (2)
Salary Remaining :	411 $
Éric Perrin	85 000 $ (1)
Salary Remaining :	411 $
Kevin Poulin	85 000 $ (3)
Salary Remaining :	411 $
Tim Jackman (Out of Payroll)	70 000 $ (1)
Salary Remaining :	338 $
Justin Falk	70 000 $ (2)
Salary Remaining :	338 $
Erik Condra	65 000 $ (2)
Salary Remaining :	314 $
Mike Weber	65 000 $ (1)
Salary Remaining :	314 $
Adam Pineault	65 000 $ (1)
Salary Remaining :	314 $
Petteri Nokelainen	60 000 $ (1)
Salary Remaining :	290 $
Frazer Mclaren	55 000 $ (3)
Salary Remaining :	266 $
Adam McQuaid	52 500 $ (2)
Salary Remaining :	254 $
Matt Mackenzie	50 000 $ (1)
Salary Remaining :	242 $
Simon Despres	50 000 $ (1)
Salary Remaining :	242 $
Casey Cizikas	50 000 $ (1)
Salary Remaining :	242 $
Michael Ferland	50 000 $ (2)
Salary Remaining :	242 $
Mike Blunden (Out of Payroll)	50 000 $ (1)
Salary Remaining :	242 $
Luke Adam	50 000 $ (2)
Salary Remaining :	242 $
Brandon McMillan	50 000 $ (2)
Salary Remaining :	242 $
Mike Sauer	50 000 $ (1)
Salary Remaining :	242 $
Radek Smolenak	45 000 $ (1)
Salary Remaining :	217 $
Jean-François Jacques	40 000 $ (1)
Salary Remaining :	193 $
Philippe Paradis	35 000 $ (1)
Salary Remaining :	169 $
Niklas Svedberg	30 000 $ (2)
Salary Remaining :	145 $
Alex Petrovic	30 000 $ (2)
Salary Remaining :	145 $
Louis Domingue	30 000 $ (2)
Salary Remaining :	145 $
Quinton Howden	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	27
Salary Commitment
Year 8 : 1 477 500,00 $
Year 9 : 850 000,00 $
Year 10 : 250 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 427 500,00 $
Year 9 : 745 000,00 $
Year 10 : 220 000,00 $
Year 11 : 0,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 86 $ - 5 732 - 95,53%
Level 2:	5000 - 50 $ - 4 793 - 95,87%
Level 3:	2000 - 31 $ - 1 947 - 97,33%
Level 4:	4000 - 22 $ - 3 858 - 96,46%
Luxury :	1000 - 165 $ - 968 - 96,84%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 484 - 74,19%
Farm Level 2:	1000 - 15 $ - 736 - 73,55%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 299 - 96,10%
Average Income per Game	1 193 672 $
Year to Date Revenue	47 746 879 $
Farm
Home Games Left	0
Average Attendance - %	2 219 - 73,97%
Average Income per Game	66 110 $
Year to Date Revenue	2 644 406 $
Expense
Pro Players Total Salaries	42 005 000 $
Farm Players Total Salaries	1 502 500 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 105 691 $
Farm Year To Date Expenses	2 546 092 $
Pro Salary Cap To Date	40 855 710 $
Farm Salary Cap To Date	1 749 938 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	212 034 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	11 123 $
Farm Estimated Expenses	11 123 $
Estimated Season Expenses	11 123 $
Estimated Season Salary Cap	40 855 710 $
Estimate Under Maximum Salary Cap of 50 816 922 $	9 961 212 $
Estimate Over Minimum Salary Cap of 23 000 000 $	17 855 710 $
Current Bank Account	7 816 922 $
Projected Bank Account	7 805 799 $

Pro Players Salaries
Marc Savard	8 000 000 $ (3)
-Salary Remaining :	0 $
Dan Boyle	5 000 000 $ (3)
-Salary Remaining :	0 $
Patrick Sharp	3 100 000 $ (1)
-Salary Remaining :	0 $
Marek Svatos	3 000 000 $ (1)
-Salary Remaining :	0 $
Drew Miller	2 500 000 $ (3)
-Salary Remaining :	0 $
Rene Bourque	2 450 000 $ (1)
-Salary Remaining :	0 $
Denis Grebeshkov	2 300 000 $ (2)
-Salary Remaining :	0 $
Dennis Wideman	1 800 000 $ (3)
-Salary Remaining :	0 $
Miika Kiprusoff	1 700 000 $ (2)
-Salary Remaining :	0 $
Matt Carle	1 500 000 $ (2)
-Salary Remaining :	0 $
Brooks Laich	1 400 000 $ (1)
-Salary Remaining :	0 $
Jonathan Bernier	1 250 000 $ (3)
-Salary Remaining :	0 $
Jiri Fischer	1 200 000 $ (2)
-Salary Remaining :	0 $
Greg Stewart	1 100 000 $ (2)
-Salary Remaining :	0 $
Dustin Boyd	1 000 000 $ (4)
-Salary Remaining :	0 $
Devin Setoguchi	975 000 $ (4)
-Salary Remaining :	0 $
Ladislav Smid	950 000 $ (3)
-Salary Remaining :	0 $
Maxim Talbot	900 000 $ (2)
-Salary Remaining :	0 $
Riley Cote	700 000 $ (1)
-Salary Remaining :	0 $
Cam Janssen	680 000 $ (1)
-Salary Remaining :	0 $
Brian Pothier	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 42 005 000,00 $
Year 9 : 29 150 000,00 $
Year 10 : 16 100 000,00 $
Year 11 : 3 600 000,00 $
Salary Average Commitment
Year 8 : 34 905 000,00 $
Year 9 : 28 425 000,00 $
Year 10 : 21 275 000,00 $
Year 11 : 1 975 000,00 $

Farm Players Salaries
Evgeny Dadonov	550 000 $ (3)
Salary Remaining :	2 657 $
Yan Stastny	100 000 $ (1)
Salary Remaining :	483 $
Tobias Stephan	95 500 $ (1)
Salary Remaining :	461 $
Cody Eakin	75 000 $ (1)
Salary Remaining :	362 $
Torey Krug	75 000 $ (1)
Salary Remaining :	362 $
Nick Spaling	72 500 $ (3)
Salary Remaining :	350 $
Andrei Loktionov	72 500 $ (4)
Salary Remaining :	350 $
Stu Bickel	71 000 $ (3)
Salary Remaining :	343 $
James Sheppard	70 000 $ (2)
Salary Remaining :	338 $
Brian Gionta	67 500 $ (2)
Salary Remaining :	326 $
Mark Fraser	65 000 $ (2)
Salary Remaining :	314 $
Danny Kristo	57 500 $ (3)
Salary Remaining :	278 $
Corey Trivino	55 000 $ (1)
Salary Remaining :	266 $
Jiri Tlusty	55 000 $ (1)
Salary Remaining :	266 $
Jordan Caron	50 000 $ (1)
Salary Remaining :	242 $
Bryan Bickell	50 000 $ (2)
Salary Remaining :	242 $
David Desharnais	50 000 $ (2)
Salary Remaining :	242 $
Peter Holland	50 000 $ (1)
Salary Remaining :	242 $
Joni Ortio	50 000 $ (1)
Salary Remaining :	242 $
Jiri Sekac	50 000 $ (2)
Salary Remaining :	242 $
Philip Larsen	50 000 $ (3)
Salary Remaining :	242 $
Allen York	50 000 $ (1)
Salary Remaining :	242 $
Mark Stone	50 000 $ (2)
Salary Remaining :	242 $
Mark Mitera (Out of Payroll)	50 000 $ (2)
Salary Remaining :	242 $
Aaron Ness	36 000 $ (2)
Salary Remaining :	174 $
Greg Pateryn	30 000 $ (2)
Salary Remaining :	145 $
Brendan Shinnimin	30 000 $ (2)
Salary Remaining :	145 $
David Kolomatis	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	28
Salary Commitment
Year 8 : 2 102 500,00 $
Year 9 : 1 011 500,00 $
Year 10 : 450 500,00 $
Year 11 : 130 000,00 $
Salary Average Commitment
Year 8 : 1 806 500,00 $
Year 9 : 871 000,00 $
Year 10 : 367 500,00 $
Year 11 : 72 500,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Budweiser Coliseum
Level 1:	6000 - 86 $ - 5 795 - 96,59%
Level 2:	5000 - 49 $ - 4 865 - 97,30%
Level 3:	2000 - 30 $ - 1 919 - 95,96%
Level 4:	4000 - 17 $ - 3 934 - 98,36%
Luxury :	1000 - 100 $ - 998 - 99,84%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 500 - 75,00%
Farm Level 2:	1000 - 15 $ - 748 - 74,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 512 - 97,29%
Average Income per Game	1 105 221 $
Year to Date Revenue	44 208 846 $
Farm
Home Games Left	0
Average Attendance - %	2 248 - 74,93%
Average Income per Game	66 907 $
Year to Date Revenue	2 676 262 $
Expense
Pro Players Total Salaries	43 750 000 $
Farm Players Total Salaries	1 510 000 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	3 309 324 $
Pro Year To Date Expenses	43 144 638 $
Farm Year To Date Expenses	1 926 158 $
Pro Salary Cap To Date	41 544 628 $
Farm Salary Cap To Date	1 677 389 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	222 304 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	8 502 $
Farm Estimated Expenses	8 502 $
Estimated Season Expenses	8 502 $
Estimated Season Salary Cap	41 544 628 $
Estimate Under Maximum Salary Cap of 44 290 363 $	2 745 735 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 544 628 $
Current Bank Account	1 290 363 $
Projected Bank Account	1 281 861 $

Pro Players Salaries
Martin St. Louis	7 000 000 $ (3)
-Salary Remaining :	0 $
Maxim Afinogenov	4 500 000 $ (3)
-Salary Remaining :	0 $
Alex Goligoski	3 400 000 $ (4)
-Salary Remaining :	0 $
Tom Poti	3 000 000 $ (3)
-Salary Remaining :	0 $
Mike Ribeiro	2 500 000 $ (4)
-Salary Remaining :	0 $
Clarke MacArthur	2 500 000 $ (2)
-Salary Remaining :	0 $
Alex Tanguay	2 250 000 $ (2)
-Salary Remaining :	0 $
Matt Stajan	2 200 000 $ (1)
-Salary Remaining :	0 $
Carey Price	2 100 000 $ (1)
-Salary Remaining :	0 $
Maxim Lapierre	1 700 000 $ (4)
-Salary Remaining :	0 $
Jiri Hudler	1 500 000 $ (1)
-Salary Remaining :	0 $
Ryane Clowe	1 500 000 $ (2)
-Salary Remaining :	0 $
Ben Lovejoy	1 500 000 $ (1)
-Salary Remaining :	0 $
Milan Michalek	1 500 000 $ (3)
-Salary Remaining :	0 $
Patrick Eaves	1 000 000 $ (1)
-Salary Remaining :	0 $
Nikolai Zherdev	900 000 $ (3)
-Salary Remaining :	0 $
Ryan Craig	900 000 $ (1)
-Salary Remaining :	0 $
Sami Lepisto	900 000 $ (1)
-Salary Remaining :	0 $
Ryan Parent	900 000 $ (4)
-Salary Remaining :	0 $
Doug Janik	750 000 $ (2)
-Salary Remaining :	0 $
Brendon Nash	700 000 $ (1)
-Salary Remaining :	0 $
Ray Emery	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 43 750 000,00 $
Year 9 : 33 000 000,00 $
Year 10 : 24 400 000,00 $
Year 11 : 8 600 000,00 $
Salary Average Commitment
Year 8 : 29 250 000,00 $
Year 9 : 25 900 000,00 $
Year 10 : 21 650 000,00 $
Year 11 : 8 500 000,00 $

Farm Players Salaries
Brent Krahn	90 000 $ (2)
Salary Remaining :	435 $
Anton Babchuk	85 000 $ (1)
Salary Remaining :	411 $
Darren Helm	75 000 $ (4)
Salary Remaining :	362 $
Bobby Butler	70 000 $ (2)
Salary Remaining :	338 $
Anssi Salmela	65 000 $ (1)
Salary Remaining :	314 $
Nigel Dawes	65 000 $ (2)
Salary Remaining :	314 $
Robert Bortuzzo	60 000 $ (3)
Salary Remaining :	290 $
Josh Beaulieu	60 000 $ (3)
Salary Remaining :	290 $
Masi Marjamaki	60 000 $ (1)
Salary Remaining :	290 $
Andrew Campbell	60 000 $ (4)
Salary Remaining :	290 $
Nick Pryor	60 000 $ (3)
Salary Remaining :	290 $
Konstantin Pushkarev	55 000 $ (1)
Salary Remaining :	266 $
Nicolas Blanchard	55 000 $ (1)
Salary Remaining :	266 $
Corban Knight	50 000 $ (1)
Salary Remaining :	242 $
Marek Zagrapan	50 000 $ (1)
Salary Remaining :	242 $
David Laliberté	50 000 $ (1)
Salary Remaining :	242 $
David Rundblad	50 000 $ (1)
Salary Remaining :	242 $
Vince Rocco	50 000 $ (1)
Salary Remaining :	242 $
Cameron Schilling	50 000 $ (3)
Salary Remaining :	242 $
Matt D'Agostini	50 000 $ (2)
Salary Remaining :	242 $
Jussi Rynnas	50 000 $ (2)
Salary Remaining :	242 $
Billy Sweat	35 000 $ (2)
Salary Remaining :	169 $
Alex Hutchings	35 000 $ (1)
Salary Remaining :	169 $
Ryan Vesce	35 000 $ (2)
Salary Remaining :	169 $
Seth Helgeson	35 000 $ (1)
Salary Remaining :	169 $
Scott Glennie	35 000 $ (1)
Salary Remaining :	169 $
Taylor Aronson	25 000 $ (2)
Salary Remaining :	121 $
Joe Cannata	25 000 $ (1)
Salary Remaining :	121 $
Chris Wideman	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	29
Salary Commitment
Year 8 : 1 510 000,00 $
Year 9 : 842 500,00 $
Year 10 : 415 000,00 $
Year 11 : 170 000,00 $
Salary Average Commitment
Year 8 : 1 360 000,00 $
Year 9 : 745 000,00 $
Year 10 : 365 000,00 $
Year 11 : 135 000,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 77 $ - 5 698 - 94,97%
Level 2:	5000 - 42 $ - 4 795 - 95,90%
Level 3:	2000 - 27 $ - 1 937 - 96,84%
Level 4:	4000 - 16 $ - 3 899 - 97,47%
Luxury :	1000 - 163 $ - 929 - 92,87%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 476 - 73,78%
Farm Level 2:	1000 - 15 $ - 744 - 74,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 257 - 95,87%
Average Income per Game	1 042 109 $
Year to Date Revenue	41 684 348 $
Farm
Home Games Left	0
Average Attendance - %	2 220 - 73,99%
Average Income per Game	65 948 $
Year to Date Revenue	2 637 939 $
Expense
Pro Players Total Salaries	41 775 000 $
Farm Players Total Salaries	1 320 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 219 619 $
Farm Year To Date Expenses	2 452 159 $
Pro Salary Cap To Date	38 719 612 $
Farm Salary Cap To Date	1 656 029 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	212 132 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 242 $
Farm Estimated Expenses	10 242 $
Estimated Season Expenses	10 242 $
Estimated Season Salary Cap	38 719 612 $
Estimate Under Maximum Salary Cap of 52 438 116 $	13 718 504 $
Estimate Over Minimum Salary Cap of 23 000 000 $	15 719 612 $
Current Bank Account	9 438 116 $
Projected Bank Account	9 427 874 $

Pro Players Salaries
Pavel Datsyuk	7 000 000 $ (3)
-Salary Remaining :	0 $
Brad Richards	4 500 000 $ (2)
-Salary Remaining :	0 $
Mark Streit	3 500 000 $ (3)
-Salary Remaining :	0 $
Johan Franzen	3 500 000 $ (1)
-Salary Remaining :	0 $
Thomas Vanek	2 750 000 $ (1)
-Salary Remaining :	0 $
Patrik Elias	2 500 000 $ (3)
-Salary Remaining :	0 $
Jaroslav Halak	2 100 000 $ (1)
-Salary Remaining :	0 $
Brian Campbell	2 000 000 $ (4)
-Salary Remaining :	0 $
Brent Seabrook	1 900 000 $ (2)
-Salary Remaining :	0 $
Marek Zidlicky	1 750 000 $ (1)
-Salary Remaining :	0 $
James Neal	1 300 000 $ (4)
-Salary Remaining :	0 $
Phil Kessel (Out of Payroll)	1 250 000 $ (1)
-Salary Remaining :	0 $
Tim Thomas	1 200 000 $ (1)
-Salary Remaining :	0 $
Ryan Callahan	950 000 $ (1)
-Salary Remaining :	0 $
Mark Giordano	950 000 $ (1)
-Salary Remaining :	0 $
Corey Crawford	950 000 $ (3)
-Salary Remaining :	0 $
Keith Yandle	925 000 $ (1)
-Salary Remaining :	0 $
Jakub Voracek	900 000 $ (2)
-Salary Remaining :	0 $
David Krejci	850 000 $ (2)
-Salary Remaining :	0 $
Carl Hagelin	600 000 $ (1)
-Salary Remaining :	0 $
Jay Harrison	600 000 $ (1)
-Salary Remaining :	0 $
Mikael Samuelsson	550 000 $ (1)
-Salary Remaining :	0 $
Tyler Johnson	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 8 : 43 025 000,00 $
Year 9 : 23 200 000,00 $
Year 10 : 11 975 000,00 $
Year 11 : 3 250 000,00 $
Salary Average Commitment
Year 8 : 34 800 000,00 $
Year 9 : 25 300 000,00 $
Year 10 : 17 250 000,00 $
Year 11 : 3 300 000,00 $

Farm Players Salaries
Ryan O'Reilly	75 000 $ (1)
Salary Remaining :	362 $
Barry Brust	75 000 $ (1)
Salary Remaining :	362 $
Pierre-Alexandre Parenteau	75 000 $ (3)
Salary Remaining :	362 $
Adam Hall	70 000 $ (3)
Salary Remaining :	338 $
Scott Parse	60 000 $ (1)
Salary Remaining :	290 $
Tom Pyatt	55 000 $ (2)
Salary Remaining :	266 $
Devan Dubnyk	55 000 $ (2)
Salary Remaining :	266 $
Jordie Benn	55 000 $ (2)
Salary Remaining :	266 $
Robin Leblanc	50 000 $ (2)
Salary Remaining :	242 $
Matt Generous	50 000 $ (1)
Salary Remaining :	242 $
Dany Roussin	50 000 $ (2)
Salary Remaining :	242 $
David Clarkson	50 000 $ (3)
Salary Remaining :	242 $
Dmitri Orlov	50 000 $ (1)
Salary Remaining :	242 $
Brandon Mashinter	50 000 $ (1)
Salary Remaining :	242 $
Daultan Leveillé	50 000 $ (2)
Salary Remaining :	242 $
David Fischer	50 000 $ (2)
Salary Remaining :	242 $
Joey Ryan	50 000 $ (1)
Salary Remaining :	242 $
Kelly Zajac	40 000 $ (2)
Salary Remaining :	193 $
Mat Clark	35 000 $ (1)
Salary Remaining :	169 $
Colby Cohen	35 000 $ (1)
Salary Remaining :	169 $
Bobby Farnham	30 000 $ (2)
Salary Remaining :	145 $
Casey Pierro-Zabotel	30 000 $ (2)
Salary Remaining :	145 $
Jannik Hansen	30 000 $ (1)
Salary Remaining :	145 $
Brett Festerling	25 000 $ (2)
Salary Remaining :	121 $
Jon Kalinski	25 000 $ (2)
Salary Remaining :	121 $
Derek Forbort	25 000 $ (2)
Salary Remaining :	121 $
Taylor Doherty	25 000 $ (1)
Salary Remaining :	121 $
Dalton Smith	25 000 $ (2)
Salary Remaining :	121 $
Jesse Blacker	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	29
Salary Commitment
Year 8 : 1 320 000,00 $
Year 9 : 840 000,00 $
Year 10 : 220 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 240 000,00 $
Year 9 : 755 000,00 $
Year 10 : 195 000,00 $
Year 11 : 0,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Pack Center
Level 1:	6000 - 90 $ - 4 506 - 75,10%
Level 2:	5000 - 52 $ - 4 130 - 82,59%
Level 3:	2000 - 32 $ - 1 633 - 81,64%
Level 4:	4000 - 22 $ - 3 184 - 79,59%
Luxury :	1000 - 185 $ - 687 - 68,65%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 28 $ - 1 442 - 72,08%
Farm Level 2:	1000 - 13 $ - 733 - 73,26%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 139 - 78,55%
Average Income per Game	1 050 552 $
Year to Date Revenue	42 022 088 $
Farm
Home Games Left	0
Average Attendance - %	2 174 - 72,47%
Average Income per Game	54 155 $
Year to Date Revenue	2 166 205 $
Expense
Pro Players Total Salaries	41 765 000 $
Farm Players Total Salaries	1 491 500 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	43 321 751 $
Farm Year To Date Expenses	2 134 464 $
Pro Salary Cap To Date	41 321 766 $
Farm Salary Cap To Date	1 388 060 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	214 534 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	10 829 $
Farm Estimated Expenses	10 829 $
Estimated Season Expenses	10 829 $
Estimated Season Salary Cap	41 321 766 $
Estimate Under Maximum Salary Cap of 63 216 408 $	21 894 642 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 321 766 $
Current Bank Account	20 216 408 $
Projected Bank Account	20 205 579 $

Pro Players Salaries
Marian Gaborik	7 000 000 $ (2)
-Salary Remaining :	0 $
Tim Connolly	4 650 000 $ (1)
-Salary Remaining :	0 $
Ryan Miller	4 600 000 $ (3)
-Salary Remaining :	0 $
Wade Redden	3 800 000 $ (2)
-Salary Remaining :	0 $
Eric Brewer	3 500 000 $ (3)
-Salary Remaining :	0 $
Sergei Samsonov	3 000 000 $ (1)
-Salary Remaining :	0 $
Erik Cole	2 850 000 $ (3)
-Salary Remaining :	0 $
Tyler Ennis	1 300 000 $ (4)
-Salary Remaining :	0 $
Erik Christensen	1 200 000 $ (1)
-Salary Remaining :	0 $
Chad Larose	1 100 000 $ (2)
-Salary Remaining :	0 $
Adrian Aucoin	1 000 000 $ (2)
-Salary Remaining :	0 $
Josh Gorges	1 000 000 $ (2)
-Salary Remaining :	0 $
T.J. Fast	965 000 $ (1)
-Salary Remaining :	0 $
Chris Neil	900 000 $ (3)
-Salary Remaining :	0 $
Éric Belanger	850 000 $ (1)
-Salary Remaining :	0 $
Anton Stralman	800 000 $ (3)
-Salary Remaining :	0 $
Kyle Okposo	800 000 $ (3)
-Salary Remaining :	0 $
Nazem Kadri	750 000 $ (1)
-Salary Remaining :	0 $
Matt Taormina	700 000 $ (2)
-Salary Remaining :	0 $
Marc Denis	500 000 $ (1)
-Salary Remaining :	0 $
Jan Hlavac	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 41 765 000,00 $
Year 9 : 30 135 000,00 $
Year 10 : 14 725 000,00 $
Year 11 : 3 000 000,00 $
Salary Average Commitment
Year 8 : 36 340 000,00 $
Year 9 : 28 625 000,00 $
Year 10 : 14 500 000,00 $
Year 11 : 1 300 000,00 $

Farm Players Salaries
T.J. Oshie	80 000 $ (2)
Salary Remaining :	386 $
Michael Del Zotto	80 000 $ (3)
Salary Remaining :	386 $
Drayson Bowman	80 000 $ (2)
Salary Remaining :	386 $
Anders Lindback	80 000 $ (3)
Salary Remaining :	386 $
Matt Niskanen	77 500 $ (1)
Salary Remaining :	374 $
Thomas Hickey	75 000 $ (2)
Salary Remaining :	362 $
Jonathan Tremblay	65 000 $ (1)
Salary Remaining :	314 $
Maxime Macenauer	60 000 $ (3)
Salary Remaining :	290 $
Nick Bonino	60 000 $ (1)
Salary Remaining :	290 $
Matt Donovan	60 000 $ (4)
Salary Remaining :	290 $
Brandon Bollig	60 000 $ (1)
Salary Remaining :	290 $
Kristian Huselius	50 000 $ (1)
Salary Remaining :	242 $
Gord Baldwin	50 000 $ (1)
Salary Remaining :	242 $
Kevin Connauton	50 000 $ (1)
Salary Remaining :	242 $
Jordan Szwarz	50 000 $ (1)
Salary Remaining :	242 $
Igor Bobkov	50 000 $ (2)
Salary Remaining :	242 $
Tim Conboy	50 000 $ (1)
Salary Remaining :	242 $
Matt Beleskey	41 500 $ (1)
Salary Remaining :	200 $
Eric Tangradi	40 000 $ (3)
Salary Remaining :	193 $
Cody Goloubef	40 000 $ (4)
Salary Remaining :	193 $
Anton Lander	35 000 $ (1)
Salary Remaining :	169 $
Oliver Lauridsen	35 000 $ (1)
Salary Remaining :	169 $
Calvin Pickard	30 000 $ (2)
Salary Remaining :	145 $
Michael Chaput	30 000 $ (2)
Salary Remaining :	145 $
Tim Schaller	30 000 $ (2)
Salary Remaining :	145 $
Matt Bartkowski	30 000 $ (2)
Salary Remaining :	145 $
Cade Fairchild	27 500 $ (1)
Salary Remaining :	133 $
Justin Shugg	25 000 $ (2)
Salary Remaining :	121 $
Kris Foucault	25 000 $ (1)
Salary Remaining :	121 $
Austin Madaisky	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	30
Salary Commitment
Year 8 : 1 491 500,00 $
Year 9 : 930 000,00 $
Year 10 : 437 500,00 $
Year 11 : 140 000,00 $
Salary Average Commitment
Year 8 : 1 352 500,00 $
Year 9 : 810 000,00 $
Year 10 : 355 000,00 $
Year 11 : 100 000,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	The prudential Center
Level 1:	6000 - 85 $ - 5 579 - 92,99%
Level 2:	5000 - 52 $ - 4 651 - 93,01%
Level 3:	2000 - 28 $ - 1 872 - 93,62%
Level 4:	4000 - 20 $ - 3 764 - 94,10%
Luxury :	1000 - 170 $ - 802 - 80,18%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 444 - 72,20%
Farm Level 2:	1000 - 15 $ - 730 - 73,03%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 668 - 92,60%
Average Income per Game	1 127 087 $
Year to Date Revenue	45 083 493 $
Farm
Home Games Left	0
Average Attendance - %	2 174 - 72,47%
Average Income per Game	64 566 $
Year to Date Revenue	2 582 627 $
Expense
Pro Players Total Salaries	35 350 000 $
Farm Players Total Salaries	2 840 000 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 144 247 $
Farm Year To Date Expenses	2 595 434 $
Pro Salary Cap To Date	38 144 245 $
Farm Salary Cap To Date	1 898 817 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	187 990 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	17 101 $
Farm Estimated Expenses	17 101 $
Estimated Season Expenses	17 101 $
Estimated Season Salary Cap	38 144 245 $
Estimate Under Maximum Salary Cap of 59 371 906 $	21 227 661 $
Estimate Over Minimum Salary Cap of 23 000 000 $	15 144 245 $
Current Bank Account	16 371 906 $
Projected Bank Account	16 354 805 $

Pro Players Salaries
Evgeni Nabokov	6 800 000 $ (2)
-Salary Remaining :	0 $
Vincent Lecavalier	4 500 000 $ (2)
-Salary Remaining :	0 $
Zach Parise	4 100 000 $ (1)
-Salary Remaining :	0 $
Brent Sopel	3 000 000 $ (1)
-Salary Remaining :	0 $
Greg Zanon	2 000 000 $ (2)
-Salary Remaining :	0 $
Bryce Salvador	2 000 000 $ (2)
-Salary Remaining :	0 $
Mike Komisarek	2 000 000 $ (2)
-Salary Remaining :	0 $
Michael Frolik	1 700 000 $ (2)
-Salary Remaining :	0 $
Jordan Eberle	1 000 000 $ (4)
-Salary Remaining :	0 $
Steve Ott	1 000 000 $ (3)
-Salary Remaining :	0 $
James Reimer	975 000 $ (3)
-Salary Remaining :	0 $
Evgeny Artyukhin	950 000 $ (1)
-Salary Remaining :	0 $
Chris Mcallister	900 000 $ (2)
-Salary Remaining :	0 $
Michael Kostka (Out of Payroll)	900 000 $ (2)
-Salary Remaining :	0 $
Logan Couture	825 000 $ (3)
-Salary Remaining :	0 $
Kyle Cumiskey	800 000 $ (3)
-Salary Remaining :	0 $
Karl Alzner	700 000 $ (3)
-Salary Remaining :	0 $
Brett Maclean	650 000 $ (3)
-Salary Remaining :	0 $
Alexandre Burrows	650 000 $ (3)
-Salary Remaining :	0 $
Jamie Lundmark	500 000 $ (1)
-Salary Remaining :	0 $
Patrick Davis	300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 36 250 000,00 $
Year 9 : 26 400 000,00 $
Year 10 : 8 550 000,00 $
Year 11 : 2 250 000,00 $
Salary Average Commitment
Year 8 : 24 250 000,00 $
Year 9 : 22 500 000,00 $
Year 10 : 6 450 000,00 $
Year 11 : 1 000 000,00 $

Farm Players Salaries
Brad Richardson	900 000 $ (4)
Salary Remaining :	4 348 $
Lukas Krajicek	95 000 $ (2)
Salary Remaining :	459 $
Jeff Glass	90 000 $ (1)
Salary Remaining :	435 $
Brandon Prust	85 000 $ (2)
Salary Remaining :	411 $
Matt Jones	85 000 $ (1)
Salary Remaining :	411 $
Jared Cowen	75 000 $ (1)
Salary Remaining :	362 $
Tyson Barrie	75 000 $ (1)
Salary Remaining :	362 $
Tyler Bozak	65 000 $ (2)
Salary Remaining :	314 $
Kyle Chipchura	65 000 $ (2)
Salary Remaining :	314 $
Benn Ferriero	60 000 $ (3)
Salary Remaining :	290 $
Tyler Cuma	60 000 $ (4)
Salary Remaining :	290 $
Pierre-Cédric Labrie	60 000 $ (1)
Salary Remaining :	290 $
Damien Brunner	60 000 $ (2)
Salary Remaining :	290 $
Tomas Kubalik	55 000 $ (4)
Salary Remaining :	266 $
Steve Quailer	55 000 $ (3)
Salary Remaining :	266 $
Patrick Maroon	55 000 $ (3)
Salary Remaining :	266 $
Christian Thomas	50 000 $ (2)
Salary Remaining :	242 $
Taylor Beck	50 000 $ (1)
Salary Remaining :	242 $
Riley Sheahan	50 000 $ (2)
Salary Remaining :	242 $
Louis Leblanc	50 000 $ (1)
Salary Remaining :	242 $
Dustin Kohn	50 000 $ (2)
Salary Remaining :	242 $
J.T. Brown	50 000 $ (1)
Salary Remaining :	242 $
Brian Dumoulin	50 000 $ (1)
Salary Remaining :	242 $
Josh Meyers	50 000 $ (1)
Salary Remaining :	242 $
Keith Seabrook	50 000 $ (3)
Salary Remaining :	242 $
Jamie Arniel	50 000 $ (3)
Salary Remaining :	242 $
Frederik Andersen	50 000 $ (2)
Salary Remaining :	242 $
Borna Rendulic	50 000 $ (2)
Salary Remaining :	242 $
Craig Smith	50 000 $ (1)
Salary Remaining :	242 $
Lauri Korpikoski	50 000 $ (1)
Salary Remaining :	242 $
Pavel Valentenko	45 000 $ (1)
Salary Remaining :	217 $
Jean-Francois Berube	35 000 $ (2)
Salary Remaining :	169 $
Kellan Lain	35 000 $ (1)
Salary Remaining :	169 $
Marc-André Bourdon	30 000 $ (4)
Salary Remaining :	145 $
Marek Mazanek	30 000 $ (2)
Salary Remaining :	145 $
Matt Lindblad	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	36
Salary Commitment
Year 8 : 2 840 000,00 $
Year 9 : 1 380 000,00 $
Year 10 : 612 500,00 $
Year 11 : 360 000,00 $
Salary Average Commitment
Year 8 : 2 710 000,00 $
Year 9 : 1 205 000,00 $
Year 10 : 505 000,00 $
Year 11 : 235 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metal Center
Level 1:	6000 - 89 $ - 5 065 - 84,41%
Level 2:	5000 - 57 $ - 3 873 - 77,46%
Level 3:	2000 - 33 $ - 1 617 - 80,83%
Level 4:	4000 - 24 $ - 2 987 - 74,68%
Luxury :	1000 - 191 $ - 695 - 69,55%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 471 - 73,54%
Farm Level 2:	1000 - 15 $ - 735 - 73,53%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 237 - 79,09%
Average Income per Game	1 080 645 $
Year to Date Revenue	43 225 781 $
Farm
Home Games Left	0
Average Attendance - %	2 206 - 73,54%
Average Income per Game	65 634 $
Year to Date Revenue	2 625 371 $
Expense
Pro Players Total Salaries	42 530 000 $
Farm Players Total Salaries	2 065 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 521 388 $
Farm Year To Date Expenses	2 784 907 $
Pro Salary Cap To Date	40 021 517 $
Farm Salary Cap To Date	1 988 741 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	215 833 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	13 841 $
Farm Estimated Expenses	13 841 $
Estimated Season Expenses	13 841 $
Estimated Season Salary Cap	40 021 517 $
Estimate Under Maximum Salary Cap of 71 164 320 $	31 142 803 $
Estimate Over Minimum Salary Cap of 23 000 000 $	17 021 517 $
Current Bank Account	28 164 320 $
Projected Bank Account	28 150 479 $

Pro Players Salaries
Eric Staal	6 500 000 $ (2)
-Salary Remaining :	0 $
Erik Johnson	3 750 000 $ (3)
-Salary Remaining :	0 $
Alexander Semin	3 500 000 $ (1)
-Salary Remaining :	0 $
Pekka Rinne	3 485 000 $ (1)
-Salary Remaining :	0 $
Filip Kuba	2 750 000 $ (1)
-Salary Remaining :	0 $
David Backes	2 500 000 $ (1)
-Salary Remaining :	0 $
Milan Hejduk	2 000 000 $ (1)
-Salary Remaining :	0 $
Steve Eminger	2 000 000 $ (1)
-Salary Remaining :	0 $
Tomas Kaberle	1 700 000 $ (1)
-Salary Remaining :	0 $
Jordin Tootoo	1 500 000 $ (3)
-Salary Remaining :	0 $
Mark Bell	1 300 000 $ (2)
-Salary Remaining :	0 $
Craig Anderson	1 250 000 $ (2)
-Salary Remaining :	0 $
Marcel Goc	1 100 000 $ (3)
-Salary Remaining :	0 $
Patrik Berglund	1 000 000 $ (3)
-Salary Remaining :	0 $
Craig Adams	1 000 000 $ (1)
-Salary Remaining :	0 $
Michel Ouellet	1 000 000 $ (1)
-Salary Remaining :	0 $
Mikhail Grabovski	995 000 $ (3)
-Salary Remaining :	0 $
Brad Marchand	950 000 $ (1)
-Salary Remaining :	0 $
Derek Meech	900 000 $ (2)
-Salary Remaining :	0 $
Steve Regier	900 000 $ (4)
-Salary Remaining :	0 $
Colin Wilson	850 000 $ (3)
-Salary Remaining :	0 $
Ron Hainsey	850 000 $ (1)
-Salary Remaining :	0 $
Joe Corvo	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 8 : 42 530 000,00 $
Year 9 : 21 770 000,00 $
Year 10 : 11 795 000,00 $
Year 11 : 1 150 000,00 $
Salary Average Commitment
Year 8 : 24 695 000,00 $
Year 9 : 13 745 000,00 $
Year 10 : 10 095 000,00 $
Year 11 : 900 000,00 $

Farm Players Salaries
Stephane Veilleux	95 000 $ (2)
Salary Remaining :	459 $
Pavel Vorobiev	90 000 $ (2)
Salary Remaining :	435 $
Josh Harding	85 000 $ (2)
Salary Remaining :	411 $
Derek Peltier	80 000 $ (1)
Salary Remaining :	386 $
Marc Methot	80 000 $ (1)
Salary Remaining :	386 $
Brian Boyle	75 000 $ (1)
Salary Remaining :	362 $
Sami Vatanen	75 000 $ (1)
Salary Remaining :	362 $
Jonathan Ferland	70 000 $ (2)
Salary Remaining :	338 $
Vladimir Sobotka	70 000 $ (3)
Salary Remaining :	338 $
Brendan Mikkelson	70 000 $ (4)
Salary Remaining :	338 $
Vladimir Zharkov	60 000 $ (4)
Salary Remaining :	290 $
Mathieu Brodeur	60 000 $ (1)
Salary Remaining :	290 $
David Ullstrom	60 000 $ (4)
Salary Remaining :	290 $
Chris Holt	55 000 $ (1)
Salary Remaining :	266 $
Jonathan Boutin	55 000 $ (1)
Salary Remaining :	266 $
Simon Danis-Pepin	55 000 $ (2)
Salary Remaining :	266 $
Jake Dowell	50 000 $ (1)
Salary Remaining :	242 $
Joakim Nordstrom	50 000 $ (2)
Salary Remaining :	242 $
Evgeny Kuznetsov	50 000 $ (2)
Salary Remaining :	242 $
David Savard	50 000 $ (1)
Salary Remaining :	242 $
Kyle Palmieri	50 000 $ (1)
Salary Remaining :	242 $
Matt Kassian	50 000 $ (2)
Salary Remaining :	242 $
Anders Lee	50 000 $ (1)
Salary Remaining :	242 $
Chris Brown	50 000 $ (1)
Salary Remaining :	242 $
Colby Robak	50 000 $ (3)
Salary Remaining :	242 $
Cal O'Reilly	50 000 $ (1)
Salary Remaining :	242 $
Beau Bennett	50 000 $ (2)
Salary Remaining :	242 $
Ryan McGinnis	50 000 $ (1)
Salary Remaining :	242 $
Christian Folin	50 000 $ (2)
Salary Remaining :	242 $
Luca Sbisa	40 000 $ (2)
Salary Remaining :	193 $
Michael Hutchinson	40 000 $ (3)
Salary Remaining :	193 $
Jared Staal	40 000 $ (2)
Salary Remaining :	193 $
Zach Redmond	35 000 $ (1)
Salary Remaining :	169 $
Kenny Ryan	35 000 $ (1)
Salary Remaining :	169 $
Tyler Shattock	35 000 $ (1)
Salary Remaining :	169 $
David Wolf	30 000 $ (2)
Salary Remaining :	145 $
Daniil Tarasov	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	37
Salary Commitment
Year 8 : 2 065 000,00 $
Year 9 : 1 265 000,00 $
Year 10 : 437 500,00 $
Year 11 : 250 000,00 $
Salary Average Commitment
Year 8 : 1 640 000,00 $
Year 9 : 1 035 000,00 $
Year 10 : 350 000,00 $
Year 11 : 190 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 85 $ - 5 794 - 96,56%
Level 2:	5000 - 50 $ - 4 892 - 97,85%
Level 3:	2000 - 30 $ - 1 962 - 98,12%
Level 4:	4000 - 20 $ - 3 904 - 97,60%
Luxury :	1000 - 165 $ - 954 - 95,44%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 1 481 - 74,04%
Farm Level 2:	1000 - 15 $ - 721 - 72,10%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 506 - 97,26%
Average Income per Game	1 186 195 $
Year to Date Revenue	47 447 791 $
Farm
Home Games Left	0
Average Attendance - %	2 202 - 73,39%
Average Income per Game	58 002 $
Year to Date Revenue	2 320 099 $
Expense
Pro Players Total Salaries	40 218 752 $
Farm Players Total Salaries	1 737 500 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	2 014 074 $
Pro Year To Date Expenses	43 658 912 $
Farm Year To Date Expenses	2 034 416 $
Pro Salary Cap To Date	41 158 943 $
Farm Salary Cap To Date	1 735 844 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	209 406 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	9 843 $
Farm Estimated Expenses	9 843 $
Estimated Season Expenses	9 843 $
Estimated Season Salary Cap	41 158 943 $
Estimate Under Maximum Salary Cap of 54 537 837 $	13 378 894 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 158 943 $
Current Bank Account	11 537 837 $
Projected Bank Account	11 527 994 $

Pro Players Salaries
Patrick Marleau	4 500 000 $ (1)
-Salary Remaining :	0 $
Alexei Morozov (Out of Payroll)	4 500 000 $ (3)
-Salary Remaining :	0 $
Dany Heatley	4 200 000 $ (1)
-Salary Remaining :	0 $
Pavel Kubina	3 500 000 $ (2)
-Salary Remaining :	0 $
Dave Tanabe	3 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Carter	2 650 000 $ (1)
-Salary Remaining :	0 $
Viktor Fasth	2 500 000 $ (2)
-Salary Remaining :	0 $
Jeff Woywitka	1 900 000 $ (3)
-Salary Remaining :	0 $
Jonathan Ericsson	1 750 000 $ (3)
-Salary Remaining :	0 $
Kyle Wellwood	1 700 000 $ (3)
-Salary Remaining :	0 $
Mike York	1 618 750 $ (1)
-Salary Remaining :	0 $
Loui Eriksson	1 600 000 $ (2)
-Salary Remaining :	0 $
Matthew Lombardi	1 500 000 $ (1)
-Salary Remaining :	0 $
Rostislav Olesz	1 500 000 $ (2)
-Salary Remaining :	0 $
Jeff O'Neill	1 500 000 $ (3)
-Salary Remaining :	0 $
Matt Smaby	1 500 000 $ (3)
-Salary Remaining :	0 $
Georges Laraque	1 400 000 $ (2)
-Salary Remaining :	0 $
Cory Schneider	1 000 000 $ (1)
-Salary Remaining :	0 $
James Wisniewski	900 000 $ (1)
-Salary Remaining :	0 $
Mats Zuccarello	750 000 $ (1)
-Salary Remaining :	0 $
Stefan Ruzicka	750 000 $ (2)
-Salary Remaining :	0 $
Kyle McLaren	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 44 718 750,00 $
Year 9 : 24 525 000,00 $
Year 10 : 13 066 666,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 39 650 000,00 $
Year 9 : 24 100 000,00 $
Year 10 : 12 950 000,00 $
Year 11 : 0,00 $

Farm Players Salaries
Alex Killorn	95 000 $ (4)
Salary Remaining :	459 $
Alexandre Picard	90 000 $ (1)
Salary Remaining :	435 $
Chris Kreider	75 000 $ (1)
Salary Remaining :	362 $
Andrew Orpik	75 000 $ (2)
Salary Remaining :	362 $
Brett Carson	70 000 $ (1)
Salary Remaining :	338 $
Jeremy Duchesne	67 500 $ (3)
Salary Remaining :	326 $
Michal Repik	65 000 $ (3)
Salary Remaining :	314 $
Dustin Jeffrey	65 000 $ (3)
Salary Remaining :	314 $
Roman Wick	60 000 $ (2)
Salary Remaining :	290 $
Victor Bartley	60 000 $ (4)
Salary Remaining :	290 $
Petri Kontiola	60 000 $ (2)
Salary Remaining :	290 $
Angelo Esposito	57 500 $ (3)
Salary Remaining :	278 $
Dennis Everberg	50 000 $ (2)
Salary Remaining :	242 $
Tomas Tatar	50 000 $ (1)
Salary Remaining :	242 $
Cory Sarich	50 000 $ (1)
Salary Remaining :	242 $
Calle Jarnkrok	50 000 $ (2)
Salary Remaining :	242 $
Brock Nelson	50 000 $ (2)
Salary Remaining :	242 $
Emerson Etem	50 000 $ (2)
Salary Remaining :	242 $
Brandon Pirri	50 000 $ (1)
Salary Remaining :	242 $
Nick Holden	50 000 $ (3)
Salary Remaining :	242 $
Brian Lashoff	50 000 $ (4)
Salary Remaining :	242 $
Peter Olvecky	50 000 $ (2)
Salary Remaining :	242 $
Cam Fowler	50 000 $ (2)
Salary Remaining :	242 $
Alex Plante	42 500 $ (3)
Salary Remaining :	205 $
Mike Hoffman	35 000 $ (1)
Salary Remaining :	169 $
Dylan Olsen	35 000 $ (1)
Salary Remaining :	169 $
Roman Cervenka	30 000 $ (2)
Salary Remaining :	145 $
Darcy Kuemper	30 000 $ (1)
Salary Remaining :	145 $
Reid McNeill	25 000 $ (2)
Salary Remaining :	121 $
Scott Wedgewood	25 000 $ (2)
Salary Remaining :	121 $
Mark Alt	25 000 $ (2)
Salary Remaining :	121 $
Mark Visentin	25 000 $ (2)
Salary Remaining :	121 $
Corey Cowick	25 000 $ (1)
Salary Remaining :	121 $
John Macfarland	25 000 $ (2)
Salary Remaining :	121 $
Sebastian Wannstrom	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	35
Salary Commitment
Year 8 : 1 737 500,00 $
Year 9 : 1 392 500,00 $
Year 10 : 722 500,00 $
Year 11 : 320 000,00 $
Salary Average Commitment
Year 8 : 1 520 000,00 $
Year 9 : 1 145 000,00 $
Year 10 : 535 000,00 $
Year 11 : 205 000,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 75 $ - 5 827 - 97,12%
Level 2:	5000 - 50 $ - 4 757 - 95,14%
Level 3:	2000 - 25 $ - 1 963 - 98,15%
Level 4:	4000 - 18 $ - 3 892 - 97,29%
Luxury :	1000 - 160 $ - 951 - 95,12%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 482 - 74,12%
Farm Level 2:	1000 - 20 $ - 728 - 72,81%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 390 - 96,61%
Average Income per Game	1 088 117 $
Year to Date Revenue	43 524 678 $
Farm
Home Games Left	0
Average Attendance - %	2 211 - 73,68%
Average Income per Game	69 769 $
Year to Date Revenue	2 790 753 $
Expense
Pro Players Total Salaries	41 965 000 $
Farm Players Total Salaries	2 467 500 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 235 574 $
Farm Year To Date Expenses	2 500 234 $
Pro Salary Cap To Date	41 035 579 $
Farm Salary Cap To Date	2 002 629 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	211 593 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	14 336 $
Farm Estimated Expenses	14 336 $
Estimated Season Expenses	14 336 $
Estimated Season Salary Cap	41 035 579 $
Estimate Under Maximum Salary Cap of 67 416 853 $	26 381 274 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 035 579 $
Current Bank Account	24 416 853 $
Projected Bank Account	24 402 517 $

Pro Players Salaries
Dustin Brown	3 900 000 $ (2)
-Salary Remaining :	0 $
Daniel Sedin	3 800 000 $ (4)
-Salary Remaining :	0 $
Kari Lehtonen	3 700 000 $ (1)
-Salary Remaining :	0 $
Derek Roy	3 100 000 $ (3)
-Salary Remaining :	0 $
Dmitri Kalinin	3 000 000 $ (4)
-Salary Remaining :	0 $
Mikko Koivu	2 750 000 $ (3)
-Salary Remaining :	0 $
Jussi Jokinen	2 700 000 $ (3)
-Salary Remaining :	0 $
Chris Phillips	2 600 000 $ (3)
-Salary Remaining :	0 $
Benoit Pouliot	2 500 000 $ (3)
-Salary Remaining :	0 $
Anton Volchenkov	2 250 000 $ (2)
-Salary Remaining :	0 $
Blake Wheeler	2 200 000 $ (2)
-Salary Remaining :	0 $
Ilya Bryzgalov	1 500 000 $ (2)
-Salary Remaining :	0 $
Tomas Kopecky	1 500 000 $ (2)
-Salary Remaining :	0 $
Darroll Powe (Out of Payroll)	1 000 000 $ (4)
-Salary Remaining :	0 $
Adam Pardy	965 000 $ (1)
-Salary Remaining :	0 $
Brendan Bell	950 000 $ (2)
-Salary Remaining :	0 $
Fredrik Sjostrom	950 000 $ (1)
-Salary Remaining :	0 $
Eric Fehr	900 000 $ (3)
-Salary Remaining :	0 $
Kevin Klein	875 000 $ (1)
-Salary Remaining :	0 $
Blair Betts	700 000 $ (1)
-Salary Remaining :	0 $
Zack Hamill	625 000 $ (2)
-Salary Remaining :	0 $
Tyler Seguin	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 42 965 000,00 $
Year 9 : 36 600 000,00 $
Year 10 : 24 000 000,00 $
Year 11 : 8 000 000,00 $
Salary Average Commitment
Year 8 : 40 425 000,00 $
Year 9 : 34 150 000,00 $
Year 10 : 20 750 000,00 $
Year 11 : 7 800 000,00 $

Farm Players Salaries
Marco Scandella	600 000 $ (3)
Salary Remaining :	2 899 $
Chris Thorburn	85 000 $ (2)
Salary Remaining :	411 $
Garnet Exelby	85 000 $ (1)
Salary Remaining :	411 $
Niklas Hjalmarsson	80 000 $ (1)
Salary Remaining :	386 $
Zbynek Michalek	77 500 $ (1)
Salary Remaining :	374 $
Eric Gelinas	75 000 $ (1)
Salary Remaining :	362 $
Jacob Markstrom	75 000 $ (3)
Salary Remaining :	362 $
Kyle Greentree	60 000 $ (1)
Salary Remaining :	290 $
Tomas Kundratek	55 000 $ (3)
Salary Remaining :	266 $
Kevin Hayes	50 000 $ (2)
Salary Remaining :	242 $
James Wright	50 000 $ (4)
Salary Remaining :	242 $
Nicklas Grossman	50 000 $ (1)
Salary Remaining :	242 $
Magnus Paajarvi-Svensson	50 000 $ (1)
Salary Remaining :	242 $
Philip Varone	50 000 $ (1)
Salary Remaining :	242 $
Michael Raffl	50 000 $ (1)
Salary Remaining :	242 $
Jason Zucker	50 000 $ (2)
Salary Remaining :	242 $
Jason Chimera	50 000 $ (1)
Salary Remaining :	242 $
Joe Colborne	50 000 $ (4)
Salary Remaining :	242 $
Jimmy Hayes	50 000 $ (3)
Salary Remaining :	242 $
A.J. Jenks	50 000 $ (4)
Salary Remaining :	242 $
Nikita Nikitin	50 000 $ (3)
Salary Remaining :	242 $
Mark Dekanich	50 000 $ (1)
Salary Remaining :	242 $
Michael Stone	50 000 $ (4)
Salary Remaining :	242 $
Scott Lehman	45 000 $ (2)
Salary Remaining :	217 $
Connor Knapp	45 000 $ (1)
Salary Remaining :	217 $
Cody Almond	40 000 $ (1)
Salary Remaining :	193 $
Aaron Palushaj	40 000 $ (1)
Salary Remaining :	193 $
Colton Gillies	40 000 $ (2)
Salary Remaining :	193 $
David Shields	35 000 $ (1)
Salary Remaining :	169 $
Patrick Wiercioch	35 000 $ (2)
Salary Remaining :	169 $
Edward Pasquale	35 000 $ (1)
Salary Remaining :	169 $
Carter Ashton	35 000 $ (1)
Salary Remaining :	169 $
Jake Hansen	35 000 $ (1)
Salary Remaining :	169 $
Ronalds Kenins	30 000 $ (2)
Salary Remaining :	145 $
Andreas Thuresson	30 000 $ (1)
Salary Remaining :	145 $
Josh Jooris	30 000 $ (2)
Salary Remaining :	145 $
Peter Andersson	25 000 $ (1)
Salary Remaining :	121 $
Jordan Oesterle	25 000 $ (2)
Salary Remaining :	121 $
Ryan Button	25 000 $ (1)
Salary Remaining :	121 $
Jordan Weal	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	40
Salary Commitment
Year 8 : 2 467 500,00 $
Year 9 : 1 092 500,00 $
Year 10 : 640 000,00 $
Year 11 : 262 500,00 $
Salary Average Commitment
Year 8 : 2 287 500,00 $
Year 9 : 900 000,00 $
Year 10 : 500 000,00 $
Year 11 : 200 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 65 $ - 5 902 - 98,37%
Level 2:	5000 - 40 $ - 4 893 - 97,85%
Level 3:	2000 - 20 $ - 1 983 - 99,17%
Level 4:	4000 - 15 $ - 3 980 - 99,50%
Luxury :	1000 - 125 $ - 984 - 98,38%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 482 - 74,11%
Farm Level 2:	1000 - 15 $ - 739 - 73,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 742 - 98,57%
Average Income per Game	921 948 $
Year to Date Revenue	36 877 908 $
Farm
Home Games Left	0
Average Attendance - %	2 222 - 74,06%
Average Income per Game	66 120 $
Year to Date Revenue	2 644 812 $
Expense
Pro Players Total Salaries	37 150 000 $
Farm Players Total Salaries	1 910 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 938 615 $
Farm Year To Date Expenses	2 866 831 $
Pro Salary Cap To Date	39 738 613 $
Farm Salary Cap To Date	1 871 682 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	187 990 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	14 058 $
Farm Estimated Expenses	14 058 $
Estimated Season Expenses	14 058 $
Estimated Season Salary Cap	39 738 613 $
Estimate Under Maximum Salary Cap of 50 533 010 $	10 794 397 $
Estimate Over Minimum Salary Cap of 23 000 000 $	16 738 613 $
Current Bank Account	7 533 010 $
Projected Bank Account	7 518 952 $

Pro Players Salaries
Daniel Briere	7 500 000 $ (3)
-Salary Remaining :	0 $
Shane Doan	4 000 000 $ (2)
-Salary Remaining :	0 $
Anze Kopitar	4 000 000 $ (1)
-Salary Remaining :	0 $
Drew Doughty	3 500 000 $ (4)
-Salary Remaining :	0 $
Johnny Oduya	2 750 000 $ (1)
-Salary Remaining :	0 $
Jonas Hoglund	2 000 000 $ (2)
-Salary Remaining :	0 $
Jordan Leopold	2 000 000 $ (4)
-Salary Remaining :	0 $
Luke Schenn (Out of Payroll)	1 750 000 $ (3)
-Salary Remaining :	0 $
Rob Scuderi	1 350 000 $ (1)
-Salary Remaining :	0 $
Greg Campbell	1 200 000 $ (2)
-Salary Remaining :	0 $
Scottie Upshall	1 200 000 $ (2)
-Salary Remaining :	0 $
Jean-Sébastien Giguère	1 000 000 $ (1)
-Salary Remaining :	0 $
Max Pacioretty	975 000 $ (1)
-Salary Remaining :	0 $
Andrej Sekera	950 000 $ (3)
-Salary Remaining :	0 $
Andrew Cogliano	925 000 $ (1)
-Salary Remaining :	0 $
Martin Samuelsson	800 000 $ (2)
-Salary Remaining :	0 $
Robin Lehner	750 000 $ (1)
-Salary Remaining :	0 $
Matt Duchene	750 000 $ (1)
-Salary Remaining :	0 $
Jordan Nolan	500 000 $ (1)
-Salary Remaining :	0 $
Brad Ference	500 000 $ (1)
-Salary Remaining :	0 $
Vladimir Tarasenko	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 38 900 000,00 $
Year 9 : 27 950 000,00 $
Year 10 : 15 000 000,00 $
Year 11 : 6 250 000,00 $
Salary Average Commitment
Year 8 : 33 750 000,00 $
Year 9 : 27 100 000,00 $
Year 10 : 15 700 000,00 $
Year 11 : 5 500 000,00 $

Farm Players Salaries
Andy Greene	95 000 $ (1)
Salary Remaining :	459 $
Jhonas Enroth	95 000 $ (2)
Salary Remaining :	459 $
Brandon Sutter	90 000 $ (1)
Salary Remaining :	435 $
Mason Raymond	77 500 $ (1)
Salary Remaining :	374 $
Kyle Clifford	75 000 $ (1)
Salary Remaining :	362 $
Zack Kassian	75 000 $ (1)
Salary Remaining :	362 $
Justin Williams	75 000 $ (1)
Salary Remaining :	362 $
Matt Martin	75 000 $ (2)
Salary Remaining :	362 $
Chris Dingman	75 000 $ (1)
Salary Remaining :	362 $
Randy Robitaille	75 000 $ (1)
Salary Remaining :	362 $
Theo Peckham	72 500 $ (1)
Salary Remaining :	350 $
Paul Bissonnette	70 000 $ (1)
Salary Remaining :	338 $
Jeff Petry	60 000 $ (1)
Salary Remaining :	290 $
Alec Martinez	60 000 $ (2)
Salary Remaining :	290 $
John Zeiler	60 000 $ (1)
Salary Remaining :	290 $
Yannick Weber	60 000 $ (3)
Salary Remaining :	290 $
Kris Russell	55 000 $ (2)
Salary Remaining :	266 $
Zac Rinaldo	55 000 $ (2)
Salary Remaining :	266 $
Ben Bishop	55 000 $ (2)
Salary Remaining :	266 $
Anthony Peluso	50 000 $ (2)
Salary Remaining :	242 $
Trevor Lewis	50 000 $ (2)
Salary Remaining :	242 $
Tyler Toffoli	50 000 $ (2)
Salary Remaining :	242 $
Radko Gudas	50 000 $ (2)
Salary Remaining :	242 $
Jake Muzzin	50 000 $ (1)
Salary Remaining :	242 $
Jay Beagle	50 000 $ (1)
Salary Remaining :	242 $
Tom Gilbert	50 000 $ (1)
Salary Remaining :	242 $
Jon Merrill	50 000 $ (2)
Salary Remaining :	242 $
John Mitchell	50 000 $ (1)
Salary Remaining :	242 $
Tyler McNeely	50 000 $ (1)
Salary Remaining :	242 $
Matt Tennyson	30 000 $ (2)
Salary Remaining :	145 $
Sami Aittokallio	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	31
Salary Commitment
Year 8 : 1 910 000,00 $
Year 9 : 880 000,00 $
Year 10 : 77 500,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 745 000,00 $
Year 9 : 710 000,00 $
Year 10 : 55 000,00 $
Year 11 : 0,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leafs Garden
Level 1:	6000 - 100 $ - 4 349 - 72,49%
Level 2:	5000 - 65 $ - 3 358 - 67,16%
Level 3:	2000 - 42 $ - 1 289 - 64,45%
Level 4:	4000 - 30 $ - 2 461 - 61,52%
Luxury :	1000 - 185 $ - 754 - 75,39%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 499 - 74,94%
Farm Level 2:	1000 - 20 $ - 750 - 74,99%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 211 - 67,84%
Average Income per Game	1 058 711 $
Year to Date Revenue	42 348 430 $
Farm
Home Games Left	0
Average Attendance - %	2 249 - 74,96%
Average Income per Game	78 701 $
Year to Date Revenue	3 148 047 $
Expense
Pro Players Total Salaries	42 975 000 $
Farm Players Total Salaries	3 222 500 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	406 230 $
Pro Year To Date Expenses	44 209 337 $
Farm Year To Date Expenses	2 799 996 $
Pro Salary Cap To Date	41 209 327 $
Farm Salary Cap To Date	2 003 849 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	225 368 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	19 432 $
Farm Estimated Expenses	19 432 $
Estimated Season Expenses	19 432 $
Estimated Season Salary Cap	41 209 327 $
Estimate Under Maximum Salary Cap of 71 379 611 $	30 170 284 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 209 327 $
Current Bank Account	28 379 611 $
Projected Bank Account	28 360 179 $

Pro Players Salaries
Claude Giroux	7 000 000 $ (2)
-Salary Remaining :	0 $
Evgeni Malkin	6 250 000 $ (4)
-Salary Remaining :	0 $
Marc-André Fleury	3 800 000 $ (3)
-Salary Remaining :	0 $
Tobias Enstrom	3 000 000 $ (2)
-Salary Remaining :	0 $
Alexander Frolov	2 600 000 $ (1)
-Salary Remaining :	0 $
Fabian Brunnstrom	2 000 000 $ (1)
-Salary Remaining :	0 $
Marc-Édouard Vlasic	1 800 000 $ (3)
-Salary Remaining :	0 $
Byron Bitz	1 800 000 $ (4)
-Salary Remaining :	0 $
Braydon Coburn	1 800 000 $ (3)
-Salary Remaining :	0 $
Brendan Morrison	1 650 000 $ (2)
-Salary Remaining :	0 $
Jordan Staal	1 400 000 $ (2)
-Salary Remaining :	0 $
Jamie McBain	1 250 000 $ (2)
-Salary Remaining :	0 $
Matt Pettinger	1 200 000 $ (1)
-Salary Remaining :	0 $
Justin Schultz	1 000 000 $ (3)
-Salary Remaining :	0 $
Justin Abdelkader	1 000 000 $ (1)
-Salary Remaining :	0 $
Mike Smith	1 000 000 $ (2)
-Salary Remaining :	0 $
Colby Armstrong	1 000 000 $ (2)
-Salary Remaining :	0 $
Rob Schremp	925 000 $ (2)
-Salary Remaining :	0 $
Jamie Benn	900 000 $ (2)
-Salary Remaining :	0 $
Blake Comeau	850 000 $ (3)
-Salary Remaining :	0 $
Taylor Chorney	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 42 975 000,00 $
Year 9 : 38 900 000,00 $
Year 10 : 20 050 000,00 $
Year 11 : 9 500 000,00 $
Salary Average Commitment
Year 8 : 25 225 000,00 $
Year 9 : 24 025 000,00 $
Year 10 : 17 200 000,00 $
Year 11 : 8 050 000,00 $

Farm Players Salaries
Noah Welch	900 000 $ (1)
Salary Remaining :	4 348 $
Martins Karsums	600 000 $ (1)
Salary Remaining :	2 899 $
Ryan Carter	90 000 $ (1)
Salary Remaining :	435 $
T.J Galiardi	85 000 $ (2)
Salary Remaining :	411 $
Alex Stalock	80 000 $ (2)
Salary Remaining :	386 $
Robbie Earl	75 000 $ (2)
Salary Remaining :	362 $
Mathieu Carle	72 500 $ (1)
Salary Remaining :	350 $
Brian Salcido	65 000 $ (2)
Salary Remaining :	314 $
Matt Corrente	60 000 $ (2)
Salary Remaining :	290 $
Jeff May	60 000 $ (1)
Salary Remaining :	290 $
Evgeny Grachev	60 000 $ (3)
Salary Remaining :	290 $
Ben Smith	60 000 $ (4)
Salary Remaining :	290 $
Carl Gunnarsson	60 000 $ (1)
Salary Remaining :	290 $
Zac Dalpe	55 000 $ (4)
Salary Remaining :	266 $
Colin McDonald	55 000 $ (2)
Salary Remaining :	266 $
Ryan Russell	55 000 $ (2)
Salary Remaining :	266 $
Olivier Roy	52 500 $ (3)
Salary Remaining :	254 $
Tim Erixon	50 000 $ (1)
Salary Remaining :	242 $
Jordan Schroeder	50 000 $ (1)
Salary Remaining :	242 $
Jacob Josefson	50 000 $ (1)
Salary Remaining :	242 $
Charlie Coyle	50 000 $ (2)
Salary Remaining :	242 $
Jimmy Bonneau	50 000 $ (1)
Salary Remaining :	242 $
Jeremy Morin	50 000 $ (1)
Salary Remaining :	242 $
Thomas McCollum	50 000 $ (4)
Salary Remaining :	242 $
T.J Brodie	50 000 $ (3)
Salary Remaining :	242 $
John Klingberg	50 000 $ (2)
Salary Remaining :	242 $
Oskars Bartulis	47 500 $ (1)
Salary Remaining :	229 $
Colton Sceviour	40 000 $ (3)
Salary Remaining :	193 $
Tyson Sexsmith	40 000 $ (2)
Salary Remaining :	193 $
Corey Tropp	40 000 $ (1)
Salary Remaining :	193 $
Jamie Devane	35 000 $ (1)
Salary Remaining :	169 $
Philippe Cornet	30 000 $ (2)
Salary Remaining :	145 $
Andreas Engqvist	30 000 $ (3)
Salary Remaining :	145 $
Francis Paré	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	34
Salary Commitment
Year 8 : 3 222 500,00 $
Year 9 : 1 147 500,00 $
Year 10 : 445 000,00 $
Year 11 : 200 000,00 $
Salary Average Commitment
Year 8 : 2 732 500,00 $
Year 9 : 885 000,00 $
Year 10 : 395 000,00 $
Year 11 : 165 000,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Videotron
Level 1:	6000 - 120 $ - 3 406 - 56,76%
Level 2:	5000 - 75 $ - 2 845 - 56,91%
Level 3:	2000 - 50 $ - 1 048 - 52,41%
Level 4:	4000 - 40 $ - 1 813 - 45,31%
Luxury :	1000 - 180 $ - 705 - 70,53%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 478 - 73,91%
Farm Level 2:	1000 - 15 $ - 737 - 73,70%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	9 817 - 54,54%
Average Income per Game	1 022 633 $
Year to Date Revenue	40 905 306 $
Farm
Home Games Left	0
Average Attendance - %	2 215 - 73,84%
Average Income per Game	65 934 $
Year to Date Revenue	2 637 342 $
Expense
Pro Players Total Salaries	34 295 000 $
Farm Players Total Salaries	1 682 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 466 352 $
Farm Year To Date Expenses	3 199 991 $
Pro Salary Cap To Date	39 466 344 $
Farm Salary Cap To Date	1 707 200 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	173 015 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	15 374 $
Farm Estimated Expenses	15 374 $
Estimated Season Expenses	15 374 $
Estimated Season Salary Cap	39 466 344 $
Estimate Under Maximum Salary Cap of 45 517 485 $	6 051 141 $
Estimate Over Minimum Salary Cap of 23 000 000 $	16 466 344 $
Current Bank Account	2 517 485 $
Projected Bank Account	2 502 111 $

Pro Players Salaries
Martin Brodeur	5 000 000 $ (2)
-Salary Remaining :	0 $
Miroslav Satan	4 000 000 $ (1)
-Salary Remaining :	0 $
Chris Drury (Out of Payroll)	4 000 000 $ (3)
-Salary Remaining :	0 $
Vaclav Prospal	3 000 000 $ (2)
-Salary Remaining :	0 $
Alexei Kovalev	2 000 000 $ (1)
-Salary Remaining :	0 $
Kristopher Letang	2 000 000 $ (1)
-Salary Remaining :	0 $
R.J. Umberger	1 750 000 $ (2)
-Salary Remaining :	0 $
Fedor Tyutin	1 750 000 $ (1)
-Salary Remaining :	0 $
Niclas Wallin	1 500 000 $ (1)
-Salary Remaining :	0 $
Dustin Byfuglien	1 500 000 $ (2)
-Salary Remaining :	0 $
Pascal Dupuis	1 350 000 $ (2)
-Salary Remaining :	0 $
Kyle Calder	1 200 000 $ (4)
-Salary Remaining :	0 $
Niklas Kronwall	1 200 000 $ (3)
-Salary Remaining :	0 $
Matt Moulson	1 100 000 $ (4)
-Salary Remaining :	0 $
Julien Ellis	1 100 000 $ (3)
-Salary Remaining :	0 $
Nikolai Kulemin	995 000 $ (4)
-Salary Remaining :	0 $
Shane Hnidy	950 000 $ (1)
-Salary Remaining :	0 $
Jarret Stoll	950 000 $ (1)
-Salary Remaining :	0 $
Mark Eaton	900 000 $ (2)
-Salary Remaining :	0 $
Rich Peverley	850 000 $ (1)
-Salary Remaining :	0 $
Mike Zigomanis	700 000 $ (4)
-Salary Remaining :	0 $
Toni Lydman	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 38 295 000,00 $
Year 9 : 21 025 000,00 $
Year 10 : 9 600 000,00 $
Year 11 : 4 750 000,00 $
Salary Average Commitment
Year 8 : 35 295 000,00 $
Year 9 : 24 145 000,00 $
Year 10 : 10 295 000,00 $
Year 11 : 3 995 000,00 $

Farm Players Salaries
Willie Mitchell	90 000 $ (3)
Salary Remaining :	435 $
Loïc Lacasse	80 000 $ (2)
Salary Remaining :	386 $
Dmitry Kulikov	75 000 $ (1)
Salary Remaining :	362 $
Ryan Ellis	75 000 $ (1)
Salary Remaining :	362 $
Jonas Junland	60 000 $ (1)
Salary Remaining :	290 $
Dan Fritsche	60 000 $ (4)
Salary Remaining :	290 $
Matt Gilroy	60 000 $ (2)
Salary Remaining :	290 $
Bruno Gervais	60 000 $ (3)
Salary Remaining :	290 $
Tim Crowder	55 000 $ (1)
Salary Remaining :	266 $
Cody McLeod	55 000 $ (2)
Salary Remaining :	266 $
Milan Bartovic	55 000 $ (4)
Salary Remaining :	266 $
Nathan Davis	50 000 $ (1)
Salary Remaining :	242 $
Michael Bournival	50 000 $ (2)
Salary Remaining :	242 $
Jeff Skinner	50 000 $ (2)
Salary Remaining :	242 $
Geoff Paukovich	50 000 $ (4)
Salary Remaining :	242 $
Eddie Lack	50 000 $ (3)
Salary Remaining :	242 $
Carl Klingberg	50 000 $ (1)
Salary Remaining :	242 $
Marc-André Gragnani	50 000 $ (3)
Salary Remaining :	242 $
Kevin Veilleux	45 000 $ (3)
Salary Remaining :	217 $
Stefan Chaput	37 500 $ (2)
Salary Remaining :	181 $
Mark Fayne	37 500 $ (2)
Salary Remaining :	181 $
Mike Sislo	35 000 $ (2)
Salary Remaining :	169 $
Jonathan Rheault	35 000 $ (4)
Salary Remaining :	169 $
Petr Kalus	35 000 $ (1)
Salary Remaining :	169 $
Ryan Bourque	35 000 $ (1)
Salary Remaining :	169 $
Philipp Grubauer	30 000 $ (2)
Salary Remaining :	145 $
Maksim Mayorov	30 000 $ (2)
Salary Remaining :	145 $
Dylan McIlrath	30 000 $ (2)
Salary Remaining :	145 $
Chris Terry	30 000 $ (3)
Salary Remaining :	145 $
Dennis Persson	27 500 $ (2)
Salary Remaining :	133 $
Hunter Tremblay	25 000 $ (2)
Salary Remaining :	121 $
Ben Sexton	25 000 $ (1)
Salary Remaining :	121 $
Akim Aliu	25 000 $ (2)
Salary Remaining :	121 $
Julian Melchiori	25 000 $ (2)
Salary Remaining :	121 $
Johan Ryno	25 000 $ (2)
Salary Remaining :	121 $
James Marcou	25 000 $ (1)
Salary Remaining :	121 $
Brad Ross	25 000 $ (2)
Salary Remaining :	121 $
Jayson Megna	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	38
Salary Commitment
Year 8 : 1 682 500,00 $
Year 9 : 1 330 000,00 $
Year 10 : 552 500,00 $
Year 11 : 225 000,00 $
Salary Average Commitment
Year 8 : 1 305 000,00 $
Year 9 : 1 075 000,00 $
Year 10 : 520 000,00 $
Year 11 : 200 000,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 88 $ - 5 601 - 93,36%
Level 2:	5000 - 54 $ - 4 704 - 94,08%
Level 3:	2000 - 34 $ - 1 864 - 93,20%
Level 4:	4000 - 22 $ - 3 792 - 94,81%
Luxury :	1000 - 165 $ - 940 - 93,99%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 485 - 74,23%
Farm Level 2:	1000 - 20 $ - 736 - 73,58%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 902 - 93,90%
Average Income per Game	1 183 560 $
Year to Date Revenue	47 342 389 $
Farm
Home Games Left	0
Average Attendance - %	2 220 - 74,01%
Average Income per Game	77 804 $
Year to Date Revenue	3 112 158 $
Expense
Pro Players Total Salaries	39 715 000 $
Farm Players Total Salaries	1 341 000 $
Coaches Total Salaries	790 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	37 661 718 $
Farm Year To Date Expenses	1 806 887 $
Pro Salary Cap To Date	37 121 282 $
Farm Salary Cap To Date	1 518 288 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	197 132 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	7 879 $
Farm Estimated Expenses	7 879 $
Estimated Season Expenses	7 879 $
Estimated Season Salary Cap	37 121 282 $
Estimate Under Maximum Salary Cap of 76 069 550 $	38 948 268 $
Estimate Over Minimum Salary Cap of 23 000 000 $	14 121 282 $
Current Bank Account	33 069 550 $
Projected Bank Account	33 061 671 $

Pro Players Salaries
Ilya Kovalchuk	6 100 000 $ (3)
-Salary Remaining :	0 $
Ian White	3 990 000 $ (3)
-Salary Remaining :	0 $
Stephane Robidas	3 750 000 $ (1)
-Salary Remaining :	0 $
Cam Ward	3 500 000 $ (1)
-Salary Remaining :	0 $
Patrick Kane	3 250 000 $ (3)
-Salary Remaining :	0 $
Jonathan Toews	2 100 000 $ (1)
-Salary Remaining :	0 $
Danny Richmond	1 900 000 $ (1)
-Salary Remaining :	0 $
Oleg Saprykin	1 800 000 $ (1)
-Salary Remaining :	0 $
Ted Purcell	1 600 000 $ (2)
-Salary Remaining :	0 $
Kurt Sauer	1 600 000 $ (1)
-Salary Remaining :	0 $
Paul Stastny	1 350 000 $ (3)
-Salary Remaining :	0 $
Tomas Fleischmann	1 300 000 $ (1)
-Salary Remaining :	0 $
Peter Regin	1 150 000 $ (4)
-Salary Remaining :	0 $
Patrick Kaleta	1 150 000 $ (4)
-Salary Remaining :	0 $
Zach Bogosian	950 000 $ (3)
-Salary Remaining :	0 $
David Hale	775 000 $ (1)
-Salary Remaining :	0 $
Pierre-Luc Létourneau	750 000 $ (1)
-Salary Remaining :	0 $
Wayne Simmonds	700 000 $ (3)
-Salary Remaining :	0 $
Sebastien Caron	700 000 $ (1)
-Salary Remaining :	0 $
Steve Begin	700 000 $ (1)
-Salary Remaining :	0 $
Brian Sutherby	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 39 715 000,00 $
Year 9 : 21 440 000,00 $
Year 10 : 19 190 000,00 $
Year 11 : 2 300 000,00 $
Salary Average Commitment
Year 8 : 25 115 000,00 $
Year 9 : 19 090 000,00 $
Year 10 : 18 240 000,00 $
Year 11 : 2 300 000,00 $

Farm Players Salaries
Al Montoya	80 000 $ (1)
Salary Remaining :	386 $
Brett Lebda	72 500 $ (1)
Salary Remaining :	350 $
Mathieu Perreault	60 000 $ (1)
Salary Remaining :	290 $
Spencer Machacek	60 000 $ (3)
Salary Remaining :	290 $
Kyle Brodziak	55 000 $ (1)
Salary Remaining :	266 $
Jerry D'Amigo	50 000 $ (1)
Salary Remaining :	242 $
Brian Flynn	50 000 $ (3)
Salary Remaining :	242 $
Tim Kennedy	50 000 $ (1)
Salary Remaining :	242 $
Juraj Mikus	50 000 $ (1)
Salary Remaining :	242 $
Karel Pilar	50 000 $ (1)
Salary Remaining :	242 $
Teemu Pulkkinen	50 000 $ (2)
Salary Remaining :	242 $
Dalton Prout	50 000 $ (2)
Salary Remaining :	242 $
Luke Witkowski	50 000 $ (1)
Salary Remaining :	242 $
Roman Josi	50 000 $ (4)
Salary Remaining :	242 $
Anton Khudobin	50 000 $ (1)
Salary Remaining :	242 $
Brandon Burlon	50 000 $ (4)
Salary Remaining :	242 $
Petteri Wirtanen	50 000 $ (1)
Salary Remaining :	242 $
Rhett Rakhshani	45 000 $ (2)
Salary Remaining :	217 $
Kevin Marshall	40 000 $ (3)
Salary Remaining :	193 $
J.T. Wyman	30 000 $ (1)
Salary Remaining :	145 $
Craig Cunningham	30 000 $ (2)
Salary Remaining :	145 $
Tyler Pitlick	30 000 $ (2)
Salary Remaining :	145 $
Martin Jones	30 000 $ (2)
Salary Remaining :	145 $
Mike Murphy	27 500 $ (1)
Salary Remaining :	133 $
Eric Mestery	27 500 $ (1)
Salary Remaining :	133 $
Paul Postma	27 500 $ (1)
Salary Remaining :	133 $
Nick Mattson	26 000 $ (2)
Salary Remaining :	126 $
Brendan Ranford	25 000 $ (2)
Salary Remaining :	121 $
Justin Florek	25 000 $ (2)
Salary Remaining :	121 $
David Toews	25 000 $ (1)
Salary Remaining :	121 $
Sam Carrick	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	31
Salary Commitment
Year 8 : 1 341 000,00 $
Year 9 : 685 000,00 $
Year 10 : 295 500,00 $
Year 11 : 140 000,00 $
Salary Average Commitment
Year 8 : 1 296 000,00 $
Year 9 : 581 000,00 $
Year 10 : 250 000,00 $
Year 11 : 100 000,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bank Atlantic Cente
Level 1:	6000 - 83 $ - 5 763 - 96,05%
Level 2:	5000 - 50 $ - 4 731 - 94,63%
Level 3:	2000 - 44 $ - 1 177 - 58,85%
Level 4:	4000 - 29 $ - 2 458 - 61,44%
Luxury :	1000 - 140 $ - 966 - 96,62%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 25 $ - 1 457 - 72,86%
Farm Level 2:	1000 - 15 $ - 731 - 73,09%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 095 - 83,86%
Average Income per Game	1 113 899 $
Year to Date Revenue	44 555 968 $
Farm
Home Games Left	0
Average Attendance - %	2 188 - 72,94%
Average Income per Game	49 423 $
Year to Date Revenue	1 976 933 $
Expense
Pro Players Total Salaries	40 800 000 $
Farm Players Total Salaries	2 260 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 034 337 $
Farm Year To Date Expenses	1 858 479 $
Pro Salary Cap To Date	37 784 285 $
Farm Salary Cap To Date	1 559 912 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	215 931 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	12 053 $
Farm Estimated Expenses	12 053 $
Estimated Season Expenses	12 053 $
Estimated Season Salary Cap	37 784 285 $
Estimate Under Maximum Salary Cap of 66 073 799 $	28 289 514 $
Estimate Over Minimum Salary Cap of 23 000 000 $	14 784 285 $
Current Bank Account	23 073 799 $
Projected Bank Account	23 061 746 $

Pro Players Salaries
Marian Hossa	10 000 000 $ (4)
-Salary Remaining :	0 $
Sidney Crosby	5 500 000 $ (1)
-Salary Remaining :	0 $
Scott Gomez	4 750 000 $ (2)
-Salary Remaining :	0 $
Steve Montador	2 300 000 $ (3)
-Salary Remaining :	0 $
Bryan McCabe	2 000 000 $ (2)
-Salary Remaining :	0 $
Antti Niemi	2 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Deslauriers	1 700 000 $ (3)
-Salary Remaining :	0 $
Lubomir Visnovsky	1 700 000 $ (1)
-Salary Remaining :	0 $
Peter Prucha	1 250 000 $ (4)
-Salary Remaining :	0 $
Matthew Spiller	1 150 000 $ (2)
-Salary Remaining :	0 $
Nick Schultz	950 000 $ (3)
-Salary Remaining :	0 $
Rickard Wallin	900 000 $ (1)
-Salary Remaining :	0 $
Daniel Paille	900 000 $ (3)
-Salary Remaining :	0 $
Jeff Tambellini	850 000 $ (1)
-Salary Remaining :	0 $
Branko Radivojevic	850 000 $ (1)
-Salary Remaining :	0 $
Alexei Ponikarovsky	800 000 $ (1)
-Salary Remaining :	0 $
Ryan Bayda	800 000 $ (2)
-Salary Remaining :	0 $
Alexander Perezhogin	800 000 $ (2)
-Salary Remaining :	0 $
Keith Aulie	600 000 $ (3)
-Salary Remaining :	0 $
Mats Sundin	500 000 $ (1)
-Salary Remaining :	0 $
Taylor Hall	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 40 800 000,00 $
Year 9 : 23 650 000,00 $
Year 10 : 12 700 000,00 $
Year 11 : 5 250 000,00 $
Salary Average Commitment
Year 8 : 34 800 000,00 $
Year 9 : 27 300 000,00 $
Year 10 : 17 550 000,00 $
Year 11 : 11 250 000,00 $

Farm Players Salaries
Oliver Ekman-Larsson	750 000 $ (1)
Salary Remaining :	3 623 $
Janne Niskala	97 500 $ (2)
Salary Remaining :	471 $
Keith Kinkaid	90 000 $ (4)
Salary Remaining :	435 $
Mattias Weinhandl	80 000 $ (1)
Salary Remaining :	386 $
Matt Halischuk	80 000 $ (2)
Salary Remaining :	386 $
Guillaume Desbiens	70 000 $ (3)
Salary Remaining :	338 $
Rico Fata	67 500 $ (2)
Salary Remaining :	326 $
William Colbert	65 000 $ (4)
Salary Remaining :	314 $
Jonathan Matsumoto (Out of Payroll)	65 000 $ (2)
Salary Remaining :	314 $
Johannes Salmonsson	60 000 $ (3)
Salary Remaining :	290 $
Ty Wishart	60 000 $ (4)
Salary Remaining :	290 $
Cédric Lalonde-McNicoll	60 000 $ (1)
Salary Remaining :	290 $
Pasi Salonen	55 000 $ (3)
Salary Remaining :	266 $
Jonathan Cheechoo	55 000 $ (3)
Salary Remaining :	266 $
Nate Guenin	50 000 $ (1)
Salary Remaining :	242 $
Petr Straka	50 000 $ (2)
Salary Remaining :	242 $
Petr Mrazek	50 000 $ (2)
Salary Remaining :	242 $
Keith Ballard	50 000 $ (1)
Salary Remaining :	242 $
Erik Gudbranson	50 000 $ (2)
Salary Remaining :	242 $
Brandon Gormley	50 000 $ (2)
Salary Remaining :	242 $
Tyler Plante	50 000 $ (3)
Salary Remaining :	242 $
Ivan Vishnevski	45 000 $ (2)
Salary Remaining :	217 $
Geordie Wudrick	40 000 $ (2)
Salary Remaining :	193 $
Jarod Palmer	40 000 $ (2)
Salary Remaining :	193 $
Chris Mueller	40 000 $ (2)
Salary Remaining :	193 $
Erik Gustafsson	35 000 $ (2)
Salary Remaining :	169 $
Max Reinhart	30 000 $ (2)
Salary Remaining :	145 $
Ethan Werek	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	28
Salary Commitment
Year 8 : 2 260 000,00 $
Year 9 : 1 335 000,00 $
Year 10 : 535 000,00 $
Year 11 : 295 000,00 $
Salary Average Commitment
Year 8 : 1 915 000,00 $
Year 9 : 1 185 000,00 $
Year 10 : 500 000,00 $
Year 11 : 215 000,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Igloo
Level 1:	6000 - 77 $ - 5 500 - 91,66%
Level 2:	5000 - 45 $ - 4 825 - 96,50%
Level 3:	2000 - 28 $ - 1 821 - 91,04%
Level 4:	4000 - 20 $ - 3 860 - 96,51%
Luxury :	1000 - 160 $ - 913 - 91,31%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 461 - 73,03%
Farm Level 2:	1000 - 20 $ - 741 - 74,15%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 919 - 93,99%
Average Income per Game	1 086 649 $
Year to Date Revenue	43 465 951 $
Farm
Home Games Left	0
Average Attendance - %	2 202 - 73,40%
Average Income per Game	76 915 $
Year to Date Revenue	3 076 605 $
Expense
Pro Players Total Salaries	41 200 000 $
Farm Players Total Salaries	1 460 000 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 951 225 $
Farm Year To Date Expenses	2 129 639 $
Pro Salary Cap To Date	38 951 209 $
Farm Salary Cap To Date	1 532 535 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	211 765 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	9 952 $
Farm Estimated Expenses	9 952 $
Estimated Season Expenses	9 952 $
Estimated Season Salary Cap	38 951 209 $
Estimate Under Maximum Salary Cap of 72 605 278 $	33 654 069 $
Estimate Over Minimum Salary Cap of 23 000 000 $	15 951 209 $
Current Bank Account	29 605 278 $
Projected Bank Account	29 595 326 $

Pro Players Salaries
Dion Phaneuf	5 500 000 $ (1)
-Salary Remaining :	0 $
Simon Gagné	5 000 000 $ (3)
-Salary Remaining :	0 $
Brian Elliott	2 900 000 $ (3)
-Salary Remaining :	0 $
Ryan Kesler	2 700 000 $ (3)
-Salary Remaining :	0 $
Nathan Horton	2 500 000 $ (3)
-Salary Remaining :	0 $
Duncan Keith	2 500 000 $ (3)
-Salary Remaining :	0 $
Steven Stamkos	2 500 000 $ (2)
-Salary Remaining :	0 $
Steve Sullivan	2 200 000 $ (2)
-Salary Remaining :	0 $
Brooks Orpik	1 900 000 $ (1)
-Salary Remaining :	0 $
Dustin Penner	1 800 000 $ (2)
-Salary Remaining :	0 $
Bobby Ryan	1 500 000 $ (1)
-Salary Remaining :	0 $
Oleg Kvasha	1 500 000 $ (2)
-Salary Remaining :	0 $
David Jones	1 250 000 $ (3)
-Salary Remaining :	0 $
Ladislav Nagy	1 250 000 $ (1)
-Salary Remaining :	0 $
Denis Arkhipov	1 000 000 $ (1)
-Salary Remaining :	0 $
Paul Ranger	1 000 000 $ (2)
-Salary Remaining :	0 $
Josh Tordjman	1 000 000 $ (2)
-Salary Remaining :	0 $
Sean Zimmerman	925 000 $ (2)
-Salary Remaining :	0 $
Brendan Smith	925 000 $ (2)
-Salary Remaining :	0 $
Brian McGrattan	750 000 $ (1)
-Salary Remaining :	0 $
Raffi Torres	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 8 : 41 200 000,00 $
Year 9 : 29 025 000,00 $
Year 10 : 18 850 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 32 525 000,00 $
Year 9 : 27 275 000,00 $
Year 10 : 16 200 000,00 $
Year 11 : 0,00 $

Farm Players Salaries
Evander Kane	75 000 $ (1)
Salary Remaining :	362 $
Riley Armstrong	75 000 $ (1)
Salary Remaining :	362 $
Reilly Smith	75 000 $ (1)
Salary Remaining :	362 $
Maxime Ouellet	75 000 $ (1)
Salary Remaining :	362 $
Brayden Schenn	75 000 $ (1)
Salary Remaining :	362 $
Peter Mannino	70 000 $ (3)
Salary Remaining :	338 $
Eric Godard	70 000 $ (1)
Salary Remaining :	338 $
Denis Shvidki	70 000 $ (1)
Salary Remaining :	338 $
Jim O'Brien	55 000 $ (1)
Salary Remaining :	266 $
Eric Gryba	55 000 $ (2)
Salary Remaining :	266 $
Daniel Winnik	55 000 $ (1)
Salary Remaining :	266 $
Jerome Samson	50 000 $ (1)
Salary Remaining :	242 $
Joe Finley	50 000 $ (1)
Salary Remaining :	242 $
Ben Eager	50 000 $ (1)
Salary Remaining :	242 $
Derek Joslin	50 000 $ (1)
Salary Remaining :	242 $
Marcus Foligno	50 000 $ (1)
Salary Remaining :	242 $
Cameron Gaunce	50 000 $ (1)
Salary Remaining :	242 $
Rick Schofield	50 000 $ (1)
Salary Remaining :	242 $
Justin Peters	50 000 $ (1)
Salary Remaining :	242 $
Chet Pickard	50 000 $ (1)
Salary Remaining :	242 $
Joacim Eriksson	50 000 $ (3)
Salary Remaining :	242 $
Denis Bodrov	40 000 $ (1)
Salary Remaining :	193 $
Roman Horak	35 000 $ (1)
Salary Remaining :	169 $
Riley Nash	30 000 $ (2)
Salary Remaining :	145 $
Mark Pysyk	30 000 $ (2)
Salary Remaining :	145 $
Curtis Hamilton	25 000 $ (2)
Salary Remaining :	121 $
Danny Biega	25 000 $ (2)
Salary Remaining :	121 $
Eric Knodel	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	28
Salary Commitment
Year 8 : 1 460 000,00 $
Year 9 : 330 000,00 $
Year 10 : 145 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 325 000,00 $
Year 9 : 250 000,00 $
Year 10 : 115 000,00 $
Year 11 : 0,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wildcat center
Level 1:	6000 - 85 $ - 5 240 - 87,33%
Level 2:	5000 - 50 $ - 4 544 - 90,87%
Level 3:	2000 - 30 $ - 1 692 - 84,60%
Level 4:	4000 - 24 $ - 3 296 - 82,41%
Luxury :	1000 - 175 $ - 736 - 73,58%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 36 $ - 1 474 - 73,72%
Farm Level 2:	1000 - 18 $ - 726 - 72,64%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 508 - 86,15%
Average Income per Game	1 100 092 $
Year to Date Revenue	44 003 674 $
Farm
Home Games Left	0
Average Attendance - %	2 201 - 73,36%
Average Income per Game	75 406 $
Year to Date Revenue	3 016 223 $
Expense
Pro Players Total Salaries	39 575 000 $
Farm Players Total Salaries	2 697 600 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 368 028 $
Farm Year To Date Expenses	3 341 217 $
Pro Salary Cap To Date	40 618 012 $
Farm Salary Cap To Date	2 246 533 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	202 574 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	18 346 $
Farm Estimated Expenses	18 346 $
Estimated Season Expenses	18 346 $
Estimated Season Salary Cap	40 618 012 $
Estimate Under Maximum Salary Cap of 56 774 364 $	16 156 352 $
Estimate Over Minimum Salary Cap of 23 000 000 $	17 618 012 $
Current Bank Account	13 774 364 $
Projected Bank Account	13 756 018 $

Pro Players Salaries
Alexander Ovechkin	7 250 000 $ (4)
-Salary Remaining :	0 $
Alexander Edler	4 500 000 $ (4)
-Salary Remaining :	0 $
Andrei Markov	4 350 000 $ (1)
-Salary Remaining :	0 $
Frans Nielsen	2 500 000 $ (4)
-Salary Remaining :	0 $
Josef Vasicek	2 000 000 $ (3)
-Salary Remaining :	0 $
Chris Kelly	1 800 000 $ (1)
-Salary Remaining :	0 $
Alexander Steen	1 800 000 $ (2)
-Salary Remaining :	0 $
Christian Ehrhoff	1 625 000 $ (2)
-Salary Remaining :	0 $
Brett Clark	1 550 000 $ (2)
-Salary Remaining :	0 $
Adam Burish	1 500 000 $ (2)
-Salary Remaining :	0 $
Maxime Daigneault	1 400 000 $ (2)
-Salary Remaining :	0 $
Michael Grabner	1 350 000 $ (3)
-Salary Remaining :	0 $
Kris Vernarsky	1 250 000 $ (2)
-Salary Remaining :	0 $
Barret Jackman	1 000 000 $ (4)
-Salary Remaining :	0 $
Jeremy Williams	1 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Mcdonagh	1 000 000 $ (2)
-Salary Remaining :	0 $
Chad Johnson	900 000 $ (4)
-Salary Remaining :	0 $
Eric Nystrom	900 000 $ (3)
-Salary Remaining :	0 $
James Van Riemsdyk	900 000 $ (2)
-Salary Remaining :	0 $
Erik Rasmussen	500 000 $ (1)
-Salary Remaining :	0 $
Stanislav Galiev	250 000 $ (2)
-Salary Remaining :	0 $
Adam Almquist	250 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 39 575 000,00 $
Year 9 : 35 050 000,00 $
Year 10 : 21 350 000,00 $
Year 11 : 17 000 000,00 $
Salary Average Commitment
Year 8 : 33 550 000,00 $
Year 9 : 30 750 000,00 $
Year 10 : 20 600 000,00 $
Year 11 : 16 150 000,00 $

Farm Players Salaries
John Moore	750 000 $ (1)
Salary Remaining :	3 623 $
Vaclav Varada	500 000 $ (1)
Salary Remaining :	2 415 $
Steve Mason	130 000 $ (2)
Salary Remaining :	628 $
Bobby Sanguinetti	75 000 $ (3)
Salary Remaining :	362 $
Andy Miele	75 000 $ (2)
Salary Remaining :	362 $
Sasha Pokulok	75 000 $ (2)
Salary Remaining :	362 $
Blake Geoffrion	65 000 $ (3)
Salary Remaining :	314 $
Anton Gustafsson	55 000 $ (2)
Salary Remaining :	266 $
Patrick McNeill	55 000 $ (3)
Salary Remaining :	266 $
Joffrey Lupul	55 000 $ (2)
Salary Remaining :	266 $
Colton Orr	50 000 $ (2)
Salary Remaining :	242 $
Mikael Granlund	50 000 $ (2)
Salary Remaining :	242 $
Lane MacDermid	50 000 $ (1)
Salary Remaining :	242 $
Brendan Gallagher	50 000 $ (2)
Salary Remaining :	242 $
Ryan Keller	50 000 $ (1)
Salary Remaining :	242 $
Zack Smith	50 000 $ (1)
Salary Remaining :	242 $
Bryan Berard	50 000 $ (1)
Salary Remaining :	242 $
Antti Raanta	50 000 $ (1)
Salary Remaining :	242 $
Frederic St-Denis	50 000 $ (3)
Salary Remaining :	242 $
Phil Oreskovic	45 000 $ (1)
Salary Remaining :	217 $
David Schlemko	40 000 $ (2)
Salary Remaining :	193 $
Chris Butler	40 000 $ (2)
Salary Remaining :	193 $
Brian Strait	35 100 $ (1)
Salary Remaining :	170 $
Ian Schultz	35 000 $ (1)
Salary Remaining :	169 $
Jeremy Welsh	35 000 $ (2)
Salary Remaining :	169 $
Chris Lawrence	30 000 $ (2)
Salary Remaining :	145 $
Christopher DiDomenico	27 500 $ (2)
Salary Remaining :	133 $
Nate Schmidt	25 000 $ (2)
Salary Remaining :	121 $
Martin Houle	25 000 $ (1)
Salary Remaining :	121 $
Kenneth Agostino	25 000 $ (2)
Salary Remaining :	121 $
Mark MacMillan	25 000 $ (2)
Salary Remaining :	121 $
Zach Jones	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	32
Salary Commitment
Year 8 : 2 697 600,00 $
Year 9 : 1 217 500,00 $
Year 10 : 265 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 2 332 600,00 $
Year 9 : 997 500,00 $
Year 10 : 245 000,00 $
Year 11 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 90 $ - 4 597 - 76,61%
Level 2:	5000 - 55 $ - 3 807 - 76,14%
Level 3:	2000 - 30 $ - 1 886 - 94,32%
Level 4:	4000 - 20 $ - 3 818 - 95,46%
Luxury :	1000 - 175 $ - 754 - 75,39%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 477 - 73,83%
Farm Level 2:	1000 - 15 $ - 730 - 72,99%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 862 - 82,57%
Average Income per Game	1 021 166 $
Year to Date Revenue	40 846 654 $
Farm
Home Games Left	0
Average Attendance - %	2 206 - 73,55%
Average Income per Game	65 758 $
Year to Date Revenue	2 630 309 $
Expense
Pro Players Total Salaries	37 600 000 $
Farm Players Total Salaries	1 695 000 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	4 633 200 $
Pro Year To Date Expenses	44 096 793 $
Farm Year To Date Expenses	1 798 686 $
Pro Salary Cap To Date	41 596 821 $
Farm Salary Cap To Date	1 500 129 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	196 569 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	9 638 $
Farm Estimated Expenses	9 638 $
Estimated Season Expenses	9 638 $
Estimated Season Salary Cap	41 596 821 $
Estimate Under Maximum Salary Cap of 61 432 643 $	19 835 822 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 596 821 $
Current Bank Account	18 432 643 $
Projected Bank Account	18 423 005 $

Pro Players Salaries
Milan Lucic	5 000 000 $ (4)
-Salary Remaining :	0 $
Henrik Lundqvist	4 500 000 $ (1)
-Salary Remaining :	0 $
Mike Cammalleri	3 900 000 $ (2)
-Salary Remaining :	0 $
Cam Barker	3 500 000 $ (3)
-Salary Remaining :	0 $
Stephen Weiss	3 000 000 $ (2)
-Salary Remaining :	0 $
Patrice Bergeron	2 500 000 $ (4)
-Salary Remaining :	0 $
Mark Fistric	1 750 000 $ (3)
-Salary Remaining :	0 $
Matt Greene	1 500 000 $ (2)
-Salary Remaining :	0 $
Hannu Toivonen	1 300 000 $ (2)
-Salary Remaining :	0 $
Ryan Suter	1 300 000 $ (2)
-Salary Remaining :	0 $
Drew Stafford	1 250 000 $ (2)
-Salary Remaining :	0 $
Alexei Emelin	950 000 $ (1)
-Salary Remaining :	0 $
Staffan Kronwall	950 000 $ (1)
-Salary Remaining :	0 $
Valtteri Filppula	950 000 $ (1)
-Salary Remaining :	0 $
Matt Read	900 000 $ (2)
-Salary Remaining :	0 $
Radek Bonk (Out of Payroll)	900 000 $ (1)
-Salary Remaining :	0 $
Jakob Silfverberg	750 000 $ (1)
-Salary Remaining :	0 $
Nick Foligno	700 000 $ (3)
-Salary Remaining :	0 $
Igor Radulov	700 000 $ (1)
-Salary Remaining :	0 $
Gustav Nyquist	600 000 $ (3)
-Salary Remaining :	0 $
Chris Bourque	600 000 $ (2)
-Salary Remaining :	0 $
Ryan Johansen	500 000 $ (2)
-Salary Remaining :	0 $
Bryan Young	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 8 : 38 500 000,00 $
Year 9 : 31 975 000,00 $
Year 10 : 17 000 000,00 $
Year 11 : 9 750 000,00 $
Salary Average Commitment
Year 8 : 32 325 000,00 $
Year 9 : 27 725 000,00 $
Year 10 : 14 050 000,00 $
Year 11 : 7 500 000,00 $

Farm Players Salaries
Nathan Gerbe	750 000 $ (4)
Salary Remaining :	3 623 $
Artem Anisimov	80 000 $ (3)
Salary Remaining :	386 $
Alexandre Bolduc	60 000 $ (1)
Salary Remaining :	290 $
Dustin Tokarski	50 000 $ (3)
Salary Remaining :	242 $
Shaun Heska	50 000 $ (2)
Salary Remaining :	242 $
Mikko Lehtonen	50 000 $ (2)
Salary Remaining :	242 $
Devante Smith-Pelly	50 000 $ (2)
Salary Remaining :	242 $
Richard Panik	50 000 $ (1)
Salary Remaining :	242 $
Ryan Jones	50 000 $ (1)
Salary Remaining :	242 $
Maxime Sauvé	50 000 $ (2)
Salary Remaining :	242 $
Colten Teubert	50 000 $ (3)
Salary Remaining :	242 $
Brad Thiessen	50 000 $ (2)
Salary Remaining :	242 $
Phil McRae	50 000 $ (2)
Salary Remaining :	242 $
Dave Dziurzynski	40 000 $ (2)
Salary Remaining :	193 $
Ben Holmstrom	40 000 $ (2)
Salary Remaining :	193 $
Gabriel Dumont	35 000 $ (1)
Salary Remaining :	169 $
Curtis McKenzie	35 000 $ (1)
Salary Remaining :	169 $
Luke Gazdic	30 000 $ (1)
Salary Remaining :	145 $
Michael Sdao	25 000 $ (1)
Salary Remaining :	121 $
Matt Delahey	25 000 $ (1)
Salary Remaining :	121 $
Patrik Nemeth	25 000 $ (2)
Salary Remaining :	121 $
Morgan Ellis	25 000 $ (2)
Salary Remaining :	121 $
Brett Ponich	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	23
Salary Commitment
Year 8 : 1 695 000,00 $
Year 9 : 720 000,00 $
Year 10 : 305 000,00 $
Year 11 : 90 000,00 $
Salary Average Commitment
Year 8 : 1 675 000,00 $
Year 9 : 685 000,00 $
Year 10 : 255 000,00 $
Year 11 : 75 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 75 $ - 5 806 - 96,76%
Level 2:	5000 - 45 $ - 4 778 - 95,56%
Level 3:	2000 - 25 $ - 1 965 - 98,27%
Level 4:	4000 - 18 $ - 3 877 - 96,91%
Luxury :	1000 - 150 $ - 970 - 96,97%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 1 458 - 72,92%
Farm Level 2:	1000 - 12 $ - 719 - 71,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 395 - 96,64%
Average Income per Game	1 052 002 $
Year to Date Revenue	42 080 097 $
Farm
Home Games Left	0
Average Attendance - %	2 178 - 72,60%
Average Income per Game	55 005 $
Year to Date Revenue	2 200 186 $
Expense
Pro Players Total Salaries	43 275 000 $
Farm Players Total Salaries	1 310 000 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	5 299 640 $
Pro Year To Date Expenses	42 846 063 $
Farm Year To Date Expenses	1 772 545 $
Pro Salary Cap To Date	41 346 069 $
Farm Salary Cap To Date	1 374 462 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	219 485 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	8 261 $
Farm Estimated Expenses	8 261 $
Estimated Season Expenses	8 261 $
Estimated Season Salary Cap	41 346 069 $
Estimate Under Maximum Salary Cap of 81 965 237 $	40 619 168 $
Estimate Over Minimum Salary Cap of 23 000 000 $	18 346 069 $
Current Bank Account	38 965 237 $
Projected Bank Account	38 956 976 $

Pro Players Salaries
Jason Spezza	6 250 000 $ (4)
-Salary Remaining :	0 $
Rick Nash	6 250 000 $ (4)
-Salary Remaining :	0 $
Martin Havlat	4 500 000 $ (1)
-Salary Remaining :	0 $
Shea Weber	3 400 000 $ (2)
-Salary Remaining :	0 $
Jonathan Quick	3 000 000 $ (4)
-Salary Remaining :	0 $
Paul Martin	2 400 000 $ (3)
-Salary Remaining :	0 $
Richard Jackman	2 250 000 $ (2)
-Salary Remaining :	0 $
Mike Richards	2 150 000 $ (4)
-Salary Remaining :	0 $
Ales Hemsky	1 500 000 $ (1)
-Salary Remaining :	0 $
Sean Bergenheim	1 500 000 $ (1)
-Salary Remaining :	0 $
Shawn Horcoff (Out of Payroll)	1 000 000 $ (1)
-Salary Remaining :	0 $
Robert Dome	950 000 $ (1)
-Salary Remaining :	0 $
Mike McKenna	900 000 $ (1)
-Salary Remaining :	0 $
Maxim Kondratiev	900 000 $ (2)
-Salary Remaining :	0 $
Ossi Vaananen	850 000 $ (2)
-Salary Remaining :	0 $
Christian Backman	850 000 $ (1)
-Salary Remaining :	0 $
Scott Clemmensen	850 000 $ (1)
-Salary Remaining :	0 $
Adam Henrique	825 000 $ (3)
-Salary Remaining :	0 $
Alex Picard	800 000 $ (3)
-Salary Remaining :	0 $
Mike Brown	750 000 $ (1)
-Salary Remaining :	0 $
Nate Thompson	750 000 $ (1)
-Salary Remaining :	0 $
Nathan Oystrick	700 000 $ (1)
-Salary Remaining :	0 $
Carson Mcmillan	600 000 $ (3)
-Salary Remaining :	0 $
Philip Samuelsson	350 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 8 : 44 275 000,00 $
Year 9 : 31 600 000,00 $
Year 10 : 24 250 000,00 $
Year 11 : 19 900 000,00 $
Salary Average Commitment
Year 8 : 41 150 000,00 $
Year 9 : 29 250 000,00 $
Year 10 : 22 275 000,00 $
Year 11 : 17 650 000,00 $

Farm Players Salaries
Thomas Greiss	95 000 $ (1)
Salary Remaining :	459 $
Jonathan Sigalet	85 000 $ (4)
Salary Remaining :	411 $
Greg Mauldin	85 000 $ (3)
Salary Remaining :	411 $
Petr Pohl	77 500 $ (3)
Salary Remaining :	374 $
Jordan Hendry	75 000 $ (3)
Salary Remaining :	362 $
Johan Fransson	55 000 $ (4)
Salary Remaining :	266 $
Casey Wellman	55 000 $ (1)
Salary Remaining :	266 $
Mattias Tedenby	55 000 $ (4)
Salary Remaining :	266 $
Mike Duco	52 500 $ (3)
Salary Remaining :	254 $
Ben Hanowski	50 000 $ (1)
Salary Remaining :	242 $
Stefan Elliott	50 000 $ (1)
Salary Remaining :	242 $
Nino Niederreiter	50 000 $ (2)
Salary Remaining :	242 $
Justin Braun	50 000 $ (1)
Salary Remaining :	242 $
Tye McGinn	50 000 $ (2)
Salary Remaining :	242 $
Teemu Laakso	45 000 $ (1)
Salary Remaining :	217 $
Kyle Lawson	40 000 $ (1)
Salary Remaining :	193 $
Philippe Dupuis	40 000 $ (3)
Salary Remaining :	193 $
Colin Greening	40 000 $ (3)
Salary Remaining :	193 $
Joe Fallon	40 000 $ (2)
Salary Remaining :	193 $
Jan Mursak	35 000 $ (2)
Salary Remaining :	169 $
Zach Trotman	30 000 $ (2)
Salary Remaining :	145 $
Rich Clune	30 000 $ (3)
Salary Remaining :	145 $
Konrad Abeltshauser	25 000 $ (2)
Salary Remaining :	121 $
Garrett Wilson	25 000 $ (1)
Salary Remaining :	121 $
Jerome Gauthier-Leduc	25 000 $ (2)
Salary Remaining :	121 $
Brett Bulmer	25 000 $ (2)
Salary Remaining :	121 $
Greg McKegg	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	27
Salary Commitment
Year 8 : 1 310 000,00 $
Year 9 : 1 005 000,00 $
Year 10 : 655 000,00 $
Year 11 : 247 500,00 $
Salary Average Commitment
Year 8 : 1 235 000,00 $
Year 9 : 875 000,00 $
Year 10 : 595 000,00 $
Year 11 : 195 000,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Duff Garden
Level 1:	6000 - 86 $ - 5 674 - 94,57%
Level 2:	5000 - 53 $ - 4 346 - 86,92%
Level 3:	2000 - 33 $ - 1 559 - 77,97%
Level 4:	4000 - 23 $ - 3 062 - 76,55%
Luxury :	1000 - 170 $ - 825 - 82,51%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 1 500 - 75,01%
Farm Level 2:	1000 - 10 $ - 736 - 73,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 466 - 85,92%
Average Income per Game	1 127 518 $
Year to Date Revenue	45 100 718 $
Farm
Home Games Left	0
Average Attendance - %	2 236 - 74,54%
Average Income per Game	54 982 $
Year to Date Revenue	2 199 277 $
Expense
Pro Players Total Salaries	39 325 000 $
Farm Players Total Salaries	1 795 000 $
Coaches Total Salaries	6 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	44 665 105 $
Farm Year To Date Expenses	2 771 353 $
Pro Salary Cap To Date	39 565 105 $
Farm Salary Cap To Date	1 776 200 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	217 770 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	13 502 $
Farm Estimated Expenses	13 502 $
Estimated Season Expenses	13 502 $
Estimated Season Salary Cap	39 565 105 $
Estimate Under Maximum Salary Cap of 54 432 045 $	14 866 940 $
Estimate Over Minimum Salary Cap of 23 000 000 $	16 565 105 $
Current Bank Account	11 432 045 $
Projected Bank Account	11 418 543 $

Pro Players Salaries
Joni Pitkanen	3 750 000 $ (3)
-Salary Remaining :	0 $
Jay McKee	3 450 000 $ (1)
-Salary Remaining :	0 $
Brian Rafalski	3 000 000 $ (1)
-Salary Remaining :	0 $
Jonas Hiller	2 600 000 $ (1)
-Salary Remaining :	0 $
Ole-Kristian Tollefsen	2 500 000 $ (3)
-Salary Remaining :	0 $
Daniel Cleary	2 100 000 $ (1)
-Salary Remaining :	0 $
Johnny Boychuk	1 950 000 $ (3)
-Salary Remaining :	0 $
Mike Leclerc	1 875 000 $ (1)
-Salary Remaining :	0 $
Steve Downie	1 750 000 $ (4)
-Salary Remaining :	0 $
Michal Neuvirth	1 600 000 $ (1)
-Salary Remaining :	0 $
Ryan Hollweg	1 400 000 $ (2)
-Salary Remaining :	0 $
Derick Brassard	1 400 000 $ (2)
-Salary Remaining :	0 $
George Parros	1 250 000 $ (3)
-Salary Remaining :	0 $
Tyler Sloan	1 250 000 $ (1)
-Salary Remaining :	0 $
Randy Jones	1 250 000 $ (1)
-Salary Remaining :	0 $
Michael Rupp	1 200 000 $ (1)
-Salary Remaining :	0 $
Antoine Roussel	1 000 000 $ (4)
-Salary Remaining :	0 $
Mike Fisher	1 000 000 $ (1)
-Salary Remaining :	0 $
Niclas Bergfors	1 000 000 $ (1)
-Salary Remaining :	0 $
Nathan Paetsch	925 000 $ (1)
-Salary Remaining :	0 $
Boyd Devereaux	775 000 $ (2)
-Salary Remaining :	0 $
Sam Gagner	750 000 $ (2)
-Salary Remaining :	0 $
Ty Conklin	550 000 $ (1)
-Salary Remaining :	0 $
Adam Mair	500 000 $ (1)
-Salary Remaining :	0 $
Hnat Domenichelli	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 8 : 39 325 000,00 $
Year 9 : 18 225 000,00 $
Year 10 : 14 450 000,00 $
Year 11 : 4 500 000,00 $
Salary Average Commitment
Year 8 : 33 525 000,00 $
Year 9 : 15 025 000,00 $
Year 10 : 11 950 000,00 $
Year 11 : 2 750 000,00 $

Farm Players Salaries
Enver Lisin	95 000 $ (1)
Salary Remaining :	459 $
Chris Mason	95 000 $ (1)
Salary Remaining :	459 $
Jakub Kindl	85 000 $ (1)
Salary Remaining :	411 $
Wayne Primeau	85 000 $ (1)
Salary Remaining :	411 $
Richard Park	85 000 $ (1)
Salary Remaining :	411 $
Barry Tallackson	85 000 $ (1)
Salary Remaining :	411 $
Shawn Matthias	80 000 $ (2)
Salary Remaining :	386 $
Matt Irwin	80 000 $ (3)
Salary Remaining :	386 $
Mathieu Dandenault	75 000 $ (1)
Salary Remaining :	362 $
Andrew MacDonald	65 000 $ (1)
Salary Remaining :	314 $
Zach Boychuk	65 000 $ (3)
Salary Remaining :	314 $
Matt Hunwick	65 000 $ (1)
Salary Remaining :	314 $
Jeffrey Foss	60 000 $ (3)
Salary Remaining :	290 $
Igor Makarov	60 000 $ (2)
Salary Remaining :	290 $
Michael Haley	55 000 $ (1)
Salary Remaining :	266 $
Patrice Cormier	55 000 $ (4)
Salary Remaining :	266 $
Ben Maxwell	55 000 $ (1)
Salary Remaining :	266 $
Luca Caputi	52 500 $ (1)
Salary Remaining :	254 $
Matt Hackett	50 000 $ (1)
Salary Remaining :	242 $
Calvin de Haan	50 000 $ (1)
Salary Remaining :	242 $
Eric Wellwood	50 000 $ (1)
Salary Remaining :	242 $
Andrew Hammond	50 000 $ (2)
Salary Remaining :	242 $
Nicolas Deschamps	45 000 $ (1)
Salary Remaining :	217 $
Steven Zalewski	45 000 $ (1)
Salary Remaining :	217 $
Dan Bertram	45 000 $ (1)
Salary Remaining :	217 $
Jacob Lagacé	45 000 $ (1)
Salary Remaining :	217 $
Steve Oleksy	37 500 $ (1)
Salary Remaining :	181 $
Bryan Rust	30 000 $ (2)
Salary Remaining :	145 $
Charles-Olivier Roussel	25 000 $ (1)
Salary Remaining :	121 $
Scott Timmins	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	30
Salary Commitment
Year 8 : 1 795 000,00 $
Year 9 : 530 000,00 $
Year 10 : 300 000,00 $
Year 11 : 70 000,00 $
Salary Average Commitment
Year 8 : 1 570 000,00 $
Year 9 : 425 000,00 $
Year 10 : 260 000,00 $
Year 11 : 55 000,00 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Place Banque Scotia
Level 1:	6000 - 80 $ - 5 712 - 95,19%
Level 2:	5000 - 52 $ - 4 829 - 96,59%
Level 3:	2000 - 32 $ - 1 812 - 90,59%
Level 4:	4000 - 19 $ - 3 916 - 97,91%
Luxury :	1000 - 157 $ - 965 - 96,52%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 30 $ - 1 491 - 74,56%
Farm Level 2:	1000 - 10 $ - 755 - 75,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 234 - 95,75%
Average Income per Game	1 131 615 $
Year to Date Revenue	45 264 588 $
Farm
Home Games Left	0
Average Attendance - %	2 246 - 74,87%
Average Income per Game	54 900 $
Year to Date Revenue	2 196 007 $
Expense
Pro Players Total Salaries	39 300 000 $
Farm Players Total Salaries	1 607 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	39 513 989 $
Farm Year To Date Expenses	2 321 064 $
Pro Salary Cap To Date	38 013 985 $
Farm Salary Cap To Date	1 524 915 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	200 000 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	11 389 $
Farm Estimated Expenses	11 389 $
Estimated Season Expenses	11 389 $
Estimated Season Salary Cap	38 013 985 $
Estimate Under Maximum Salary Cap of 61 843 200 $	23 829 215 $
Estimate Over Minimum Salary Cap of 23 000 000 $	15 013 985 $
Current Bank Account	18 843 200 $
Projected Bank Account	18 831 811 $

Pro Players Salaries
Brenden Morrow	4 000 000 $ (1)
-Salary Remaining :	0 $
Todd Bertuzzi	4 000 000 $ (1)
-Salary Remaining :	0 $
Jean-Pierre Dumont	3 500 000 $ (1)
-Salary Remaining :	0 $
Vitaly Vishnevsky	2 500 000 $ (2)
-Salary Remaining :	0 $
Daymond Langkow	2 500 000 $ (1)
-Salary Remaining :	0 $
Dan Hamhuis	2 100 000 $ (2)
-Salary Remaining :	0 $
Kurtis Foster	2 000 000 $ (1)
-Salary Remaining :	0 $
Andy McDonald	2 000 000 $ (3)
-Salary Remaining :	0 $
Andrew Ebbett (Out of Payroll)	2 000 000 $ (2)
-Salary Remaining :	0 $
Gilbert Brule	2 000 000 $ (2)
-Salary Remaining :	0 $
Dan Girardi	1 800 000 $ (2)
-Salary Remaining :	0 $
Ondrej Pavelec	1 550 000 $ (2)
-Salary Remaining :	0 $
Darcy Hordichuk	1 200 000 $ (2)
-Salary Remaining :	0 $
Andy Hilbert	1 200 000 $ (1)
-Salary Remaining :	0 $
Brandon Dubinsky	1 100 000 $ (1)
-Salary Remaining :	0 $
Carlo Colaiacovo	1 000 000 $ (2)
-Salary Remaining :	0 $
Ales Kotalik	1 000 000 $ (2)
-Salary Remaining :	0 $
B.J. Crombeen	900 000 $ (2)
-Salary Remaining :	0 $
Vladimir Mihalik	900 000 $ (1)
-Salary Remaining :	0 $
Marty Turco	850 000 $ (2)
-Salary Remaining :	0 $
Vernon Fiddler	850 000 $ (1)
-Salary Remaining :	0 $
Nikita Alexeev	800 000 $ (1)
-Salary Remaining :	0 $
Olli Jokinen	550 000 $ (1)
-Salary Remaining :	0 $
Richard Lintner	500 000 $ (1)
-Salary Remaining :	0 $
Brett Sterling	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 8 : 41 300 000,00 $
Year 9 : 19 900 000,00 $
Year 10 : 1 500 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 32 850 000,00 $
Year 9 : 16 200 000,00 $
Year 10 : 2 000 000,00 $
Year 11 : 0,00 $

Farm Players Salaries
Jonas Gustavsson	90 000 $ (1)
Salary Remaining :	435 $
Erik Karlsson	87 500 $ (2)
Salary Remaining :	423 $
Cody Hodgson	80 000 $ (4)
Salary Remaining :	386 $
Steven Goertzen	75 000 $ (1)
Salary Remaining :	362 $
Josh Hennessy	75 000 $ (1)
Salary Remaining :	362 $
Marc-André Bernier	70 000 $ (3)
Salary Remaining :	338 $
Sergei Kostitsyn	70 000 $ (3)
Salary Remaining :	338 $
Stanislav Chistov	70 000 $ (1)
Salary Remaining :	338 $
Jack Skille	70 000 $ (2)
Salary Remaining :	338 $
Milan Jurcina	70 000 $ (1)
Salary Remaining :	338 $
Matt Frattin	60 000 $ (2)
Salary Remaining :	290 $
Logan Stephenson	60 000 $ (2)
Salary Remaining :	290 $
Mark Olver	55 000 $ (2)
Salary Remaining :	266 $
Johan Larsson	50 000 $ (2)
Salary Remaining :	242 $
Jaden Schwartz (Out of Payroll)	50 000 $ (2)
Salary Remaining :	242 $
Nicolas Deslauriers	50 000 $ (1)
Salary Remaining :	242 $
Patrick Wey	50 000 $ (1)
Salary Remaining :	242 $
Michal Grosek	50 000 $ (1)
Salary Remaining :	242 $
Tommy Wingels	50 000 $ (2)
Salary Remaining :	242 $
Alexander Salak	50 000 $ (1)
Salary Remaining :	242 $
Nick Bjugstad	50 000 $ (2)
Salary Remaining :	242 $
Gabriel Bourque	50 000 $ (1)
Salary Remaining :	242 $
Shane Sims	45 000 $ (1)
Salary Remaining :	217 $
Dylan Hunter	45 000 $ (1)
Salary Remaining :	217 $
Martin Marincin	30 000 $ (2)
Salary Remaining :	145 $
Tyler Beskorowany	30 000 $ (1)
Salary Remaining :	145 $
Ryan Hegarty	25 000 $ (1)
Salary Remaining :	121 $
Brandon Davidson	25 000 $ (2)
Salary Remaining :	121 $
Chris Wagner	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	29
Salary Commitment
Year 8 : 1 607 500,00 $
Year 9 : 970 000,00 $
Year 10 : 260 000,00 $
Year 11 : 140 000,00 $
Salary Average Commitment
Year 8 : 1 467 500,00 $
Year 9 : 822 500,00 $
Year 10 : 220 000,00 $
Year 11 : 80 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Hockey Place Center
Level 1:	6000 - 90 $ - 4 704 - 78,40%
Level 2:	5000 - 60 $ - 3 500 - 70,00%
Level 3:	2000 - 40 $ - 1 288 - 64,39%
Level 4:	4000 - 20 $ - 3 808 - 95,20%
Luxury :	1000 - 180 $ - 748 - 74,81%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 454 - 72,68%
Farm Level 2:	1000 - 15 $ - 752 - 75,22%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 048 - 78,04%
Average Income per Game	1 030 052 $
Year to Date Revenue	41 202 062 $
Farm
Home Games Left	0
Average Attendance - %	2 206 - 73,53%
Average Income per Game	65 265 $
Year to Date Revenue	2 610 582 $
Expense
Pro Players Total Salaries	44 975 000 $
Farm Players Total Salaries	1 499 500 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	8 515 232 $
Pro Year To Date Expenses	43 691 138 $
Farm Year To Date Expenses	2 037 665 $
Pro Salary Cap To Date	42 441 203 $
Farm Salary Cap To Date	1 739 153 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	226 593 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	8 512 $
Farm Estimated Expenses	8 512 $
Estimated Season Expenses	8 512 $
Estimated Season Salary Cap	42 441 203 $
Estimate Under Maximum Salary Cap of 48 040 792 $	5 599 589 $
Estimate Over Minimum Salary Cap of 23 000 000 $	19 441 203 $
Current Bank Account	5 040 792 $
Projected Bank Account	5 032 280 $

Pro Players Salaries
Mike Green	4 500 000 $ (3)
-Salary Remaining :	0 $
David Legwand	3 750 000 $ (3)
-Salary Remaining :	0 $
Michal Rozsival	3 250 000 $ (2)
-Salary Remaining :	0 $
Jay Bouwmeester	3 200 000 $ (4)
-Salary Remaining :	0 $
Saku Koivu	2 800 000 $ (2)
-Salary Remaining :	0 $
Kim Johnsson	2 600 000 $ (3)
-Salary Remaining :	0 $
Antoine Vermette	2 250 000 $ (2)
-Salary Remaining :	0 $
Robyn Regehr	2 200 000 $ (1)
-Salary Remaining :	0 $
Markus Naslund	2 150 000 $ (2)
-Salary Remaining :	0 $
Daniel Alfredsson	2 150 000 $ (2)
-Salary Remaining :	0 $
Brad Boyes	2 100 000 $ (2)
-Salary Remaining :	0 $
Jason Allison	2 000 000 $ (4)
-Salary Remaining :	0 $
Steve McCarthy	1 750 000 $ (2)
-Salary Remaining :	0 $
Tuomo Ruutu	1 250 000 $ (2)
-Salary Remaining :	0 $
Derek Boogaard	1 200 000 $ (1)
-Salary Remaining :	0 $
Dan Ellis	1 100 000 $ (1)
-Salary Remaining :	0 $
Mike Brodeur	1 000 000 $ (1)
-Salary Remaining :	0 $
Martin Erat	1 000 000 $ (4)
-Salary Remaining :	0 $
T.J. Hensick	950 000 $ (3)
-Salary Remaining :	0 $
Alexander Radulov	900 000 $ (4)
-Salary Remaining :	0 $
Kevin Shattenkirk	900 000 $ (2)
-Salary Remaining :	0 $
Troy Brouwer	750 000 $ (2)
-Salary Remaining :	0 $
Cal Clutterbuck	625 000 $ (2)
-Salary Remaining :	0 $
Oskar Osala	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 8 : 44 975 000,00 $
Year 9 : 40 275 000,00 $
Year 10 : 21 250 000,00 $
Year 11 : 7 600 000,00 $
Salary Average Commitment
Year 8 : 36 750 000,00 $
Year 9 : 32 700 000,00 $
Year 10 : 17 950 000,00 $
Year 11 : 7 600 000,00 $

Farm Players Salaries
Martin Hanzal	100 000 $ (3)
Salary Remaining :	483 $
Patrick O'Sullivan (Out of Payroll)	95 000 $ (2)
Salary Remaining :	459 $
Joe Callahan	95 000 $ (3)
Salary Remaining :	459 $
Boris Valabik	90 000 $ (1)
Salary Remaining :	435 $
Justin Pogge	80 000 $ (2)
Salary Remaining :	386 $
Niklas Sundstrom	75 000 $ (3)
Salary Remaining :	362 $
Slava Voynov	67 000 $ (3)
Salary Remaining :	324 $
Harru Sateri	65 000 $ (4)
Salary Remaining :	314 $
Danny Syvret	64 000 $ (1)
Salary Remaining :	309 $
Petr Vrana	60 000 $ (2)
Salary Remaining :	290 $
Jordan LaVallee	60 000 $ (3)
Salary Remaining :	290 $
Tyler Eckford	60 000 $ (1)
Salary Remaining :	290 $
Tyler Haskins	55 000 $ (1)
Salary Remaining :	266 $
Anders Nilsson	50 000 $ (1)
Salary Remaining :	242 $
Francis Bouillon	50 000 $ (1)
Salary Remaining :	242 $
Michael Latta	50 000 $ (1)
Salary Remaining :	242 $
Brayden McNabb	50 000 $ (1)
Salary Remaining :	242 $
Samuel Groulx	45 000 $ (2)
Salary Remaining :	217 $
Ian Cole	40 000 $ (3)
Salary Remaining :	193 $
Logan MacMillan (Out of Payroll)	37 500 $ (2)
Salary Remaining :	181 $
Raymond Sawada	36 000 $ (1)
Salary Remaining :	174 $
Brandon Kozun	35 000 $ (1)
Salary Remaining :	169 $
Bradley Malone	35 000 $ (2)
Salary Remaining :	169 $
Ryan Reaves	35 000 $ (2)
Salary Remaining :	169 $
Zach Budish	35 000 $ (1)
Salary Remaining :	169 $
Joey Hishon	30 000 $ (2)
Salary Remaining :	145 $
Marek Viedensky	25 000 $ (1)
Salary Remaining :	121 $
Alexander Urbom	25 000 $ (1)
Salary Remaining :	121 $
Kyle Bigos	25 000 $ (1)
Salary Remaining :	121 $
Tomas Kudelka	25 000 $ (1)
Salary Remaining :	121 $
Total Farm Players	30
Salary Commitment
Year 8 : 1 594 500,00 $
Year 9 : 977 000,00 $
Year 10 : 542 000,00 $
Year 11 : 72 500,00 $
Salary Average Commitment
Year 8 : 1 454 500,00 $
Year 9 : 869 500,00 $
Year 10 : 497 000,00 $
Year 11 : 65 000,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 90 $ - 4 695 - 78,25%
Level 2:	5000 - 55 $ - 3 872 - 77,45%
Level 3:	2000 - 35 $ - 1 463 - 73,17%
Level 4:	4000 - 25 $ - 2 864 - 71,59%
Luxury :	1000 - 175 $ - 782 - 78,23%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 451 - 72,56%
Farm Level 2:	1000 - 15 $ - 719 - 71,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13 677 - 75,98%
Average Income per Game	1 029 533 $
Year to Date Revenue	41 181 311 $
Farm
Home Games Left	0
Average Attendance - %	2 170 - 72,33%
Average Income per Game	64 650 $
Year to Date Revenue	2 586 018 $
Expense
Pro Players Total Salaries	30 875 000 $
Farm Players Total Salaries	9 387 500 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 476 311 $
Farm Year To Date Expenses	2 022 297 $
Pro Salary Cap To Date	40 576 397 $
Farm Salary Cap To Date	1 624 245 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	155 760 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	1
Farm Expenses Per Days	47 283 $
Farm Estimated Expenses	47 283 $
Estimated Season Expenses	47 283 $
Estimated Season Salary Cap	40 576 397 $
Estimate Under Maximum Salary Cap of 51 490 710 $	10 914 313 $
Estimate Over Minimum Salary Cap of 23 000 000 $	17 576 397 $
Current Bank Account	8 490 710 $
Projected Bank Account	8 443 427 $

Pro Players Salaries
Peter Worrell	3 500 000 $ (2)
-Salary Remaining :	0 $
Scott Hartnell	3 000 000 $ (2)
-Salary Remaining :	0 $
Scott Niedermayer	2 250 000 $ (1)
-Salary Remaining :	0 $
Pascal Leclaire	2 200 000 $ (2)
-Salary Remaining :	0 $
Paul Gaustad	2 000 000 $ (1)
-Salary Remaining :	0 $
Radim Vrbata	1 750 000 $ (3)
-Salary Remaining :	0 $
Brian Lee	1 750 000 $ (3)
-Salary Remaining :	0 $
Tomas Plekanec	1 600 000 $ (2)
-Salary Remaining :	0 $
Chris Kunitz	1 500 000 $ (2)
-Salary Remaining :	0 $
Marty Reasoner	1 100 000 $ (1)
-Salary Remaining :	0 $
Michael Ryder	1 000 000 $ (3)
-Salary Remaining :	0 $
Petr Schastlivy	1 000 000 $ (1)
-Salary Remaining :	0 $
Shaone Morrisonn	1 000 000 $ (2)
-Salary Remaining :	0 $
Marcel Hossa	950 000 $ (3)
-Salary Remaining :	0 $
Chris Stewart	950 000 $ (1)
-Salary Remaining :	0 $
Erik Ersberg	950 000 $ (2)
-Salary Remaining :	0 $
Travis Hamonic	850 000 $ (4)
-Salary Remaining :	0 $
Anthony Stewart	850 000 $ (3)
-Salary Remaining :	0 $
John Tavares	750 000 $ (1)
-Salary Remaining :	0 $
Andrej Meszaros	700 000 $ (1)
-Salary Remaining :	0 $
Mathieu Roy	700 000 $ (2)
-Salary Remaining :	0 $
Trevor Daley	525 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 8 : 30 875 000,00 $
Year 9 : 23 550 000,00 $
Year 10 : 8 350 000,00 $
Year 11 : 1 750 000,00 $
Salary Average Commitment
Year 8 : 28 875 000,00 $
Year 9 : 21 650 000,00 $
Year 10 : 7 250 000,00 $
Year 11 : 850 000,00 $

Farm Players Salaries
Jaromir Jagr	8 000 000 $ (2)
Salary Remaining :	38 647 $
Sean Avery	85 000 $ (2)
Salary Remaining :	411 $
Alex Chiasson	75 000 $ (1)
Salary Remaining :	362 $
Marcus Johansson	75 000 $ (1)
Salary Remaining :	362 $
Peter Budaj	75 000 $ (2)
Salary Remaining :	362 $
Raphael Diaz	70 000 $ (3)
Salary Remaining :	338 $
Hugh Jessiman	65 000 $ (3)
Salary Remaining :	314 $
Jeff Frazee	65 000 $ (1)
Salary Remaining :	314 $
Ben Scrivens	62 500 $ (2)
Salary Remaining :	302 $
Robert Klinkhammer	60 000 $ (3)
Salary Remaining :	290 $
Jesse Joensuu	60 000 $ (3)
Salary Remaining :	290 $
Jamie McGinn	60 000 $ (1)
Salary Remaining :	290 $
Dana Tyrell	55 000 $ (1)
Salary Remaining :	266 $
Jared Spurgeon	55 000 $ (4)
Salary Remaining :	266 $
Andrej Nestrasil	50 000 $ (2)
Salary Remaining :	242 $
Marcus Kruger	50 000 $ (1)
Salary Remaining :	242 $
Alexander Vasyunov	50 000 $ (1)
Salary Remaining :	242 $
Erik Haula	50 000 $ (1)
Salary Remaining :	242 $
Justin Faulk	50 000 $ (2)
Salary Remaining :	242 $
Cody Bass	40 000 $ (1)
Salary Remaining :	193 $
Danny DeKeiser	35 000 $ (1)
Salary Remaining :	169 $
Tom Kuhnhackl	25 000 $ (2)
Salary Remaining :	121 $
Landon Ferraro	25 000 $ (1)
Salary Remaining :	121 $
Jack Campbell	25 000 $ (2)
Salary Remaining :	121 $
Petter Granberg	25 000 $ (2)
Salary Remaining :	121 $
Conor Allen	25 000 $ (2)
Salary Remaining :	121 $
Connor Brickley	25 000 $ (2)
Salary Remaining :	121 $
Oscar Lindberg	25 000 $ (2)
Salary Remaining :	121 $
Alexander Guptill	25 000 $ (2)
Salary Remaining :	121 $
Total Farm Players	29
Salary Commitment
Year 8 : 9 387 500,00 $
Year 9 : 1 890 000,00 $
Year 10 : 340 000,00 $
Year 11 : 70 000,00 $
Salary Average Commitment
Year 8 : 9 272 500,00 $
Year 9 : 1 607 500,00 $
Year 10 : 310 000,00 $
Year 11 : 55 000,00 $

Team	Current Fund	Estimated Season Salary Cap	Maximum	Under Maximum	Over Minimum of 23 000 000 $	Farm Salary Cap	Under Maximum of 4 300 000 $	Pro Players	Farm Players	Total Players
Avalanche	28 166 529 $	41 670 344 $	71 166 529 $	29 496 185 $	18 670 344 $	1 580 939 $	2 719 061 $	21	28	49
Blackhawks	10 484 232 $	40 790 708 $	53 484 232 $	12 693 524 $	17 790 708 $	1 925 005 $	2 374 995 $	20	32	52
Blue Jackets	13 431 464 $	37 328 795 $	56 431 464 $	19 102 669 $	14 328 795 $	1 566 544 $	2 733 456 $	22	28	50
Blues	46 929 902 $	36 682 104 $	89 929 902 $	53 247 798 $	13 682 104 $	1 514 027 $	2 785 973 $	22	26	48
Bruins	33 246 639 $	41 913 828 $	76 246 639 $	34 332 811 $	18 913 828 $	1 477 261 $	2 822 739 $	21	27	48
Canadiens	7 816 922 $	40 855 710 $	50 816 922 $	9 961 212 $	17 855 710 $	1 757 196 $	2 542 804 $	21	28	49
Canucks	1 290 363 $	41 544 628 $	44 290 363 $	2 745 735 $	18 544 628 $	1 684 684 $	2 615 316 $	22	29	51
Capitals	9 438 116 $	38 719 612 $	52 438 116 $	13 718 504 $	15 719 612 $	1 662 406 $	2 637 594 $	23	29	52
Coyotes	20 216 408 $	41 321 766 $	63 216 408 $	21 894 642 $	18 321 766 $	1 395 265 $	2 904 735 $	21	30	51
Devils	16 371 906 $	38 144 245 $	59 371 906 $	21 227 661 $	15 144 245 $	1 912 537 $	2 387 463 $	21	36	57
Flames	28 164 320 $	40 021 517 $	71 164 320 $	31 142 803 $	17 021 517 $	1 998 717 $	2 301 283 $	23	37	60
Flyers	11 537 837 $	41 158 943 $	54 537 837 $	13 378 894 $	18 158 943 $	1 744 238 $	2 555 762 $	22	35	57
Jets	24 416 853 $	41 035 579 $	67 416 853 $	26 381 274 $	18 035 579 $	2 014 549 $	2 285 451 $	22	40	62
Kings	7 533 010 $	39 738 613 $	50 533 010 $	10 794 397 $	16 738 613 $	1 880 909 $	2 419 091 $	21	31	52
Maple Leafs	28 379 611 $	41 209 327 $	71 379 611 $	30 170 284 $	18 209 327 $	2 019 417 $	2 280 583 $	21	34	55
Nordiques	2 517 485 $	39 466 344 $	45 517 485 $	6 051 141 $	16 466 344 $	1 715 328 $	2 584 672 $	22	38	60
Oilers	33 069 550 $	37 121 282 $	76 069 550 $	38 948 268 $	14 121 282 $	1 524 766 $	2 775 234 $	21	31	52
Panthers	23 073 799 $	37 784 285 $	66 073 799 $	28 289 514 $	14 784 285 $	1 570 516 $	2 729 484 $	21	28	49
Penguins	29 605 278 $	38 951 209 $	72 605 278 $	33 654 069 $	15 951 209 $	1 539 588 $	2 760 412 $	21	28	49
Predators	13 774 364 $	40 618 012 $	56 774 364 $	16 156 352 $	17 618 012 $	2 259 565 $	2 040 435 $	22	32	54
Rangers	18 432 643 $	41 596 821 $	61 432 643 $	19 835 822 $	18 596 821 $	1 508 317 $	2 791 683 $	23	23	46
Red Wings	38 965 237 $	41 346 069 $	81 965 237 $	40 619 168 $	18 346 069 $	1 380 791 $	2 919 209 $	24	27	51
Sabres	11 432 045 $	39 565 105 $	54 432 045 $	14 866 940 $	16 565 105 $	1 784 871 $	2 515 129 $	25	30	55
Senateurs	18 843 200 $	38 013 985 $	61 843 200 $	23 829 215 $	15 013 985 $	1 532 439 $	2 767 561 $	25	29	54
Sharks	5 040 792 $	42 441 203 $	48 040 792 $	5 599 589 $	19 441 203 $	1 746 216 $	2 553 784 $	24	30	54
Stars	8 490 710 $	40 576 397 $	51 490 710 $	10 914 313 $	17 576 397 $	1 669 595 $	2 630 405 $	22	29	51

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %