Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - 84 $ - 5 688 - 94,81% |
Level 2: | 5000 - 50 $ - 4 754 - 95,08% |
Level 3: | 2000 - 28 $ - 1 925 - 96,23% |
Level 4: | 4000 - 18 $ - 3 915 - 97,88% |
Luxury : | 1000 - 167 $ - 939 - 93,85% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - 30 $ - 1 506 - 75,29% |
Farm Level 2: | 1000 - 12 $ - 747 - 74,73% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17 220 - 95,67% |
Average Income per Game | 1 146 091 $ |
Year to Date Revenue | 45 843 652 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 253 - 75,10% |
Average Income per Game | 56 845 $ |
Year to Date Revenue | 2 273 799 $ |
Expense |
Pro Players Total Salaries | 43 325 000 $ |
Farm Players Total Salaries | 1 483 500 $ |
Coaches Total Salaries | 1 800 000 $ |
Luxury Taxe Total | 3 549 480 $ |
Pro Year To Date Expenses | 43 170 353 $ |
Farm Year To Date Expenses | 1 872 291 $ |
Pro Salary Cap To Date | 41 670 344 $ |
Farm Salary Cap To Date | 1 573 772 $ |
Estimate |
Pro Estimated Season Revenue | 0 $ |
Farm Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 219 730 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | 8 616 $ |
Farm Estimated Expenses | 8 616 $ |
Estimated Season Expenses | 8 616 $ |
Estimated Season Salary Cap | 41 670 344 $ |
Estimate Under Maximum Salary Cap of 71 166 529 $ | 29 496 185 $ |
Estimate Over Minimum Salary Cap of 23 000 000 $ | 18 670 344 $ |
Current Bank Account | 28 166 529 $ |
Projected Bank Account | 28 157 913 $ |
|
Pro Players Salaries |
Ryan Smyth |
5 000 000 $ (1) |
-Salary Remaining : |
0 $ |
Marc Staal |
4 500 000 $ (1) |
-Salary Remaining : |
0 $ |
Jack Johnson |
4 250 000 $ (4) |
-Salary Remaining : |
0 $ |
Jason Pominville |
3 500 000 $ (3) |
-Salary Remaining : |
0 $ |
Jimmy Howard |
3 100 000 $ (2) |
-Salary Remaining : |
0 $ |
Mike Comrie |
2 700 000 $ (2) |
-Salary Remaining : |
0 $ |
Ryan Getzlaf |
2 500 000 $ (1) |
-Salary Remaining : |
0 $ |
Corey Perry |
2 500 000 $ (1) |
-Salary Remaining : |
0 $ |
Andrei Kostitsyn |
2 000 000 $ (3) |
-Salary Remaining : |
0 $ |
Shane O'Brien |
2 000 000 $ (3) |
-Salary Remaining : |
0 $ |
Pernell Karl Subban |
1 500 000 $ (2) |
-Salary Remaining : |
0 $ |
Sergei Gonchar |
1 500 000 $ (2) |
-Salary Remaining : |
0 $ |
Andrew Ladd |
1 300 000 $ (3) |
-Salary Remaining : |
0 $ |
Bryan Little |
1 300 000 $ (1) |
-Salary Remaining : |
0 $ |
Mikkel Boedker |
1 000 000 $ (4) |
-Salary Remaining : |
0 $ |
Semyon Varlamov |
1 000 000 $ (3) |
-Salary Remaining : |
0 $ |
Chuck Kobasew |
950 000 $ (3) |
-Salary Remaining : |
0 $ |
Brandon Yip |
800 000 $ (4) |
-Salary Remaining : |
0 $ |
Michal Handzus |
750 000 $ (2) |
-Salary Remaining : |
0 $ |
Jared Boll |
675 000 $ (1) |
-Salary Remaining : |
0 $ |
Tom Preissing |
500 000 $ (1) |
-Salary Remaining : |
0 $ |
Total Pro Players | 21 |
Salary Commitment |
Year 8 : 43 325 000,00 $ |
Year 9 : 28 150 000,00 $ |
Year 10 : 20 050 000,00 $ |
Year 11 : 7 500 000,00 $ |
Salary Average Commitment |
Year 8 : 35 775 000,00 $ |
Year 9 : 24 850 000,00 $ |
Year 10 : 16 200 000,00 $ |
Year 11 : 6 050 000,00 $ |
|
Farm Players Salaries |
Tim Ramholt |
85 000 $ (1) |
Salary Remaining : |
411 $ |
Matt Lashoff |
80 000 $ (2) |
Salary Remaining : |
386 $ |
John-Michael Liles |
80 000 $ (1) |
Salary Remaining : |
386 $ |
Peter Mueller |
75 000 $ (2) |
Salary Remaining : |
362 $ |
Cédric Desjardins |
75 000 $ (1) |
Salary Remaining : |
362 $ |
Ville Leino |
70 000 $ (2) |
Salary Remaining : |
338 $ |
Kyle Turris |
70 000 $ (2) |
Salary Remaining : |
338 $ |
Lars Eller |
67 500 $ (3) |
Salary Remaining : |
326 $ |
Mark Mancari |
65 000 $ (2) |
Salary Remaining : |
314 $ |
Kyle Quincey |
65 000 $ (3) |
Salary Remaining : |
314 $ |
Nick Palmieri |
65 000 $ (2) |
Salary Remaining : |
314 $ |
Derek Dorsett |
65 000 $ (2) |
Salary Remaining : |
314 $ |
Richard Bachman |
65 000 $ (2) |
Salary Remaining : |
314 $ |
Steven Kampfer |
65 000 $ (2) |
Salary Remaining : |
314 $ |
Vojtech Polak |
60 000 $ (3) |
Salary Remaining : |
290 $ |
Patrick Bordeleau |
51 000 $ (3) |
Salary Remaining : |
246 $ |
Jarred Tinordi |
50 000 $ (2) |
Salary Remaining : |
242 $ |
Mattias Ekholm |
50 000 $ (1) |
Salary Remaining : |
242 $ |
Martin Biron |
50 000 $ (1) |
Salary Remaining : |
242 $ |
Tom Sestito |
45 000 $ (2) |
Salary Remaining : |
217 $ |
John Lammers (Out of Payroll) |
35 000 $ (2) |
Salary Remaining : |
169 $ |
Jonathan Paiement |
30 000 $ (1) |
Salary Remaining : |
145 $ |
Ryan Maki |
27 500 $ (1) |
Salary Remaining : |
133 $ |
Mike Funk |
27 500 $ (1) |
Salary Remaining : |
133 $ |
John Ramage |
25 000 $ (2) |
Salary Remaining : |
121 $ |
Chad Denny |
25 000 $ (1) |
Salary Remaining : |
121 $ |
Jonathan Marchessault |
25 000 $ (2) |
Salary Remaining : |
121 $ |
Evan Brophey |
25 000 $ (2) |
Salary Remaining : |
121 $ |
Total Farm Players | 28 |
Salary Commitment |
Year 8 : 1 518 500,00 $ |
Year 9 : 1 138 500,00 $ |
Year 10 : 266 000,00 $ |
Year 11 : 0,00 $ |
Salary Average Commitment |
Year 8 : 1 363 500,00 $ |
Year 9 : 933 500,00 $ |
Year 10 : 233 500,00 $ |
Year 11 : 0,00 $ |
|