Team FinanceLast Update - 5 mai 2016 at 19:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 84 $ - 5 688 - 94,81%
Level 2: 5000 - 50 $ - 4 754 - 95,08%
Level 3: 2000 - 28 $ - 1 925 - 96,23%
Level 4: 4000 - 18 $ - 3 915 - 97,88%
Luxury : 1000 - 167 $ - 939 - 93,85%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 506 - 75,29%
Farm Level 2: 1000 - 12 $ - 747 - 74,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 220 - 95,67%
Average Income per Game1 146 091 $
Year to Date Revenue45 843 652 $
Farm
Home Games Left0
Average Attendance - %2 253 - 75,10%
Average Income per Game56 845 $
Year to Date Revenue2 273 799 $

Expense

Pro Players Total Salaries43 325 000 $
Farm Players Total Salaries1 483 500 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total3 549 480 $
Pro Year To Date Expenses43 170 353 $
Farm Year To Date Expenses1 872 291 $
Pro Salary Cap To Date41 670 344 $
Farm Salary Cap To Date1 573 772 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days219 730 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days8 616 $
Farm Estimated Expenses8 616 $
Estimated Season Expenses8 616 $
Estimated Season Salary Cap41 670 344 $
Estimate Under Maximum Salary Cap of 71 166 529 $29 496 185 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 670 344 $
Current Bank Account28 166 529 $
Projected Bank Account28 157 913 $

Pro Players Salaries

Ryan Smyth 5 000 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 4 500 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 4 250 000 $ (4)
-Salary Remaining : 0 $
Jason Pominville 3 500 000 $ (3)
-Salary Remaining : 0 $
Jimmy Howard 3 100 000 $ (2)
-Salary Remaining : 0 $
Mike Comrie 2 700 000 $ (2)
-Salary Remaining : 0 $
Ryan Getzlaf 2 500 000 $ (1)
-Salary Remaining : 0 $
Corey Perry 2 500 000 $ (1)
-Salary Remaining : 0 $
Andrei Kostitsyn 2 000 000 $ (3)
-Salary Remaining : 0 $
Shane O'Brien 2 000 000 $ (3)
-Salary Remaining : 0 $
Pernell Karl Subban 1 500 000 $ (2)
-Salary Remaining : 0 $
Sergei Gonchar 1 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd 1 300 000 $ (3)
-Salary Remaining : 0 $
Bryan Little 1 300 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 1 000 000 $ (4)
-Salary Remaining : 0 $
Semyon Varlamov 1 000 000 $ (3)
-Salary Remaining : 0 $
Chuck Kobasew 950 000 $ (3)
-Salary Remaining : 0 $
Brandon Yip 800 000 $ (4)
-Salary Remaining : 0 $
Michal Handzus 750 000 $ (2)
-Salary Remaining : 0 $
Jared Boll 675 000 $ (1)
-Salary Remaining : 0 $
Tom Preissing 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 43 325 000,00 $
Year 9 : 28 150 000,00 $
Year 10 : 20 050 000,00 $
Year 11 : 7 500 000,00 $
Salary Average Commitment
Year 8 : 35 775 000,00 $
Year 9 : 24 850 000,00 $
Year 10 : 16 200 000,00 $
Year 11 : 6 050 000,00 $

Farm Players Salaries

Tim Ramholt 85 000 $ (1)
Salary Remaining : 411 $
Matt Lashoff 80 000 $ (2)
Salary Remaining : 386 $
John-Michael Liles 80 000 $ (1)
Salary Remaining : 386 $
Peter Mueller 75 000 $ (2)
Salary Remaining : 362 $
Cédric Desjardins 75 000 $ (1)
Salary Remaining : 362 $
Ville Leino 70 000 $ (2)
Salary Remaining : 338 $
Kyle Turris 70 000 $ (2)
Salary Remaining : 338 $
Lars Eller 67 500 $ (3)
Salary Remaining : 326 $
Mark Mancari 65 000 $ (2)
Salary Remaining : 314 $
Kyle Quincey 65 000 $ (3)
Salary Remaining : 314 $
Nick Palmieri 65 000 $ (2)
Salary Remaining : 314 $
Derek Dorsett 65 000 $ (2)
Salary Remaining : 314 $
Richard Bachman 65 000 $ (2)
Salary Remaining : 314 $
Steven Kampfer 65 000 $ (2)
Salary Remaining : 314 $
Vojtech Polak 60 000 $ (3)
Salary Remaining : 290 $
Patrick Bordeleau 51 000 $ (3)
Salary Remaining : 246 $
Jarred Tinordi 50 000 $ (2)
Salary Remaining : 242 $
Mattias Ekholm 50 000 $ (1)
Salary Remaining : 242 $
Martin Biron 50 000 $ (1)
Salary Remaining : 242 $
Tom Sestito 45 000 $ (2)
Salary Remaining : 217 $
John Lammers (Out of Payroll) 35 000 $ (2)
Salary Remaining : 169 $
Jonathan Paiement 30 000 $ (1)
Salary Remaining : 145 $
Ryan Maki 27 500 $ (1)
Salary Remaining : 133 $
Mike Funk 27 500 $ (1)
Salary Remaining : 133 $
John Ramage 25 000 $ (2)
Salary Remaining : 121 $
Chad Denny 25 000 $ (1)
Salary Remaining : 121 $
Jonathan Marchessault 25 000 $ (2)
Salary Remaining : 121 $
Evan Brophey 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players28
Salary Commitment
Year 8 : 1 518 500,00 $
Year 9 : 1 138 500,00 $
Year 10 : 266 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 363 500,00 $
Year 9 : 933 500,00 $
Year 10 : 233 500,00 $
Year 11 : 0,00 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 6000 - 110 $ - 3 936 - 65,59%
Level 2: 5000 - 59 $ - 3 668 - 73,36%
Level 3: 2000 - 39 $ - 1 345 - 67,25%
Level 4: 4000 - 35 $ - 2 147 - 53,66%
Luxury : 1000 - 210 $ - 654 - 65,41%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 457 - 72,87%
Farm Level 2: 1000 - 15 $ - 727 - 72,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 749 - 65,27%
Average Income per Game1 040 082 $
Year to Date Revenue41 603 273 $
Farm
Home Games Left0
Average Attendance - %2 185 - 72,83%
Average Income per Game65 017 $
Year to Date Revenue2 600 699 $

Expense

Pro Players Total Salaries40 600 000 $
Farm Players Total Salaries2 442 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 790 724 $
Farm Year To Date Expenses2 659 594 $
Pro Salary Cap To Date40 790 708 $
Farm Salary Cap To Date1 913 205 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days208 824 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days15 423 $
Farm Estimated Expenses15 423 $
Estimated Season Expenses15 423 $
Estimated Season Salary Cap40 790 708 $
Estimate Under Maximum Salary Cap of 53 484 232 $12 693 524 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 17 790 708 $
Current Bank Account10 484 232 $
Projected Bank Account10 468 809 $

Pro Players Salaries

Henrik Zetterberg 7 000 000 $ (4)
-Salary Remaining : 0 $
Robert Nilsson 3 500 000 $ (4)
-Salary Remaining : 0 $
Brent Burns 3 500 000 $ (4)
-Salary Remaining : 0 $
Kris Versteeg 3 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Weiman 3 000 000 $ (1)
-Salary Remaining : 0 $
Jamie Langenbrunner 2 500 000 $ (3)
-Salary Remaining : 0 $
Pierre-Marc Bouchard 2 200 000 $ (2)
-Salary Remaining : 0 $
Chris Higgins 1 750 000 $ (2)
-Salary Remaining : 0 $
Viktor Kozlov 1 500 000 $ (1)
-Salary Remaining : 0 $
Jeff Schultz 1 500 000 $ (2)
-Salary Remaining : 0 $
Jocelyn Thibault 1 400 000 $ (2)
-Salary Remaining : 0 $
Andy Rogers 1 350 000 $ (4)
-Salary Remaining : 0 $
John Carlson 1 350 000 $ (4)
-Salary Remaining : 0 $
Dominic Moore 1 250 000 $ (4)
-Salary Remaining : 0 $
Sheldon Keefe 1 200 000 $ (2)
-Salary Remaining : 0 $
Chris Campoli 1 200 000 $ (3)
-Salary Remaining : 0 $
Daniel Carcillo 950 000 $ (3)
-Salary Remaining : 0 $
Wes O'Neill 950 000 $ (2)
-Salary Remaining : 0 $
Steve Bernier 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Malone 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 8 : 40 600 000,00 $
Year 9 : 34 975 000,00 $
Year 10 : 21 250 000,00 $
Year 11 : 17 900 000,00 $
Salary Average Commitment
Year 8 : 35 400 000,00 $
Year 9 : 32 800 000,00 $
Year 10 : 24 850 000,00 $
Year 11 : 17 950 000,00 $

Farm Players Salaries

Victor Hedman 750 000 $ (1)
Salary Remaining : 3 623 $
Sergei Bobrovsky 100 000 $ (1)
Salary Remaining : 483 $
Brad Winchester 92 500 $ (1)
Salary Remaining : 447 $
Alex Auld 92 500 $ (3)
Salary Remaining : 447 $
Davis Drewiske 80 000 $ (1)
Salary Remaining : 386 $
Shawn Belle 80 000 $ (1)
Salary Remaining : 386 $
Alexander Sulzer 75 000 $ (1)
Salary Remaining : 362 $
Ryan Shannon 72 500 $ (1)
Salary Remaining : 350 $
Tyler Kennedy 70 000 $ (2)
Salary Remaining : 338 $
Tyler Brenner 70 000 $ (1)
Salary Remaining : 338 $
Clayton Stoner 70 000 $ (1)
Salary Remaining : 338 $
Kyle Wharton 60 000 $ (1)
Salary Remaining : 290 $
Kenndal McArdle 60 000 $ (2)
Salary Remaining : 290 $
Roman Polak 60 000 $ (1)
Salary Remaining : 290 $
Casey Borer 55 000 $ (1)
Salary Remaining : 266 $
Scott Jackson 52 500 $ (2)
Salary Remaining : 254 $
Andrew Kozek 52 500 $ (1)
Salary Remaining : 254 $
Nick Johnson 50 000 $ (1)
Salary Remaining : 242 $
Brett Connolly 50 000 $ (2)
Salary Remaining : 242 $
Marc-Antoine Pouliot 45 000 $ (1)
Salary Remaining : 217 $
Alex Berry 40 000 $ (2)
Salary Remaining : 193 $
Brett Sutter 40 000 $ (2)
Salary Remaining : 193 $
Marc-André Cliche 40 000 $ (2)
Salary Remaining : 193 $
John McCarthy 40 000 $ (1)
Salary Remaining : 193 $
Jeremy Smith 40 000 $ (3)
Salary Remaining : 193 $
Mike Halmo 35 000 $ (1)
Salary Remaining : 169 $
Drew Larman 35 000 $ (1)
Salary Remaining : 169 $
Anthony Nigro 30 000 $ (2)
Salary Remaining : 145 $
Freddie Hamilton 30 000 $ (2)
Salary Remaining : 145 $
Trevor Van Riemsdyk 25 000 $ (2)
Salary Remaining : 121 $
Mitch Callahan 25 000 $ (1)
Salary Remaining : 121 $
Mac Bennett 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players32
Salary Commitment
Year 8 : 2 442 500,00 $
Year 9 : 620 000,00 $
Year 10 : 142 500,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 970 000,00 $
Year 9 : 522 500,00 $
Year 10 : 130 000,00 $
Year 11 : 0,00 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameOhio State Arena
Level 1: 6000 - 90 $ - 4 652 - 77,54%
Level 2: 5000 - 55 $ - 3 797 - 75,94%
Level 3: 2000 - 30 $ - 1 878 - 93,91%
Level 4: 4000 - 20 $ - 3 803 - 95,08%
Luxury : 1000 - 185 $ - 723 - 72,33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 447 - 72,36%
Farm Level 2: 1000 - 15 $ - 738 - 73,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 854 - 82,52%
Average Income per Game1 027 853 $
Year to Date Revenue41 114 121 $
Farm
Home Games Left0
Average Attendance - %2 185 - 72,84%
Average Income per Game64 809 $
Year to Date Revenue2 592 362 $

Expense

Pro Players Total Salaries40 345 000 $
Farm Players Total Salaries1 475 000 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 828 806 $
Farm Year To Date Expenses2 156 467 $
Pro Salary Cap To Date37 328 795 $
Farm Salary Cap To Date1 559 418 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days210 025 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days10 024 $
Farm Estimated Expenses10 024 $
Estimated Season Expenses10 024 $
Estimated Season Salary Cap37 328 795 $
Estimate Under Maximum Salary Cap of 56 431 464 $19 102 669 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 14 328 795 $
Current Bank Account13 431 464 $
Projected Bank Account13 421 440 $

Pro Players Salaries

Joe Thornton 6 500 000 $ (1)
-Salary Remaining : 0 $
Pavel Bure 3 300 000 $ (1)
-Salary Remaining : 0 $
Rick DiPietro 3 125 000 $ (1)
-Salary Remaining : 0 $
Kevin Bieksa 2 700 000 $ (2)
-Salary Remaining : 0 $
Jan Bulis 2 500 000 $ (3)
-Salary Remaining : 0 $
Patric Hornqvist 2 400 000 $ (3)
-Salary Remaining : 0 $
François Beauchemin 2 200 000 $ (2)
-Salary Remaining : 0 $
Marcus Nilson 2 000 000 $ (3)
-Salary Remaining : 0 $
David Booth 2 000 000 $ (1)
-Salary Remaining : 0 $
Mike Lundin 1 950 000 $ (3)
-Salary Remaining : 0 $
Ramzi Abid 1 750 000 $ (1)
-Salary Remaining : 0 $
Branislav Mezei 1 700 000 $ (2)
-Salary Remaining : 0 $
Mike Commodore 1 300 000 $ (1)
-Salary Remaining : 0 $
Jason Ward 1 000 000 $ (2)
-Salary Remaining : 0 $
Marek Schwarz 995 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 950 000 $ (1)
-Salary Remaining : 0 $
Jeff Taffe 925 000 $ (1)
-Salary Remaining : 0 $
Dave Steckel 800 000 $ (3)
-Salary Remaining : 0 $
Cory Emmerton 650 000 $ (1)
-Salary Remaining : 0 $
Adam Deadmarsh 600 000 $ (2)
-Salary Remaining : 0 $
Niklas Backstrom 500 000 $ (2)
-Salary Remaining : 0 $
Kent Huskins 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 40 345 000,00 $
Year 9 : 18 300 000,00 $
Year 10 : 8 250 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 28 295 000,00 $
Year 9 : 15 150 000,00 $
Year 10 : 9 150 000,00 $
Year 11 : 0,00 $

Farm Players Salaries

Andreas Nodl 97 500 $ (1)
Salary Remaining : 471 $
Tomas Kurka 95 000 $ (2)
Salary Remaining : 459 $
Zenon Konopka 90 000 $ (1)
Salary Remaining : 435 $
A.J Thelen 87 500 $ (2)
Salary Remaining : 423 $
Fedor Fedorov 75 000 $ (1)
Salary Remaining : 362 $
Jason Missiaen 70 000 $ (3)
Salary Remaining : 338 $
Matt Calvert 65 000 $ (2)
Salary Remaining : 314 $
Lauri Tukonen 60 000 $ (2)
Salary Remaining : 290 $
Dale Weise 60 000 $ (1)
Salary Remaining : 290 $
Christian Hanson 60 000 $ (2)
Salary Remaining : 290 $
Leland Irving 60 000 $ (1)
Salary Remaining : 290 $
Joe Charlebois 60 000 $ (1)
Salary Remaining : 290 $
Ryan White 60 000 $ (1)
Salary Remaining : 290 $
Ryan Wilson 55 000 $ (1)
Salary Remaining : 266 $
Brett Skinner 50 000 $ (2)
Salary Remaining : 242 $
Ryan Spooner 50 000 $ (2)
Salary Remaining : 242 $
Andrew Gordon 50 000 $ (1)
Salary Remaining : 242 $
Timothy Kunes 50 000 $ (2)
Salary Remaining : 242 $
Dwight King 50 000 $ (3)
Salary Remaining : 242 $
Nigel Williams 30 000 $ (1)
Salary Remaining : 145 $
Jordan Samuels-Thomas 25 000 $ (1)
Salary Remaining : 121 $
Anthony Bitetto 25 000 $ (2)
Salary Remaining : 121 $
Zack Stortini 25 000 $ (1)
Salary Remaining : 121 $
Austin Watson 25 000 $ (2)
Salary Remaining : 121 $
Stephen Johns 25 000 $ (2)
Salary Remaining : 121 $
Melker Karlsson 25 000 $ (2)
Salary Remaining : 121 $
Jared Knight 25 000 $ (2)
Salary Remaining : 121 $
Joakim Andersson 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players28
Salary Commitment
Year 8 : 1 475 000,00 $
Year 9 : 807 500,00 $
Year 10 : 130 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 262 500,00 $
Year 9 : 757 500,00 $
Year 10 : 115 000,00 $
Year 11 : 0,00 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotttrade center
Level 1: 6000 - 84 $ - 5 720 - 95,34%
Level 2: 5000 - 52 $ - 4 758 - 95,15%
Level 3: 2000 - 30 $ - 1 915 - 95,74%
Level 4: 4000 - 19 $ - 3 859 - 96,47%
Luxury : 1000 - 169 $ - 882 - 88,21%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 471 - 73,56%
Farm Level 2: 1000 - 15 $ - 738 - 73,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 134 - 95,19%
Average Income per Game1 158 897 $
Year to Date Revenue46 355 886 $
Farm
Home Games Left0
Average Attendance - %2 209 - 73,63%
Average Income per Game65 682 $
Year to Date Revenue2 627 289 $

Expense

Pro Players Total Salaries38 625 000 $
Farm Players Total Salaries1 922 500 $
Coaches Total Salaries2 177 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 482 120 $
Farm Year To Date Expenses1 880 630 $
Pro Salary Cap To Date36 682 104 $
Farm Salary Cap To Date1 505 464 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days198 162 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days10 384 $
Farm Estimated Expenses10 384 $
Estimated Season Expenses10 384 $
Estimated Season Salary Cap36 682 104 $
Estimate Under Maximum Salary Cap of 89 929 902 $53 247 798 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 13 682 104 $
Current Bank Account46 929 902 $
Projected Bank Account46 919 518 $

Pro Players Salaries

Nik Antropov 4 500 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 4 200 000 $ (3)
-Salary Remaining : 0 $
Paul Kariya 2 700 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 2 650 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski 2 300 000 $ (1)
-Salary Remaining : 0 $
Guillaume Latendresse 2 250 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 2 100 000 $ (1)
-Salary Remaining : 0 $
Ryan Whitney 2 000 000 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 2 000 000 $ (3)
-Salary Remaining : 0 $
Darren Reid 1 500 000 $ (3)
-Salary Remaining : 0 $
Bryce Lampman 1 450 000 $ (2)
-Salary Remaining : 0 $
Taylor Pyatt 1 350 000 $ (2)
-Salary Remaining : 0 $
Tyler Arnason 1 250 000 $ (1)
-Salary Remaining : 0 $
Lasse Kukkonen 1 250 000 $ (1)
-Salary Remaining : 0 $
David Perron 1 100 000 $ (2)
-Salary Remaining : 0 $
Drew Fata 1 100 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner 1 000 000 $ (3)
-Salary Remaining : 0 $
Sergei Shirokov 1 000 000 $ (2)
-Salary Remaining : 0 $
Lee Stempniak 950 000 $ (1)
-Salary Remaining : 0 $
Adam Munro 925 000 $ (1)
-Salary Remaining : 0 $
Cody Franson 550 000 $ (1)
-Salary Remaining : 0 $
Nils Ekman 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 38 625 000,00 $
Year 9 : 18 200 000,00 $
Year 10 : 10 500 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 28 825 000,00 $
Year 9 : 19 800 000,00 $
Year 10 : 8 450 000,00 $
Year 11 : 0,00 $

Farm Players Salaries

Vitali Yachmenev 500 000 $ (1)
Salary Remaining : 2 415 $
Mikael Backlund (Out of Payroll) 90 000 $ (1)
Salary Remaining : 435 $
Linus Omark 87 500 $ (2)
Salary Remaining : 423 $
D.J King 85 000 $ (1)
Salary Remaining : 411 $
Kevin Porter 85 000 $ (1)
Salary Remaining : 411 $
Nick Leddy 75 000 $ (1)
Salary Remaining : 362 $
Jonathan Blum 75 000 $ (3)
Salary Remaining : 362 $
Braden Holtby 75 000 $ (2)
Salary Remaining : 362 $
Brock Trotter 75 000 $ (2)
Salary Remaining : 362 $
Derek Stepan 70 000 $ (4)
Salary Remaining : 338 $
Arturs Kulda (Out of Payroll) 60 000 $ (1)
Salary Remaining : 290 $
Yann Sauvé 55 000 $ (3)
Salary Remaining : 266 $
Jason Akeson 50 000 $ (2)
Salary Remaining : 242 $
Jesper Fast 50 000 $ (2)
Salary Remaining : 242 $
Cam Atkinson 50 000 $ (3)
Salary Remaining : 242 $
Linden Vey 50 000 $ (1)
Salary Remaining : 242 $
Josh Bailey 50 000 $ (2)
Salary Remaining : 242 $
Andrej Sustr 50 000 $ (2)
Salary Remaining : 242 $
Filip Novak 50 000 $ (1)
Salary Remaining : 242 $
Stephane Da Costa 45 000 $ (1)
Salary Remaining : 217 $
Jake Allen 40 000 $ (2)
Salary Remaining : 193 $
Peter Delmas 40 000 $ (2)
Salary Remaining : 193 $
Drew Shore 35 000 $ (1)
Salary Remaining : 169 $
Michal Jordan 30 000 $ (2)
Salary Remaining : 145 $
James Livingstone 25 000 $ (1)
Salary Remaining : 121 $
Teemu Hartikainen 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players26
Salary Commitment
Year 8 : 1 922 500,00 $
Year 9 : 920 000,00 $
Year 10 : 322 500,00 $
Year 11 : 160 000,00 $
Salary Average Commitment
Year 8 : 1 767 500,00 $
Year 9 : 765 000,00 $
Year 10 : 247 500,00 $
Year 11 : 70 000,00 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - 99 $ - 4 408 - 73,47%
Level 2: 5000 - 59 $ - 3 664 - 73,29%
Level 3: 2000 - 29 $ - 1 952 - 97,60%
Level 4: 4000 - 19 $ - 3 891 - 97,27%
Luxury : 1000 - 189 $ - 735 - 73,46%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 472 - 73,60%
Farm Level 2: 1000 - 15 $ - 718 - 71,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 650 - 81,39%
Average Income per Game1 060 285 $
Year to Date Revenue42 411 400 $
Farm
Home Games Left0
Average Attendance - %2 190 - 73,00%
Average Income per Game65 403 $
Year to Date Revenue2 616 128 $

Expense

Pro Players Total Salaries41 775 000 $
Farm Players Total Salaries1 477 500 $
Coaches Total Salaries950 000 $
Luxury Taxe Total41 415 $
Pro Year To Date Expenses42 413 832 $
Farm Year To Date Expenses1 918 493 $
Pro Salary Cap To Date41 913 828 $
Farm Salary Cap To Date1 470 703 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days207 230 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days8 732 $
Farm Estimated Expenses8 732 $
Estimated Season Expenses8 732 $
Estimated Season Salary Cap41 913 828 $
Estimate Under Maximum Salary Cap of 76 246 639 $34 332 811 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 913 828 $
Current Bank Account33 246 639 $
Projected Bank Account33 237 907 $

Pro Players Salaries

Henrik Sedin 6 000 000 $ (4)
-Salary Remaining : 0 $
Eric Lindros 4 650 000 $ (1)
-Salary Remaining : 0 $
Jarome Iginla 4 000 000 $ (3)
-Salary Remaining : 0 $
Wojtek Wolski 4 000 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo 3 400 000 $ (1)
-Salary Remaining : 0 $
Andrew Alberts 2 500 000 $ (3)
-Salary Remaining : 0 $
Karri Ramo 2 500 000 $ (2)
-Salary Remaining : 0 $
Zdeno Chara 2 250 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Byrne 1 300 000 $ (1)
-Salary Remaining : 0 $
Mark Stuart 1 100 000 $ (2)
-Salary Remaining : 0 $
Dave Bolland 1 100 000 $ (2)
-Salary Remaining : 0 $
Victor Oreskovich 1 100 000 $ (2)
-Salary Remaining : 0 $
Viktor Stalberg 1 000 000 $ (1)
-Salary Remaining : 0 $
Matt Cooke 900 000 $ (2)
-Salary Remaining : 0 $
Dainius Zubrus 900 000 $ (1)
-Salary Remaining : 0 $
Keaton Ellerby 825 000 $ (2)
-Salary Remaining : 0 $
Nate Prosser 800 000 $ (1)
-Salary Remaining : 0 $
Curtis Glencross 750 000 $ (1)
-Salary Remaining : 0 $
Matt Hendricks (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 0 $
David Moss 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 42 525 000,00 $
Year 9 : 25 800 000,00 $
Year 10 : 12 500 000,00 $
Year 11 : 5 900 000,00 $
Salary Average Commitment
Year 8 : 32 220 000,00 $
Year 9 : 24 150 000,00 $
Year 10 : 12 500 000,00 $
Year 11 : 6 000 000,00 $

Farm Players Salaries

Kris Chucko 85 000 $ (3)
Salary Remaining : 411 $
Tanner Glass 85 000 $ (2)
Salary Remaining : 411 $
Éric Perrin 85 000 $ (1)
Salary Remaining : 411 $
Kevin Poulin 85 000 $ (3)
Salary Remaining : 411 $
Tim Jackman (Out of Payroll) 70 000 $ (1)
Salary Remaining : 338 $
Justin Falk 70 000 $ (2)
Salary Remaining : 338 $
Erik Condra 65 000 $ (2)
Salary Remaining : 314 $
Mike Weber 65 000 $ (1)
Salary Remaining : 314 $
Adam Pineault 65 000 $ (1)
Salary Remaining : 314 $
Petteri Nokelainen 60 000 $ (1)
Salary Remaining : 290 $
Frazer Mclaren 55 000 $ (3)
Salary Remaining : 266 $
Adam McQuaid 52 500 $ (2)
Salary Remaining : 254 $
Matt Mackenzie 50 000 $ (1)
Salary Remaining : 242 $
Simon Despres 50 000 $ (1)
Salary Remaining : 242 $
Casey Cizikas 50 000 $ (1)
Salary Remaining : 242 $
Michael Ferland 50 000 $ (2)
Salary Remaining : 242 $
Mike Blunden (Out of Payroll) 50 000 $ (1)
Salary Remaining : 242 $
Luke Adam 50 000 $ (2)
Salary Remaining : 242 $
Brandon McMillan 50 000 $ (2)
Salary Remaining : 242 $
Mike Sauer 50 000 $ (1)
Salary Remaining : 242 $
Radek Smolenak 45 000 $ (1)
Salary Remaining : 217 $
Jean-François Jacques 40 000 $ (1)
Salary Remaining : 193 $
Philippe Paradis 35 000 $ (1)
Salary Remaining : 169 $
Niklas Svedberg 30 000 $ (2)
Salary Remaining : 145 $
Alex Petrovic 30 000 $ (2)
Salary Remaining : 145 $
Louis Domingue 30 000 $ (2)
Salary Remaining : 145 $
Quinton Howden 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players27
Salary Commitment
Year 8 : 1 477 500,00 $
Year 9 : 850 000,00 $
Year 10 : 250 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 427 500,00 $
Year 9 : 745 000,00 $
Year 10 : 220 000,00 $
Year 11 : 0,00 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 86 $ - 5 732 - 95,53%
Level 2: 5000 - 50 $ - 4 793 - 95,87%
Level 3: 2000 - 31 $ - 1 947 - 97,33%
Level 4: 4000 - 22 $ - 3 858 - 96,46%
Luxury : 1000 - 165 $ - 968 - 96,84%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 484 - 74,19%
Farm Level 2: 1000 - 15 $ - 736 - 73,55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 299 - 96,10%
Average Income per Game1 193 672 $
Year to Date Revenue47 746 879 $
Farm
Home Games Left0
Average Attendance - %2 219 - 73,97%
Average Income per Game66 110 $
Year to Date Revenue2 644 406 $

Expense

Pro Players Total Salaries42 005 000 $
Farm Players Total Salaries1 502 500 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 105 691 $
Farm Year To Date Expenses2 546 092 $
Pro Salary Cap To Date40 855 710 $
Farm Salary Cap To Date1 749 938 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days212 034 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days11 123 $
Farm Estimated Expenses11 123 $
Estimated Season Expenses11 123 $
Estimated Season Salary Cap40 855 710 $
Estimate Under Maximum Salary Cap of 50 816 922 $9 961 212 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 17 855 710 $
Current Bank Account7 816 922 $
Projected Bank Account7 805 799 $

Pro Players Salaries

Marc Savard 8 000 000 $ (3)
-Salary Remaining : 0 $
Dan Boyle 5 000 000 $ (3)
-Salary Remaining : 0 $
Patrick Sharp 3 100 000 $ (1)
-Salary Remaining : 0 $
Marek Svatos 3 000 000 $ (1)
-Salary Remaining : 0 $
Drew Miller 2 500 000 $ (3)
-Salary Remaining : 0 $
Rene Bourque 2 450 000 $ (1)
-Salary Remaining : 0 $
Denis Grebeshkov 2 300 000 $ (2)
-Salary Remaining : 0 $
Dennis Wideman 1 800 000 $ (3)
-Salary Remaining : 0 $
Miika Kiprusoff 1 700 000 $ (2)
-Salary Remaining : 0 $
Matt Carle 1 500 000 $ (2)
-Salary Remaining : 0 $
Brooks Laich 1 400 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 1 250 000 $ (3)
-Salary Remaining : 0 $
Jiri Fischer 1 200 000 $ (2)
-Salary Remaining : 0 $
Greg Stewart 1 100 000 $ (2)
-Salary Remaining : 0 $
Dustin Boyd 1 000 000 $ (4)
-Salary Remaining : 0 $
Devin Setoguchi 975 000 $ (4)
-Salary Remaining : 0 $
Ladislav Smid 950 000 $ (3)
-Salary Remaining : 0 $
Maxim Talbot 900 000 $ (2)
-Salary Remaining : 0 $
Riley Cote 700 000 $ (1)
-Salary Remaining : 0 $
Cam Janssen 680 000 $ (1)
-Salary Remaining : 0 $
Brian Pothier 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 42 005 000,00 $
Year 9 : 29 150 000,00 $
Year 10 : 16 100 000,00 $
Year 11 : 3 600 000,00 $
Salary Average Commitment
Year 8 : 34 905 000,00 $
Year 9 : 28 425 000,00 $
Year 10 : 21 275 000,00 $
Year 11 : 1 975 000,00 $

Farm Players Salaries

Evgeny Dadonov 550 000 $ (3)
Salary Remaining : 2 657 $
Yan Stastny 100 000 $ (1)
Salary Remaining : 483 $
Tobias Stephan 95 500 $ (1)
Salary Remaining : 461 $
Cody Eakin 75 000 $ (1)
Salary Remaining : 362 $
Torey Krug 75 000 $ (1)
Salary Remaining : 362 $
Nick Spaling 72 500 $ (3)
Salary Remaining : 350 $
Andrei Loktionov 72 500 $ (4)
Salary Remaining : 350 $
Stu Bickel 71 000 $ (3)
Salary Remaining : 343 $
James Sheppard 70 000 $ (2)
Salary Remaining : 338 $
Brian Gionta 67 500 $ (2)
Salary Remaining : 326 $
Mark Fraser 65 000 $ (2)
Salary Remaining : 314 $
Danny Kristo 57 500 $ (3)
Salary Remaining : 278 $
Corey Trivino 55 000 $ (1)
Salary Remaining : 266 $
Jiri Tlusty 55 000 $ (1)
Salary Remaining : 266 $
Jordan Caron 50 000 $ (1)
Salary Remaining : 242 $
Bryan Bickell 50 000 $ (2)
Salary Remaining : 242 $
David Desharnais 50 000 $ (2)
Salary Remaining : 242 $
Peter Holland 50 000 $ (1)
Salary Remaining : 242 $
Joni Ortio 50 000 $ (1)
Salary Remaining : 242 $
Jiri Sekac 50 000 $ (2)
Salary Remaining : 242 $
Philip Larsen 50 000 $ (3)
Salary Remaining : 242 $
Allen York 50 000 $ (1)
Salary Remaining : 242 $
Mark Stone 50 000 $ (2)
Salary Remaining : 242 $
Mark Mitera (Out of Payroll) 50 000 $ (2)
Salary Remaining : 242 $
Aaron Ness 36 000 $ (2)
Salary Remaining : 174 $
Greg Pateryn 30 000 $ (2)
Salary Remaining : 145 $
Brendan Shinnimin 30 000 $ (2)
Salary Remaining : 145 $
David Kolomatis 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players28
Salary Commitment
Year 8 : 2 102 500,00 $
Year 9 : 1 011 500,00 $
Year 10 : 450 500,00 $
Year 11 : 130 000,00 $
Salary Average Commitment
Year 8 : 1 806 500,00 $
Year 9 : 871 000,00 $
Year 10 : 367 500,00 $
Year 11 : 72 500,00 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBudweiser Coliseum
Level 1: 6000 - 86 $ - 5 795 - 96,59%
Level 2: 5000 - 49 $ - 4 865 - 97,30%
Level 3: 2000 - 30 $ - 1 919 - 95,96%
Level 4: 4000 - 17 $ - 3 934 - 98,36%
Luxury : 1000 - 100 $ - 998 - 99,84%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 500 - 75,00%
Farm Level 2: 1000 - 15 $ - 748 - 74,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 512 - 97,29%
Average Income per Game1 105 221 $
Year to Date Revenue44 208 846 $
Farm
Home Games Left0
Average Attendance - %2 248 - 74,93%
Average Income per Game66 907 $
Year to Date Revenue2 676 262 $

Expense

Pro Players Total Salaries43 750 000 $
Farm Players Total Salaries1 510 000 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total3 309 324 $
Pro Year To Date Expenses43 144 638 $
Farm Year To Date Expenses1 926 158 $
Pro Salary Cap To Date41 544 628 $
Farm Salary Cap To Date1 677 389 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days222 304 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days8 502 $
Farm Estimated Expenses8 502 $
Estimated Season Expenses8 502 $
Estimated Season Salary Cap41 544 628 $
Estimate Under Maximum Salary Cap of 44 290 363 $2 745 735 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 544 628 $
Current Bank Account1 290 363 $
Projected Bank Account1 281 861 $

Pro Players Salaries

Martin St. Louis 7 000 000 $ (3)
-Salary Remaining : 0 $
Maxim Afinogenov 4 500 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 3 400 000 $ (4)
-Salary Remaining : 0 $
Tom Poti 3 000 000 $ (3)
-Salary Remaining : 0 $
Mike Ribeiro 2 500 000 $ (4)
-Salary Remaining : 0 $
Clarke MacArthur 2 500 000 $ (2)
-Salary Remaining : 0 $
Alex Tanguay 2 250 000 $ (2)
-Salary Remaining : 0 $
Matt Stajan 2 200 000 $ (1)
-Salary Remaining : 0 $
Carey Price 2 100 000 $ (1)
-Salary Remaining : 0 $
Maxim Lapierre 1 700 000 $ (4)
-Salary Remaining : 0 $
Jiri Hudler 1 500 000 $ (1)
-Salary Remaining : 0 $
Ryane Clowe 1 500 000 $ (2)
-Salary Remaining : 0 $
Ben Lovejoy 1 500 000 $ (1)
-Salary Remaining : 0 $
Milan Michalek 1 500 000 $ (3)
-Salary Remaining : 0 $
Patrick Eaves 1 000 000 $ (1)
-Salary Remaining : 0 $
Nikolai Zherdev 900 000 $ (3)
-Salary Remaining : 0 $
Ryan Craig 900 000 $ (1)
-Salary Remaining : 0 $
Sami Lepisto 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Parent 900 000 $ (4)
-Salary Remaining : 0 $
Doug Janik 750 000 $ (2)
-Salary Remaining : 0 $
Brendon Nash 700 000 $ (1)
-Salary Remaining : 0 $
Ray Emery 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 43 750 000,00 $
Year 9 : 33 000 000,00 $
Year 10 : 24 400 000,00 $
Year 11 : 8 600 000,00 $
Salary Average Commitment
Year 8 : 29 250 000,00 $
Year 9 : 25 900 000,00 $
Year 10 : 21 650 000,00 $
Year 11 : 8 500 000,00 $

Farm Players Salaries

Brent Krahn 90 000 $ (2)
Salary Remaining : 435 $
Anton Babchuk 85 000 $ (1)
Salary Remaining : 411 $
Darren Helm 75 000 $ (4)
Salary Remaining : 362 $
Bobby Butler 70 000 $ (2)
Salary Remaining : 338 $
Anssi Salmela 65 000 $ (1)
Salary Remaining : 314 $
Nigel Dawes 65 000 $ (2)
Salary Remaining : 314 $
Robert Bortuzzo 60 000 $ (3)
Salary Remaining : 290 $
Josh Beaulieu 60 000 $ (3)
Salary Remaining : 290 $
Masi Marjamaki 60 000 $ (1)
Salary Remaining : 290 $
Andrew Campbell 60 000 $ (4)
Salary Remaining : 290 $
Nick Pryor 60 000 $ (3)
Salary Remaining : 290 $
Konstantin Pushkarev 55 000 $ (1)
Salary Remaining : 266 $
Nicolas Blanchard 55 000 $ (1)
Salary Remaining : 266 $
Corban Knight 50 000 $ (1)
Salary Remaining : 242 $
Marek Zagrapan 50 000 $ (1)
Salary Remaining : 242 $
David Laliberté 50 000 $ (1)
Salary Remaining : 242 $
David Rundblad 50 000 $ (1)
Salary Remaining : 242 $
Vince Rocco 50 000 $ (1)
Salary Remaining : 242 $
Cameron Schilling 50 000 $ (3)
Salary Remaining : 242 $
Matt D'Agostini 50 000 $ (2)
Salary Remaining : 242 $
Jussi Rynnas 50 000 $ (2)
Salary Remaining : 242 $
Billy Sweat 35 000 $ (2)
Salary Remaining : 169 $
Alex Hutchings 35 000 $ (1)
Salary Remaining : 169 $
Ryan Vesce 35 000 $ (2)
Salary Remaining : 169 $
Seth Helgeson 35 000 $ (1)
Salary Remaining : 169 $
Scott Glennie 35 000 $ (1)
Salary Remaining : 169 $
Taylor Aronson 25 000 $ (2)
Salary Remaining : 121 $
Joe Cannata 25 000 $ (1)
Salary Remaining : 121 $
Chris Wideman 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players29
Salary Commitment
Year 8 : 1 510 000,00 $
Year 9 : 842 500,00 $
Year 10 : 415 000,00 $
Year 11 : 170 000,00 $
Salary Average Commitment
Year 8 : 1 360 000,00 $
Year 9 : 745 000,00 $
Year 10 : 365 000,00 $
Year 11 : 135 000,00 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 77 $ - 5 698 - 94,97%
Level 2: 5000 - 42 $ - 4 795 - 95,90%
Level 3: 2000 - 27 $ - 1 937 - 96,84%
Level 4: 4000 - 16 $ - 3 899 - 97,47%
Luxury : 1000 - 163 $ - 929 - 92,87%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 476 - 73,78%
Farm Level 2: 1000 - 15 $ - 744 - 74,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 257 - 95,87%
Average Income per Game1 042 109 $
Year to Date Revenue41 684 348 $
Farm
Home Games Left0
Average Attendance - %2 220 - 73,99%
Average Income per Game65 948 $
Year to Date Revenue2 637 939 $

Expense

Pro Players Total Salaries41 775 000 $
Farm Players Total Salaries1 320 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 219 619 $
Farm Year To Date Expenses2 452 159 $
Pro Salary Cap To Date38 719 612 $
Farm Salary Cap To Date1 656 029 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days212 132 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days10 242 $
Farm Estimated Expenses10 242 $
Estimated Season Expenses10 242 $
Estimated Season Salary Cap38 719 612 $
Estimate Under Maximum Salary Cap of 52 438 116 $13 718 504 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 15 719 612 $
Current Bank Account9 438 116 $
Projected Bank Account9 427 874 $

Pro Players Salaries

Pavel Datsyuk 7 000 000 $ (3)
-Salary Remaining : 0 $
Brad Richards 4 500 000 $ (2)
-Salary Remaining : 0 $
Mark Streit 3 500 000 $ (3)
-Salary Remaining : 0 $
Johan Franzen 3 500 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 2 750 000 $ (1)
-Salary Remaining : 0 $
Patrik Elias 2 500 000 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 2 100 000 $ (1)
-Salary Remaining : 0 $
Brian Campbell 2 000 000 $ (4)
-Salary Remaining : 0 $
Brent Seabrook 1 900 000 $ (2)
-Salary Remaining : 0 $
Marek Zidlicky 1 750 000 $ (1)
-Salary Remaining : 0 $
James Neal 1 300 000 $ (4)
-Salary Remaining : 0 $
Phil Kessel (Out of Payroll) 1 250 000 $ (1)
-Salary Remaining : 0 $
Tim Thomas 1 200 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 950 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 950 000 $ (1)
-Salary Remaining : 0 $
Corey Crawford 950 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle 925 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek 900 000 $ (2)
-Salary Remaining : 0 $
David Krejci 850 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 600 000 $ (1)
-Salary Remaining : 0 $
Jay Harrison 600 000 $ (1)
-Salary Remaining : 0 $
Mikael Samuelsson 550 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 8 : 43 025 000,00 $
Year 9 : 23 200 000,00 $
Year 10 : 11 975 000,00 $
Year 11 : 3 250 000,00 $
Salary Average Commitment
Year 8 : 34 800 000,00 $
Year 9 : 25 300 000,00 $
Year 10 : 17 250 000,00 $
Year 11 : 3 300 000,00 $

Farm Players Salaries

Ryan O'Reilly 75 000 $ (1)
Salary Remaining : 362 $
Barry Brust 75 000 $ (1)
Salary Remaining : 362 $
Pierre-Alexandre Parenteau 75 000 $ (3)
Salary Remaining : 362 $
Adam Hall 70 000 $ (3)
Salary Remaining : 338 $
Scott Parse 60 000 $ (1)
Salary Remaining : 290 $
Tom Pyatt 55 000 $ (2)
Salary Remaining : 266 $
Devan Dubnyk 55 000 $ (2)
Salary Remaining : 266 $
Jordie Benn 55 000 $ (2)
Salary Remaining : 266 $
Robin Leblanc 50 000 $ (2)
Salary Remaining : 242 $
Matt Generous 50 000 $ (1)
Salary Remaining : 242 $
Dany Roussin 50 000 $ (2)
Salary Remaining : 242 $
David Clarkson 50 000 $ (3)
Salary Remaining : 242 $
Dmitri Orlov 50 000 $ (1)
Salary Remaining : 242 $
Brandon Mashinter 50 000 $ (1)
Salary Remaining : 242 $
Daultan Leveillé 50 000 $ (2)
Salary Remaining : 242 $
David Fischer 50 000 $ (2)
Salary Remaining : 242 $
Joey Ryan 50 000 $ (1)
Salary Remaining : 242 $
Kelly Zajac 40 000 $ (2)
Salary Remaining : 193 $
Mat Clark 35 000 $ (1)
Salary Remaining : 169 $
Colby Cohen 35 000 $ (1)
Salary Remaining : 169 $
Bobby Farnham 30 000 $ (2)
Salary Remaining : 145 $
Casey Pierro-Zabotel 30 000 $ (2)
Salary Remaining : 145 $
Jannik Hansen 30 000 $ (1)
Salary Remaining : 145 $
Brett Festerling 25 000 $ (2)
Salary Remaining : 121 $
Jon Kalinski 25 000 $ (2)
Salary Remaining : 121 $
Derek Forbort 25 000 $ (2)
Salary Remaining : 121 $
Taylor Doherty 25 000 $ (1)
Salary Remaining : 121 $
Dalton Smith 25 000 $ (2)
Salary Remaining : 121 $
Jesse Blacker 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players29
Salary Commitment
Year 8 : 1 320 000,00 $
Year 9 : 840 000,00 $
Year 10 : 220 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 240 000,00 $
Year 9 : 755 000,00 $
Year 10 : 195 000,00 $
Year 11 : 0,00 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pack Center
Level 1: 6000 - 90 $ - 4 506 - 75,10%
Level 2: 5000 - 52 $ - 4 130 - 82,59%
Level 3: 2000 - 32 $ - 1 633 - 81,64%
Level 4: 4000 - 22 $ - 3 184 - 79,59%
Luxury : 1000 - 185 $ - 687 - 68,65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 28 $ - 1 442 - 72,08%
Farm Level 2: 1000 - 13 $ - 733 - 73,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 139 - 78,55%
Average Income per Game1 050 552 $
Year to Date Revenue42 022 088 $
Farm
Home Games Left0
Average Attendance - %2 174 - 72,47%
Average Income per Game54 155 $
Year to Date Revenue2 166 205 $

Expense

Pro Players Total Salaries41 765 000 $
Farm Players Total Salaries1 491 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 321 751 $
Farm Year To Date Expenses2 134 464 $
Pro Salary Cap To Date41 321 766 $
Farm Salary Cap To Date1 388 060 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days214 534 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days10 829 $
Farm Estimated Expenses10 829 $
Estimated Season Expenses10 829 $
Estimated Season Salary Cap41 321 766 $
Estimate Under Maximum Salary Cap of 63 216 408 $21 894 642 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 321 766 $
Current Bank Account20 216 408 $
Projected Bank Account20 205 579 $

Pro Players Salaries

Marian Gaborik 7 000 000 $ (2)
-Salary Remaining : 0 $
Tim Connolly 4 650 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller 4 600 000 $ (3)
-Salary Remaining : 0 $
Wade Redden 3 800 000 $ (2)
-Salary Remaining : 0 $
Eric Brewer 3 500 000 $ (3)
-Salary Remaining : 0 $
Sergei Samsonov 3 000 000 $ (1)
-Salary Remaining : 0 $
Erik Cole 2 850 000 $ (3)
-Salary Remaining : 0 $
Tyler Ennis 1 300 000 $ (4)
-Salary Remaining : 0 $
Erik Christensen 1 200 000 $ (1)
-Salary Remaining : 0 $
Chad Larose 1 100 000 $ (2)
-Salary Remaining : 0 $
Adrian Aucoin 1 000 000 $ (2)
-Salary Remaining : 0 $
Josh Gorges 1 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Fast 965 000 $ (1)
-Salary Remaining : 0 $
Chris Neil 900 000 $ (3)
-Salary Remaining : 0 $
Éric Belanger 850 000 $ (1)
-Salary Remaining : 0 $
Anton Stralman 800 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 800 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 750 000 $ (1)
-Salary Remaining : 0 $
Matt Taormina 700 000 $ (2)
-Salary Remaining : 0 $
Marc Denis 500 000 $ (1)
-Salary Remaining : 0 $
Jan Hlavac 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 41 765 000,00 $
Year 9 : 30 135 000,00 $
Year 10 : 14 725 000,00 $
Year 11 : 3 000 000,00 $
Salary Average Commitment
Year 8 : 36 340 000,00 $
Year 9 : 28 625 000,00 $
Year 10 : 14 500 000,00 $
Year 11 : 1 300 000,00 $

Farm Players Salaries

T.J. Oshie 80 000 $ (2)
Salary Remaining : 386 $
Michael Del Zotto 80 000 $ (3)
Salary Remaining : 386 $
Drayson Bowman 80 000 $ (2)
Salary Remaining : 386 $
Anders Lindback 80 000 $ (3)
Salary Remaining : 386 $
Matt Niskanen 77 500 $ (1)
Salary Remaining : 374 $
Thomas Hickey 75 000 $ (2)
Salary Remaining : 362 $
Jonathan Tremblay 65 000 $ (1)
Salary Remaining : 314 $
Maxime Macenauer 60 000 $ (3)
Salary Remaining : 290 $
Nick Bonino 60 000 $ (1)
Salary Remaining : 290 $
Matt Donovan 60 000 $ (4)
Salary Remaining : 290 $
Brandon Bollig 60 000 $ (1)
Salary Remaining : 290 $
Kristian Huselius 50 000 $ (1)
Salary Remaining : 242 $
Gord Baldwin 50 000 $ (1)
Salary Remaining : 242 $
Kevin Connauton 50 000 $ (1)
Salary Remaining : 242 $
Jordan Szwarz 50 000 $ (1)
Salary Remaining : 242 $
Igor Bobkov 50 000 $ (2)
Salary Remaining : 242 $
Tim Conboy 50 000 $ (1)
Salary Remaining : 242 $
Matt Beleskey 41 500 $ (1)
Salary Remaining : 200 $
Eric Tangradi 40 000 $ (3)
Salary Remaining : 193 $
Cody Goloubef 40 000 $ (4)
Salary Remaining : 193 $
Anton Lander 35 000 $ (1)
Salary Remaining : 169 $
Oliver Lauridsen 35 000 $ (1)
Salary Remaining : 169 $
Calvin Pickard 30 000 $ (2)
Salary Remaining : 145 $
Michael Chaput 30 000 $ (2)
Salary Remaining : 145 $
Tim Schaller 30 000 $ (2)
Salary Remaining : 145 $
Matt Bartkowski 30 000 $ (2)
Salary Remaining : 145 $
Cade Fairchild 27 500 $ (1)
Salary Remaining : 133 $
Justin Shugg 25 000 $ (2)
Salary Remaining : 121 $
Kris Foucault 25 000 $ (1)
Salary Remaining : 121 $
Austin Madaisky 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players30
Salary Commitment
Year 8 : 1 491 500,00 $
Year 9 : 930 000,00 $
Year 10 : 437 500,00 $
Year 11 : 140 000,00 $
Salary Average Commitment
Year 8 : 1 352 500,00 $
Year 9 : 810 000,00 $
Year 10 : 355 000,00 $
Year 11 : 100 000,00 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe prudential Center
Level 1: 6000 - 85 $ - 5 579 - 92,99%
Level 2: 5000 - 52 $ - 4 651 - 93,01%
Level 3: 2000 - 28 $ - 1 872 - 93,62%
Level 4: 4000 - 20 $ - 3 764 - 94,10%
Luxury : 1000 - 170 $ - 802 - 80,18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 444 - 72,20%
Farm Level 2: 1000 - 15 $ - 730 - 73,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 668 - 92,60%
Average Income per Game1 127 087 $
Year to Date Revenue45 083 493 $
Farm
Home Games Left0
Average Attendance - %2 174 - 72,47%
Average Income per Game64 566 $
Year to Date Revenue2 582 627 $

Expense

Pro Players Total Salaries35 350 000 $
Farm Players Total Salaries2 840 000 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 144 247 $
Farm Year To Date Expenses2 595 434 $
Pro Salary Cap To Date38 144 245 $
Farm Salary Cap To Date1 898 817 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days187 990 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 101 $
Farm Estimated Expenses17 101 $
Estimated Season Expenses17 101 $
Estimated Season Salary Cap38 144 245 $
Estimate Under Maximum Salary Cap of 59 371 906 $21 227 661 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 15 144 245 $
Current Bank Account16 371 906 $
Projected Bank Account16 354 805 $

Pro Players Salaries

Evgeni Nabokov 6 800 000 $ (2)
-Salary Remaining : 0 $
Vincent Lecavalier 4 500 000 $ (2)
-Salary Remaining : 0 $
Zach Parise 4 100 000 $ (1)
-Salary Remaining : 0 $
Brent Sopel 3 000 000 $ (1)
-Salary Remaining : 0 $
Greg Zanon 2 000 000 $ (2)
-Salary Remaining : 0 $
Bryce Salvador 2 000 000 $ (2)
-Salary Remaining : 0 $
Mike Komisarek 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 1 700 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 1 000 000 $ (4)
-Salary Remaining : 0 $
Steve Ott 1 000 000 $ (3)
-Salary Remaining : 0 $
James Reimer 975 000 $ (3)
-Salary Remaining : 0 $
Evgeny Artyukhin 950 000 $ (1)
-Salary Remaining : 0 $
Chris Mcallister 900 000 $ (2)
-Salary Remaining : 0 $
Michael Kostka (Out of Payroll) 900 000 $ (2)
-Salary Remaining : 0 $
Logan Couture 825 000 $ (3)
-Salary Remaining : 0 $
Kyle Cumiskey 800 000 $ (3)
-Salary Remaining : 0 $
Karl Alzner 700 000 $ (3)
-Salary Remaining : 0 $
Brett Maclean 650 000 $ (3)
-Salary Remaining : 0 $
Alexandre Burrows 650 000 $ (3)
-Salary Remaining : 0 $
Jamie Lundmark 500 000 $ (1)
-Salary Remaining : 0 $
Patrick Davis 300 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 36 250 000,00 $
Year 9 : 26 400 000,00 $
Year 10 : 8 550 000,00 $
Year 11 : 2 250 000,00 $
Salary Average Commitment
Year 8 : 24 250 000,00 $
Year 9 : 22 500 000,00 $
Year 10 : 6 450 000,00 $
Year 11 : 1 000 000,00 $

Farm Players Salaries

Brad Richardson 900 000 $ (4)
Salary Remaining : 4 348 $
Lukas Krajicek 95 000 $ (2)
Salary Remaining : 459 $
Jeff Glass 90 000 $ (1)
Salary Remaining : 435 $
Brandon Prust 85 000 $ (2)
Salary Remaining : 411 $
Matt Jones 85 000 $ (1)
Salary Remaining : 411 $
Jared Cowen 75 000 $ (1)
Salary Remaining : 362 $
Tyson Barrie 75 000 $ (1)
Salary Remaining : 362 $
Tyler Bozak 65 000 $ (2)
Salary Remaining : 314 $
Kyle Chipchura 65 000 $ (2)
Salary Remaining : 314 $
Benn Ferriero 60 000 $ (3)
Salary Remaining : 290 $
Tyler Cuma 60 000 $ (4)
Salary Remaining : 290 $
Pierre-Cédric Labrie 60 000 $ (1)
Salary Remaining : 290 $
Damien Brunner 60 000 $ (2)
Salary Remaining : 290 $
Tomas Kubalik 55 000 $ (4)
Salary Remaining : 266 $
Steve Quailer 55 000 $ (3)
Salary Remaining : 266 $
Patrick Maroon 55 000 $ (3)
Salary Remaining : 266 $
Christian Thomas 50 000 $ (2)
Salary Remaining : 242 $
Taylor Beck 50 000 $ (1)
Salary Remaining : 242 $
Riley Sheahan 50 000 $ (2)
Salary Remaining : 242 $
Louis Leblanc 50 000 $ (1)
Salary Remaining : 242 $
Dustin Kohn 50 000 $ (2)
Salary Remaining : 242 $
J.T. Brown 50 000 $ (1)
Salary Remaining : 242 $
Brian Dumoulin 50 000 $ (1)
Salary Remaining : 242 $
Josh Meyers 50 000 $ (1)
Salary Remaining : 242 $
Keith Seabrook 50 000 $ (3)
Salary Remaining : 242 $
Jamie Arniel 50 000 $ (3)
Salary Remaining : 242 $
Frederik Andersen 50 000 $ (2)
Salary Remaining : 242 $
Borna Rendulic 50 000 $ (2)
Salary Remaining : 242 $
Craig Smith 50 000 $ (1)
Salary Remaining : 242 $
Lauri Korpikoski 50 000 $ (1)
Salary Remaining : 242 $
Pavel Valentenko 45 000 $ (1)
Salary Remaining : 217 $
Jean-Francois Berube 35 000 $ (2)
Salary Remaining : 169 $
Kellan Lain 35 000 $ (1)
Salary Remaining : 169 $
Marc-André Bourdon 30 000 $ (4)
Salary Remaining : 145 $
Marek Mazanek 30 000 $ (2)
Salary Remaining : 145 $
Matt Lindblad 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players36
Salary Commitment
Year 8 : 2 840 000,00 $
Year 9 : 1 380 000,00 $
Year 10 : 612 500,00 $
Year 11 : 360 000,00 $
Salary Average Commitment
Year 8 : 2 710 000,00 $
Year 9 : 1 205 000,00 $
Year 10 : 505 000,00 $
Year 11 : 235 000,00 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetal Center
Level 1: 6000 - 89 $ - 5 065 - 84,41%
Level 2: 5000 - 57 $ - 3 873 - 77,46%
Level 3: 2000 - 33 $ - 1 617 - 80,83%
Level 4: 4000 - 24 $ - 2 987 - 74,68%
Luxury : 1000 - 191 $ - 695 - 69,55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 471 - 73,54%
Farm Level 2: 1000 - 15 $ - 735 - 73,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 237 - 79,09%
Average Income per Game1 080 645 $
Year to Date Revenue43 225 781 $
Farm
Home Games Left0
Average Attendance - %2 206 - 73,54%
Average Income per Game65 634 $
Year to Date Revenue2 625 371 $

Expense

Pro Players Total Salaries42 530 000 $
Farm Players Total Salaries2 065 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 521 388 $
Farm Year To Date Expenses2 784 907 $
Pro Salary Cap To Date40 021 517 $
Farm Salary Cap To Date1 988 741 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days215 833 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days13 841 $
Farm Estimated Expenses13 841 $
Estimated Season Expenses13 841 $
Estimated Season Salary Cap40 021 517 $
Estimate Under Maximum Salary Cap of 71 164 320 $31 142 803 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 17 021 517 $
Current Bank Account28 164 320 $
Projected Bank Account28 150 479 $

Pro Players Salaries

Eric Staal 6 500 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 3 750 000 $ (3)
-Salary Remaining : 0 $
Alexander Semin 3 500 000 $ (1)
-Salary Remaining : 0 $
Pekka Rinne 3 485 000 $ (1)
-Salary Remaining : 0 $
Filip Kuba 2 750 000 $ (1)
-Salary Remaining : 0 $
David Backes 2 500 000 $ (1)
-Salary Remaining : 0 $
Milan Hejduk 2 000 000 $ (1)
-Salary Remaining : 0 $
Steve Eminger 2 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Kaberle 1 700 000 $ (1)
-Salary Remaining : 0 $
Jordin Tootoo 1 500 000 $ (3)
-Salary Remaining : 0 $
Mark Bell 1 300 000 $ (2)
-Salary Remaining : 0 $
Craig Anderson 1 250 000 $ (2)
-Salary Remaining : 0 $
Marcel Goc 1 100 000 $ (3)
-Salary Remaining : 0 $
Patrik Berglund 1 000 000 $ (3)
-Salary Remaining : 0 $
Craig Adams 1 000 000 $ (1)
-Salary Remaining : 0 $
Michel Ouellet 1 000 000 $ (1)
-Salary Remaining : 0 $
Mikhail Grabovski 995 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand 950 000 $ (1)
-Salary Remaining : 0 $
Derek Meech 900 000 $ (2)
-Salary Remaining : 0 $
Steve Regier 900 000 $ (4)
-Salary Remaining : 0 $
Colin Wilson 850 000 $ (3)
-Salary Remaining : 0 $
Ron Hainsey 850 000 $ (1)
-Salary Remaining : 0 $
Joe Corvo 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 8 : 42 530 000,00 $
Year 9 : 21 770 000,00 $
Year 10 : 11 795 000,00 $
Year 11 : 1 150 000,00 $
Salary Average Commitment
Year 8 : 24 695 000,00 $
Year 9 : 13 745 000,00 $
Year 10 : 10 095 000,00 $
Year 11 : 900 000,00 $

Farm Players Salaries

Stephane Veilleux 95 000 $ (2)
Salary Remaining : 459 $
Pavel Vorobiev 90 000 $ (2)
Salary Remaining : 435 $
Josh Harding 85 000 $ (2)
Salary Remaining : 411 $
Derek Peltier 80 000 $ (1)
Salary Remaining : 386 $
Marc Methot 80 000 $ (1)
Salary Remaining : 386 $
Brian Boyle 75 000 $ (1)
Salary Remaining : 362 $
Sami Vatanen 75 000 $ (1)
Salary Remaining : 362 $
Jonathan Ferland 70 000 $ (2)
Salary Remaining : 338 $
Vladimir Sobotka 70 000 $ (3)
Salary Remaining : 338 $
Brendan Mikkelson 70 000 $ (4)
Salary Remaining : 338 $
Vladimir Zharkov 60 000 $ (4)
Salary Remaining : 290 $
Mathieu Brodeur 60 000 $ (1)
Salary Remaining : 290 $
David Ullstrom 60 000 $ (4)
Salary Remaining : 290 $
Chris Holt 55 000 $ (1)
Salary Remaining : 266 $
Jonathan Boutin 55 000 $ (1)
Salary Remaining : 266 $
Simon Danis-Pepin 55 000 $ (2)
Salary Remaining : 266 $
Jake Dowell 50 000 $ (1)
Salary Remaining : 242 $
Joakim Nordstrom 50 000 $ (2)
Salary Remaining : 242 $
Evgeny Kuznetsov 50 000 $ (2)
Salary Remaining : 242 $
David Savard 50 000 $ (1)
Salary Remaining : 242 $
Kyle Palmieri 50 000 $ (1)
Salary Remaining : 242 $
Matt Kassian 50 000 $ (2)
Salary Remaining : 242 $
Anders Lee 50 000 $ (1)
Salary Remaining : 242 $
Chris Brown 50 000 $ (1)
Salary Remaining : 242 $
Colby Robak 50 000 $ (3)
Salary Remaining : 242 $
Cal O'Reilly 50 000 $ (1)
Salary Remaining : 242 $
Beau Bennett 50 000 $ (2)
Salary Remaining : 242 $
Ryan McGinnis 50 000 $ (1)
Salary Remaining : 242 $
Christian Folin 50 000 $ (2)
Salary Remaining : 242 $
Luca Sbisa 40 000 $ (2)
Salary Remaining : 193 $
Michael Hutchinson 40 000 $ (3)
Salary Remaining : 193 $
Jared Staal 40 000 $ (2)
Salary Remaining : 193 $
Zach Redmond 35 000 $ (1)
Salary Remaining : 169 $
Kenny Ryan 35 000 $ (1)
Salary Remaining : 169 $
Tyler Shattock 35 000 $ (1)
Salary Remaining : 169 $
David Wolf 30 000 $ (2)
Salary Remaining : 145 $
Daniil Tarasov 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players37
Salary Commitment
Year 8 : 2 065 000,00 $
Year 9 : 1 265 000,00 $
Year 10 : 437 500,00 $
Year 11 : 250 000,00 $
Salary Average Commitment
Year 8 : 1 640 000,00 $
Year 9 : 1 035 000,00 $
Year 10 : 350 000,00 $
Year 11 : 190 000,00 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 85 $ - 5 794 - 96,56%
Level 2: 5000 - 50 $ - 4 892 - 97,85%
Level 3: 2000 - 30 $ - 1 962 - 98,12%
Level 4: 4000 - 20 $ - 3 904 - 97,60%
Luxury : 1000 - 165 $ - 954 - 95,44%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 481 - 74,04%
Farm Level 2: 1000 - 15 $ - 721 - 72,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 506 - 97,26%
Average Income per Game1 186 195 $
Year to Date Revenue47 447 791 $
Farm
Home Games Left0
Average Attendance - %2 202 - 73,39%
Average Income per Game58 002 $
Year to Date Revenue2 320 099 $

Expense

Pro Players Total Salaries40 218 752 $
Farm Players Total Salaries1 737 500 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total2 014 074 $
Pro Year To Date Expenses43 658 912 $
Farm Year To Date Expenses2 034 416 $
Pro Salary Cap To Date41 158 943 $
Farm Salary Cap To Date1 735 844 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days209 406 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days9 843 $
Farm Estimated Expenses9 843 $
Estimated Season Expenses9 843 $
Estimated Season Salary Cap41 158 943 $
Estimate Under Maximum Salary Cap of 54 537 837 $13 378 894 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 158 943 $
Current Bank Account11 537 837 $
Projected Bank Account11 527 994 $

Pro Players Salaries

Patrick Marleau 4 500 000 $ (1)
-Salary Remaining : 0 $
Alexei Morozov (Out of Payroll) 4 500 000 $ (3)
-Salary Remaining : 0 $
Dany Heatley 4 200 000 $ (1)
-Salary Remaining : 0 $
Pavel Kubina 3 500 000 $ (2)
-Salary Remaining : 0 $
Dave Tanabe 3 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Carter 2 650 000 $ (1)
-Salary Remaining : 0 $
Viktor Fasth 2 500 000 $ (2)
-Salary Remaining : 0 $
Jeff Woywitka 1 900 000 $ (3)
-Salary Remaining : 0 $
Jonathan Ericsson 1 750 000 $ (3)
-Salary Remaining : 0 $
Kyle Wellwood 1 700 000 $ (3)
-Salary Remaining : 0 $
Mike York 1 618 750 $ (1)
-Salary Remaining : 0 $
Loui Eriksson 1 600 000 $ (2)
-Salary Remaining : 0 $
Matthew Lombardi 1 500 000 $ (1)
-Salary Remaining : 0 $
Rostislav Olesz 1 500 000 $ (2)
-Salary Remaining : 0 $
Jeff O'Neill 1 500 000 $ (3)
-Salary Remaining : 0 $
Matt Smaby 1 500 000 $ (3)
-Salary Remaining : 0 $
Georges Laraque 1 400 000 $ (2)
-Salary Remaining : 0 $
Cory Schneider 1 000 000 $ (1)
-Salary Remaining : 0 $
James Wisniewski 900 000 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello 750 000 $ (1)
-Salary Remaining : 0 $
Stefan Ruzicka 750 000 $ (2)
-Salary Remaining : 0 $
Kyle McLaren 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 44 718 750,00 $
Year 9 : 24 525 000,00 $
Year 10 : 13 066 666,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 39 650 000,00 $
Year 9 : 24 100 000,00 $
Year 10 : 12 950 000,00 $
Year 11 : 0,00 $

Farm Players Salaries

Alex Killorn 95 000 $ (4)
Salary Remaining : 459 $
Alexandre Picard 90 000 $ (1)
Salary Remaining : 435 $
Chris Kreider 75 000 $ (1)
Salary Remaining : 362 $
Andrew Orpik 75 000 $ (2)
Salary Remaining : 362 $
Brett Carson 70 000 $ (1)
Salary Remaining : 338 $
Jeremy Duchesne 67 500 $ (3)
Salary Remaining : 326 $
Michal Repik 65 000 $ (3)
Salary Remaining : 314 $
Dustin Jeffrey 65 000 $ (3)
Salary Remaining : 314 $
Roman Wick 60 000 $ (2)
Salary Remaining : 290 $
Victor Bartley 60 000 $ (4)
Salary Remaining : 290 $
Petri Kontiola 60 000 $ (2)
Salary Remaining : 290 $
Angelo Esposito 57 500 $ (3)
Salary Remaining : 278 $
Dennis Everberg 50 000 $ (2)
Salary Remaining : 242 $
Tomas Tatar 50 000 $ (1)
Salary Remaining : 242 $
Cory Sarich 50 000 $ (1)
Salary Remaining : 242 $
Calle Jarnkrok 50 000 $ (2)
Salary Remaining : 242 $
Brock Nelson 50 000 $ (2)
Salary Remaining : 242 $
Emerson Etem 50 000 $ (2)
Salary Remaining : 242 $
Brandon Pirri 50 000 $ (1)
Salary Remaining : 242 $
Nick Holden 50 000 $ (3)
Salary Remaining : 242 $
Brian Lashoff 50 000 $ (4)
Salary Remaining : 242 $
Peter Olvecky 50 000 $ (2)
Salary Remaining : 242 $
Cam Fowler 50 000 $ (2)
Salary Remaining : 242 $
Alex Plante 42 500 $ (3)
Salary Remaining : 205 $
Mike Hoffman 35 000 $ (1)
Salary Remaining : 169 $
Dylan Olsen 35 000 $ (1)
Salary Remaining : 169 $
Roman Cervenka 30 000 $ (2)
Salary Remaining : 145 $
Darcy Kuemper 30 000 $ (1)
Salary Remaining : 145 $
Reid McNeill 25 000 $ (2)
Salary Remaining : 121 $
Scott Wedgewood 25 000 $ (2)
Salary Remaining : 121 $
Mark Alt 25 000 $ (2)
Salary Remaining : 121 $
Mark Visentin 25 000 $ (2)
Salary Remaining : 121 $
Corey Cowick 25 000 $ (1)
Salary Remaining : 121 $
John Macfarland 25 000 $ (2)
Salary Remaining : 121 $
Sebastian Wannstrom 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players35
Salary Commitment
Year 8 : 1 737 500,00 $
Year 9 : 1 392 500,00 $
Year 10 : 722 500,00 $
Year 11 : 320 000,00 $
Salary Average Commitment
Year 8 : 1 520 000,00 $
Year 9 : 1 145 000,00 $
Year 10 : 535 000,00 $
Year 11 : 205 000,00 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 75 $ - 5 827 - 97,12%
Level 2: 5000 - 50 $ - 4 757 - 95,14%
Level 3: 2000 - 25 $ - 1 963 - 98,15%
Level 4: 4000 - 18 $ - 3 892 - 97,29%
Luxury : 1000 - 160 $ - 951 - 95,12%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 482 - 74,12%
Farm Level 2: 1000 - 20 $ - 728 - 72,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 390 - 96,61%
Average Income per Game1 088 117 $
Year to Date Revenue43 524 678 $
Farm
Home Games Left0
Average Attendance - %2 211 - 73,68%
Average Income per Game69 769 $
Year to Date Revenue2 790 753 $

Expense

Pro Players Total Salaries41 965 000 $
Farm Players Total Salaries2 467 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 235 574 $
Farm Year To Date Expenses2 500 234 $
Pro Salary Cap To Date41 035 579 $
Farm Salary Cap To Date2 002 629 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days211 593 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days14 336 $
Farm Estimated Expenses14 336 $
Estimated Season Expenses14 336 $
Estimated Season Salary Cap41 035 579 $
Estimate Under Maximum Salary Cap of 67 416 853 $26 381 274 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 035 579 $
Current Bank Account24 416 853 $
Projected Bank Account24 402 517 $

Pro Players Salaries

Dustin Brown 3 900 000 $ (2)
-Salary Remaining : 0 $
Daniel Sedin 3 800 000 $ (4)
-Salary Remaining : 0 $
Kari Lehtonen 3 700 000 $ (1)
-Salary Remaining : 0 $
Derek Roy 3 100 000 $ (3)
-Salary Remaining : 0 $
Dmitri Kalinin 3 000 000 $ (4)
-Salary Remaining : 0 $
Mikko Koivu 2 750 000 $ (3)
-Salary Remaining : 0 $
Jussi Jokinen 2 700 000 $ (3)
-Salary Remaining : 0 $
Chris Phillips 2 600 000 $ (3)
-Salary Remaining : 0 $
Benoit Pouliot 2 500 000 $ (3)
-Salary Remaining : 0 $
Anton Volchenkov 2 250 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler 2 200 000 $ (2)
-Salary Remaining : 0 $
Ilya Bryzgalov 1 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Kopecky 1 500 000 $ (2)
-Salary Remaining : 0 $
Darroll Powe (Out of Payroll) 1 000 000 $ (4)
-Salary Remaining : 0 $
Adam Pardy 965 000 $ (1)
-Salary Remaining : 0 $
Brendan Bell 950 000 $ (2)
-Salary Remaining : 0 $
Fredrik Sjostrom 950 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr 900 000 $ (3)
-Salary Remaining : 0 $
Kevin Klein 875 000 $ (1)
-Salary Remaining : 0 $
Blair Betts 700 000 $ (1)
-Salary Remaining : 0 $
Zack Hamill 625 000 $ (2)
-Salary Remaining : 0 $
Tyler Seguin 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 42 965 000,00 $
Year 9 : 36 600 000,00 $
Year 10 : 24 000 000,00 $
Year 11 : 8 000 000,00 $
Salary Average Commitment
Year 8 : 40 425 000,00 $
Year 9 : 34 150 000,00 $
Year 10 : 20 750 000,00 $
Year 11 : 7 800 000,00 $

Farm Players Salaries

Marco Scandella 600 000 $ (3)
Salary Remaining : 2 899 $
Chris Thorburn 85 000 $ (2)
Salary Remaining : 411 $
Garnet Exelby 85 000 $ (1)
Salary Remaining : 411 $
Niklas Hjalmarsson 80 000 $ (1)
Salary Remaining : 386 $
Zbynek Michalek 77 500 $ (1)
Salary Remaining : 374 $
Eric Gelinas 75 000 $ (1)
Salary Remaining : 362 $
Jacob Markstrom 75 000 $ (3)
Salary Remaining : 362 $
Kyle Greentree 60 000 $ (1)
Salary Remaining : 290 $
Tomas Kundratek 55 000 $ (3)
Salary Remaining : 266 $
Kevin Hayes 50 000 $ (2)
Salary Remaining : 242 $
James Wright 50 000 $ (4)
Salary Remaining : 242 $
Nicklas Grossman 50 000 $ (1)
Salary Remaining : 242 $
Magnus Paajarvi-Svensson 50 000 $ (1)
Salary Remaining : 242 $
Philip Varone 50 000 $ (1)
Salary Remaining : 242 $
Michael Raffl 50 000 $ (1)
Salary Remaining : 242 $
Jason Zucker 50 000 $ (2)
Salary Remaining : 242 $
Jason Chimera 50 000 $ (1)
Salary Remaining : 242 $
Joe Colborne 50 000 $ (4)
Salary Remaining : 242 $
Jimmy Hayes 50 000 $ (3)
Salary Remaining : 242 $
A.J. Jenks 50 000 $ (4)
Salary Remaining : 242 $
Nikita Nikitin 50 000 $ (3)
Salary Remaining : 242 $
Mark Dekanich 50 000 $ (1)
Salary Remaining : 242 $
Michael Stone 50 000 $ (4)
Salary Remaining : 242 $
Scott Lehman 45 000 $ (2)
Salary Remaining : 217 $
Connor Knapp 45 000 $ (1)
Salary Remaining : 217 $
Cody Almond 40 000 $ (1)
Salary Remaining : 193 $
Aaron Palushaj 40 000 $ (1)
Salary Remaining : 193 $
Colton Gillies 40 000 $ (2)
Salary Remaining : 193 $
David Shields 35 000 $ (1)
Salary Remaining : 169 $
Patrick Wiercioch 35 000 $ (2)
Salary Remaining : 169 $
Edward Pasquale 35 000 $ (1)
Salary Remaining : 169 $
Carter Ashton 35 000 $ (1)
Salary Remaining : 169 $
Jake Hansen 35 000 $ (1)
Salary Remaining : 169 $
Ronalds Kenins 30 000 $ (2)
Salary Remaining : 145 $
Andreas Thuresson 30 000 $ (1)
Salary Remaining : 145 $
Josh Jooris 30 000 $ (2)
Salary Remaining : 145 $
Peter Andersson 25 000 $ (1)
Salary Remaining : 121 $
Jordan Oesterle 25 000 $ (2)
Salary Remaining : 121 $
Ryan Button 25 000 $ (1)
Salary Remaining : 121 $
Jordan Weal 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players40
Salary Commitment
Year 8 : 2 467 500,00 $
Year 9 : 1 092 500,00 $
Year 10 : 640 000,00 $
Year 11 : 262 500,00 $
Salary Average Commitment
Year 8 : 2 287 500,00 $
Year 9 : 900 000,00 $
Year 10 : 500 000,00 $
Year 11 : 200 000,00 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 65 $ - 5 902 - 98,37%
Level 2: 5000 - 40 $ - 4 893 - 97,85%
Level 3: 2000 - 20 $ - 1 983 - 99,17%
Level 4: 4000 - 15 $ - 3 980 - 99,50%
Luxury : 1000 - 125 $ - 984 - 98,38%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 482 - 74,11%
Farm Level 2: 1000 - 15 $ - 739 - 73,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 742 - 98,57%
Average Income per Game921 948 $
Year to Date Revenue36 877 908 $
Farm
Home Games Left0
Average Attendance - %2 222 - 74,06%
Average Income per Game66 120 $
Year to Date Revenue2 644 812 $

Expense

Pro Players Total Salaries37 150 000 $
Farm Players Total Salaries1 910 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 938 615 $
Farm Year To Date Expenses2 866 831 $
Pro Salary Cap To Date39 738 613 $
Farm Salary Cap To Date1 871 682 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days187 990 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days14 058 $
Farm Estimated Expenses14 058 $
Estimated Season Expenses14 058 $
Estimated Season Salary Cap39 738 613 $
Estimate Under Maximum Salary Cap of 50 533 010 $10 794 397 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 16 738 613 $
Current Bank Account7 533 010 $
Projected Bank Account7 518 952 $

Pro Players Salaries

Daniel Briere 7 500 000 $ (3)
-Salary Remaining : 0 $
Shane Doan 4 000 000 $ (2)
-Salary Remaining : 0 $
Anze Kopitar 4 000 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty 3 500 000 $ (4)
-Salary Remaining : 0 $
Johnny Oduya 2 750 000 $ (1)
-Salary Remaining : 0 $
Jonas Hoglund 2 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Leopold 2 000 000 $ (4)
-Salary Remaining : 0 $
Luke Schenn (Out of Payroll) 1 750 000 $ (3)
-Salary Remaining : 0 $
Rob Scuderi 1 350 000 $ (1)
-Salary Remaining : 0 $
Greg Campbell 1 200 000 $ (2)
-Salary Remaining : 0 $
Scottie Upshall 1 200 000 $ (2)
-Salary Remaining : 0 $
Jean-Sébastien Giguère 1 000 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 975 000 $ (1)
-Salary Remaining : 0 $
Andrej Sekera 950 000 $ (3)
-Salary Remaining : 0 $
Andrew Cogliano 925 000 $ (1)
-Salary Remaining : 0 $
Martin Samuelsson 800 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 750 000 $ (1)
-Salary Remaining : 0 $
Matt Duchene 750 000 $ (1)
-Salary Remaining : 0 $
Jordan Nolan 500 000 $ (1)
-Salary Remaining : 0 $
Brad Ference 500 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 38 900 000,00 $
Year 9 : 27 950 000,00 $
Year 10 : 15 000 000,00 $
Year 11 : 6 250 000,00 $
Salary Average Commitment
Year 8 : 33 750 000,00 $
Year 9 : 27 100 000,00 $
Year 10 : 15 700 000,00 $
Year 11 : 5 500 000,00 $

Farm Players Salaries

Andy Greene 95 000 $ (1)
Salary Remaining : 459 $
Jhonas Enroth 95 000 $ (2)
Salary Remaining : 459 $
Brandon Sutter 90 000 $ (1)
Salary Remaining : 435 $
Mason Raymond 77 500 $ (1)
Salary Remaining : 374 $
Kyle Clifford 75 000 $ (1)
Salary Remaining : 362 $
Zack Kassian 75 000 $ (1)
Salary Remaining : 362 $
Justin Williams 75 000 $ (1)
Salary Remaining : 362 $
Matt Martin 75 000 $ (2)
Salary Remaining : 362 $
Chris Dingman 75 000 $ (1)
Salary Remaining : 362 $
Randy Robitaille 75 000 $ (1)
Salary Remaining : 362 $
Theo Peckham 72 500 $ (1)
Salary Remaining : 350 $
Paul Bissonnette 70 000 $ (1)
Salary Remaining : 338 $
Jeff Petry 60 000 $ (1)
Salary Remaining : 290 $
Alec Martinez 60 000 $ (2)
Salary Remaining : 290 $
John Zeiler 60 000 $ (1)
Salary Remaining : 290 $
Yannick Weber 60 000 $ (3)
Salary Remaining : 290 $
Kris Russell 55 000 $ (2)
Salary Remaining : 266 $
Zac Rinaldo 55 000 $ (2)
Salary Remaining : 266 $
Ben Bishop 55 000 $ (2)
Salary Remaining : 266 $
Anthony Peluso 50 000 $ (2)
Salary Remaining : 242 $
Trevor Lewis 50 000 $ (2)
Salary Remaining : 242 $
Tyler Toffoli 50 000 $ (2)
Salary Remaining : 242 $
Radko Gudas 50 000 $ (2)
Salary Remaining : 242 $
Jake Muzzin 50 000 $ (1)
Salary Remaining : 242 $
Jay Beagle 50 000 $ (1)
Salary Remaining : 242 $
Tom Gilbert 50 000 $ (1)
Salary Remaining : 242 $
Jon Merrill 50 000 $ (2)
Salary Remaining : 242 $
John Mitchell 50 000 $ (1)
Salary Remaining : 242 $
Tyler McNeely 50 000 $ (1)
Salary Remaining : 242 $
Matt Tennyson 30 000 $ (2)
Salary Remaining : 145 $
Sami Aittokallio 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players31
Salary Commitment
Year 8 : 1 910 000,00 $
Year 9 : 880 000,00 $
Year 10 : 77 500,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 745 000,00 $
Year 9 : 710 000,00 $
Year 10 : 55 000,00 $
Year 11 : 0,00 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6000 - 100 $ - 4 349 - 72,49%
Level 2: 5000 - 65 $ - 3 358 - 67,16%
Level 3: 2000 - 42 $ - 1 289 - 64,45%
Level 4: 4000 - 30 $ - 2 461 - 61,52%
Luxury : 1000 - 185 $ - 754 - 75,39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 1 499 - 74,94%
Farm Level 2: 1000 - 20 $ - 750 - 74,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 211 - 67,84%
Average Income per Game1 058 711 $
Year to Date Revenue42 348 430 $
Farm
Home Games Left0
Average Attendance - %2 249 - 74,96%
Average Income per Game78 701 $
Year to Date Revenue3 148 047 $

Expense

Pro Players Total Salaries42 975 000 $
Farm Players Total Salaries3 222 500 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total406 230 $
Pro Year To Date Expenses44 209 337 $
Farm Year To Date Expenses2 799 996 $
Pro Salary Cap To Date41 209 327 $
Farm Salary Cap To Date2 003 849 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days225 368 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days19 432 $
Farm Estimated Expenses19 432 $
Estimated Season Expenses19 432 $
Estimated Season Salary Cap41 209 327 $
Estimate Under Maximum Salary Cap of 71 379 611 $30 170 284 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 209 327 $
Current Bank Account28 379 611 $
Projected Bank Account28 360 179 $

Pro Players Salaries

Claude Giroux 7 000 000 $ (2)
-Salary Remaining : 0 $
Evgeni Malkin 6 250 000 $ (4)
-Salary Remaining : 0 $
Marc-André Fleury 3 800 000 $ (3)
-Salary Remaining : 0 $
Tobias Enstrom 3 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Frolov 2 600 000 $ (1)
-Salary Remaining : 0 $
Fabian Brunnstrom 2 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Édouard Vlasic 1 800 000 $ (3)
-Salary Remaining : 0 $
Byron Bitz 1 800 000 $ (4)
-Salary Remaining : 0 $
Braydon Coburn 1 800 000 $ (3)
-Salary Remaining : 0 $
Brendan Morrison 1 650 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 1 400 000 $ (2)
-Salary Remaining : 0 $
Jamie McBain 1 250 000 $ (2)
-Salary Remaining : 0 $
Matt Pettinger 1 200 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 1 000 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 1 000 000 $ (1)
-Salary Remaining : 0 $
Mike Smith 1 000 000 $ (2)
-Salary Remaining : 0 $
Colby Armstrong 1 000 000 $ (2)
-Salary Remaining : 0 $
Rob Schremp 925 000 $ (2)
-Salary Remaining : 0 $
Jamie Benn 900 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 850 000 $ (3)
-Salary Remaining : 0 $
Taylor Chorney 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 42 975 000,00 $
Year 9 : 38 900 000,00 $
Year 10 : 20 050 000,00 $
Year 11 : 9 500 000,00 $
Salary Average Commitment
Year 8 : 25 225 000,00 $
Year 9 : 24 025 000,00 $
Year 10 : 17 200 000,00 $
Year 11 : 8 050 000,00 $

Farm Players Salaries

Noah Welch 900 000 $ (1)
Salary Remaining : 4 348 $
Martins Karsums 600 000 $ (1)
Salary Remaining : 2 899 $
Ryan Carter 90 000 $ (1)
Salary Remaining : 435 $
T.J Galiardi 85 000 $ (2)
Salary Remaining : 411 $
Alex Stalock 80 000 $ (2)
Salary Remaining : 386 $
Robbie Earl 75 000 $ (2)
Salary Remaining : 362 $
Mathieu Carle 72 500 $ (1)
Salary Remaining : 350 $
Brian Salcido 65 000 $ (2)
Salary Remaining : 314 $
Matt Corrente 60 000 $ (2)
Salary Remaining : 290 $
Jeff May 60 000 $ (1)
Salary Remaining : 290 $
Evgeny Grachev 60 000 $ (3)
Salary Remaining : 290 $
Ben Smith 60 000 $ (4)
Salary Remaining : 290 $
Carl Gunnarsson 60 000 $ (1)
Salary Remaining : 290 $
Zac Dalpe 55 000 $ (4)
Salary Remaining : 266 $
Colin McDonald 55 000 $ (2)
Salary Remaining : 266 $
Ryan Russell 55 000 $ (2)
Salary Remaining : 266 $
Olivier Roy 52 500 $ (3)
Salary Remaining : 254 $
Tim Erixon 50 000 $ (1)
Salary Remaining : 242 $
Jordan Schroeder 50 000 $ (1)
Salary Remaining : 242 $
Jacob Josefson 50 000 $ (1)
Salary Remaining : 242 $
Charlie Coyle 50 000 $ (2)
Salary Remaining : 242 $
Jimmy Bonneau 50 000 $ (1)
Salary Remaining : 242 $
Jeremy Morin 50 000 $ (1)
Salary Remaining : 242 $
Thomas McCollum 50 000 $ (4)
Salary Remaining : 242 $
T.J Brodie 50 000 $ (3)
Salary Remaining : 242 $
John Klingberg 50 000 $ (2)
Salary Remaining : 242 $
Oskars Bartulis 47 500 $ (1)
Salary Remaining : 229 $
Colton Sceviour 40 000 $ (3)
Salary Remaining : 193 $
Tyson Sexsmith 40 000 $ (2)
Salary Remaining : 193 $
Corey Tropp 40 000 $ (1)
Salary Remaining : 193 $
Jamie Devane 35 000 $ (1)
Salary Remaining : 169 $
Philippe Cornet 30 000 $ (2)
Salary Remaining : 145 $
Andreas Engqvist 30 000 $ (3)
Salary Remaining : 145 $
Francis Paré 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players34
Salary Commitment
Year 8 : 3 222 500,00 $
Year 9 : 1 147 500,00 $
Year 10 : 445 000,00 $
Year 11 : 200 000,00 $
Salary Average Commitment
Year 8 : 2 732 500,00 $
Year 9 : 885 000,00 $
Year 10 : 395 000,00 $
Year 11 : 165 000,00 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - 120 $ - 3 406 - 56,76%
Level 2: 5000 - 75 $ - 2 845 - 56,91%
Level 3: 2000 - 50 $ - 1 048 - 52,41%
Level 4: 4000 - 40 $ - 1 813 - 45,31%
Luxury : 1000 - 180 $ - 705 - 70,53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 478 - 73,91%
Farm Level 2: 1000 - 15 $ - 737 - 73,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 817 - 54,54%
Average Income per Game1 022 633 $
Year to Date Revenue40 905 306 $
Farm
Home Games Left0
Average Attendance - %2 215 - 73,84%
Average Income per Game65 934 $
Year to Date Revenue2 637 342 $

Expense

Pro Players Total Salaries34 295 000 $
Farm Players Total Salaries1 682 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 466 352 $
Farm Year To Date Expenses3 199 991 $
Pro Salary Cap To Date39 466 344 $
Farm Salary Cap To Date1 707 200 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days173 015 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days15 374 $
Farm Estimated Expenses15 374 $
Estimated Season Expenses15 374 $
Estimated Season Salary Cap39 466 344 $
Estimate Under Maximum Salary Cap of 45 517 485 $6 051 141 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 16 466 344 $
Current Bank Account2 517 485 $
Projected Bank Account2 502 111 $

Pro Players Salaries

Martin Brodeur 5 000 000 $ (2)
-Salary Remaining : 0 $
Miroslav Satan 4 000 000 $ (1)
-Salary Remaining : 0 $
Chris Drury (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 0 $
Vaclav Prospal 3 000 000 $ (2)
-Salary Remaining : 0 $
Alexei Kovalev 2 000 000 $ (1)
-Salary Remaining : 0 $
Kristopher Letang 2 000 000 $ (1)
-Salary Remaining : 0 $
R.J. Umberger 1 750 000 $ (2)
-Salary Remaining : 0 $
Fedor Tyutin 1 750 000 $ (1)
-Salary Remaining : 0 $
Niclas Wallin 1 500 000 $ (1)
-Salary Remaining : 0 $
Dustin Byfuglien 1 500 000 $ (2)
-Salary Remaining : 0 $
Pascal Dupuis 1 350 000 $ (2)
-Salary Remaining : 0 $
Kyle Calder 1 200 000 $ (4)
-Salary Remaining : 0 $
Niklas Kronwall 1 200 000 $ (3)
-Salary Remaining : 0 $
Matt Moulson 1 100 000 $ (4)
-Salary Remaining : 0 $
Julien Ellis 1 100 000 $ (3)
-Salary Remaining : 0 $
Nikolai Kulemin 995 000 $ (4)
-Salary Remaining : 0 $
Shane Hnidy 950 000 $ (1)
-Salary Remaining : 0 $
Jarret Stoll 950 000 $ (1)
-Salary Remaining : 0 $
Mark Eaton 900 000 $ (2)
-Salary Remaining : 0 $
Rich Peverley 850 000 $ (1)
-Salary Remaining : 0 $
Mike Zigomanis 700 000 $ (4)
-Salary Remaining : 0 $
Toni Lydman 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 38 295 000,00 $
Year 9 : 21 025 000,00 $
Year 10 : 9 600 000,00 $
Year 11 : 4 750 000,00 $
Salary Average Commitment
Year 8 : 35 295 000,00 $
Year 9 : 24 145 000,00 $
Year 10 : 10 295 000,00 $
Year 11 : 3 995 000,00 $

Farm Players Salaries

Willie Mitchell 90 000 $ (3)
Salary Remaining : 435 $
Loïc Lacasse 80 000 $ (2)
Salary Remaining : 386 $
Dmitry Kulikov 75 000 $ (1)
Salary Remaining : 362 $
Ryan Ellis 75 000 $ (1)
Salary Remaining : 362 $
Jonas Junland 60 000 $ (1)
Salary Remaining : 290 $
Dan Fritsche 60 000 $ (4)
Salary Remaining : 290 $
Matt Gilroy 60 000 $ (2)
Salary Remaining : 290 $
Bruno Gervais 60 000 $ (3)
Salary Remaining : 290 $
Tim Crowder 55 000 $ (1)
Salary Remaining : 266 $
Cody McLeod 55 000 $ (2)
Salary Remaining : 266 $
Milan Bartovic 55 000 $ (4)
Salary Remaining : 266 $
Nathan Davis 50 000 $ (1)
Salary Remaining : 242 $
Michael Bournival 50 000 $ (2)
Salary Remaining : 242 $
Jeff Skinner 50 000 $ (2)
Salary Remaining : 242 $
Geoff Paukovich 50 000 $ (4)
Salary Remaining : 242 $
Eddie Lack 50 000 $ (3)
Salary Remaining : 242 $
Carl Klingberg 50 000 $ (1)
Salary Remaining : 242 $
Marc-André Gragnani 50 000 $ (3)
Salary Remaining : 242 $
Kevin Veilleux 45 000 $ (3)
Salary Remaining : 217 $
Stefan Chaput 37 500 $ (2)
Salary Remaining : 181 $
Mark Fayne 37 500 $ (2)
Salary Remaining : 181 $
Mike Sislo 35 000 $ (2)
Salary Remaining : 169 $
Jonathan Rheault 35 000 $ (4)
Salary Remaining : 169 $
Petr Kalus 35 000 $ (1)
Salary Remaining : 169 $
Ryan Bourque 35 000 $ (1)
Salary Remaining : 169 $
Philipp Grubauer 30 000 $ (2)
Salary Remaining : 145 $
Maksim Mayorov 30 000 $ (2)
Salary Remaining : 145 $
Dylan McIlrath 30 000 $ (2)
Salary Remaining : 145 $
Chris Terry 30 000 $ (3)
Salary Remaining : 145 $
Dennis Persson 27 500 $ (2)
Salary Remaining : 133 $
Hunter Tremblay 25 000 $ (2)
Salary Remaining : 121 $
Ben Sexton 25 000 $ (1)
Salary Remaining : 121 $
Akim Aliu 25 000 $ (2)
Salary Remaining : 121 $
Julian Melchiori 25 000 $ (2)
Salary Remaining : 121 $
Johan Ryno 25 000 $ (2)
Salary Remaining : 121 $
James Marcou 25 000 $ (1)
Salary Remaining : 121 $
Brad Ross 25 000 $ (2)
Salary Remaining : 121 $
Jayson Megna 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players38
Salary Commitment
Year 8 : 1 682 500,00 $
Year 9 : 1 330 000,00 $
Year 10 : 552 500,00 $
Year 11 : 225 000,00 $
Salary Average Commitment
Year 8 : 1 305 000,00 $
Year 9 : 1 075 000,00 $
Year 10 : 520 000,00 $
Year 11 : 200 000,00 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 88 $ - 5 601 - 93,36%
Level 2: 5000 - 54 $ - 4 704 - 94,08%
Level 3: 2000 - 34 $ - 1 864 - 93,20%
Level 4: 4000 - 22 $ - 3 792 - 94,81%
Luxury : 1000 - 165 $ - 940 - 93,99%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 1 485 - 74,23%
Farm Level 2: 1000 - 20 $ - 736 - 73,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 902 - 93,90%
Average Income per Game1 183 560 $
Year to Date Revenue47 342 389 $
Farm
Home Games Left0
Average Attendance - %2 220 - 74,01%
Average Income per Game77 804 $
Year to Date Revenue3 112 158 $

Expense

Pro Players Total Salaries39 715 000 $
Farm Players Total Salaries1 341 000 $
Coaches Total Salaries790 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 661 718 $
Farm Year To Date Expenses1 806 887 $
Pro Salary Cap To Date37 121 282 $
Farm Salary Cap To Date1 518 288 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days197 132 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days7 879 $
Farm Estimated Expenses7 879 $
Estimated Season Expenses7 879 $
Estimated Season Salary Cap37 121 282 $
Estimate Under Maximum Salary Cap of 76 069 550 $38 948 268 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 14 121 282 $
Current Bank Account33 069 550 $
Projected Bank Account33 061 671 $

Pro Players Salaries

Ilya Kovalchuk 6 100 000 $ (3)
-Salary Remaining : 0 $
Ian White 3 990 000 $ (3)
-Salary Remaining : 0 $
Stephane Robidas 3 750 000 $ (1)
-Salary Remaining : 0 $
Cam Ward 3 500 000 $ (1)
-Salary Remaining : 0 $
Patrick Kane 3 250 000 $ (3)
-Salary Remaining : 0 $
Jonathan Toews 2 100 000 $ (1)
-Salary Remaining : 0 $
Danny Richmond 1 900 000 $ (1)
-Salary Remaining : 0 $
Oleg Saprykin 1 800 000 $ (1)
-Salary Remaining : 0 $
Ted Purcell 1 600 000 $ (2)
-Salary Remaining : 0 $
Kurt Sauer 1 600 000 $ (1)
-Salary Remaining : 0 $
Paul Stastny 1 350 000 $ (3)
-Salary Remaining : 0 $
Tomas Fleischmann 1 300 000 $ (1)
-Salary Remaining : 0 $
Peter Regin 1 150 000 $ (4)
-Salary Remaining : 0 $
Patrick Kaleta 1 150 000 $ (4)
-Salary Remaining : 0 $
Zach Bogosian 950 000 $ (3)
-Salary Remaining : 0 $
David Hale 775 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Létourneau 750 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 700 000 $ (3)
-Salary Remaining : 0 $
Sebastien Caron 700 000 $ (1)
-Salary Remaining : 0 $
Steve Begin 700 000 $ (1)
-Salary Remaining : 0 $
Brian Sutherby 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 39 715 000,00 $
Year 9 : 21 440 000,00 $
Year 10 : 19 190 000,00 $
Year 11 : 2 300 000,00 $
Salary Average Commitment
Year 8 : 25 115 000,00 $
Year 9 : 19 090 000,00 $
Year 10 : 18 240 000,00 $
Year 11 : 2 300 000,00 $

Farm Players Salaries

Al Montoya 80 000 $ (1)
Salary Remaining : 386 $
Brett Lebda 72 500 $ (1)
Salary Remaining : 350 $
Mathieu Perreault 60 000 $ (1)
Salary Remaining : 290 $
Spencer Machacek 60 000 $ (3)
Salary Remaining : 290 $
Kyle Brodziak 55 000 $ (1)
Salary Remaining : 266 $
Jerry D'Amigo 50 000 $ (1)
Salary Remaining : 242 $
Brian Flynn 50 000 $ (3)
Salary Remaining : 242 $
Tim Kennedy 50 000 $ (1)
Salary Remaining : 242 $
Juraj Mikus 50 000 $ (1)
Salary Remaining : 242 $
Karel Pilar 50 000 $ (1)
Salary Remaining : 242 $
Teemu Pulkkinen 50 000 $ (2)
Salary Remaining : 242 $
Dalton Prout 50 000 $ (2)
Salary Remaining : 242 $
Luke Witkowski 50 000 $ (1)
Salary Remaining : 242 $
Roman Josi 50 000 $ (4)
Salary Remaining : 242 $
Anton Khudobin 50 000 $ (1)
Salary Remaining : 242 $
Brandon Burlon 50 000 $ (4)
Salary Remaining : 242 $
Petteri Wirtanen 50 000 $ (1)
Salary Remaining : 242 $
Rhett Rakhshani 45 000 $ (2)
Salary Remaining : 217 $
Kevin Marshall 40 000 $ (3)
Salary Remaining : 193 $
J.T. Wyman 30 000 $ (1)
Salary Remaining : 145 $
Craig Cunningham 30 000 $ (2)
Salary Remaining : 145 $
Tyler Pitlick 30 000 $ (2)
Salary Remaining : 145 $
Martin Jones 30 000 $ (2)
Salary Remaining : 145 $
Mike Murphy 27 500 $ (1)
Salary Remaining : 133 $
Eric Mestery 27 500 $ (1)
Salary Remaining : 133 $
Paul Postma 27 500 $ (1)
Salary Remaining : 133 $
Nick Mattson 26 000 $ (2)
Salary Remaining : 126 $
Brendan Ranford 25 000 $ (2)
Salary Remaining : 121 $
Justin Florek 25 000 $ (2)
Salary Remaining : 121 $
David Toews 25 000 $ (1)
Salary Remaining : 121 $
Sam Carrick 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players31
Salary Commitment
Year 8 : 1 341 000,00 $
Year 9 : 685 000,00 $
Year 10 : 295 500,00 $
Year 11 : 140 000,00 $
Salary Average Commitment
Year 8 : 1 296 000,00 $
Year 9 : 581 000,00 $
Year 10 : 250 000,00 $
Year 11 : 100 000,00 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Cente
Level 1: 6000 - 83 $ - 5 763 - 96,05%
Level 2: 5000 - 50 $ - 4 731 - 94,63%
Level 3: 2000 - 44 $ - 1 177 - 58,85%
Level 4: 4000 - 29 $ - 2 458 - 61,44%
Luxury : 1000 - 140 $ - 966 - 96,62%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 1 457 - 72,86%
Farm Level 2: 1000 - 15 $ - 731 - 73,09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 095 - 83,86%
Average Income per Game1 113 899 $
Year to Date Revenue44 555 968 $
Farm
Home Games Left0
Average Attendance - %2 188 - 72,94%
Average Income per Game49 423 $
Year to Date Revenue1 976 933 $

Expense

Pro Players Total Salaries40 800 000 $
Farm Players Total Salaries2 260 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 034 337 $
Farm Year To Date Expenses1 858 479 $
Pro Salary Cap To Date37 784 285 $
Farm Salary Cap To Date1 559 912 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days215 931 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days12 053 $
Farm Estimated Expenses12 053 $
Estimated Season Expenses12 053 $
Estimated Season Salary Cap37 784 285 $
Estimate Under Maximum Salary Cap of 66 073 799 $28 289 514 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 14 784 285 $
Current Bank Account23 073 799 $
Projected Bank Account23 061 746 $

Pro Players Salaries

Marian Hossa 10 000 000 $ (4)
-Salary Remaining : 0 $
Sidney Crosby 5 500 000 $ (1)
-Salary Remaining : 0 $
Scott Gomez 4 750 000 $ (2)
-Salary Remaining : 0 $
Steve Montador 2 300 000 $ (3)
-Salary Remaining : 0 $
Bryan McCabe 2 000 000 $ (2)
-Salary Remaining : 0 $
Antti Niemi 2 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Deslauriers 1 700 000 $ (3)
-Salary Remaining : 0 $
Lubomir Visnovsky 1 700 000 $ (1)
-Salary Remaining : 0 $
Peter Prucha 1 250 000 $ (4)
-Salary Remaining : 0 $
Matthew Spiller 1 150 000 $ (2)
-Salary Remaining : 0 $
Nick Schultz 950 000 $ (3)
-Salary Remaining : 0 $
Rickard Wallin 900 000 $ (1)
-Salary Remaining : 0 $
Daniel Paille 900 000 $ (3)
-Salary Remaining : 0 $
Jeff Tambellini 850 000 $ (1)
-Salary Remaining : 0 $
Branko Radivojevic 850 000 $ (1)
-Salary Remaining : 0 $
Alexei Ponikarovsky 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Bayda 800 000 $ (2)
-Salary Remaining : 0 $
Alexander Perezhogin 800 000 $ (2)
-Salary Remaining : 0 $
Keith Aulie 600 000 $ (3)
-Salary Remaining : 0 $
Mats Sundin 500 000 $ (1)
-Salary Remaining : 0 $
Taylor Hall 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 40 800 000,00 $
Year 9 : 23 650 000,00 $
Year 10 : 12 700 000,00 $
Year 11 : 5 250 000,00 $
Salary Average Commitment
Year 8 : 34 800 000,00 $
Year 9 : 27 300 000,00 $
Year 10 : 17 550 000,00 $
Year 11 : 11 250 000,00 $

Farm Players Salaries

Oliver Ekman-Larsson 750 000 $ (1)
Salary Remaining : 3 623 $
Janne Niskala 97 500 $ (2)
Salary Remaining : 471 $
Keith Kinkaid 90 000 $ (4)
Salary Remaining : 435 $
Mattias Weinhandl 80 000 $ (1)
Salary Remaining : 386 $
Matt Halischuk 80 000 $ (2)
Salary Remaining : 386 $
Guillaume Desbiens 70 000 $ (3)
Salary Remaining : 338 $
Rico Fata 67 500 $ (2)
Salary Remaining : 326 $
William Colbert 65 000 $ (4)
Salary Remaining : 314 $
Jonathan Matsumoto (Out of Payroll) 65 000 $ (2)
Salary Remaining : 314 $
Johannes Salmonsson 60 000 $ (3)
Salary Remaining : 290 $
Ty Wishart 60 000 $ (4)
Salary Remaining : 290 $
Cédric Lalonde-McNicoll 60 000 $ (1)
Salary Remaining : 290 $
Pasi Salonen 55 000 $ (3)
Salary Remaining : 266 $
Jonathan Cheechoo 55 000 $ (3)
Salary Remaining : 266 $
Nate Guenin 50 000 $ (1)
Salary Remaining : 242 $
Petr Straka 50 000 $ (2)
Salary Remaining : 242 $
Petr Mrazek 50 000 $ (2)
Salary Remaining : 242 $
Keith Ballard 50 000 $ (1)
Salary Remaining : 242 $
Erik Gudbranson 50 000 $ (2)
Salary Remaining : 242 $
Brandon Gormley 50 000 $ (2)
Salary Remaining : 242 $
Tyler Plante 50 000 $ (3)
Salary Remaining : 242 $
Ivan Vishnevski 45 000 $ (2)
Salary Remaining : 217 $
Geordie Wudrick 40 000 $ (2)
Salary Remaining : 193 $
Jarod Palmer 40 000 $ (2)
Salary Remaining : 193 $
Chris Mueller 40 000 $ (2)
Salary Remaining : 193 $
Erik Gustafsson 35 000 $ (2)
Salary Remaining : 169 $
Max Reinhart 30 000 $ (2)
Salary Remaining : 145 $
Ethan Werek 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players28
Salary Commitment
Year 8 : 2 260 000,00 $
Year 9 : 1 335 000,00 $
Year 10 : 535 000,00 $
Year 11 : 295 000,00 $
Salary Average Commitment
Year 8 : 1 915 000,00 $
Year 9 : 1 185 000,00 $
Year 10 : 500 000,00 $
Year 11 : 215 000,00 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameIgloo
Level 1: 6000 - 77 $ - 5 500 - 91,66%
Level 2: 5000 - 45 $ - 4 825 - 96,50%
Level 3: 2000 - 28 $ - 1 821 - 91,04%
Level 4: 4000 - 20 $ - 3 860 - 96,51%
Luxury : 1000 - 160 $ - 913 - 91,31%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 1 461 - 73,03%
Farm Level 2: 1000 - 20 $ - 741 - 74,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 919 - 93,99%
Average Income per Game1 086 649 $
Year to Date Revenue43 465 951 $
Farm
Home Games Left0
Average Attendance - %2 202 - 73,40%
Average Income per Game76 915 $
Year to Date Revenue3 076 605 $

Expense

Pro Players Total Salaries41 200 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 951 225 $
Farm Year To Date Expenses2 129 639 $
Pro Salary Cap To Date38 951 209 $
Farm Salary Cap To Date1 532 535 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days211 765 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days9 952 $
Farm Estimated Expenses9 952 $
Estimated Season Expenses9 952 $
Estimated Season Salary Cap38 951 209 $
Estimate Under Maximum Salary Cap of 72 605 278 $33 654 069 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 15 951 209 $
Current Bank Account29 605 278 $
Projected Bank Account29 595 326 $

Pro Players Salaries

Dion Phaneuf 5 500 000 $ (1)
-Salary Remaining : 0 $
Simon Gagné 5 000 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 2 900 000 $ (3)
-Salary Remaining : 0 $
Ryan Kesler 2 700 000 $ (3)
-Salary Remaining : 0 $
Nathan Horton 2 500 000 $ (3)
-Salary Remaining : 0 $
Duncan Keith 2 500 000 $ (3)
-Salary Remaining : 0 $
Steven Stamkos 2 500 000 $ (2)
-Salary Remaining : 0 $
Steve Sullivan 2 200 000 $ (2)
-Salary Remaining : 0 $
Brooks Orpik 1 900 000 $ (1)
-Salary Remaining : 0 $
Dustin Penner 1 800 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan 1 500 000 $ (1)
-Salary Remaining : 0 $
Oleg Kvasha 1 500 000 $ (2)
-Salary Remaining : 0 $
David Jones 1 250 000 $ (3)
-Salary Remaining : 0 $
Ladislav Nagy 1 250 000 $ (1)
-Salary Remaining : 0 $
Denis Arkhipov 1 000 000 $ (1)
-Salary Remaining : 0 $
Paul Ranger 1 000 000 $ (2)
-Salary Remaining : 0 $
Josh Tordjman 1 000 000 $ (2)
-Salary Remaining : 0 $
Sean Zimmerman 925 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 925 000 $ (2)
-Salary Remaining : 0 $
Brian McGrattan 750 000 $ (1)
-Salary Remaining : 0 $
Raffi Torres 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 8 : 41 200 000,00 $
Year 9 : 29 025 000,00 $
Year 10 : 18 850 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 32 525 000,00 $
Year 9 : 27 275 000,00 $
Year 10 : 16 200 000,00 $
Year 11 : 0,00 $

Farm Players Salaries

Evander Kane 75 000 $ (1)
Salary Remaining : 362 $
Riley Armstrong 75 000 $ (1)
Salary Remaining : 362 $
Reilly Smith 75 000 $ (1)
Salary Remaining : 362 $
Maxime Ouellet 75 000 $ (1)
Salary Remaining : 362 $
Brayden Schenn 75 000 $ (1)
Salary Remaining : 362 $
Peter Mannino 70 000 $ (3)
Salary Remaining : 338 $
Eric Godard 70 000 $ (1)
Salary Remaining : 338 $
Denis Shvidki 70 000 $ (1)
Salary Remaining : 338 $
Jim O'Brien 55 000 $ (1)
Salary Remaining : 266 $
Eric Gryba 55 000 $ (2)
Salary Remaining : 266 $
Daniel Winnik 55 000 $ (1)
Salary Remaining : 266 $
Jerome Samson 50 000 $ (1)
Salary Remaining : 242 $
Joe Finley 50 000 $ (1)
Salary Remaining : 242 $
Ben Eager 50 000 $ (1)
Salary Remaining : 242 $
Derek Joslin 50 000 $ (1)
Salary Remaining : 242 $
Marcus Foligno 50 000 $ (1)
Salary Remaining : 242 $
Cameron Gaunce 50 000 $ (1)
Salary Remaining : 242 $
Rick Schofield 50 000 $ (1)
Salary Remaining : 242 $
Justin Peters 50 000 $ (1)
Salary Remaining : 242 $
Chet Pickard 50 000 $ (1)
Salary Remaining : 242 $
Joacim Eriksson 50 000 $ (3)
Salary Remaining : 242 $
Denis Bodrov 40 000 $ (1)
Salary Remaining : 193 $
Roman Horak 35 000 $ (1)
Salary Remaining : 169 $
Riley Nash 30 000 $ (2)
Salary Remaining : 145 $
Mark Pysyk 30 000 $ (2)
Salary Remaining : 145 $
Curtis Hamilton 25 000 $ (2)
Salary Remaining : 121 $
Danny Biega 25 000 $ (2)
Salary Remaining : 121 $
Eric Knodel 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players28
Salary Commitment
Year 8 : 1 460 000,00 $
Year 9 : 330 000,00 $
Year 10 : 145 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 1 325 000,00 $
Year 9 : 250 000,00 $
Year 10 : 115 000,00 $
Year 11 : 0,00 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameWildcat center
Level 1: 6000 - 85 $ - 5 240 - 87,33%
Level 2: 5000 - 50 $ - 4 544 - 90,87%
Level 3: 2000 - 30 $ - 1 692 - 84,60%
Level 4: 4000 - 24 $ - 3 296 - 82,41%
Luxury : 1000 - 175 $ - 736 - 73,58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 36 $ - 1 474 - 73,72%
Farm Level 2: 1000 - 18 $ - 726 - 72,64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 508 - 86,15%
Average Income per Game1 100 092 $
Year to Date Revenue44 003 674 $
Farm
Home Games Left0
Average Attendance - %2 201 - 73,36%
Average Income per Game75 406 $
Year to Date Revenue3 016 223 $

Expense

Pro Players Total Salaries39 575 000 $
Farm Players Total Salaries2 697 600 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 368 028 $
Farm Year To Date Expenses3 341 217 $
Pro Salary Cap To Date40 618 012 $
Farm Salary Cap To Date2 246 533 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days202 574 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days18 346 $
Farm Estimated Expenses18 346 $
Estimated Season Expenses18 346 $
Estimated Season Salary Cap40 618 012 $
Estimate Under Maximum Salary Cap of 56 774 364 $16 156 352 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 17 618 012 $
Current Bank Account13 774 364 $
Projected Bank Account13 756 018 $

Pro Players Salaries

Alexander Ovechkin 7 250 000 $ (4)
-Salary Remaining : 0 $
Alexander Edler 4 500 000 $ (4)
-Salary Remaining : 0 $
Andrei Markov 4 350 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 2 500 000 $ (4)
-Salary Remaining : 0 $
Josef Vasicek 2 000 000 $ (3)
-Salary Remaining : 0 $
Chris Kelly 1 800 000 $ (1)
-Salary Remaining : 0 $
Alexander Steen 1 800 000 $ (2)
-Salary Remaining : 0 $
Christian Ehrhoff 1 625 000 $ (2)
-Salary Remaining : 0 $
Brett Clark 1 550 000 $ (2)
-Salary Remaining : 0 $
Adam Burish 1 500 000 $ (2)
-Salary Remaining : 0 $
Maxime Daigneault 1 400 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 1 350 000 $ (3)
-Salary Remaining : 0 $
Kris Vernarsky 1 250 000 $ (2)
-Salary Remaining : 0 $
Barret Jackman 1 000 000 $ (4)
-Salary Remaining : 0 $
Jeremy Williams 1 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Mcdonagh 1 000 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson 900 000 $ (4)
-Salary Remaining : 0 $
Eric Nystrom 900 000 $ (3)
-Salary Remaining : 0 $
James Van Riemsdyk 900 000 $ (2)
-Salary Remaining : 0 $
Erik Rasmussen 500 000 $ (1)
-Salary Remaining : 0 $
Stanislav Galiev 250 000 $ (2)
-Salary Remaining : 0 $
Adam Almquist 250 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 39 575 000,00 $
Year 9 : 35 050 000,00 $
Year 10 : 21 350 000,00 $
Year 11 : 17 000 000,00 $
Salary Average Commitment
Year 8 : 33 550 000,00 $
Year 9 : 30 750 000,00 $
Year 10 : 20 600 000,00 $
Year 11 : 16 150 000,00 $

Farm Players Salaries

John Moore 750 000 $ (1)
Salary Remaining : 3 623 $
Vaclav Varada 500 000 $ (1)
Salary Remaining : 2 415 $
Steve Mason 130 000 $ (2)
Salary Remaining : 628 $
Bobby Sanguinetti 75 000 $ (3)
Salary Remaining : 362 $
Andy Miele 75 000 $ (2)
Salary Remaining : 362 $
Sasha Pokulok 75 000 $ (2)
Salary Remaining : 362 $
Blake Geoffrion 65 000 $ (3)
Salary Remaining : 314 $
Anton Gustafsson 55 000 $ (2)
Salary Remaining : 266 $
Patrick McNeill 55 000 $ (3)
Salary Remaining : 266 $
Joffrey Lupul 55 000 $ (2)
Salary Remaining : 266 $
Colton Orr 50 000 $ (2)
Salary Remaining : 242 $
Mikael Granlund 50 000 $ (2)
Salary Remaining : 242 $
Lane MacDermid 50 000 $ (1)
Salary Remaining : 242 $
Brendan Gallagher 50 000 $ (2)
Salary Remaining : 242 $
Ryan Keller 50 000 $ (1)
Salary Remaining : 242 $
Zack Smith 50 000 $ (1)
Salary Remaining : 242 $
Bryan Berard 50 000 $ (1)
Salary Remaining : 242 $
Antti Raanta 50 000 $ (1)
Salary Remaining : 242 $
Frederic St-Denis 50 000 $ (3)
Salary Remaining : 242 $
Phil Oreskovic 45 000 $ (1)
Salary Remaining : 217 $
David Schlemko 40 000 $ (2)
Salary Remaining : 193 $
Chris Butler 40 000 $ (2)
Salary Remaining : 193 $
Brian Strait 35 100 $ (1)
Salary Remaining : 170 $
Ian Schultz 35 000 $ (1)
Salary Remaining : 169 $
Jeremy Welsh 35 000 $ (2)
Salary Remaining : 169 $
Chris Lawrence 30 000 $ (2)
Salary Remaining : 145 $
Christopher DiDomenico 27 500 $ (2)
Salary Remaining : 133 $
Nate Schmidt 25 000 $ (2)
Salary Remaining : 121 $
Martin Houle 25 000 $ (1)
Salary Remaining : 121 $
Kenneth Agostino 25 000 $ (2)
Salary Remaining : 121 $
Mark MacMillan 25 000 $ (2)
Salary Remaining : 121 $
Zach Jones 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players32
Salary Commitment
Year 8 : 2 697 600,00 $
Year 9 : 1 217 500,00 $
Year 10 : 265 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 2 332 600,00 $
Year 9 : 997 500,00 $
Year 10 : 245 000,00 $
Year 11 : 0,00 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 90 $ - 4 597 - 76,61%
Level 2: 5000 - 55 $ - 3 807 - 76,14%
Level 3: 2000 - 30 $ - 1 886 - 94,32%
Level 4: 4000 - 20 $ - 3 818 - 95,46%
Luxury : 1000 - 175 $ - 754 - 75,39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 477 - 73,83%
Farm Level 2: 1000 - 15 $ - 730 - 72,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 862 - 82,57%
Average Income per Game1 021 166 $
Year to Date Revenue40 846 654 $
Farm
Home Games Left0
Average Attendance - %2 206 - 73,55%
Average Income per Game65 758 $
Year to Date Revenue2 630 309 $

Expense

Pro Players Total Salaries37 600 000 $
Farm Players Total Salaries1 695 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total4 633 200 $
Pro Year To Date Expenses44 096 793 $
Farm Year To Date Expenses1 798 686 $
Pro Salary Cap To Date41 596 821 $
Farm Salary Cap To Date1 500 129 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days196 569 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days9 638 $
Farm Estimated Expenses9 638 $
Estimated Season Expenses9 638 $
Estimated Season Salary Cap41 596 821 $
Estimate Under Maximum Salary Cap of 61 432 643 $19 835 822 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 596 821 $
Current Bank Account18 432 643 $
Projected Bank Account18 423 005 $

Pro Players Salaries

Milan Lucic 5 000 000 $ (4)
-Salary Remaining : 0 $
Henrik Lundqvist 4 500 000 $ (1)
-Salary Remaining : 0 $
Mike Cammalleri 3 900 000 $ (2)
-Salary Remaining : 0 $
Cam Barker 3 500 000 $ (3)
-Salary Remaining : 0 $
Stephen Weiss 3 000 000 $ (2)
-Salary Remaining : 0 $
Patrice Bergeron 2 500 000 $ (4)
-Salary Remaining : 0 $
Mark Fistric 1 750 000 $ (3)
-Salary Remaining : 0 $
Matt Greene 1 500 000 $ (2)
-Salary Remaining : 0 $
Hannu Toivonen 1 300 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter 1 300 000 $ (2)
-Salary Remaining : 0 $
Drew Stafford 1 250 000 $ (2)
-Salary Remaining : 0 $
Alexei Emelin 950 000 $ (1)
-Salary Remaining : 0 $
Staffan Kronwall 950 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 950 000 $ (1)
-Salary Remaining : 0 $
Matt Read 900 000 $ (2)
-Salary Remaining : 0 $
Radek Bonk (Out of Payroll) 900 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 750 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 700 000 $ (3)
-Salary Remaining : 0 $
Igor Radulov 700 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 600 000 $ (3)
-Salary Remaining : 0 $
Chris Bourque 600 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen 500 000 $ (2)
-Salary Remaining : 0 $
Bryan Young 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 8 : 38 500 000,00 $
Year 9 : 31 975 000,00 $
Year 10 : 17 000 000,00 $
Year 11 : 9 750 000,00 $
Salary Average Commitment
Year 8 : 32 325 000,00 $
Year 9 : 27 725 000,00 $
Year 10 : 14 050 000,00 $
Year 11 : 7 500 000,00 $

Farm Players Salaries

Nathan Gerbe 750 000 $ (4)
Salary Remaining : 3 623 $
Artem Anisimov 80 000 $ (3)
Salary Remaining : 386 $
Alexandre Bolduc 60 000 $ (1)
Salary Remaining : 290 $
Dustin Tokarski 50 000 $ (3)
Salary Remaining : 242 $
Shaun Heska 50 000 $ (2)
Salary Remaining : 242 $
Mikko Lehtonen 50 000 $ (2)
Salary Remaining : 242 $
Devante Smith-Pelly 50 000 $ (2)
Salary Remaining : 242 $
Richard Panik 50 000 $ (1)
Salary Remaining : 242 $
Ryan Jones 50 000 $ (1)
Salary Remaining : 242 $
Maxime Sauvé 50 000 $ (2)
Salary Remaining : 242 $
Colten Teubert 50 000 $ (3)
Salary Remaining : 242 $
Brad Thiessen 50 000 $ (2)
Salary Remaining : 242 $
Phil McRae 50 000 $ (2)
Salary Remaining : 242 $
Dave Dziurzynski 40 000 $ (2)
Salary Remaining : 193 $
Ben Holmstrom 40 000 $ (2)
Salary Remaining : 193 $
Gabriel Dumont 35 000 $ (1)
Salary Remaining : 169 $
Curtis McKenzie 35 000 $ (1)
Salary Remaining : 169 $
Luke Gazdic 30 000 $ (1)
Salary Remaining : 145 $
Michael Sdao 25 000 $ (1)
Salary Remaining : 121 $
Matt Delahey 25 000 $ (1)
Salary Remaining : 121 $
Patrik Nemeth 25 000 $ (2)
Salary Remaining : 121 $
Morgan Ellis 25 000 $ (2)
Salary Remaining : 121 $
Brett Ponich 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players23
Salary Commitment
Year 8 : 1 695 000,00 $
Year 9 : 720 000,00 $
Year 10 : 305 000,00 $
Year 11 : 90 000,00 $
Salary Average Commitment
Year 8 : 1 675 000,00 $
Year 9 : 685 000,00 $
Year 10 : 255 000,00 $
Year 11 : 75 000,00 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 75 $ - 5 806 - 96,76%
Level 2: 5000 - 45 $ - 4 778 - 95,56%
Level 3: 2000 - 25 $ - 1 965 - 98,27%
Level 4: 4000 - 18 $ - 3 877 - 96,91%
Luxury : 1000 - 150 $ - 970 - 96,97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 458 - 72,92%
Farm Level 2: 1000 - 12 $ - 719 - 71,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 395 - 96,64%
Average Income per Game1 052 002 $
Year to Date Revenue42 080 097 $
Farm
Home Games Left0
Average Attendance - %2 178 - 72,60%
Average Income per Game55 005 $
Year to Date Revenue2 200 186 $

Expense

Pro Players Total Salaries43 275 000 $
Farm Players Total Salaries1 310 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total5 299 640 $
Pro Year To Date Expenses42 846 063 $
Farm Year To Date Expenses1 772 545 $
Pro Salary Cap To Date41 346 069 $
Farm Salary Cap To Date1 374 462 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days219 485 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days8 261 $
Farm Estimated Expenses8 261 $
Estimated Season Expenses8 261 $
Estimated Season Salary Cap41 346 069 $
Estimate Under Maximum Salary Cap of 81 965 237 $40 619 168 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 18 346 069 $
Current Bank Account38 965 237 $
Projected Bank Account38 956 976 $

Pro Players Salaries

Jason Spezza 6 250 000 $ (4)
-Salary Remaining : 0 $
Rick Nash 6 250 000 $ (4)
-Salary Remaining : 0 $
Martin Havlat 4 500 000 $ (1)
-Salary Remaining : 0 $
Shea Weber 3 400 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 3 000 000 $ (4)
-Salary Remaining : 0 $
Paul Martin 2 400 000 $ (3)
-Salary Remaining : 0 $
Richard Jackman 2 250 000 $ (2)
-Salary Remaining : 0 $
Mike Richards 2 150 000 $ (4)
-Salary Remaining : 0 $
Ales Hemsky 1 500 000 $ (1)
-Salary Remaining : 0 $
Sean Bergenheim 1 500 000 $ (1)
-Salary Remaining : 0 $
Shawn Horcoff (Out of Payroll) 1 000 000 $ (1)
-Salary Remaining : 0 $
Robert Dome 950 000 $ (1)
-Salary Remaining : 0 $
Mike McKenna 900 000 $ (1)
-Salary Remaining : 0 $
Maxim Kondratiev 900 000 $ (2)
-Salary Remaining : 0 $
Ossi Vaananen 850 000 $ (2)
-Salary Remaining : 0 $
Christian Backman 850 000 $ (1)
-Salary Remaining : 0 $
Scott Clemmensen 850 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 825 000 $ (3)
-Salary Remaining : 0 $
Alex Picard 800 000 $ (3)
-Salary Remaining : 0 $
Mike Brown 750 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson 750 000 $ (1)
-Salary Remaining : 0 $
Nathan Oystrick 700 000 $ (1)
-Salary Remaining : 0 $
Carson Mcmillan 600 000 $ (3)
-Salary Remaining : 0 $
Philip Samuelsson 350 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 8 : 44 275 000,00 $
Year 9 : 31 600 000,00 $
Year 10 : 24 250 000,00 $
Year 11 : 19 900 000,00 $
Salary Average Commitment
Year 8 : 41 150 000,00 $
Year 9 : 29 250 000,00 $
Year 10 : 22 275 000,00 $
Year 11 : 17 650 000,00 $

Farm Players Salaries

Thomas Greiss 95 000 $ (1)
Salary Remaining : 459 $
Jonathan Sigalet 85 000 $ (4)
Salary Remaining : 411 $
Greg Mauldin 85 000 $ (3)
Salary Remaining : 411 $
Petr Pohl 77 500 $ (3)
Salary Remaining : 374 $
Jordan Hendry 75 000 $ (3)
Salary Remaining : 362 $
Johan Fransson 55 000 $ (4)
Salary Remaining : 266 $
Casey Wellman 55 000 $ (1)
Salary Remaining : 266 $
Mattias Tedenby 55 000 $ (4)
Salary Remaining : 266 $
Mike Duco 52 500 $ (3)
Salary Remaining : 254 $
Ben Hanowski 50 000 $ (1)
Salary Remaining : 242 $
Stefan Elliott 50 000 $ (1)
Salary Remaining : 242 $
Nino Niederreiter 50 000 $ (2)
Salary Remaining : 242 $
Justin Braun 50 000 $ (1)
Salary Remaining : 242 $
Tye McGinn 50 000 $ (2)
Salary Remaining : 242 $
Teemu Laakso 45 000 $ (1)
Salary Remaining : 217 $
Kyle Lawson 40 000 $ (1)
Salary Remaining : 193 $
Philippe Dupuis 40 000 $ (3)
Salary Remaining : 193 $
Colin Greening 40 000 $ (3)
Salary Remaining : 193 $
Joe Fallon 40 000 $ (2)
Salary Remaining : 193 $
Jan Mursak 35 000 $ (2)
Salary Remaining : 169 $
Zach Trotman 30 000 $ (2)
Salary Remaining : 145 $
Rich Clune 30 000 $ (3)
Salary Remaining : 145 $
Konrad Abeltshauser 25 000 $ (2)
Salary Remaining : 121 $
Garrett Wilson 25 000 $ (1)
Salary Remaining : 121 $
Jerome Gauthier-Leduc 25 000 $ (2)
Salary Remaining : 121 $
Brett Bulmer 25 000 $ (2)
Salary Remaining : 121 $
Greg McKegg 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players27
Salary Commitment
Year 8 : 1 310 000,00 $
Year 9 : 1 005 000,00 $
Year 10 : 655 000,00 $
Year 11 : 247 500,00 $
Salary Average Commitment
Year 8 : 1 235 000,00 $
Year 9 : 875 000,00 $
Year 10 : 595 000,00 $
Year 11 : 195 000,00 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameDuff Garden
Level 1: 6000 - 86 $ - 5 674 - 94,57%
Level 2: 5000 - 53 $ - 4 346 - 86,92%
Level 3: 2000 - 33 $ - 1 559 - 77,97%
Level 4: 4000 - 23 $ - 3 062 - 76,55%
Luxury : 1000 - 170 $ - 825 - 82,51%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 500 - 75,01%
Farm Level 2: 1000 - 10 $ - 736 - 73,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 466 - 85,92%
Average Income per Game1 127 518 $
Year to Date Revenue45 100 718 $
Farm
Home Games Left0
Average Attendance - %2 236 - 74,54%
Average Income per Game54 982 $
Year to Date Revenue2 199 277 $

Expense

Pro Players Total Salaries39 325 000 $
Farm Players Total Salaries1 795 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 665 105 $
Farm Year To Date Expenses2 771 353 $
Pro Salary Cap To Date39 565 105 $
Farm Salary Cap To Date1 776 200 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days217 770 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days13 502 $
Farm Estimated Expenses13 502 $
Estimated Season Expenses13 502 $
Estimated Season Salary Cap39 565 105 $
Estimate Under Maximum Salary Cap of 54 432 045 $14 866 940 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 16 565 105 $
Current Bank Account11 432 045 $
Projected Bank Account11 418 543 $

Pro Players Salaries

Joni Pitkanen 3 750 000 $ (3)
-Salary Remaining : 0 $
Jay McKee 3 450 000 $ (1)
-Salary Remaining : 0 $
Brian Rafalski 3 000 000 $ (1)
-Salary Remaining : 0 $
Jonas Hiller 2 600 000 $ (1)
-Salary Remaining : 0 $
Ole-Kristian Tollefsen 2 500 000 $ (3)
-Salary Remaining : 0 $
Daniel Cleary 2 100 000 $ (1)
-Salary Remaining : 0 $
Johnny Boychuk 1 950 000 $ (3)
-Salary Remaining : 0 $
Mike Leclerc 1 875 000 $ (1)
-Salary Remaining : 0 $
Steve Downie 1 750 000 $ (4)
-Salary Remaining : 0 $
Michal Neuvirth 1 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Hollweg 1 400 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 1 400 000 $ (2)
-Salary Remaining : 0 $
George Parros 1 250 000 $ (3)
-Salary Remaining : 0 $
Tyler Sloan 1 250 000 $ (1)
-Salary Remaining : 0 $
Randy Jones 1 250 000 $ (1)
-Salary Remaining : 0 $
Michael Rupp 1 200 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 1 000 000 $ (4)
-Salary Remaining : 0 $
Mike Fisher 1 000 000 $ (1)
-Salary Remaining : 0 $
Niclas Bergfors 1 000 000 $ (1)
-Salary Remaining : 0 $
Nathan Paetsch 925 000 $ (1)
-Salary Remaining : 0 $
Boyd Devereaux 775 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 750 000 $ (2)
-Salary Remaining : 0 $
Ty Conklin 550 000 $ (1)
-Salary Remaining : 0 $
Adam Mair 500 000 $ (1)
-Salary Remaining : 0 $
Hnat Domenichelli 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 8 : 39 325 000,00 $
Year 9 : 18 225 000,00 $
Year 10 : 14 450 000,00 $
Year 11 : 4 500 000,00 $
Salary Average Commitment
Year 8 : 33 525 000,00 $
Year 9 : 15 025 000,00 $
Year 10 : 11 950 000,00 $
Year 11 : 2 750 000,00 $

Farm Players Salaries

Enver Lisin 95 000 $ (1)
Salary Remaining : 459 $
Chris Mason 95 000 $ (1)
Salary Remaining : 459 $
Jakub Kindl 85 000 $ (1)
Salary Remaining : 411 $
Wayne Primeau 85 000 $ (1)
Salary Remaining : 411 $
Richard Park 85 000 $ (1)
Salary Remaining : 411 $
Barry Tallackson 85 000 $ (1)
Salary Remaining : 411 $
Shawn Matthias 80 000 $ (2)
Salary Remaining : 386 $
Matt Irwin 80 000 $ (3)
Salary Remaining : 386 $
Mathieu Dandenault 75 000 $ (1)
Salary Remaining : 362 $
Andrew MacDonald 65 000 $ (1)
Salary Remaining : 314 $
Zach Boychuk 65 000 $ (3)
Salary Remaining : 314 $
Matt Hunwick 65 000 $ (1)
Salary Remaining : 314 $
Jeffrey Foss 60 000 $ (3)
Salary Remaining : 290 $
Igor Makarov 60 000 $ (2)
Salary Remaining : 290 $
Michael Haley 55 000 $ (1)
Salary Remaining : 266 $
Patrice Cormier 55 000 $ (4)
Salary Remaining : 266 $
Ben Maxwell 55 000 $ (1)
Salary Remaining : 266 $
Luca Caputi 52 500 $ (1)
Salary Remaining : 254 $
Matt Hackett 50 000 $ (1)
Salary Remaining : 242 $
Calvin de Haan 50 000 $ (1)
Salary Remaining : 242 $
Eric Wellwood 50 000 $ (1)
Salary Remaining : 242 $
Andrew Hammond 50 000 $ (2)
Salary Remaining : 242 $
Nicolas Deschamps 45 000 $ (1)
Salary Remaining : 217 $
Steven Zalewski 45 000 $ (1)
Salary Remaining : 217 $
Dan Bertram 45 000 $ (1)
Salary Remaining : 217 $
Jacob Lagacé 45 000 $ (1)
Salary Remaining : 217 $
Steve Oleksy 37 500 $ (1)
Salary Remaining : 181 $
Bryan Rust 30 000 $ (2)
Salary Remaining : 145 $
Charles-Olivier Roussel 25 000 $ (1)
Salary Remaining : 121 $
Scott Timmins 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players30
Salary Commitment
Year 8 : 1 795 000,00 $
Year 9 : 530 000,00 $
Year 10 : 300 000,00 $
Year 11 : 70 000,00 $
Salary Average Commitment
Year 8 : 1 570 000,00 $
Year 9 : 425 000,00 $
Year 10 : 260 000,00 $
Year 11 : 55 000,00 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6000 - 80 $ - 5 712 - 95,19%
Level 2: 5000 - 52 $ - 4 829 - 96,59%
Level 3: 2000 - 32 $ - 1 812 - 90,59%
Level 4: 4000 - 19 $ - 3 916 - 97,91%
Luxury : 1000 - 157 $ - 965 - 96,52%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 491 - 74,56%
Farm Level 2: 1000 - 10 $ - 755 - 75,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 234 - 95,75%
Average Income per Game1 131 615 $
Year to Date Revenue45 264 588 $
Farm
Home Games Left0
Average Attendance - %2 246 - 74,87%
Average Income per Game54 900 $
Year to Date Revenue2 196 007 $

Expense

Pro Players Total Salaries39 300 000 $
Farm Players Total Salaries1 607 500 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 513 989 $
Farm Year To Date Expenses2 321 064 $
Pro Salary Cap To Date38 013 985 $
Farm Salary Cap To Date1 524 915 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days200 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days11 389 $
Farm Estimated Expenses11 389 $
Estimated Season Expenses11 389 $
Estimated Season Salary Cap38 013 985 $
Estimate Under Maximum Salary Cap of 61 843 200 $23 829 215 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 15 013 985 $
Current Bank Account18 843 200 $
Projected Bank Account18 831 811 $

Pro Players Salaries

Brenden Morrow 4 000 000 $ (1)
-Salary Remaining : 0 $
Todd Bertuzzi 4 000 000 $ (1)
-Salary Remaining : 0 $
Jean-Pierre Dumont 3 500 000 $ (1)
-Salary Remaining : 0 $
Vitaly Vishnevsky 2 500 000 $ (2)
-Salary Remaining : 0 $
Daymond Langkow 2 500 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 2 100 000 $ (2)
-Salary Remaining : 0 $
Kurtis Foster 2 000 000 $ (1)
-Salary Remaining : 0 $
Andy McDonald 2 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Ebbett (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 0 $
Gilbert Brule 2 000 000 $ (2)
-Salary Remaining : 0 $
Dan Girardi 1 800 000 $ (2)
-Salary Remaining : 0 $
Ondrej Pavelec 1 550 000 $ (2)
-Salary Remaining : 0 $
Darcy Hordichuk 1 200 000 $ (2)
-Salary Remaining : 0 $
Andy Hilbert 1 200 000 $ (1)
-Salary Remaining : 0 $
Brandon Dubinsky 1 100 000 $ (1)
-Salary Remaining : 0 $
Carlo Colaiacovo 1 000 000 $ (2)
-Salary Remaining : 0 $
Ales Kotalik 1 000 000 $ (2)
-Salary Remaining : 0 $
B.J. Crombeen 900 000 $ (2)
-Salary Remaining : 0 $
Vladimir Mihalik 900 000 $ (1)
-Salary Remaining : 0 $
Marty Turco 850 000 $ (2)
-Salary Remaining : 0 $
Vernon Fiddler 850 000 $ (1)
-Salary Remaining : 0 $
Nikita Alexeev 800 000 $ (1)
-Salary Remaining : 0 $
Olli Jokinen 550 000 $ (1)
-Salary Remaining : 0 $
Richard Lintner 500 000 $ (1)
-Salary Remaining : 0 $
Brett Sterling 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 8 : 41 300 000,00 $
Year 9 : 19 900 000,00 $
Year 10 : 1 500 000,00 $
Year 11 : 0,00 $
Salary Average Commitment
Year 8 : 32 850 000,00 $
Year 9 : 16 200 000,00 $
Year 10 : 2 000 000,00 $
Year 11 : 0,00 $

Farm Players Salaries

Jonas Gustavsson 90 000 $ (1)
Salary Remaining : 435 $
Erik Karlsson 87 500 $ (2)
Salary Remaining : 423 $
Cody Hodgson 80 000 $ (4)
Salary Remaining : 386 $
Steven Goertzen 75 000 $ (1)
Salary Remaining : 362 $
Josh Hennessy 75 000 $ (1)
Salary Remaining : 362 $
Marc-André Bernier 70 000 $ (3)
Salary Remaining : 338 $
Sergei Kostitsyn 70 000 $ (3)
Salary Remaining : 338 $
Stanislav Chistov 70 000 $ (1)
Salary Remaining : 338 $
Jack Skille 70 000 $ (2)
Salary Remaining : 338 $
Milan Jurcina 70 000 $ (1)
Salary Remaining : 338 $
Matt Frattin 60 000 $ (2)
Salary Remaining : 290 $
Logan Stephenson 60 000 $ (2)
Salary Remaining : 290 $
Mark Olver 55 000 $ (2)
Salary Remaining : 266 $
Johan Larsson 50 000 $ (2)
Salary Remaining : 242 $
Jaden Schwartz (Out of Payroll) 50 000 $ (2)
Salary Remaining : 242 $
Nicolas Deslauriers 50 000 $ (1)
Salary Remaining : 242 $
Patrick Wey 50 000 $ (1)
Salary Remaining : 242 $
Michal Grosek 50 000 $ (1)
Salary Remaining : 242 $
Tommy Wingels 50 000 $ (2)
Salary Remaining : 242 $
Alexander Salak 50 000 $ (1)
Salary Remaining : 242 $
Nick Bjugstad 50 000 $ (2)
Salary Remaining : 242 $
Gabriel Bourque 50 000 $ (1)
Salary Remaining : 242 $
Shane Sims 45 000 $ (1)
Salary Remaining : 217 $
Dylan Hunter 45 000 $ (1)
Salary Remaining : 217 $
Martin Marincin 30 000 $ (2)
Salary Remaining : 145 $
Tyler Beskorowany 30 000 $ (1)
Salary Remaining : 145 $
Ryan Hegarty 25 000 $ (1)
Salary Remaining : 121 $
Brandon Davidson 25 000 $ (2)
Salary Remaining : 121 $
Chris Wagner 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players29
Salary Commitment
Year 8 : 1 607 500,00 $
Year 9 : 970 000,00 $
Year 10 : 260 000,00 $
Year 11 : 140 000,00 $
Salary Average Commitment
Year 8 : 1 467 500,00 $
Year 9 : 822 500,00 $
Year 10 : 220 000,00 $
Year 11 : 80 000,00 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHockey Place Center
Level 1: 6000 - 90 $ - 4 704 - 78,40%
Level 2: 5000 - 60 $ - 3 500 - 70,00%
Level 3: 2000 - 40 $ - 1 288 - 64,39%
Level 4: 4000 - 20 $ - 3 808 - 95,20%
Luxury : 1000 - 180 $ - 748 - 74,81%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 454 - 72,68%
Farm Level 2: 1000 - 15 $ - 752 - 75,22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 048 - 78,04%
Average Income per Game1 030 052 $
Year to Date Revenue41 202 062 $
Farm
Home Games Left0
Average Attendance - %2 206 - 73,53%
Average Income per Game65 265 $
Year to Date Revenue2 610 582 $

Expense

Pro Players Total Salaries44 975 000 $
Farm Players Total Salaries1 499 500 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total8 515 232 $
Pro Year To Date Expenses43 691 138 $
Farm Year To Date Expenses2 037 665 $
Pro Salary Cap To Date42 441 203 $
Farm Salary Cap To Date1 739 153 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days226 593 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days8 512 $
Farm Estimated Expenses8 512 $
Estimated Season Expenses8 512 $
Estimated Season Salary Cap42 441 203 $
Estimate Under Maximum Salary Cap of 48 040 792 $5 599 589 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 19 441 203 $
Current Bank Account5 040 792 $
Projected Bank Account5 032 280 $

Pro Players Salaries

Mike Green 4 500 000 $ (3)
-Salary Remaining : 0 $
David Legwand 3 750 000 $ (3)
-Salary Remaining : 0 $
Michal Rozsival 3 250 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 3 200 000 $ (4)
-Salary Remaining : 0 $
Saku Koivu 2 800 000 $ (2)
-Salary Remaining : 0 $
Kim Johnsson 2 600 000 $ (3)
-Salary Remaining : 0 $
Antoine Vermette 2 250 000 $ (2)
-Salary Remaining : 0 $
Robyn Regehr 2 200 000 $ (1)
-Salary Remaining : 0 $
Markus Naslund 2 150 000 $ (2)
-Salary Remaining : 0 $
Daniel Alfredsson 2 150 000 $ (2)
-Salary Remaining : 0 $
Brad Boyes 2 100 000 $ (2)
-Salary Remaining : 0 $
Jason Allison 2 000 000 $ (4)
-Salary Remaining : 0 $
Steve McCarthy 1 750 000 $ (2)
-Salary Remaining : 0 $
Tuomo Ruutu 1 250 000 $ (2)
-Salary Remaining : 0 $
Derek Boogaard 1 200 000 $ (1)
-Salary Remaining : 0 $
Dan Ellis 1 100 000 $ (1)
-Salary Remaining : 0 $
Mike Brodeur 1 000 000 $ (1)
-Salary Remaining : 0 $
Martin Erat 1 000 000 $ (4)
-Salary Remaining : 0 $
T.J. Hensick 950 000 $ (3)
-Salary Remaining : 0 $
Alexander Radulov 900 000 $ (4)
-Salary Remaining : 0 $
Kevin Shattenkirk 900 000 $ (2)
-Salary Remaining : 0 $
Troy Brouwer 750 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 625 000 $ (2)
-Salary Remaining : 0 $
Oskar Osala 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 8 : 44 975 000,00 $
Year 9 : 40 275 000,00 $
Year 10 : 21 250 000,00 $
Year 11 : 7 600 000,00 $
Salary Average Commitment
Year 8 : 36 750 000,00 $
Year 9 : 32 700 000,00 $
Year 10 : 17 950 000,00 $
Year 11 : 7 600 000,00 $

Farm Players Salaries

Martin Hanzal 100 000 $ (3)
Salary Remaining : 483 $
Patrick O'Sullivan (Out of Payroll) 95 000 $ (2)
Salary Remaining : 459 $
Joe Callahan 95 000 $ (3)
Salary Remaining : 459 $
Boris Valabik 90 000 $ (1)
Salary Remaining : 435 $
Justin Pogge 80 000 $ (2)
Salary Remaining : 386 $
Niklas Sundstrom 75 000 $ (3)
Salary Remaining : 362 $
Slava Voynov 67 000 $ (3)
Salary Remaining : 324 $
Harru Sateri 65 000 $ (4)
Salary Remaining : 314 $
Danny Syvret 64 000 $ (1)
Salary Remaining : 309 $
Petr Vrana 60 000 $ (2)
Salary Remaining : 290 $
Jordan LaVallee 60 000 $ (3)
Salary Remaining : 290 $
Tyler Eckford 60 000 $ (1)
Salary Remaining : 290 $
Tyler Haskins 55 000 $ (1)
Salary Remaining : 266 $
Anders Nilsson 50 000 $ (1)
Salary Remaining : 242 $
Francis Bouillon 50 000 $ (1)
Salary Remaining : 242 $
Michael Latta 50 000 $ (1)
Salary Remaining : 242 $
Brayden McNabb 50 000 $ (1)
Salary Remaining : 242 $
Samuel Groulx 45 000 $ (2)
Salary Remaining : 217 $
Ian Cole 40 000 $ (3)
Salary Remaining : 193 $
Logan MacMillan (Out of Payroll) 37 500 $ (2)
Salary Remaining : 181 $
Raymond Sawada 36 000 $ (1)
Salary Remaining : 174 $
Brandon Kozun 35 000 $ (1)
Salary Remaining : 169 $
Bradley Malone 35 000 $ (2)
Salary Remaining : 169 $
Ryan Reaves 35 000 $ (2)
Salary Remaining : 169 $
Zach Budish 35 000 $ (1)
Salary Remaining : 169 $
Joey Hishon 30 000 $ (2)
Salary Remaining : 145 $
Marek Viedensky 25 000 $ (1)
Salary Remaining : 121 $
Alexander Urbom 25 000 $ (1)
Salary Remaining : 121 $
Kyle Bigos 25 000 $ (1)
Salary Remaining : 121 $
Tomas Kudelka 25 000 $ (1)
Salary Remaining : 121 $
Total Farm Players30
Salary Commitment
Year 8 : 1 594 500,00 $
Year 9 : 977 000,00 $
Year 10 : 542 000,00 $
Year 11 : 72 500,00 $
Salary Average Commitment
Year 8 : 1 454 500,00 $
Year 9 : 869 500,00 $
Year 10 : 497 000,00 $
Year 11 : 65 000,00 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 90 $ - 4 695 - 78,25%
Level 2: 5000 - 55 $ - 3 872 - 77,45%
Level 3: 2000 - 35 $ - 1 463 - 73,17%
Level 4: 4000 - 25 $ - 2 864 - 71,59%
Luxury : 1000 - 175 $ - 782 - 78,23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 451 - 72,56%
Farm Level 2: 1000 - 15 $ - 719 - 71,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 677 - 75,98%
Average Income per Game1 029 533 $
Year to Date Revenue41 181 311 $
Farm
Home Games Left0
Average Attendance - %2 170 - 72,33%
Average Income per Game64 650 $
Year to Date Revenue2 586 018 $

Expense

Pro Players Total Salaries30 875 000 $
Farm Players Total Salaries9 387 500 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 476 311 $
Farm Year To Date Expenses2 022 297 $
Pro Salary Cap To Date40 576 397 $
Farm Salary Cap To Date1 624 245 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days155 760 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days47 283 $
Farm Estimated Expenses47 283 $
Estimated Season Expenses47 283 $
Estimated Season Salary Cap40 576 397 $
Estimate Under Maximum Salary Cap of 51 490 710 $10 914 313 $
Estimate Over Minimum Salary Cap of 23 000 000 $ 17 576 397 $
Current Bank Account8 490 710 $
Projected Bank Account8 443 427 $

Pro Players Salaries

Peter Worrell 3 500 000 $ (2)
-Salary Remaining : 0 $
Scott Hartnell 3 000 000 $ (2)
-Salary Remaining : 0 $
Scott Niedermayer 2 250 000 $ (1)
-Salary Remaining : 0 $
Pascal Leclaire 2 200 000 $ (2)
-Salary Remaining : 0 $
Paul Gaustad 2 000 000 $ (1)
-Salary Remaining : 0 $
Radim Vrbata 1 750 000 $ (3)
-Salary Remaining : 0 $
Brian Lee 1 750 000 $ (3)
-Salary Remaining : 0 $
Tomas Plekanec 1 600 000 $ (2)
-Salary Remaining : 0 $
Chris Kunitz 1 500 000 $ (2)
-Salary Remaining : 0 $
Marty Reasoner 1 100 000 $ (1)
-Salary Remaining : 0 $
Michael Ryder 1 000 000 $ (3)
-Salary Remaining : 0 $
Petr Schastlivy 1 000 000 $ (1)
-Salary Remaining : 0 $
Shaone Morrisonn 1 000 000 $ (2)
-Salary Remaining : 0 $
Marcel Hossa 950 000 $ (3)
-Salary Remaining : 0 $
Chris Stewart 950 000 $ (1)
-Salary Remaining : 0 $
Erik Ersberg 950 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 850 000 $ (4)
-Salary Remaining : 0 $
Anthony Stewart 850 000 $ (3)
-Salary Remaining : 0 $
John Tavares 750 000 $ (1)
-Salary Remaining : 0 $
Andrej Meszaros 700 000 $ (1)
-Salary Remaining : 0 $
Mathieu Roy 700 000 $ (2)
-Salary Remaining : 0 $
Trevor Daley 525 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 8 : 30 875 000,00 $
Year 9 : 23 550 000,00 $
Year 10 : 8 350 000,00 $
Year 11 : 1 750 000,00 $
Salary Average Commitment
Year 8 : 28 875 000,00 $
Year 9 : 21 650 000,00 $
Year 10 : 7 250 000,00 $
Year 11 : 850 000,00 $

Farm Players Salaries

Jaromir Jagr 8 000 000 $ (2)
Salary Remaining : 38 647 $
Sean Avery 85 000 $ (2)
Salary Remaining : 411 $
Alex Chiasson 75 000 $ (1)
Salary Remaining : 362 $
Marcus Johansson 75 000 $ (1)
Salary Remaining : 362 $
Peter Budaj 75 000 $ (2)
Salary Remaining : 362 $
Raphael Diaz 70 000 $ (3)
Salary Remaining : 338 $
Hugh Jessiman 65 000 $ (3)
Salary Remaining : 314 $
Jeff Frazee 65 000 $ (1)
Salary Remaining : 314 $
Ben Scrivens 62 500 $ (2)
Salary Remaining : 302 $
Robert Klinkhammer 60 000 $ (3)
Salary Remaining : 290 $
Jesse Joensuu 60 000 $ (3)
Salary Remaining : 290 $
Jamie McGinn 60 000 $ (1)
Salary Remaining : 290 $
Dana Tyrell 55 000 $ (1)
Salary Remaining : 266 $
Jared Spurgeon 55 000 $ (4)
Salary Remaining : 266 $
Andrej Nestrasil 50 000 $ (2)
Salary Remaining : 242 $
Marcus Kruger 50 000 $ (1)
Salary Remaining : 242 $
Alexander Vasyunov 50 000 $ (1)
Salary Remaining : 242 $
Erik Haula 50 000 $ (1)
Salary Remaining : 242 $
Justin Faulk 50 000 $ (2)
Salary Remaining : 242 $
Cody Bass 40 000 $ (1)
Salary Remaining : 193 $
Danny DeKeiser 35 000 $ (1)
Salary Remaining : 169 $
Tom Kuhnhackl 25 000 $ (2)
Salary Remaining : 121 $
Landon Ferraro 25 000 $ (1)
Salary Remaining : 121 $
Jack Campbell 25 000 $ (2)
Salary Remaining : 121 $
Petter Granberg 25 000 $ (2)
Salary Remaining : 121 $
Conor Allen 25 000 $ (2)
Salary Remaining : 121 $
Connor Brickley 25 000 $ (2)
Salary Remaining : 121 $
Oscar Lindberg 25 000 $ (2)
Salary Remaining : 121 $
Alexander Guptill 25 000 $ (2)
Salary Remaining : 121 $
Total Farm Players29
Salary Commitment
Year 8 : 9 387 500,00 $
Year 9 : 1 890 000,00 $
Year 10 : 340 000,00 $
Year 11 : 70 000,00 $
Salary Average Commitment
Year 8 : 9 272 500,00 $
Year 9 : 1 607 500,00 $
Year 10 : 310 000,00 $
Year 11 : 55 000,00 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum

Over Minimum of
23 000 000 $

Farm Salary Cap

Under Maximum of
4 300 000 $

Pro Players

Farm Players

Total Players

Avalanche 28 166 529 $ 41 670 344 $ 71 166 529 $ 29 496 185 $ 18 670 344 $ 1 580 939 $ 2 719 061 $ 212849
Blackhawks 10 484 232 $ 40 790 708 $ 53 484 232 $ 12 693 524 $ 17 790 708 $ 1 925 005 $ 2 374 995 $ 203252
Blue Jackets 13 431 464 $ 37 328 795 $ 56 431 464 $ 19 102 669 $ 14 328 795 $ 1 566 544 $ 2 733 456 $ 222850
Blues 46 929 902 $ 36 682 104 $ 89 929 902 $ 53 247 798 $ 13 682 104 $ 1 514 027 $ 2 785 973 $ 222648
Bruins 33 246 639 $ 41 913 828 $ 76 246 639 $ 34 332 811 $ 18 913 828 $ 1 477 261 $ 2 822 739 $ 212748
Canadiens 7 816 922 $ 40 855 710 $ 50 816 922 $ 9 961 212 $ 17 855 710 $ 1 757 196 $ 2 542 804 $ 212849
Canucks 1 290 363 $ 41 544 628 $ 44 290 363 $ 2 745 735 $ 18 544 628 $ 1 684 684 $ 2 615 316 $ 222951
Capitals 9 438 116 $ 38 719 612 $ 52 438 116 $ 13 718 504 $ 15 719 612 $ 1 662 406 $ 2 637 594 $ 232952
Coyotes 20 216 408 $ 41 321 766 $ 63 216 408 $ 21 894 642 $ 18 321 766 $ 1 395 265 $ 2 904 735 $ 213051
Devils 16 371 906 $ 38 144 245 $ 59 371 906 $ 21 227 661 $ 15 144 245 $ 1 912 537 $ 2 387 463 $ 213657
Flames 28 164 320 $ 40 021 517 $ 71 164 320 $ 31 142 803 $ 17 021 517 $ 1 998 717 $ 2 301 283 $ 233760
Flyers 11 537 837 $ 41 158 943 $ 54 537 837 $ 13 378 894 $ 18 158 943 $ 1 744 238 $ 2 555 762 $ 223557
Jets 24 416 853 $ 41 035 579 $ 67 416 853 $ 26 381 274 $ 18 035 579 $ 2 014 549 $ 2 285 451 $ 224062
Kings 7 533 010 $ 39 738 613 $ 50 533 010 $ 10 794 397 $ 16 738 613 $ 1 880 909 $ 2 419 091 $ 213152
Maple Leafs 28 379 611 $ 41 209 327 $ 71 379 611 $ 30 170 284 $ 18 209 327 $ 2 019 417 $ 2 280 583 $ 213455
Nordiques 2 517 485 $ 39 466 344 $ 45 517 485 $ 6 051 141 $ 16 466 344 $ 1 715 328 $ 2 584 672 $ 223860
Oilers 33 069 550 $ 37 121 282 $ 76 069 550 $ 38 948 268 $ 14 121 282 $ 1 524 766 $ 2 775 234 $ 213152
Panthers 23 073 799 $ 37 784 285 $ 66 073 799 $ 28 289 514 $ 14 784 285 $ 1 570 516 $ 2 729 484 $ 212849
Penguins 29 605 278 $ 38 951 209 $ 72 605 278 $ 33 654 069 $ 15 951 209 $ 1 539 588 $ 2 760 412 $ 212849
Predators 13 774 364 $ 40 618 012 $ 56 774 364 $ 16 156 352 $ 17 618 012 $ 2 259 565 $ 2 040 435 $ 223254
Rangers 18 432 643 $ 41 596 821 $ 61 432 643 $ 19 835 822 $ 18 596 821 $ 1 508 317 $ 2 791 683 $ 232346
Red Wings 38 965 237 $ 41 346 069 $ 81 965 237 $ 40 619 168 $ 18 346 069 $ 1 380 791 $ 2 919 209 $ 242751
Sabres 11 432 045 $ 39 565 105 $ 54 432 045 $ 14 866 940 $ 16 565 105 $ 1 784 871 $ 2 515 129 $ 253055
Senateurs 18 843 200 $ 38 013 985 $ 61 843 200 $ 23 829 215 $ 15 013 985 $ 1 532 439 $ 2 767 561 $ 252954
Sharks 5 040 792 $ 42 441 203 $ 48 040 792 $ 5 599 589 $ 19 441 203 $ 1 746 216 $ 2 553 784 $ 243054
Stars 8 490 710 $ 40 576 397 $ 51 490 710 $ 10 914 313 $ 17 576 397 $ 1 669 595 $ 2 630 405 $ 222951