Your STHS is out of Date! Please update your STHS version!
Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,150,000
Farm Players Total Salaries$2,319,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $121,852,018$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$49,352,018
Projected Bank Account$49,352,018

Pro Players Salaries

Robin Lehner $5,750,000 (1)
-Salary Remaining : $5,750,000
Jacob Slavin $5,500,000 (2)
-Salary Remaining : $5,500,000
Andrei Kuzmenko $5,000,000 (4)
-Salary Remaining : $5,000,000
Kyle Clifford $5,000,000 (1)
-Salary Remaining : $5,000,000
Jean-Gabriel Pageau $4,500,000 (1)
-Salary Remaining : $4,500,000
Rickard Rakell $4,500,000 (1)
-Salary Remaining : $4,500,000
Brian Dumoulin $3,750,000 (1)
-Salary Remaining : $3,750,000
Bryan Little $3,500,000 (1)
-Salary Remaining : $3,500,000
David Rundblad $3,500,000 (3)
-Salary Remaining : $3,500,000
Jack Johnson $3,000,000 (1)
-Salary Remaining : $3,000,000
Patric Hornqvist $3,000,000 (1)
-Salary Remaining : $3,000,000
Vladislav Gavrikov $2,500,000 (3)
-Salary Remaining : $2,500,000
Luke Witkowski $2,000,000 (2)
-Salary Remaining : $2,000,000
Adin Hill $2,000,000 (3)
-Salary Remaining : $2,000,000
Drake Caggiula $1,750,000 (1)
-Salary Remaining : $1,750,000
Anthony Duclair $1,750,000 (1)
-Salary Remaining : $1,750,000
Ryan Hartman $1,750,000 (1)
-Salary Remaining : $1,750,000
Joseph Blandisi $1,750,000 (1)
-Salary Remaining : $1,750,000
Nick Cousins $1,750,000 (1)
-Salary Remaining : $1,750,000
Stefan Elliott $1,500,000 (1)
-Salary Remaining : $1,500,000
Jarred Tinordi $1,400,000 (2)
-Salary Remaining : $1,400,000
Total Pro Players21
Salary Commitment
Year 2020 : $65,150,000
Year 2021 : $22,000,000
Year 2022 : $13,250,000
Year 2023 : $7,000,000
Salary Average Commitment
Year 2020 : $68,400,000
Year 2021 : $21,200,000
Year 2022 : $13,000,000
Year 2023 : $5,000,000
Salary Cap with 1 Way Contract
Year 2020 : $65,150,000
Year 2021 : $21,900,000
Year 2022 : $13,000,000
Year 2023 : $5,000,000

Farm Players Salaries

Daniel Altshuller $99,500 (1)
Salary Remaining : $99,500
Tyler Motte $99,500 (1)
Salary Remaining : $99,500
Jack Dougherty $99,500 (1)
Salary Remaining : $99,500
Gabriel Vilardi $97,500 (1)
Salary Remaining : $97,500
Michael McLeod $97,500 (1)
Salary Remaining : $97,500
Michael Carcone $97,500 (1)
Salary Remaining : $97,500
Zach Aston-Reese $95,000 (1)
Salary Remaining : $95,000
Jonathan Racine $87,500 (1)
Salary Remaining : $87,500
Mattias Samuelsson $85,000 (3)
Salary Remaining : $85,000
Sam Steel $83,500 (1)
Salary Remaining : $83,500
Matteson Iacopelli $70,000 (1)
Salary Remaining : $70,000
Michael Dal Colle $65,000 (2)
Salary Remaining : $65,000
Pius Suter $62,500 (1)
Salary Remaining : $62,500
Kevin Bahl $60,000 (3)
Salary Remaining : $60,000
Max Lajoie $55,000 (1)
Salary Remaining : $55,000
Mark Friedman $55,000 (1)
Salary Remaining : $55,000
Alexander Nylander $55,000 (2)
Salary Remaining : $55,000
Keaton Middleton $55,000 (1)
Salary Remaining : $55,000
Patrick Guay $50,000 (2)
Salary Remaining : $50,000
Dominik Kubalik $50,000 (1)
Salary Remaining : $50,000
Vasili Ponomaryov $50,000 (2)
Salary Remaining : $50,000
Chris Calhan $50,000 (1)
Salary Remaining : $50,000
Nils Aman $50,000 (2)
Salary Remaining : $50,000
Justin Barron $50,000 (2)
Salary Remaining : $50,000
Hugo Alnefelt $50,000 (1)
Salary Remaining : $50,000
Tyler Tucker $50,000 (2)
Salary Remaining : $50,000
Calle Clang $50,000 (2)
Salary Remaining : $50,000
Marian Studenic $50,000 (1)
Salary Remaining : $50,000
Ilya Nikolaev $50,000 (1)
Salary Remaining : $50,000
Santeri Hatakka $50,000 (1)
Salary Remaining : $50,000
Jacob Leguerrier $50,000 (1)
Salary Remaining : $50,000
Elmer Soderblom $50,000 (1)
Salary Remaining : $50,000
Brett Leason $50,000 (1)
Salary Remaining : $50,000
Matthew Phillips $50,000 (1)
Salary Remaining : $50,000
Devon Levi $50,000 (2)
Salary Remaining : $50,000
Jack Hughes $50,000 (1)
Salary Remaining : $50,000
Total Farm Players36
Salary Commitment
Year 2020 : $2,319,500
Year 2021 : $615,000
Year 2022 : $155,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,302,000
Year 2021 : $615,000
Year 2022 : $145,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,600,000
Farm Players Total Salaries$1,647,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,686,324$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$13,186,324
Projected Bank Account$13,186,324

Pro Players Salaries

Johnny Gaudreau $7,500,000 (1)
-Salary Remaining : $7,500,000
Auston Matthews $6,000,000 (2)
-Salary Remaining : $6,000,000
Derek Stepan $6,000,000 (4)
-Salary Remaining : $6,000,000
Will Butcher $5,500,000 (3)
-Salary Remaining : $5,500,000
Mikko Rantanen $4,750,000 (1)
-Salary Remaining : $4,750,000
Radko Gudas $4,500,000 (3)
-Salary Remaining : $4,500,000
Thomas Chabot $4,500,000 (1)
-Salary Remaining : $4,500,000
Erik Haula $4,000,000 (1)
-Salary Remaining : $4,000,000
Mike Amadio $3,750,000 (2)
-Salary Remaining : $3,750,000
Ilya Samsonov $3,500,000 (1)
-Salary Remaining : $3,500,000
Antoine Roussel $3,500,000 (1)
-Salary Remaining : $3,500,000
PK Subban $3,000,000 (1)
-Salary Remaining : $3,000,000
Cam Ward $3,000,000 (1)
-Salary Remaining : $3,000,000
Kris Versteeg $2,500,000 (2)
-Salary Remaining : $2,500,000
Robert Hagg $2,000,000 (1)
-Salary Remaining : $2,000,000
William Karlsson $1,750,000 (1)
-Salary Remaining : $1,750,000
Mikhail Grigorenko $1,500,000 (1)
-Salary Remaining : $1,500,000
Andrew Ladd $1,000,000 (1)
-Salary Remaining : $1,000,000
Stefan Matteau $1,000,000 (1)
-Salary Remaining : $1,000,000
Hudson Fasching $750,000 (2)
-Salary Remaining : $750,000
Sergey Tolchinsky $750,000 (2)
-Salary Remaining : $750,000
Patrick Sieloff $750,000 (1)
-Salary Remaining : $750,000
Max Jones $600,000 (2)
-Salary Remaining : $600,000
Jaedon Descheneau $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 2020 : $72,600,000
Year 2021 : $30,800,000
Year 2022 : $14,500,000
Year 2023 : $3,500,000
Salary Average Commitment
Year 2020 : $65,225,000
Year 2021 : $30,350,000
Year 2022 : $16,000,000
Year 2023 : $6,000,000
Salary Cap with 1 Way Contract
Year 2020 : $72,600,000
Year 2021 : $30,850,000
Year 2022 : $16,000,000
Year 2023 : $6,000,000

Farm Players Salaries

Mackenzie Blackwood $200,000 (1)
Salary Remaining : $200,000
Nikita Scherbak $97,500 (2)
Salary Remaining : $97,500
Julius Honka $95,000 (1)
Salary Remaining : $95,000
Andrew Poturalski $95,000 (1)
Salary Remaining : $95,000
Calle Andersson $85,000 (1)
Salary Remaining : $85,000
Dillon Dube $75,000 (3)
Salary Remaining : $75,000
Jeremy Davies $70,000 (3)
Salary Remaining : $70,000
Clark Bishop $70,000 (1)
Salary Remaining : $70,000
Oscar Dansk $65,000 (2)
Salary Remaining : $65,000
JJ. Piccinich $60,000 (3)
Salary Remaining : $60,000
Gabriel Fortier $60,000 (3)
Salary Remaining : $60,000
Declan Chisholm $60,000 (2)
Salary Remaining : $60,000
Zach Whitecloud $60,000 (1)
Salary Remaining : $60,000
Petr Kvaca $55,000 (1)
Salary Remaining : $55,000
Jackson Cates $50,000 (1)
Salary Remaining : $50,000
Mitchell Chaffee $50,000 (3)
Salary Remaining : $50,000
Antoine Morand $50,000 (1)
Salary Remaining : $50,000
Nikita Okhotyuk $50,000 (1)
Salary Remaining : $50,000
Nils Hoglander $50,000 (1)
Salary Remaining : $50,000
Kristian Reichel $50,000 (3)
Salary Remaining : $50,000
Egor Afanasyev $50,000 (1)
Salary Remaining : $50,000
Jesper Vikman $50,000 (2)
Salary Remaining : $50,000
Eamon Powell $50,000 (2)
Salary Remaining : $50,000
Connor Zary $50,000 (2)
Salary Remaining : $50,000
Total Farm Players24
Salary Commitment
Year 2020 : $1,647,500
Year 2021 : $762,500
Year 2022 : $415,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,522,500
Year 2021 : $737,500
Year 2022 : $365,000
Year 2023 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,050,000
Farm Players Total Salaries$1,747,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $91,128,755$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$18,628,755
Projected Bank Account$18,628,755

Pro Players Salaries

Seth Jones $6,750,000 (3)
-Salary Remaining : $6,750,000
Filip Forsberg $6,500,000 (2)
-Salary Remaining : $6,500,000
Nathan MacKinnon $6,300,000 (3)
-Salary Remaining : $6,300,000
Tyler Toffoli $4,750,000 (2)
-Salary Remaining : $4,750,000
Cody Ceci $4,100,000 (1)
-Salary Remaining : $4,100,000
Travis Sanheim $4,000,000 (3)
-Salary Remaining : $4,000,000
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $4,000,000
Jujhar Khaira $3,600,000 (1)
-Salary Remaining : $3,600,000
Nikolaj Ehlers $3,500,000 (2)
-Salary Remaining : $3,500,000
Ethan Bear $3,500,000 (2)
-Salary Remaining : $3,500,000
Josh Morrissey $3,500,000 (2)
-Salary Remaining : $3,500,000
Vincent Trocheck $3,000,000 (2)
-Salary Remaining : $3,000,000
Laurent Brossoit $2,500,000 (2)
-Salary Remaining : $2,500,000
Dominik Simon $2,000,000 (1)
-Salary Remaining : $2,000,000
David Perron $2,000,000 (1)
-Salary Remaining : $2,000,000
Jordan Kyrou $1,500,000 (1)
-Salary Remaining : $1,500,000
Joachim Blichfeld $1,500,000 (2)
-Salary Remaining : $1,500,000
Pierre Engvall $1,250,000 (1)
-Salary Remaining : $1,250,000
Rourke Chartier $1,000,000 (2)
-Salary Remaining : $1,000,000
Wayne Simmonds $1,000,000 (1)
-Salary Remaining : $1,000,000
Drew Shore $1,000,000 (1)
-Salary Remaining : $1,000,000
Andrew Shaw $950,000 (1)
-Salary Remaining : $950,000
Jeremy Lauzon $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 2020 : $69,050,000
Year 2021 : $55,700,000
Year 2022 : $23,750,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $65,625,000
Year 2021 : $47,150,000
Year 2022 : $19,300,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $69,050,000
Year 2021 : $50,800,000
Year 2022 : $21,050,000
Year 2023 : $0

Farm Players Salaries

Henri Jokiharju $97,500 (1)
Salary Remaining : $97,500
Dylan Sikura $95,000 (1)
Salary Remaining : $95,000
Anthony Richard $90,000 (1)
Salary Remaining : $90,000
Emil Bemstrom $90,000 (2)
Salary Remaining : $90,000
Michael Rasmussen $90,000 (1)
Salary Remaining : $90,000
Matt Roy $90,000 (1)
Salary Remaining : $90,000
Sami Niku $80,000 (1)
Salary Remaining : $80,000
Frederic Allard $75,000 (1)
Salary Remaining : $75,000
Artturi Lehkonen $75,000 (1)
Salary Remaining : $75,000
Noah Gregor $75,000 (2)
Salary Remaining : $75,000
Emil Larmi $70,000 (1)
Salary Remaining : $70,000
Calen Addison $65,000 (3)
Salary Remaining : $65,000
Paul Cotter $65,000 (3)
Salary Remaining : $65,000
Trey Fix-Wolansky $65,000 (3)
Salary Remaining : $65,000
Rasmus Kupari $65,000 (3)
Salary Remaining : $65,000
Jared McIsaac $55,000 (1)
Salary Remaining : $55,000
Nathan Smith $55,000 (1)
Salary Remaining : $55,000
Brendan Brisson $50,000 (2)
Salary Remaining : $50,000
Luke Evangelista $50,000 (2)
Salary Remaining : $50,000
Arturs Silovs $50,000 (1)
Salary Remaining : $50,000
Sean Farrell $50,000 (2)
Salary Remaining : $50,000
Alex Vlasic $50,000 (1)
Salary Remaining : $50,000
Jakob Pelletier $50,000 (1)
Salary Remaining : $50,000
Nicholas Robertson $50,000 (1)
Salary Remaining : $50,000
Joel Blomqvist $50,000 (2)
Salary Remaining : $50,000
Louis Crevier $50,000 (2)
Salary Remaining : $50,000
Total Farm Players26
Salary Commitment
Year 2020 : $1,747,500
Year 2021 : $732,500
Year 2022 : $340,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,657,500
Year 2021 : $665,000
Year 2022 : $260,000
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,450,000
Farm Players Total Salaries$2,137,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,156,866$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$6,656,866
Projected Bank Account$6,656,866

Pro Players Salaries

Jason Demers $6,250,000 (2)
-Salary Remaining : $6,250,000
Zack Kassian $6,200,000 (1)
-Salary Remaining : $6,200,000
Gabriel Landeskog $6,000,000 (2)
-Salary Remaining : $6,000,000
Torey Krug $5,500,000 (1)
-Salary Remaining : $5,500,000
Jonathan Toews $5,500,000 (2)
-Salary Remaining : $5,500,000
Kevin Poulin $5,500,000 (3)
-Salary Remaining : $5,500,000
Wojtek Wolski $5,300,000 (2)
-Salary Remaining : $5,300,000
Alexander Wennberg $5,250,000 (4)
-Salary Remaining : $5,250,000
Madison Bowey $5,000,000 (3)
-Salary Remaining : $5,000,000
Josh Manson $2,750,000 (1)
-Salary Remaining : $2,750,000
Casey Cizikas $2,600,000 (1)
-Salary Remaining : $2,600,000
Tuukka Rask $2,500,000 (1)
-Salary Remaining : $2,500,000
Eric Wellwood $2,500,000 (1)
-Salary Remaining : $2,500,000
Derick Brassard $1,700,000 (2)
-Salary Remaining : $1,700,000
Adam Pelech $1,600,000 (1)
-Salary Remaining : $1,600,000
David Backes $1,500,000 (1)
-Salary Remaining : $1,500,000
Brett Pesce $1,500,000 (1)
-Salary Remaining : $1,500,000
Beau Bennett $1,500,000 (1)
-Salary Remaining : $1,500,000
Andreas Athanasiou $1,500,000 (1)
-Salary Remaining : $1,500,000
John Quenneville $1,300,000 (1)
-Salary Remaining : $1,300,000
Total Pro Players20
Salary Commitment
Year 2020 : $71,450,000
Year 2021 : $38,700,000
Year 2022 : $15,750,000
Year 2023 : $5,750,000
Salary Average Commitment
Year 2020 : $71,650,000
Year 2021 : $40,500,000
Year 2022 : $15,750,000
Year 2023 : $5,250,000
Salary Cap with 1 Way Contract
Year 2020 : $71,450,000
Year 2021 : $40,500,000
Year 2022 : $15,750,000
Year 2023 : $5,250,000

Farm Players Salaries

Kurtis Gabriel $95,000 (1)
Salary Remaining : $95,000
Antoine Bibeau $95,000 (1)
Salary Remaining : $95,000
Noah Juulsen $95,000 (1)
Salary Remaining : $95,000
Oskar Lindblom $92,500 (2)
Salary Remaining : $92,500
Karson Kuhlman $85,000 (1)
Salary Remaining : $85,000
Kole Lind $85,000 (3)
Salary Remaining : $85,000
Vinni Lettieri $85,000 (1)
Salary Remaining : $85,000
Jesse Ylonen $80,000 (2)
Salary Remaining : $80,000
Daniel Audette $80,000 (1)
Salary Remaining : $80,000
Rasmus Sandin $80,000 (4)
Salary Remaining : $80,000
Nelson Nogier $80,000 (2)
Salary Remaining : $80,000
Nicolas Beaudin $80,000 (2)
Salary Remaining : $80,000
Joel Kiviranta $80,000 (2)
Salary Remaining : $80,000
Adam Ruzicka $72,500 (1)
Salary Remaining : $72,500
Niko Mikkola $65,000 (2)
Salary Remaining : $65,000
Carson Meyer $60,000 (1)
Salary Remaining : $60,000
Ben Meyers $60,000 (4)
Salary Remaining : $60,000
Jack Ahcan $60,000 (3)
Salary Remaining : $60,000
Urho Vaakanainen $57,500 (1)
Salary Remaining : $57,500
Ryan Tverberg $50,000 (2)
Salary Remaining : $50,000
Lukas Reichel $50,000 (2)
Salary Remaining : $50,000
Connor McClennon $50,000 (2)
Salary Remaining : $50,000
Carter Gylander $50,000 (1)
Salary Remaining : $50,000
Theodor Niederbach $50,000 (2)
Salary Remaining : $50,000
Jack LaFontaine $50,000 (4)
Salary Remaining : $50,000
Warren Foegele $50,000 (2)
Salary Remaining : $50,000
Walker Duehr $50,000 (1)
Salary Remaining : $50,000
Marcus Karlberg $50,000 (1)
Salary Remaining : $50,000
Ryan Suzuki $50,000 (1)
Salary Remaining : $50,000
Lassi Thomson $50,000 (1)
Salary Remaining : $50,000
Braden Tracey $50,000 (1)
Salary Remaining : $50,000
Brock Faber $50,000 (2)
Salary Remaining : $50,000
Total Farm Players32
Salary Commitment
Year 2020 : $2,137,500
Year 2021 : $1,117,500
Year 2022 : $349,500
Year 2023 : $190,000
Salary Average Commitment
Year 2020 : $2,107,500
Year 2021 : $1,102,500
Year 2022 : $325,000
Year 2023 : $190,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,950,000
Farm Players Total Salaries$2,032,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,243,150$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$13,743,150
Projected Bank Account$13,743,150

Pro Players Salaries

Patrick Kane $6,500,000 (2)
-Salary Remaining : $6,500,000
Artemi Panarin $6,100,000 (1)
-Salary Remaining : $6,100,000
Alexander Kerfoot $6,000,000 (1)
-Salary Remaining : $6,000,000
Darnell Nurse $5,500,000 (2)
-Salary Remaining : $5,500,000
Mitch Marner $5,000,000 (1)
-Salary Remaining : $5,000,000
Carey Price $5,000,000 (4)
-Salary Remaining : $5,000,000
Quinn Hughes $5,000,000 (4)
-Salary Remaining : $5,000,000
Matthew Tkachuk $3,750,000 (2)
-Salary Remaining : $3,750,000
Michael Matheson $3,000,000 (3)
-Salary Remaining : $3,000,000
Anze Kopitar $3,000,000 (2)
-Salary Remaining : $3,000,000
Jakob Chychrun $3,000,000 (2)
-Salary Remaining : $3,000,000
Michael Frolik $3,000,000 (1)
-Salary Remaining : $3,000,000
Patrik Laine $2,500,000 (2)
-Salary Remaining : $2,500,000
Brady Tkachuk $2,500,000 (4)
-Salary Remaining : $2,500,000
Jordan Staal $2,500,000 (1)
-Salary Remaining : $2,500,000
Nick Suzuki $2,000,000 (3)
-Salary Remaining : $2,000,000
Alexandre Carrier $1,500,000 (4)
-Salary Remaining : $1,500,000
Tomas Nosek $1,250,000 (2)
-Salary Remaining : $1,250,000
Frederik Andersen $1,000,000 (1)
-Salary Remaining : $1,000,000
Brent Burns $950,000 (1)
-Salary Remaining : $950,000
Dennis Gilbert $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 2020 : $69,950,000
Year 2021 : $50,650,000
Year 2022 : $23,500,000
Year 2023 : $17,500,000
Salary Average Commitment
Year 2020 : $67,020,000
Year 2021 : $39,270,000
Year 2022 : $17,975,000
Year 2023 : $14,000,000
Salary Cap with 1 Way Contract
Year 2020 : $69,950,000
Year 2021 : $45,400,000
Year 2022 : $19,000,000
Year 2023 : $14,000,000

Farm Players Salaries

Nicolas Hague $150,000 (3)
Salary Remaining : $150,000
Pierre-Luc Dubois $125,000 (2)
Salary Remaining : $125,000
Robert Thomas $97,500 (3)
Salary Remaining : $97,500
Jake Evans $95,000 (1)
Salary Remaining : $95,000
Connor Hellebyuk $90,000 (1)
Salary Remaining : $90,000
Martin Fehervary $90,000 (4)
Salary Remaining : $90,000
Mason Appleton $85,000 (2)
Salary Remaining : $85,000
Anders Bjork $80,000 (2)
Salary Remaining : $80,000
Noah Dobson $75,000 (4)
Salary Remaining : $75,000
Gustav Forsling $70,000 (2)
Salary Remaining : $70,000
Joey Daccord $65,000 (2)
Salary Remaining : $65,000
Michael McCarron $60,000 (1)
Salary Remaining : $60,000
Hunter Drew $50,000 (2)
Salary Remaining : $50,000
Jakub Dobes $50,000 (2)
Salary Remaining : $50,000
Cole Caufield $50,000 (1)
Salary Remaining : $50,000
Kaiden Guhle $50,000 (2)
Salary Remaining : $50,000
Jake Neighbours $50,000 (2)
Salary Remaining : $50,000
Luke Tuch $50,000 (2)
Salary Remaining : $50,000
Trevor Zegras $50,000 (1)
Salary Remaining : $50,000
Adam Wilsby $50,000 (2)
Salary Remaining : $50,000
Mavrik Bourque $50,000 (2)
Salary Remaining : $50,000
Matthew Rempe $50,000 (2)
Salary Remaining : $50,000
Jackson LaCombe $50,000 (1)
Salary Remaining : $50,000
Jayden Struble $50,000 (1)
Salary Remaining : $50,000
Alex Newhook $50,000 (1)
Salary Remaining : $50,000
Thomas Harley $50,000 (1)
Salary Remaining : $50,000
Kirby Dach $50,000 (1)
Salary Remaining : $50,000
Arber Xhekaj $50,000 (1)
Salary Remaining : $50,000
Zachary Gallant $50,000 (1)
Salary Remaining : $50,000
William Bitten $50,000 (2)
Salary Remaining : $50,000
Lucas Raymond $50,000 (2)
Salary Remaining : $50,000
Total Farm Players31
Salary Commitment
Year 2020 : $2,032,500
Year 2021 : $1,645,000
Year 2022 : $865,000
Year 2023 : $315,000
Salary Average Commitment
Year 2020 : $1,920,000
Year 2021 : $1,225,000
Year 2022 : $355,000
Year 2023 : $165,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,100,000
Farm Players Total Salaries$1,800,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,899,553$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$4,399,553
Projected Bank Account$4,399,553

Pro Players Salaries

J.T. Miller $7,500,000 (1)
-Salary Remaining : $7,500,000
Oliver Ekman-Larsson $7,000,000 (1)
-Salary Remaining : $7,000,000
Jordan Eberle $5,500,000 (4)
-Salary Remaining : $5,500,000
Chris Tierney $5,000,000 (1)
-Salary Remaining : $5,000,000
Travis Hamonic $4,500,000 (2)
-Salary Remaining : $4,500,000
Ryan O'Reilly $4,500,000 (1)
-Salary Remaining : $4,500,000
Yanni Gourde $4,500,000 (1)
-Salary Remaining : $4,500,000
Brock Boeser $4,000,000 (1)
-Salary Remaining : $4,000,000
Tyler Cuma $4,000,000 (2)
-Salary Remaining : $4,000,000
Ben Harpur $2,500,000 (3)
-Salary Remaining : $2,500,000
Tony DeAngelo $2,500,000 (1)
-Salary Remaining : $2,500,000
Denis Gurianov $2,200,000 (1)
-Salary Remaining : $2,200,000
Jake Dotchin $2,000,000 (2)
-Salary Remaining : $2,000,000
Mark Jankowski $1,500,000 (1)
-Salary Remaining : $1,500,000
Daniel Zaar $1,200,000 (2)
-Salary Remaining : $1,200,000
Ryan Lomberg $1,200,000 (2)
-Salary Remaining : $1,200,000
Petr Mrazek $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players17
Salary Commitment
Year 2020 : $60,100,000
Year 2021 : $22,000,000
Year 2022 : $8,000,000
Year 2023 : $4,000,000
Salary Average Commitment
Year 2020 : $49,950,000
Year 2021 : $20,900,000
Year 2022 : $8,000,000
Year 2023 : $5,500,000
Salary Cap with 1 Way Contract
Year 2020 : $60,100,000
Year 2021 : $21,400,000
Year 2022 : $8,000,000
Year 2023 : $5,500,000

Farm Players Salaries

Nicolas Petan $150,000 (4)
Salary Remaining : $150,000
Curtis Lazar $120,000 (3)
Salary Remaining : $120,000
Thatcher Demko $110,000 (1)
Salary Remaining : $110,000
C.J. Smith $97,500 (1)
Salary Remaining : $97,500
Casey DeSmith $95,000 (1)
Salary Remaining : $95,000
William Lagesson $95,000 (2)
Salary Remaining : $95,000
Juho Lammikko $90,000 (2)
Salary Remaining : $90,000
Trevor Moore $90,000 (3)
Salary Remaining : $90,000
Adam Ollas-Mattsson $82,500 (2)
Salary Remaining : $82,500
Axel Holmstrom $80,000 (1)
Salary Remaining : $80,000
William Lockwood $75,000 (2)
Salary Remaining : $75,000
Aleksi Heponiemi $75,000 (4)
Salary Remaining : $75,000
Daniil Miromanov $75,000 (3)
Salary Remaining : $75,000
Will Borgen $70,000 (1)
Salary Remaining : $70,000
Tobias Lindberg $60,000 (1)
Salary Remaining : $60,000
Jay O'Brien $60,000 (4)
Salary Remaining : $60,000
Lane Pederson $60,000 (3)
Salary Remaining : $60,000
Guillaume Brisebois $60,000 (3)
Salary Remaining : $60,000
Michael Kesselring $60,000 (4)
Salary Remaining : $60,000
Kristian Vesalainen $55,000 (3)
Salary Remaining : $55,000
Michael Benning $50,000 (2)
Salary Remaining : $50,000
Jackson Hallum $50,000 (2)
Salary Remaining : $50,000
Aku Raty $50,000 (1)
Salary Remaining : $50,000
Ryan O'Rourke $50,000 (2)
Salary Remaining : $50,000
Jan Bednar $50,000 (2)
Salary Remaining : $50,000
Chase Yoder $50,000 (2)
Salary Remaining : $50,000
Jack Rathbone $50,000 (3)
Salary Remaining : $50,000
Total Farm Players27
Salary Commitment
Year 2020 : $2,010,000
Year 2021 : $1,647,500
Year 2022 : $1,125,000
Year 2023 : $480,000
Salary Average Commitment
Year 2020 : $1,900,000
Year 2021 : $1,420,000
Year 2022 : $827,500
Year 2023 : $345,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,550,000
Farm Players Total Salaries$2,025,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $87,524,854$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$15,024,854
Projected Bank Account$15,024,854

Pro Players Salaries

Taylor Hall $7,000,000 (1)
-Salary Remaining : $7,000,000
Cory Schneider $6,000,000 (3)
-Salary Remaining : $6,000,000
Marko Dano $5,000,000 (1)
-Salary Remaining : $5,000,000
Zach Bogosian $5,000,000 (4)
-Salary Remaining : $5,000,000
Timo Meier $4,500,000 (1)
-Salary Remaining : $4,500,000
Ondrej Pavelec $4,000,000 (1)
-Salary Remaining : $4,000,000
Brandon Gormley $4,000,000 (2)
-Salary Remaining : $4,000,000
Cody Hodgson $4,000,000 (4)
-Salary Remaining : $4,000,000
Joe Colborne $4,000,000 (4)
-Salary Remaining : $4,000,000
Blake Pietila $3,600,000 (1)
-Salary Remaining : $3,600,000
Cal Clutterbuck $3,000,000 (3)
-Salary Remaining : $3,000,000
Shea Theodore $3,000,000 (3)
-Salary Remaining : $3,000,000
Alexei Marchenko $3,000,000 (1)
-Salary Remaining : $3,000,000
Adam Henrique $3,000,000 (3)
-Salary Remaining : $3,000,000
Petter Granberg $2,500,000 (4)
-Salary Remaining : $2,500,000
Brandon Burlon $2,500,000 (3)
-Salary Remaining : $2,500,000
Bobby Ryan $2,500,000 (1)
-Salary Remaining : $2,500,000
Colten Teubert $2,000,000 (3)
-Salary Remaining : $2,000,000
Sergey Kalinin $2,000,000 (1)
-Salary Remaining : $2,000,000
Nicolas Aube-Kubel $950,000 (2)
-Salary Remaining : $950,000
Total Pro Players20
Salary Commitment
Year 2020 : $71,550,000
Year 2021 : $38,950,000
Year 2022 : $32,250,000
Year 2023 : $13,500,000
Salary Average Commitment
Year 2020 : $67,800,000
Year 2021 : $38,450,000
Year 2022 : $34,500,000
Year 2023 : $15,500,000
Salary Cap with 1 Way Contract
Year 2020 : $71,550,000
Year 2021 : $39,950,000
Year 2022 : $35,000,000
Year 2023 : $15,500,000

Farm Players Salaries

Tanner Laczynski $120,000 (1)
Salary Remaining : $120,000
Kerby Rychel $95,000 (2)
Salary Remaining : $95,000
Artyom Zagidulin $90,000 (2)
Salary Remaining : $90,000
Cole Ully $90,000 (1)
Salary Remaining : $90,000
Garret Sparks $90,000 (1)
Salary Remaining : $90,000
Tommy Vannelli $90,000 (1)
Salary Remaining : $90,000
Blake Speers $90,000 (2)
Salary Remaining : $90,000
Cole Smith $80,000 (1)
Salary Remaining : $80,000
Eric Karlsson $80,000 (1)
Salary Remaining : $80,000
Emil Johansson $75,000 (2)
Salary Remaining : $75,000
Kevin Rooney $75,000 (1)
Salary Remaining : $75,000
Vincent Dunn $70,000 (1)
Salary Remaining : $70,000
Vladimir Tkachev $70,000 (1)
Salary Remaining : $70,000
Ryan Graves $67,500 (1)
Salary Remaining : $67,500
Jesper Pettersson $67,500 (1)
Salary Remaining : $67,500
Tim Gettinger $60,000 (1)
Salary Remaining : $60,000
Will Reilly $60,000 (3)
Salary Remaining : $60,000
David Farrance $55,000 (3)
Salary Remaining : $55,000
Jeremy Michel $50,000 (1)
Salary Remaining : $50,000
Oliver Tarnstrom $50,000 (2)
Salary Remaining : $50,000
Kirill Maksimov $50,000 (3)
Salary Remaining : $50,000
Nicholas Caamano $50,000 (2)
Salary Remaining : $50,000
Mackenze Stewart $50,000 (2)
Salary Remaining : $50,000
Zack Hayes $50,000 (4)
Salary Remaining : $50,000
Nathan Bastian $50,000 (2)
Salary Remaining : $50,000
Michael Prapavessis $50,000 (2)
Salary Remaining : $50,000
Arvid Henrikson $50,000 (2)
Salary Remaining : $50,000
Isaac Ratcliffe $50,000 (3)
Salary Remaining : $50,000
Jakob Stenqvist $50,000 (2)
Salary Remaining : $50,000
Mario Ferraro $50,000 (3)
Salary Remaining : $50,000
Total Farm Players30
Salary Commitment
Year 2020 : $2,025,000
Year 2021 : $1,015,000
Year 2022 : $325,000
Year 2023 : $60,000
Salary Average Commitment
Year 2020 : $1,975,000
Year 2021 : $1,015,000
Year 2022 : $315,000
Year 2023 : $50,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,150,000
Farm Players Total Salaries$1,787,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $98,667,419$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$26,167,419
Projected Bank Account$26,167,419

Pro Players Salaries

Jonathan Huberdeau $5,000,000 (3)
-Salary Remaining : $5,000,000
Nazem Kadri $5,000,000 (2)
-Salary Remaining : $5,000,000
Cam Fowler $4,200,000 (1)
-Salary Remaining : $4,200,000
Brayden Point $4,000,000 (4)
-Salary Remaining : $4,000,000
Jeff Skinner $3,500,000 (1)
-Salary Remaining : $3,500,000
Michael Del Zotto $3,000,000 (2)
-Salary Remaining : $3,000,000
Damon Severson $3,000,000 (1)
-Salary Remaining : $3,000,000
Kristopher Letang $3,000,000 (1)
-Salary Remaining : $3,000,000
Nick Palmieri $3,000,000 (1)
-Salary Remaining : $3,000,000
Ondrej Kase $3,000,000 (3)
-Salary Remaining : $3,000,000
Sam Bennett $3,000,000 (2)
-Salary Remaining : $3,000,000
Tom Wilson $3,000,000 (2)
-Salary Remaining : $3,000,000
Matt Donovan $2,750,000 (1)
-Salary Remaining : $2,750,000
Sven Baertschi $2,500,000 (1)
-Salary Remaining : $2,500,000
Logan Shaw $2,500,000 (1)
-Salary Remaining : $2,500,000
Elvis Merzlikins $2,500,000 (2)
-Salary Remaining : $2,500,000
Erik Karlsson $2,500,000 (2)
-Salary Remaining : $2,500,000
Ilya Lyubushkin $2,000,000 (3)
-Salary Remaining : $2,000,000
Filip Hronek $1,700,000 (2)
-Salary Remaining : $1,700,000
Anton Lander $1,500,000 (1)
-Salary Remaining : $1,500,000
Olivier Roy $1,500,000 (1)
-Salary Remaining : $1,500,000
Valeri Nichushkin $1,500,000 (2)
-Salary Remaining : $1,500,000
Matthew Thiessen $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 2020 : $64,150,000
Year 2021 : $40,750,000
Year 2022 : $17,000,000
Year 2023 : $6,000,000
Salary Average Commitment
Year 2020 : $62,425,000
Year 2021 : $33,975,000
Year 2022 : $14,000,000
Year 2023 : $4,000,000
Salary Cap with 1 Way Contract
Year 2020 : $64,150,000
Year 2021 : $36,700,000
Year 2022 : $14,000,000
Year 2023 : $4,000,000

Farm Players Salaries

Brett Seney $95,000 (1)
Salary Remaining : $95,000
Cross Hanas $95,000 (3)
Salary Remaining : $95,000
Christian Wolanin $95,000 (1)
Salary Remaining : $95,000
Conor Garland $95,000 (1)
Salary Remaining : $95,000
Joonas Donskoi $95,000 (1)
Salary Remaining : $95,000
Ukko-Pekka Luukkonen $92,500 (1)
Salary Remaining : $92,500
Kailer Yamamoto $90,000 (1)
Salary Remaining : $90,000
David Kase $90,000 (1)
Salary Remaining : $90,000
Wyatt Kalynuk $80,000 (2)
Salary Remaining : $80,000
Alexandre Texier $80,000 (2)
Salary Remaining : $80,000
Nicolas Roy $75,000 (1)
Salary Remaining : $75,000
Jake Bean $75,000 (2)
Salary Remaining : $75,000
Brett Howden $70,000 (2)
Salary Remaining : $70,000
Marcus Bjork $70,000 (3)
Salary Remaining : $70,000
Eeli Tolvanen $60,000 (3)
Salary Remaining : $60,000
Akira Schmid $60,000 (4)
Salary Remaining : $60,000
Mason Marchment $60,000 (1)
Salary Remaining : $60,000
Cristiano Digiacinto $60,000 (1)
Salary Remaining : $60,000
Filip Roos $50,000 (4)
Salary Remaining : $50,000
Daniel Torgersson $50,000 (2)
Salary Remaining : $50,000
Vincent Desharnais $50,000 (1)
Salary Remaining : $50,000
Nikita Nesterenko $50,000 (1)
Salary Remaining : $50,000
Alex Turcotte $50,000 (1)
Salary Remaining : $50,000
Ben Meehan $50,000 (2)
Salary Remaining : $50,000
Graeme Clarke $50,000 (1)
Salary Remaining : $50,000
Total Farm Players25
Salary Commitment
Year 2020 : $1,787,500
Year 2021 : $790,000
Year 2022 : $415,000
Year 2023 : $150,000
Salary Average Commitment
Year 2020 : $1,740,000
Year 2021 : $710,000
Year 2022 : $325,000
Year 2023 : $110,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrow head pond
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,975,000
Farm Players Total Salaries$1,695,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,491,805$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$5,991,805
Projected Bank Account$5,991,805

Pro Players Salaries

Alex Pietrangelo $9,000,000 (4)
-Salary Remaining : $9,000,000
Carter Verhaeghe $7,000,000 (3)
-Salary Remaining : $7,000,000
Tyler Johnson $6,000,000 (4)
-Salary Remaining : $6,000,000
John Carlson $5,500,000 (4)
-Salary Remaining : $5,500,000
Tyler Myers $5,500,000 (4)
-Salary Remaining : $5,500,000
Adam Larsson $4,500,000 (1)
-Salary Remaining : $4,500,000
Danny DeKeiser $4,000,000 (4)
-Salary Remaining : $4,000,000
Adam Gaudette $4,000,000 (4)
-Salary Remaining : $4,000,000
Tye McGinn $3,500,000 (3)
-Salary Remaining : $3,500,000
Adrian Kempe $3,500,000 (3)
-Salary Remaining : $3,500,000
Michal Neuvirth $3,000,000 (2)
-Salary Remaining : $3,000,000
Cody Eakin $3,000,000 (1)
-Salary Remaining : $3,000,000
Nikita Tryamkin $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Martin $2,000,000 (1)
-Salary Remaining : $2,000,000
Frederick Gaudreau $2,000,000 (2)
-Salary Remaining : $2,000,000
Nico Hischier $1,750,000 (3)
-Salary Remaining : $1,750,000
Marek Mazanek $1,500,000 (1)
-Salary Remaining : $1,500,000
Teemu Hartikainen $1,500,000 (2)
-Salary Remaining : $1,500,000
Thomas McCollum $975,000 (1)
-Salary Remaining : $975,000
Matt Grzelcyk $975,000 (1)
-Salary Remaining : $975,000
Mikko Vainonen $975,000 (1)
-Salary Remaining : $975,000
Zac Leslie $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2020 : $72,975,000
Year 2021 : $54,750,000
Year 2022 : $45,250,000
Year 2023 : $27,500,000
Salary Average Commitment
Year 2020 : $73,700,000
Year 2021 : $58,975,000
Year 2022 : $50,975,000
Year 2023 : $34,000,000
Salary Cap with 1 Way Contract
Year 2020 : $72,975,000
Year 2021 : $58,250,000
Year 2022 : $49,750,000
Year 2023 : $34,000,000

Farm Players Salaries

Kevin Fiala $95,000 (2)
Salary Remaining : $95,000
Troy Terry $90,000 (1)
Salary Remaining : $90,000
Jack Glover $90,000 (1)
Salary Remaining : $90,000
Josh Anderson $90,000 (1)
Salary Remaining : $90,000
Dominic Turgeon $90,000 (1)
Salary Remaining : $90,000
Calvin Thurkauf $75,000 (2)
Salary Remaining : $75,000
Tarmo Reunanen $75,000 (2)
Salary Remaining : $75,000
Henri Ikonen $70,000 (1)
Salary Remaining : $70,000
Mikhail Maltsev $70,000 (3)
Salary Remaining : $70,000
Luke Kunin $65,000 (2)
Salary Remaining : $65,000
Nick Merkley $65,000 (1)
Salary Remaining : $65,000
Francis Perron $60,000 (1)
Salary Remaining : $60,000
Zack MacEwen $60,000 (1)
Salary Remaining : $60,000
Damien Giroux $50,000 (2)
Salary Remaining : $50,000
William Wallinder $50,000 (2)
Salary Remaining : $50,000
Mason Lohrei $50,000 (2)
Salary Remaining : $50,000
Quinton Byfield $50,000 (2)
Salary Remaining : $50,000
Emil Heineman $50,000 (2)
Salary Remaining : $50,000
Mads Sogaard $50,000 (1)
Salary Remaining : $50,000
Ryan Collins $50,000 (1)
Salary Remaining : $50,000
Yaroslav Askarov $50,000 (2)
Salary Remaining : $50,000
MacKenzie Entwistle $50,000 (1)
Salary Remaining : $50,000
Massimo Rizzo $50,000 (1)
Salary Remaining : $50,000
Markus Niemelainen $50,000 (1)
Salary Remaining : $50,000
Drew Helleson $50,000 (1)
Salary Remaining : $50,000
Pavel Dorofeyev $50,000 (1)
Salary Remaining : $50,000
Seth Jarvis $50,000 (2)
Salary Remaining : $50,000
Total Farm Players27
Salary Commitment
Year 2020 : $1,695,000
Year 2021 : $740,000
Year 2022 : $90,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,655,000
Year 2021 : $730,000
Year 2022 : $70,000
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,750,000
Farm Players Total Salaries$2,265,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,358,440$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$7,858,440
Projected Bank Account$7,858,440

Pro Players Salaries

Erik Johnson $6,000,000 (2)
-Salary Remaining : $6,000,000
Brad Marchand $5,000,000 (1)
-Salary Remaining : $5,000,000
Sami Vatanen $5,000,000 (2)
-Salary Remaining : $5,000,000
Patrik Berglund $5,000,000 (2)
-Salary Remaining : $5,000,000
Jonathan Quick $4,000,000 (3)
-Salary Remaining : $4,000,000
Christopher Gibson $4,000,000 (2)
-Salary Remaining : $4,000,000
Bryan Rust $4,000,000 (2)
-Salary Remaining : $4,000,000
Esa Lindell $4,000,000 (1)
-Salary Remaining : $4,000,000
Jake DeBrusk $3,500,000 (1)
-Salary Remaining : $3,500,000
Jimmy Hayes $3,500,000 (2)
-Salary Remaining : $3,500,000
Tanner Pearson $3,500,000 (1)
-Salary Remaining : $3,500,000
Kevin Labanc $3,000,000 (2)
-Salary Remaining : $3,000,000
Kyle Palmieri $2,500,000 (1)
-Salary Remaining : $2,500,000
Evgeny Svechnikov $2,500,000 (1)
-Salary Remaining : $2,500,000
Christian Folin $2,500,000 (1)
-Salary Remaining : $2,500,000
Colby Robak $2,200,000 (3)
-Salary Remaining : $2,200,000
Anders Lee $2,100,000 (2)
-Salary Remaining : $2,100,000
Rasmus Andersson $2,000,000 (1)
-Salary Remaining : $2,000,000
Victor Rask $2,000,000 (2)
-Salary Remaining : $2,000,000
David Ullstrom $1,500,000 (2)
-Salary Remaining : $1,500,000
Peter Cehlarik $950,000 (2)
-Salary Remaining : $950,000
Total Pro Players21
Salary Commitment
Year 2020 : $68,750,000
Year 2021 : $42,150,000
Year 2022 : $5,200,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $65,450,000
Year 2021 : $43,450,000
Year 2022 : $6,200,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $68,750,000
Year 2021 : $43,250,000
Year 2022 : $6,200,000
Year 2023 : $0

Farm Players Salaries

Barclay Goodrow $95,000 (2)
Salary Remaining : $95,000
Phillip Danault $95,000 (1)
Salary Remaining : $95,000
Nico Sturm $95,000 (1)
Salary Remaining : $95,000
Jesper Bratt $95,000 (1)
Salary Remaining : $95,000
Brandon Hickey $90,000 (2)
Salary Remaining : $90,000
Christian Jaros $90,000 (2)
Salary Remaining : $90,000
Dominik Masin $90,000 (2)
Salary Remaining : $90,000
Ryan Donato $90,000 (1)
Salary Remaining : $90,000
Petteri Lindbohm $85,000 (1)
Salary Remaining : $85,000
Trevor Carrick $82,500 (1)
Salary Remaining : $82,500
Vladislav Kamenev $82,500 (1)
Salary Remaining : $82,500
Vitek Vanecek $80,000 (2)
Salary Remaining : $80,000
Joel Hofer $80,000 (3)
Salary Remaining : $80,000
Erik Brannstrom $80,000 (1)
Salary Remaining : $80,000
Vitali Kravtsov $80,000 (3)
Salary Remaining : $80,000
Taylor Raddysh $75,000 (2)
Salary Remaining : $75,000
Collin Delia $70,000 (1)
Salary Remaining : $70,000
Radim Zohorna $70,000 (1)
Salary Remaining : $70,000
Ivan Chekhovich $60,000 (2)
Salary Remaining : $60,000
Tanner Jeannot $60,000 (1)
Salary Remaining : $60,000
Darren Raddysh $60,000 (2)
Salary Remaining : $60,000
Skyler Brind'Amour $60,000 (2)
Salary Remaining : $60,000
Zac Jones $50,000 (1)
Salary Remaining : $50,000
Yegor Zaitsev $50,000 (1)
Salary Remaining : $50,000
Lucas Feuk $50,000 (1)
Salary Remaining : $50,000
Yan Kuznetsov $50,000 (2)
Salary Remaining : $50,000
William Villeneuve $50,000 (2)
Salary Remaining : $50,000
Chase Bradley $50,000 (2)
Salary Remaining : $50,000
Kaapo Kakko $50,000 (1)
Salary Remaining : $50,000
Cole Schwindt $50,000 (1)
Salary Remaining : $50,000
Nico Daws $50,000 (2)
Salary Remaining : $50,000
Marco Rossi $50,000 (2)
Salary Remaining : $50,000
Total Farm Players32
Salary Commitment
Year 2020 : $2,265,000
Year 2021 : $1,110,000
Year 2022 : $160,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,170,000
Year 2021 : $1,110,000
Year 2022 : $160,000
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,250,000
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $92,413,460$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$19,913,460
Projected Bank Account$19,913,460

Pro Players Salaries

Ryan Ellis $7,000,000 (1)
-Salary Remaining : $7,000,000
Vladimir Tarasenko $6,750,000 (1)
-Salary Remaining : $6,750,000
Brayden Schenn $6,250,000 (1)
-Salary Remaining : $6,250,000
Nikita Zadorov $5,500,000 (4)
-Salary Remaining : $5,500,000
John Gibson $5,000,000 (2)
-Salary Remaining : $5,000,000
Kevin Shattenkirk $5,000,000 (3)
-Salary Remaining : $5,000,000
Yann Sauvé $4,500,000 (4)
-Salary Remaining : $4,500,000
Brock McGinn $4,500,000 (4)
-Salary Remaining : $4,500,000
Jakob Silfverberg $4,500,000 (4)
-Salary Remaining : $4,500,000
Brandon Sutter $3,000,000 (1)
-Salary Remaining : $3,000,000
Kellan Lain $3,000,000 (1)
-Salary Remaining : $3,000,000
Emerson Etem $2,750,000 (2)
-Salary Remaining : $2,750,000
Michael Latta $2,250,000 (1)
-Salary Remaining : $2,250,000
Dylan McIlrath $2,250,000 (2)
-Salary Remaining : $2,250,000
Brian Ferlin $2,250,000 (2)
-Salary Remaining : $2,250,000
Garnet Hathaway $2,000,000 (1)
-Salary Remaining : $2,000,000
Gabriel Carlsson $2,000,000 (4)
-Salary Remaining : $2,000,000
Oliver Kylington $2,000,000 (4)
-Salary Remaining : $2,000,000
Jordan Greenway $1,500,000 (4)
-Salary Remaining : $1,500,000
Sergei Plotnikov $1,250,000 (1)
-Salary Remaining : $1,250,000
Total Pro Players20
Salary Commitment
Year 2020 : $73,250,000
Year 2021 : $41,750,000
Year 2022 : $29,250,000
Year 2023 : $26,250,000
Salary Average Commitment
Year 2020 : $74,750,000
Year 2021 : $42,250,000
Year 2022 : $30,000,000
Year 2023 : $24,500,000
Salary Cap with 1 Way Contract
Year 2020 : $73,250,000
Year 2021 : $41,750,000
Year 2022 : $29,500,000
Year 2023 : $24,500,000

Farm Players Salaries

Jake Walman $95,000 (2)
Salary Remaining : $95,000
Kaapo Kahkonen $95,000 (1)
Salary Remaining : $95,000
Slater Koekkoek $95,000 (1)
Salary Remaining : $95,000
Joe Labate $90,000 (1)
Salary Remaining : $90,000
Austin Watson $90,000 (1)
Salary Remaining : $90,000
Ben Thomson $90,000 (1)
Salary Remaining : $90,000
Filip Zadina $90,000 (3)
Salary Remaining : $90,000
Rhett Gardner $90,000 (1)
Salary Remaining : $90,000
Ross Colton $75,000 (1)
Salary Remaining : $75,000
Connor Dewar $75,000 (3)
Salary Remaining : $75,000
Chris Driedger $75,000 (1)
Salary Remaining : $75,000
Kirill Marchenko $60,000 (4)
Salary Remaining : $60,000
Jakub Galvas $60,000 (2)
Salary Remaining : $60,000
Alexander Yelesin $60,000 (2)
Salary Remaining : $60,000
Yegor Chinakhov $50,000 (2)
Salary Remaining : $50,000
Wyatt Kaiser $50,000 (2)
Salary Remaining : $50,000
Alex Steeves $50,000 (2)
Salary Remaining : $50,000
John-Jason Peterka $50,000 (2)
Salary Remaining : $50,000
Danil Gushchin $50,000 (2)
Salary Remaining : $50,000
Jaden Lindo $50,000 (1)
Salary Remaining : $50,000
Frederik Dichow $50,000 (1)
Salary Remaining : $50,000
Philip Tomasino $50,000 (1)
Salary Remaining : $50,000
Samuel Knazko $50,000 (2)
Salary Remaining : $50,000
Steven Spinner $50,000 (1)
Salary Remaining : $50,000
Casey Staum $50,000 (2)
Salary Remaining : $50,000
Cole Koepke $50,000 (2)
Salary Remaining : $50,000
Marcus Davidsson $50,000 (1)
Salary Remaining : $50,000
Ville Heinola $50,000 (1)
Salary Remaining : $50,000
Ronnie Attard $50,000 (1)
Salary Remaining : $50,000
Pavel Koltygin $50,000 (1)
Salary Remaining : $50,000
Noah Cates $50,000 (2)
Salary Remaining : $50,000
Total Farm Players31
Salary Commitment
Year 2020 : $1,990,000
Year 2021 : $900,000
Year 2022 : $245,000
Year 2023 : $90,000
Salary Average Commitment
Year 2020 : $1,990,000
Year 2021 : $890,000
Year 2022 : $225,000
Year 2023 : $60,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,250,000
Farm Players Total Salaries$2,085,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,534,404$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$4,034,404
Projected Bank Account$4,034,404

Pro Players Salaries

Tyler Seguin $6,250,000 (2)
-Salary Remaining : $6,250,000
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $6,000,000
Mika Zibanejad $6,000,000 (2)
-Salary Remaining : $6,000,000
Ryan Murray $5,500,000 (1)
-Salary Remaining : $5,500,000
Dougie Hamilton $5,500,000 (1)
-Salary Remaining : $5,500,000
Jack Roslovic $5,000,000 (3)
-Salary Remaining : $5,000,000
Pavel Buchnevich $4,250,000 (3)
-Salary Remaining : $4,250,000
Troy Stetcher $4,000,000 (2)
-Salary Remaining : $4,000,000
Anthony Mantha $3,500,000 (2)
-Salary Remaining : $3,500,000
Noah Hanifin $3,500,000 (1)
-Salary Remaining : $3,500,000
Alex Tuch $3,500,000 (2)
-Salary Remaining : $3,500,000
Robby Fabbri $2,500,000 (3)
-Salary Remaining : $2,500,000
Dylan Strome $2,250,000 (1)
-Salary Remaining : $2,250,000
Frank Vatrano $2,000,000 (2)
-Salary Remaining : $2,000,000
Roope Hintz $2,000,000 (2)
-Salary Remaining : $2,000,000
Sam Reinhart $2,000,000 (2)
-Salary Remaining : $2,000,000
Erik Cernak $1,750,000 (1)
-Salary Remaining : $1,750,000
Anthony Beauvillier $1,500,000 (1)
-Salary Remaining : $1,500,000
Nikita Zaitsev $1,250,000 (1)
-Salary Remaining : $1,250,000
Total Pro Players19
Salary Commitment
Year 2020 : $68,250,000
Year 2021 : $52,500,000
Year 2022 : $20,250,000
Year 2023 : $6,000,000
Salary Average Commitment
Year 2020 : $55,350,000
Year 2021 : $43,000,000
Year 2022 : $16,750,000
Year 2023 : $6,000,000
Salary Cap with 1 Way Contract
Year 2020 : $68,250,000
Year 2021 : $47,000,000
Year 2022 : $17,750,000
Year 2023 : $6,000,000

Farm Players Salaries

Eetu Luostarinen $125,000 (3)
Salary Remaining : $125,000
Filip Gustavsson $95,000 (1)
Salary Remaining : $95,000
Juuso Valimaki $95,000 (1)
Salary Remaining : $95,000
Morgan Geekie $90,000 (3)
Salary Remaining : $90,000
Julien Gauthier $85,000 (1)
Salary Remaining : $85,000
Morgan Barron $80,000 (3)
Salary Remaining : $80,000
Jake Leschyshyn $80,000 (3)
Salary Remaining : $80,000
Boris Katchouk $80,000 (3)
Salary Remaining : $80,000
Caleb Jones $80,000 (2)
Salary Remaining : $80,000
Joey Keane $70,000 (2)
Salary Remaining : $70,000
Mitchell Stephens $70,000 (1)
Salary Remaining : $70,000
Josh Mahura $65,000 (1)
Salary Remaining : $65,000
Karel Vejmelka $65,000 (1)
Salary Remaining : $65,000
Jaret Anderson-Dolan $55,000 (1)
Salary Remaining : $55,000
Marat Khusnutdinov $50,000 (2)
Salary Remaining : $50,000
Elliot Desnoyers $50,000 (2)
Salary Remaining : $50,000
Isaak Phillips $50,000 (2)
Salary Remaining : $50,000
Riley Damiani $50,000 (1)
Salary Remaining : $50,000
Cole Perfetti $50,000 (2)
Salary Remaining : $50,000
Brett Berard $50,000 (2)
Salary Remaining : $50,000
Daemon Hunt $50,000 (2)
Salary Remaining : $50,000
Daniel Vladar $50,000 (2)
Salary Remaining : $50,000
Mikael Pyyhtia $50,000 (2)
Salary Remaining : $50,000
Tyrel Bauer $50,000 (2)
Salary Remaining : $50,000
Adam Ginning $50,000 (2)
Salary Remaining : $50,000
Logan O'Connor $50,000 (2)
Salary Remaining : $50,000
John Beecher $50,000 (1)
Salary Remaining : $50,000
Juuso Parssinen $50,000 (1)
Salary Remaining : $50,000
Axel Jonsson-Fjallby $50,000 (1)
Salary Remaining : $50,000
Aliaksei Protas $50,000 (1)
Salary Remaining : $50,000
Lukas Rousek $50,000 (1)
Salary Remaining : $50,000
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $50,000
Jean-Luc Foudy $50,000 (2)
Salary Remaining : $50,000
Total Farm Players33
Salary Commitment
Year 2020 : $2,085,000
Year 2021 : $1,295,000
Year 2022 : $610,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,020,000
Year 2021 : $1,155,000
Year 2022 : $410,000
Year 2023 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,450,000
Farm Players Total Salaries$2,555,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $91,889,078$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$19,389,078
Projected Bank Account$19,389,078

Pro Players Salaries

Brady Skjei $6,450,000 (2)
-Salary Remaining : $6,450,000
Erik Gudbranson $6,250,000 (2)
-Salary Remaining : $6,250,000
Brendan Lemieux $6,000,000 (4)
-Salary Remaining : $6,000,000
Brendan Gallagher $6,000,000 (2)
-Salary Remaining : $6,000,000
Ryan Nugent-Hopkins $5,250,000 (3)
-Salary Remaining : $5,250,000
Andrei Loktionov $5,000,000 (4)
-Salary Remaining : $5,000,000
Joonas Korpisalo $5,000,000 (4)
-Salary Remaining : $5,000,000
Zach Hyman $4,000,000 (1)
-Salary Remaining : $4,000,000
JT Compher $4,000,000 (2)
-Salary Remaining : $4,000,000
Olli Maatta $3,500,000 (1)
-Salary Remaining : $3,500,000
Tyler Bertuzzi $3,000,000 (2)
-Salary Remaining : $3,000,000
Logan Couture $2,500,000 (2)
-Salary Remaining : $2,500,000
Jamie Oleksiak $2,250,000 (2)
-Salary Remaining : $2,250,000
Victor Olofsson $2,000,000 (2)
-Salary Remaining : $2,000,000
Jalen Chatfield $2,000,000 (2)
-Salary Remaining : $2,000,000
Ebbe Siönäs $2,000,000 (2)
-Salary Remaining : $2,000,000
Nate Schmidt $2,000,000 (1)
-Salary Remaining : $2,000,000
Nicholas Baptiste $1,500,000 (1)
-Salary Remaining : $1,500,000
Hayden Hodgson $1,500,000 (4)
-Salary Remaining : $1,500,000
Kyle Rau $1,000,000 (2)
-Salary Remaining : $1,000,000
Reid Boucher $750,000 (1)
-Salary Remaining : $750,000
Rostislav Olesz $750,000 (1)
-Salary Remaining : $750,000
Alex Henriksson $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2020 : $73,450,000
Year 2021 : $64,800,000
Year 2022 : $24,750,000
Year 2023 : $20,500,000
Salary Average Commitment
Year 2020 : $68,000,000
Year 2021 : $55,750,000
Year 2022 : $22,750,000
Year 2023 : $17,500,000
Salary Cap with 1 Way Contract
Year 2020 : $73,450,000
Year 2021 : $60,950,000
Year 2022 : $22,750,000
Year 2023 : $17,500,000

Farm Players Salaries

Jakub Zboril $250,000 (1)
Salary Remaining : $250,000
Thomas Spelling $95,000 (1)
Salary Remaining : $95,000
Jacob De La Rose $95,000 (3)
Salary Remaining : $95,000
Cayden Primeau $90,000 (1)
Salary Remaining : $90,000
Jared McCann $90,000 (2)
Salary Remaining : $90,000
Garret Pilon $90,000 (2)
Salary Remaining : $90,000
Magnus Hellberg $85,000 (2)
Salary Remaining : $85,000
Eric Robinson $85,000 (1)
Salary Remaining : $85,000
Fredrik Olofsson $80,000 (1)
Salary Remaining : $80,000
Artur Kayumov $80,000 (2)
Salary Remaining : $80,000
Victor Mete $80,000 (1)
Salary Remaining : $80,000
Connor Clifton $75,000 (1)
Salary Remaining : $75,000
Jacob Bryson $75,000 (3)
Salary Remaining : $75,000
Dylan Coghlan $75,000 (2)
Salary Remaining : $75,000
Jonah Gadjovich $70,000 (2)
Salary Remaining : $70,000
Jasper Weatherby $70,000 (2)
Salary Remaining : $70,000
Wade Allison $70,000 (2)
Salary Remaining : $70,000
Matthew Kiersted $65,000 (1)
Salary Remaining : $65,000
Mac Hollowell $60,000 (1)
Salary Remaining : $60,000
Jakub Skarek $60,000 (4)
Salary Remaining : $60,000
Kristians Rubins $60,000 (3)
Salary Remaining : $60,000
Sasha Chmelevski $55,000 (1)
Salary Remaining : $55,000
Maxence Guenette $50,000 (1)
Salary Remaining : $50,000
Alexander Holtz $50,000 (2)
Salary Remaining : $50,000
Emil Andrae $50,000 (2)
Salary Remaining : $50,000
Matej Blumel $50,000 (1)
Salary Remaining : $50,000
Helge Grans $50,000 (2)
Salary Remaining : $50,000
Bobby Brink $50,000 (1)
Salary Remaining : $50,000
Parker Kelly $50,000 (1)
Salary Remaining : $50,000
Thomas Bordeleau $50,000 (2)
Salary Remaining : $50,000
Jacob Middleton $50,000 (2)
Salary Remaining : $50,000
Nikita Alexandrov $50,000 (1)
Salary Remaining : $50,000
Stelio Mattheos $50,000 (4)
Salary Remaining : $50,000
Kyle Capobianco $50,000 (3)
Salary Remaining : $50,000
Maksim Sushko $50,000 (3)
Salary Remaining : $50,000
Valentin Nussbaumer $50,000 (1)
Salary Remaining : $50,000
Total Farm Players36
Salary Commitment
Year 2020 : $2,555,000
Year 2021 : $1,320,000
Year 2022 : $440,000
Year 2023 : $110,000
Salary Average Commitment
Year 2020 : $2,385,000
Year 2021 : $1,320,000
Year 2022 : $440,000
Year 2023 : $110,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,500,000
Farm Players Total Salaries$1,982,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $84,636,059$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$12,136,059
Projected Bank Account$12,136,059

Pro Players Salaries

Lawson Crouse $7,000,000 (4)
-Salary Remaining : $7,000,000
Alex Nedeljkovic $5,500,000 (4)
-Salary Remaining : $5,500,000
Sean Monahan $5,000,000 (3)
-Salary Remaining : $5,000,000
Alex DeBrincat $3,750,000 (2)
-Salary Remaining : $3,750,000
Anthony Cirelli $3,500,000 (1)
-Salary Remaining : $3,500,000
Jonathan Drouin $3,500,000 (2)
-Salary Remaining : $3,500,000
Brandon Hagel $3,000,000 (3)
-Salary Remaining : $3,000,000
Miro Heiskanen $3,000,000 (3)
-Salary Remaining : $3,000,000
Ben Hutton $2,500,000 (2)
-Salary Remaining : $2,500,000
Dmitry Sinitsyn $2,500,000 (2)
-Salary Remaining : $2,500,000
Jeff Schultz $2,000,000 (1)
-Salary Remaining : $2,000,000
Kyle Connor $2,000,000 (3)
-Salary Remaining : $2,000,000
Joel Eriksson Ek $2,000,000 (1)
-Salary Remaining : $2,000,000
Anton Forsberg $1,750,000 (1)
-Salary Remaining : $1,750,000
Jesper Fast $1,500,000 (1)
-Salary Remaining : $1,500,000
Mirco Mueller $1,500,000 (1)
-Salary Remaining : $1,500,000
Max Friberg $1,000,000 (1)
-Salary Remaining : $1,000,000
Pyotr Kochetkov $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players18
Salary Commitment
Year 2020 : $51,500,000
Year 2021 : $42,000,000
Year 2022 : $29,000,000
Year 2023 : $13,000,000
Salary Average Commitment
Year 2020 : $45,100,000
Year 2021 : $33,750,000
Year 2022 : $24,500,000
Year 2023 : $12,500,000
Salary Cap with 1 Way Contract
Year 2020 : $51,500,000
Year 2021 : $37,750,000
Year 2022 : $25,500,000
Year 2023 : $12,500,000

Farm Players Salaries

Jean-Sebastien Dea $110,000 (2)
Salary Remaining : $110,000
Jeremy Bracco $97,500 (1)
Salary Remaining : $97,500
Maxime Comtois $95,000 (1)
Salary Remaining : $95,000
Jakub Vrana $95,000 (1)
Salary Remaining : $95,000
Andrei Svechnikov $95,000 (4)
Salary Remaining : $95,000
Ryan Lindgren $90,000 (4)
Salary Remaining : $90,000
Anatoli Golyshev $90,000 (2)
Salary Remaining : $90,000
Connor Bunnaman $90,000 (3)
Salary Remaining : $90,000
Liam Foudy $90,000 (2)
Salary Remaining : $90,000
Nils Lundkvist $90,000 (4)
Salary Remaining : $90,000
Gustav Lindstrom $80,000 (1)
Salary Remaining : $80,000
Ty Dellandrea $80,000 (3)
Salary Remaining : $80,000
Joe Veleno $80,000 (3)
Salary Remaining : $80,000
Michael Joly $80,000 (1)
Salary Remaining : $80,000
Barrett Hayton $80,000 (3)
Salary Remaining : $80,000
Brandon Biro $70,000 (2)
Salary Remaining : $70,000
Cam Hillis $60,000 (4)
Salary Remaining : $60,000
Josef Korenar $60,000 (1)
Salary Remaining : $60,000
Michael Downing $50,000 (1)
Salary Remaining : $50,000
Lukas Dostal $50,000 (3)
Salary Remaining : $50,000
Blake Hillman $50,000 (2)
Salary Remaining : $50,000
Tristen Robins $50,000 (2)
Salary Remaining : $50,000
Dylan Cozens $50,000 (1)
Salary Remaining : $50,000
Blake Lizotte $50,000 (2)
Salary Remaining : $50,000
Moritz Seider $50,000 (1)
Salary Remaining : $50,000
Matias Maccelli $50,000 (1)
Salary Remaining : $50,000
Jake Sanderson $50,000 (2)
Salary Remaining : $50,000
Total Farm Players27
Salary Commitment
Year 2020 : $1,982,500
Year 2021 : $1,540,000
Year 2022 : $1,300,000
Year 2023 : $1,135,000
Salary Average Commitment
Year 2020 : $1,885,000
Year 2021 : $1,230,000
Year 2022 : $715,000
Year 2023 : $335,000

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,450,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,433,051$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$8,933,051
Projected Bank Account$8,933,051

Pro Players Salaries

Hampus Lindholm $7,000,000 (3)
-Salary Remaining : $7,000,000
Nick Ritchie $5,500,000 (2)
-Salary Remaining : $5,500,000
Jacob Trouba $5,500,000 (2)
-Salary Remaining : $5,500,000
Kasperi Kapanen $5,400,000 (1)
-Salary Remaining : $5,400,000
Jordan Nolan $5,000,000 (3)
-Salary Remaining : $5,000,000
Travis Konecny $4,250,000 (1)
-Salary Remaining : $4,250,000
Brian Lashoff $4,000,000 (1)
-Salary Remaining : $4,000,000
Ilya Sorokin $3,500,000 (1)
-Salary Remaining : $3,500,000
Samuel Morin $3,500,000 (3)
-Salary Remaining : $3,500,000
Cal Foote $3,500,000 (4)
-Salary Remaining : $3,500,000
Nathan Beaulieu $3,250,000 (2)
-Salary Remaining : $3,250,000
Kevin Hayes $2,500,000 (2)
-Salary Remaining : $2,500,000
Max Pacioretty $2,000,000 (1)
-Salary Remaining : $2,000,000
Niclas Bergfors $2,000,000 (1)
-Salary Remaining : $2,000,000
Steve Mason $2,000,000 (1)
-Salary Remaining : $2,000,000
Calle Jarnkrok $1,800,000 (1)
-Salary Remaining : $1,800,000
Blake Heinrich $1,500,000 (2)
-Salary Remaining : $1,500,000
Joe Snively $1,500,000 (4)
-Salary Remaining : $1,500,000
Michael Bournival $1,500,000 (1)
-Salary Remaining : $1,500,000
Luke Glendening $1,300,000 (1)
-Salary Remaining : $1,300,000
Lucas Wallmarkk $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players21
Salary Commitment
Year 2020 : $67,450,000
Year 2021 : $40,250,000
Year 2022 : $21,500,000
Year 2023 : $8,000,000
Salary Average Commitment
Year 2020 : $66,700,000
Year 2021 : $38,250,000
Year 2022 : $21,500,000
Year 2023 : $5,000,000
Salary Cap with 1 Way Contract
Year 2020 : $67,450,000
Year 2021 : $38,750,000
Year 2022 : $20,500,000
Year 2023 : $5,000,000

Farm Players Salaries

Morgan Klimchuk $95,000 (1)
Salary Remaining : $95,000
Rinat Valiev $95,000 (1)
Salary Remaining : $95,000
Zachary Fucale $95,000 (1)
Salary Remaining : $95,000
Kevin Lankinen $90,000 (1)
Salary Remaining : $90,000
Rem Pitlick $90,000 (2)
Salary Remaining : $90,000
David Kampf $90,000 (1)
Salary Remaining : $90,000
Mikko Lehtonen $80,000 (1)
Salary Remaining : $80,000
Laurent Dauphin $75,000 (1)
Salary Remaining : $75,000
Oliver Wahlstrom $70,000 (3)
Salary Remaining : $70,000
Anthony Angello $50,000 (2)
Salary Remaining : $50,000
Tyler Kleven $50,000 (2)
Salary Remaining : $50,000
Benoit-Olivier Groulx $50,000 (3)
Salary Remaining : $50,000
Ty Smith $50,000 (4)
Salary Remaining : $50,000
Victor Berglund $50,000 (3)
Salary Remaining : $50,000
Fabian Zetterlund $50,000 (2)
Salary Remaining : $50,000
Brett Murray $50,000 (2)
Salary Remaining : $50,000
Matt Kiersted $50,000 (2)
Salary Remaining : $50,000
Riley Stillman $50,000 (2)
Salary Remaining : $50,000
David Gustafsson $50,000 (1)
Salary Remaining : $50,000
Josiah Slavin $50,000 (3)
Salary Remaining : $50,000
Cam York $50,000 (1)
Salary Remaining : $50,000
Kaedan Korczak $50,000 (1)
Salary Remaining : $50,000
Danil Zhuravlyov $50,000 (1)
Salary Remaining : $50,000
Alex Beaucage $50,000 (1)
Salary Remaining : $50,000
Arsen Khisamutdinov $50,000 (1)
Salary Remaining : $50,000
Jacob Ingham $50,000 (1)
Salary Remaining : $50,000
Zachary Sawchenko $50,000 (3)
Salary Remaining : $50,000
Cooper Marody $40,000 (1)
Salary Remaining : $40,000
A.J. Greer $40,000 (1)
Salary Remaining : $40,000
Total Farm Players29
Salary Commitment
Year 2020 : $1,760,000
Year 2021 : $745,000
Year 2022 : $380,000
Year 2023 : $80,000
Salary Average Commitment
Year 2020 : $1,710,000
Year 2021 : $710,000
Year 2022 : $320,000
Year 2023 : $50,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,000,000
Farm Players Total Salaries$2,365,000
Coaches Total Salaries$1,166,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $123,353,158$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$50,853,158
Projected Bank Account$50,853,158

Pro Players Salaries

Zach Werenski $7,000,000 (4)
-Salary Remaining : $7,000,000
John Klingberg $6,000,000 (2)
-Salary Remaining : $6,000,000
Evander Kane $6,000,000 (1)
-Salary Remaining : $6,000,000
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $5,500,000
Kristers Gudlevskis $5,500,000 (2)
-Salary Remaining : $5,500,000
Jon Merrill $5,000,000 (2)
-Salary Remaining : $5,000,000
Bo Horvat $5,000,000 (4)
-Salary Remaining : $5,000,000
Jason Zucker $4,500,000 (2)
-Salary Remaining : $4,500,000
Elias Pettersson $4,000,000 (1)
-Salary Remaining : $4,000,000
William Nylander $3,000,000 (4)
-Salary Remaining : $3,000,000
Semyon Varlamov $2,500,000 (2)
-Salary Remaining : $2,500,000
Pontus Aberg $2,000,000 (3)
-Salary Remaining : $2,000,000
Haydn Fleury $2,000,000 (4)
-Salary Remaining : $2,000,000
Valentin Zykov $2,000,000 (1)
-Salary Remaining : $2,000,000
Elias Lindholm $2,000,000 (2)
-Salary Remaining : $2,000,000
Brendan Guhle $2,000,000 (4)
-Salary Remaining : $2,000,000
Tyler Benson $1,500,000 (2)
-Salary Remaining : $1,500,000
Martin Necas $1,250,000 (3)
-Salary Remaining : $1,250,000
Aleksi Saarela $1,250,000 (2)
-Salary Remaining : $1,250,000
Total Pro Players19
Salary Commitment
Year 2020 : $68,000,000
Year 2021 : $64,250,000
Year 2022 : $30,250,000
Year 2023 : $29,000,000
Salary Average Commitment
Year 2020 : $62,300,000
Year 2021 : $51,800,000
Year 2022 : $22,250,000
Year 2023 : $19,000,000
Salary Cap with 1 Way Contract
Year 2020 : $68,000,000
Year 2021 : $56,000,000
Year 2022 : $22,250,000
Year 2023 : $19,000,000

Farm Players Salaries

Pierre-Olivier Joseph $175,000 (1)
Salary Remaining : $175,000
Luke Reid $100,000 (4)
Salary Remaining : $100,000
Rasmus Dahlin $97,500 (3)
Salary Remaining : $97,500
Joel Farabee $97,500 (3)
Salary Remaining : $97,500
Lucas Carlsson $97,500 (1)
Salary Remaining : $97,500
Mathieu Olivier $97,500 (3)
Salary Remaining : $97,500
Alex Formenton $95,000 (1)
Salary Remaining : $95,000
Logan Thompson $90,000 (1)
Salary Remaining : $90,000
Kole Sherwood $85,000 (2)
Salary Remaining : $85,000
Lias Andersson $85,000 (1)
Salary Remaining : $85,000
Keaton Thompson $85,000 (2)
Salary Remaining : $85,000
Isac Lundestrom $75,000 (3)
Salary Remaining : $75,000
Otto Koivula $70,000 (2)
Salary Remaining : $70,000
Jacob Bernard-Docker $70,000 (3)
Salary Remaining : $70,000
Jonathan Davidsson $65,000 (1)
Salary Remaining : $65,000
Jan Jenik $60,000 (2)
Salary Remaining : $60,000
Xavier Bernard $60,000 (2)
Salary Remaining : $60,000
Veini Vehvilainen $60,000 (3)
Salary Remaining : $60,000
Jack Thompson $50,000 (2)
Salary Remaining : $50,000
Topi Niemela $50,000 (2)
Salary Remaining : $50,000
Hendrix Lapierre $50,000 (2)
Salary Remaining : $50,000
John Farinacci $50,000 (2)
Salary Remaining : $50,000
Landon Slaggert $50,000 (2)
Salary Remaining : $50,000
Matthew Highmore $50,000 (1)
Salary Remaining : $50,000
Kasper Simontaival $50,000 (2)
Salary Remaining : $50,000
Dmitri Samorukov $50,000 (1)
Salary Remaining : $50,000
Alexander Pashin $50,000 (2)
Salary Remaining : $50,000
Blake Murray $50,000 (1)
Salary Remaining : $50,000
John Ludvig $50,000 (1)
Salary Remaining : $50,000
Vasili Podkolzin $50,000 (1)
Salary Remaining : $50,000
Samuel Fagemo $50,000 (1)
Salary Remaining : $50,000
Arthur Kaliyev $50,000 (1)
Salary Remaining : $50,000
Drew Commesso $50,000 (2)
Salary Remaining : $50,000
Dawson Mercer $50,000 (2)
Salary Remaining : $50,000
Total Farm Players34
Salary Commitment
Year 2020 : $2,365,000
Year 2021 : $1,630,000
Year 2022 : $1,060,000
Year 2023 : $100,000
Salary Average Commitment
Year 2020 : $2,267,500
Year 2021 : $1,407,500
Year 2022 : $597,500
Year 2023 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,300,000
Farm Players Total Salaries$2,645,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,759,849$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$9,259,849
Projected Bank Account$9,259,849

Pro Players Salaries

Connor McDavid $8,000,000 (1)
-Salary Remaining : $8,000,000
Leon Draisaitl $7,000,000 (4)
-Salary Remaining : $7,000,000
David Pastrnak $7,000,000 (4)
-Salary Remaining : $7,000,000
Nikita Kucherov $6,000,000 (1)
-Salary Remaining : $6,000,000
Alexandar Georgiev $5,500,000 (1)
-Salary Remaining : $5,500,000
Frederik Gauthier $4,000,000 (1)
-Salary Remaining : $4,000,000
Marcus Pettersson $4,000,000 (3)
-Salary Remaining : $4,000,000
Brandon Montour $3,750,000 (2)
-Salary Remaining : $3,750,000
Jamie McBain $3,500,000 (2)
-Salary Remaining : $3,500,000
Nicklas Backstrom $3,000,000 (2)
-Salary Remaining : $3,000,000
Brandon Saad $2,000,000 (2)
-Salary Remaining : $2,000,000
Jaroslav Halak $2,000,000 (2)
-Salary Remaining : $2,000,000
Marco Scandella $2,000,000 (1)
-Salary Remaining : $2,000,000
Jason Robertson $2,000,000 (3)
-Salary Remaining : $2,000,000
Noel Acciari $1,500,000 (1)
-Salary Remaining : $1,500,000
Philippe Myers $1,500,000 (3)
-Salary Remaining : $1,500,000
Christian Fischer $1,500,000 (2)
-Salary Remaining : $1,500,000
Brett Lernout $1,500,000 (1)
-Salary Remaining : $1,500,000
Logan Stanley $1,500,000 (3)
-Salary Remaining : $1,500,000
Andrew Mangiapane $1,500,000 (2)
-Salary Remaining : $1,500,000
Adam Erne $1,000,000 (1)
-Salary Remaining : $1,000,000
Jonny Tychonick $550,000 (2)
-Salary Remaining : $550,000
Total Pro Players22
Salary Commitment
Year 2020 : $70,300,000
Year 2021 : $46,300,000
Year 2022 : $30,000,000
Year 2023 : $15,000,000
Salary Average Commitment
Year 2020 : $63,025,000
Year 2021 : $40,775,000
Year 2022 : $21,975,000
Year 2023 : $14,000,000
Salary Cap with 1 Way Contract
Year 2020 : $70,300,000
Year 2021 : $40,800,000
Year 2022 : $23,000,000
Year 2023 : $14,000,000

Farm Players Salaries

Tyson Jost $130,000 (2)
Salary Remaining : $130,000
Cody Glass $95,000 (2)
Salary Remaining : $95,000
Klim Kostin $95,000 (2)
Salary Remaining : $95,000
Evan Bouchard $95,000 (3)
Salary Remaining : $95,000
Martin Frk $90,000 (1)
Salary Remaining : $90,000
Ryan McLeod $90,000 (2)
Salary Remaining : $90,000
Pontus Holmberg $90,000 (3)
Salary Remaining : $90,000
Nick Shore $90,000 (1)
Salary Remaining : $90,000
Jaxson Stauber $80,000 (3)
Salary Remaining : $80,000
Michael Anderson $80,000 (1)
Salary Remaining : $80,000
Stuart Skinner $80,000 (2)
Salary Remaining : $80,000
Alexander Alexeyev $80,000 (2)
Salary Remaining : $80,000
Taro Hirose $80,000 (2)
Salary Remaining : $80,000
Filip Kral $70,000 (3)
Salary Remaining : $70,000
Gustav Olofsson $70,000 (1)
Salary Remaining : $70,000
Michael Dipietro $70,000 (2)
Salary Remaining : $70,000
Nikolai Knyzhov $70,000 (1)
Salary Remaining : $70,000
Jordan Subban $60,000 (1)
Salary Remaining : $60,000
Cole Fonstad $60,000 (3)
Salary Remaining : $60,000
Cole Cassels $60,000 (1)
Salary Remaining : $60,000
Colin White $60,000 (2)
Salary Remaining : $60,000
Brayden Pachal $50,000 (1)
Salary Remaining : $50,000
Semyon Der-Arguchintsev $50,000 (3)
Salary Remaining : $50,000
Filip Cederqvist $50,000 (1)
Salary Remaining : $50,000
Tyson Foerster $50,000 (2)
Salary Remaining : $50,000
Jordan Spence $50,000 (1)
Salary Remaining : $50,000
Raphael Lavoie $50,000 (1)
Salary Remaining : $50,000
Connor McMichael $50,000 (1)
Salary Remaining : $50,000
Connor Hurley $50,000 (1)
Salary Remaining : $50,000
Ronan Seeley $50,000 (2)
Salary Remaining : $50,000
Jan Mysak $50,000 (2)
Salary Remaining : $50,000
Remi Elie $50,000 (1)
Salary Remaining : $50,000
Jack Perbix $50,000 (1)
Salary Remaining : $50,000
Roni Hirvonen $50,000 (2)
Salary Remaining : $50,000
Jeremy Gregoire $50,000 (1)
Salary Remaining : $50,000
Roby Jarventie $50,000 (2)
Salary Remaining : $50,000
Lucas Johansen $50,000 (1)
Salary Remaining : $50,000
Filip Johansson $50,000 (3)
Salary Remaining : $50,000
Robin Salo $50,000 (3)
Salary Remaining : $50,000
Dylan Holloway $50,000 (2)
Salary Remaining : $50,000
Total Farm Players40
Salary Commitment
Year 2020 : $2,645,000
Year 2021 : $1,810,000
Year 2022 : $625,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,525,000
Year 2021 : $1,515,000
Year 2022 : $545,000
Year 2023 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,375,000
Farm Players Total Salaries$1,945,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $80,180,282$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$7,680,282
Projected Bank Account$7,680,282

Pro Players Salaries

Rasmus Ristolainen $9,000,000 (3)
-Salary Remaining : $9,000,000
Matt Duchene $8,500,000 (1)
-Salary Remaining : $8,500,000
Aaron Ekblad $7,000,000 (4)
-Salary Remaining : $7,000,000
Alex Galchenyuk $6,500,000 (2)
-Salary Remaining : $6,500,000
Aleksander Barkov $5,000,000 (3)
-Salary Remaining : $5,000,000
Ville Husso $5,000,000 (1)
-Salary Remaining : $5,000,000
Nick Schmaltz $4,000,000 (4)
-Salary Remaining : $4,000,000
Jordan Szwarz $3,000,000 (1)
-Salary Remaining : $3,000,000
Drake Batherson $3,000,000 (3)
-Salary Remaining : $3,000,000
Miro Aaltonen $2,750,000 (1)
-Salary Remaining : $2,750,000
Radim Simek $2,100,000 (1)
-Salary Remaining : $2,100,000
Dominik Kahun $1,850,000 (1)
-Salary Remaining : $1,850,000
Niklas Hansson $1,700,000 (1)
-Salary Remaining : $1,700,000
Brandon Halverson $1,500,000 (1)
-Salary Remaining : $1,500,000
Griffin Reinhart $1,500,000 (1)
-Salary Remaining : $1,500,000
Nathan Walker $1,000,000 (2)
-Salary Remaining : $1,000,000
Dmitrij Jaskin $1,000,000 (1)
-Salary Remaining : $1,000,000
Chris Bourque $1,000,000 (1)
-Salary Remaining : $1,000,000
Nikolay Goldobin $975,000 (1)
-Salary Remaining : $975,000
Total Pro Players19
Salary Commitment
Year 2020 : $66,375,000
Year 2021 : $36,300,000
Year 2022 : $31,250,000
Year 2023 : $12,500,000
Salary Average Commitment
Year 2020 : $58,525,000
Year 2021 : $34,000,000
Year 2022 : $26,750,000
Year 2023 : $11,000,000
Salary Cap with 1 Way Contract
Year 2020 : $66,375,000
Year 2021 : $35,500,000
Year 2022 : $28,000,000
Year 2023 : $11,000,000

Farm Players Salaries

Timothy Liljegren $135,000 (3)
Salary Remaining : $135,000
Joni Jurmo $95,000 (4)
Salary Remaining : $95,000
Ryan Pulock $95,000 (1)
Salary Remaining : $95,000
Jeremias Lindewall $80,000 (4)
Salary Remaining : $80,000
Viktor Baldayev $80,000 (1)
Salary Remaining : $80,000
Joseph Woll $75,000 (4)
Salary Remaining : $75,000
Brendan Leipsic $75,000 (1)
Salary Remaining : $75,000
Kirill Steklov $75,000 (4)
Salary Remaining : $75,000
Dylan Gambrell $75,000 (2)
Salary Remaining : $75,000
Roberts Lipsbergs $75,000 (1)
Salary Remaining : $75,000
Alexander Romanov $65,000 (4)
Salary Remaining : $65,000
Adam Boqvist $65,000 (4)
Salary Remaining : $65,000
Austin Poganski $60,000 (1)
Salary Remaining : $60,000
Logan Barlage $60,000 (3)
Salary Remaining : $60,000
Matias Rajaniemi $60,000 (4)
Salary Remaining : $60,000
William Dufour $60,000 (3)
Salary Remaining : $60,000
Jordan Harris $60,000 (3)
Salary Remaining : $60,000
Arvid Soderblom $60,000 (3)
Salary Remaining : $60,000
Kieffer Bellows $55,000 (1)
Salary Remaining : $55,000
Lukas Svejkovsky $50,000 (2)
Salary Remaining : $50,000
Nick Abruzzese $50,000 (1)
Salary Remaining : $50,000
Shane Bowers $50,000 (1)
Salary Remaining : $50,000
Mikhail Abramov $50,000 (1)
Salary Remaining : $50,000
Mattias Norlinder $50,000 (1)
Salary Remaining : $50,000
Rafael Harvey-Pinard $50,000 (1)
Salary Remaining : $50,000
Tyce Thompson $50,000 (1)
Salary Remaining : $50,000
Brett Pollock $50,000 (2)
Salary Remaining : $50,000
Nathan Legare $50,000 (1)
Salary Remaining : $50,000
Kirill Ustimenko $50,000 (1)
Salary Remaining : $50,000
Maxim Marushev $40,000 (3)
Salary Remaining : $40,000
Total Farm Players30
Salary Commitment
Year 2020 : $1,945,000
Year 2021 : $1,390,000
Year 2022 : $1,475,000
Year 2023 : $1,170,000
Salary Average Commitment
Year 2020 : $1,905,000
Year 2021 : $1,065,000
Year 2022 : $890,000
Year 2023 : $515,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,750,000
Farm Players Total Salaries$1,907,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $112,333,456$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$39,833,456
Projected Bank Account$39,833,456

Pro Players Salaries

Mark Scheifele $7,250,000 (3)
-Salary Remaining : $7,250,000
John Tavares $7,000,000 (4)
-Salary Remaining : $7,000,000
Oscar Klefbom $5,000,000 (2)
-Salary Remaining : $5,000,000
Sebastian Aho $5,000,000 (4)
-Salary Remaining : $5,000,000
Pavel Zacha $4,000,000 (2)
-Salary Remaining : $4,000,000
Marcus Foligno $4,000,000 (1)
-Salary Remaining : $4,000,000
Neal Pionk $4,000,000 (4)
-Salary Remaining : $4,000,000
Adam Fox $4,000,000 (1)
-Salary Remaining : $4,000,000
Nick Leddy $4,000,000 (1)
-Salary Remaining : $4,000,000
Sam Gagner $3,000,000 (3)
-Salary Remaining : $3,000,000
Jakub Voracek $3,000,000 (2)
-Salary Remaining : $3,000,000
Mathew Barzal $3,000,000 (4)
-Salary Remaining : $3,000,000
Jeremy Swayman $2,500,000 (3)
-Salary Remaining : $2,500,000
Max Reinhart $2,200,000 (2)
-Salary Remaining : $2,200,000
Kirill Kaprizov $2,100,000 (1)
-Salary Remaining : $2,100,000
Nick Blankenburg $2,000,000 (3)
-Salary Remaining : $2,000,000
Gavin Bayreuther $2,000,000 (2)
-Salary Remaining : $2,000,000
Brandon Tanev $2,000,000 (1)
-Salary Remaining : $2,000,000
Brock Nelson $1,800,000 (1)
-Salary Remaining : $1,800,000
Louis Domingue $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 2020 : $68,750,000
Year 2021 : $53,450,000
Year 2022 : $37,250,000
Year 2023 : $21,500,000
Salary Average Commitment
Year 2020 : $60,850,000
Year 2021 : $45,850,000
Year 2022 : $32,750,000
Year 2023 : $19,000,000
Salary Cap with 1 Way Contract
Year 2020 : $68,750,000
Year 2021 : $49,950,000
Year 2022 : $33,750,000
Year 2023 : $19,000,000

Farm Players Salaries

Evan Rodrigues $200,000 (1)
Salary Remaining : $200,000
Ivan Fedotov $97,500 (1)
Salary Remaining : $97,500
Clayton Keller $90,000 (1)
Salary Remaining : $90,000
Iven Barbashev $90,000 (2)
Salary Remaining : $90,000
Philipp Kurashev $80,000 (3)
Salary Remaining : $80,000
John Marino $80,000 (1)
Salary Remaining : $80,000
Jesper Boqvist $70,000 (1)
Salary Remaining : $70,000
Denis Malgin $70,000 (1)
Salary Remaining : $70,000
Juuso Ikonen $70,000 (1)
Salary Remaining : $70,000
Jesperi Kotkaniemi $70,000 (3)
Salary Remaining : $70,000
Sampo Ranta $60,000 (4)
Salary Remaining : $60,000
Jeff Malott $60,000 (1)
Salary Remaining : $60,000
Kevin Stenlund $60,000 (1)
Salary Remaining : $60,000
Josh Ho-Sang $60,000 (1)
Salary Remaining : $60,000
Dmitry Voronkov $50,000 (1)
Salary Remaining : $50,000
Marc Del Gaizo $50,000 (1)
Salary Remaining : $50,000
Valtteri Puustinen $50,000 (1)
Salary Remaining : $50,000
Nolan Foote $50,000 (1)
Salary Remaining : $50,000
Jamie Drysdale $50,000 (2)
Salary Remaining : $50,000
Donovan Sebrango $50,000 (2)
Salary Remaining : $50,000
Matthew Boldy $50,000 (1)
Salary Remaining : $50,000
Artemi Kniazev $50,000 (1)
Salary Remaining : $50,000
Ryan Johnson $50,000 (1)
Salary Remaining : $50,000
Shawn Boudrias $50,000 (1)
Salary Remaining : $50,000
Austin Strand $50,000 (1)
Salary Remaining : $50,000
Ryan MacInnis $50,000 (1)
Salary Remaining : $50,000
Zachary Bouthillier $50,000 (1)
Salary Remaining : $50,000
Bowen Byram $50,000 (1)
Salary Remaining : $50,000
Spencer Knight $50,000 (1)
Salary Remaining : $50,000
Total Farm Players29
Salary Commitment
Year 2020 : $1,907,500
Year 2021 : $460,000
Year 2022 : $290,000
Year 2023 : $90,000
Salary Average Commitment
Year 2020 : $1,757,500
Year 2021 : $400,000
Year 2022 : $210,000
Year 2023 : $60,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,175,000
Farm Players Total Salaries$2,385,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,148,689$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$8,648,689
Projected Bank Account$8,648,689

Pro Players Salaries

Claude Giroux $7,000,000 (2)
-Salary Remaining : $7,000,000
Andrei Vasilevskiy $5,750,000 (4)
-Salary Remaining : $5,750,000
Mikael Granlund $5,500,000 (1)
-Salary Remaining : $5,500,000
Jack Eichel $5,250,000 (2)
-Salary Remaining : $5,250,000
Jaden Schwartz $5,000,000 (2)
-Salary Remaining : $5,000,000
John Moore $5,000,000 (4)
-Salary Remaining : $5,000,000
Alexander Ovechkin $5,000,000 (2)
-Salary Remaining : $5,000,000
Ryan Mcdonagh $5,000,000 (3)
-Salary Remaining : $5,000,000
Justin Faulk $4,250,000 (1)
-Salary Remaining : $4,250,000
Reilly Smith $3,500,000 (1)
-Salary Remaining : $3,500,000
Andy Miele $2,750,000 (1)
-Salary Remaining : $2,750,000
Mark Pysyk $2,500,000 (2)
-Salary Remaining : $2,500,000
Travis Dermott $2,000,000 (1)
-Salary Remaining : $2,000,000
Andreas Englund $2,000,000 (1)
-Salary Remaining : $2,000,000
Nicolas Kerdiles $1,750,000 (2)
-Salary Remaining : $1,750,000
Scott Laughton $1,500,000 (1)
-Salary Remaining : $1,500,000
Morgan Rielly $1,250,000 (1)
-Salary Remaining : $1,250,000
Mathieu Joseph $1,200,000 (3)
-Salary Remaining : $1,200,000
Markus Granlund $1,000,000 (1)
-Salary Remaining : $1,000,000
Joel Armia $975,000 (1)
-Salary Remaining : $975,000
Total Pro Players20
Salary Commitment
Year 2020 : $68,175,000
Year 2021 : $43,350,000
Year 2022 : $16,750,000
Year 2023 : $9,750,000
Salary Average Commitment
Year 2020 : $68,900,000
Year 2021 : $45,950,000
Year 2022 : $18,450,000
Year 2023 : $10,750,000
Salary Cap with 1 Way Contract
Year 2020 : $68,175,000
Year 2021 : $43,450,000
Year 2022 : $16,950,000
Year 2023 : $10,750,000

Farm Players Salaries

Hunter Shinkaruk $95,000 (1)
Salary Remaining : $95,000
Reilly Walsh $95,000 (1)
Salary Remaining : $95,000
Josh Norris $90,000 (2)
Salary Remaining : $90,000
Kasper Bjorkqvist $90,000 (1)
Salary Remaining : $90,000
Sean Durzi $90,000 (3)
Salary Remaining : $90,000
Felix Sanstrom $90,000 (2)
Salary Remaining : $90,000
Lucas Wallmark $90,000 (1)
Salary Remaining : $90,000
Ian Mitchell $85,000 (2)
Salary Remaining : $85,000
Nolan Vesey $85,000 (1)
Salary Remaining : $85,000
Tristan Jarry $80,000 (1)
Salary Remaining : $80,000
Carl Dahlstrom $80,000 (1)
Salary Remaining : $80,000
Pavol Regenda $80,000 (3)
Salary Remaining : $80,000
Gerald Mayhew $75,000 (1)
Salary Remaining : $75,000
Sergei Zborovskiy $70,000 (3)
Salary Remaining : $70,000
Milos Kelemen $70,000 (4)
Salary Remaining : $70,000
Josh Wesley $70,000 (2)
Salary Remaining : $70,000
Olli Juolevi $70,000 (1)
Salary Remaining : $70,000
Drew O'Connor $70,000 (1)
Salary Remaining : $70,000
Grant Hutton $60,000 (1)
Salary Remaining : $60,000
Maxim Groshev $50,000 (2)
Salary Remaining : $50,000
Matt Kessel $50,000 (2)
Salary Remaining : $50,000
Jack Quinn $50,000 (2)
Salary Remaining : $50,000
Gage Goncalves $50,000 (2)
Salary Remaining : $50,000
Bokondji Imama $50,000 (2)
Salary Remaining : $50,000
Libor Hajek $50,000 (4)
Salary Remaining : $50,000
Brandon Coe $50,000 (2)
Salary Remaining : $50,000
Ruslan Iskhakov $50,000 (4)
Salary Remaining : $50,000
Mark Kastelic $50,000 (1)
Salary Remaining : $50,000
Filip Chlapik $50,000 (3)
Salary Remaining : $50,000
Ty Smilanic $50,000 (2)
Salary Remaining : $50,000
Jack Malone $50,000 (1)
Salary Remaining : $50,000
Patrick Moynihan $50,000 (1)
Salary Remaining : $50,000
Carsen Twarynski $50,000 (3)
Salary Remaining : $50,000
Henry Thrun $50,000 (1)
Salary Remaining : $50,000
Tobias Bjornfot $50,000 (1)
Salary Remaining : $50,000
Dylan Peterson $50,000 (2)
Salary Remaining : $50,000
Total Farm Players36
Salary Commitment
Year 2020 : $2,385,000
Year 2021 : $1,245,000
Year 2022 : $510,000
Year 2023 : $170,000
Salary Average Commitment
Year 2020 : $2,385,000
Year 2021 : $1,245,000
Year 2022 : $510,000
Year 2023 : $170,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,400,000
Farm Players Total Salaries$2,440,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $133,365,785$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$60,865,785
Projected Bank Account$60,865,785

Pro Players Salaries

Milan Lucic $6,500,000 (2)
-Salary Remaining : $6,500,000
Sean Couturier $6,500,000 (1)
-Salary Remaining : $6,500,000
Cale Makar $6,000,000 (3)
-Salary Remaining : $6,000,000
Jake McCabe $5,000,000 (2)
-Salary Remaining : $5,000,000
Samuel Montembeault $4,500,000 (4)
-Salary Remaining : $4,500,000
Devante Smith-Pelly $4,000,000 (2)
-Salary Remaining : $4,000,000
Viktor Arvidsson $4,000,000 (3)
-Salary Remaining : $4,000,000
Tomas Hertl $4,000,000 (3)
-Salary Remaining : $4,000,000
Ryan Strome $4,000,000 (3)
-Salary Remaining : $4,000,000
Ondrej Palat $3,000,000 (1)
-Salary Remaining : $3,000,000
Mikhail Sergachev $3,000,000 (2)
-Salary Remaining : $3,000,000
Oliver Bjorkstrand $2,500,000 (2)
-Salary Remaining : $2,500,000
Vince Dunn $2,250,000 (1)
-Salary Remaining : $2,250,000
Eric Comrie $2,000,000 (1)
-Salary Remaining : $2,000,000
Steven Santini $2,000,000 (1)
-Salary Remaining : $2,000,000
Henrik Samuelsson $1,500,000 (1)
-Salary Remaining : $1,500,000
David Pope $1,500,000 (1)
-Salary Remaining : $1,500,000
Casey Mittelstadt $1,500,000 (2)
-Salary Remaining : $1,500,000
Connor Chatam $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players19
Salary Commitment
Year 2020 : $64,400,000
Year 2021 : $48,500,000
Year 2022 : $25,000,000
Year 2023 : $5,500,000
Salary Average Commitment
Year 2020 : $55,800,000
Year 2021 : $41,500,000
Year 2022 : $21,500,000
Year 2023 : $4,500,000
Salary Cap with 1 Way Contract
Year 2020 : $64,400,000
Year 2021 : $45,000,000
Year 2022 : $22,500,000
Year 2023 : $4,500,000

Farm Players Salaries

Sebastian Collberg $95,000 (1)
Salary Remaining : $95,000
Derrick Pouliot $95,000 (1)
Salary Remaining : $95,000
Colton White $90,000 (2)
Salary Remaining : $90,000
Dryden Hunt $90,000 (1)
Salary Remaining : $90,000
Dante Fabbro $80,000 (2)
Salary Remaining : $80,000
Nolan Patrick $80,000 (1)
Salary Remaining : $80,000
Cale Fleury $80,000 (2)
Salary Remaining : $80,000
Jake Marchment $80,000 (2)
Salary Remaining : $80,000
Owen Tippet $80,000 (2)
Salary Remaining : $80,000
Alexander Barabanov $80,000 (2)
Salary Remaining : $80,000
Andrew Peeke $80,000 (3)
Salary Remaining : $80,000
K'Andre Miller $75,000 (4)
Salary Remaining : $75,000
Joshua Jacobs $70,000 (2)
Salary Remaining : $70,000
Mikhail Vorobyev $70,000 (1)
Salary Remaining : $70,000
Yegor Korshkov $70,000 (1)
Salary Remaining : $70,000
Samuel Ersson $70,000 (3)
Salary Remaining : $70,000
Linus Sandin $60,000 (1)
Salary Remaining : $60,000
Martin Kaut $60,000 (3)
Salary Remaining : $60,000
Mason Shaw $60,000 (1)
Salary Remaining : $60,000
Ryan Poehling $60,000 (2)
Salary Remaining : $60,000
Dylan Samberg $60,000 (2)
Salary Remaining : $60,000
Alex Barre-Boulet $55,000 (1)
Salary Remaining : $55,000
Ben Jones $50,000 (1)
Salary Remaining : $50,000
Samuel Houde $50,000 (2)
Salary Remaining : $50,000
Ridly Greig $50,000 (2)
Salary Remaining : $50,000
Dustin Wolf $50,000 (1)
Salary Remaining : $50,000
Carter Savoie $50,000 (2)
Salary Remaining : $50,000
Shane Pinto $50,000 (1)
Salary Remaining : $50,000
Hugo Ollas $50,000 (2)
Salary Remaining : $50,000
Jeffrey Viel $50,000 (2)
Salary Remaining : $50,000
Alexander Volkov $50,000 (1)
Salary Remaining : $50,000
Jack Drury $50,000 (2)
Salary Remaining : $50,000
Jakub Lauko $50,000 (2)
Salary Remaining : $50,000
Mathias Laferriere $50,000 (2)
Salary Remaining : $50,000
Maxwell Crozier $50,000 (1)
Salary Remaining : $50,000
Will Francis $50,000 (1)
Salary Remaining : $50,000
Andrei Altybarmakyan $50,000 (1)
Salary Remaining : $50,000
Tim Stutzle $50,000 (2)
Salary Remaining : $50,000
Total Farm Players38
Salary Commitment
Year 2020 : $2,440,000
Year 2021 : $1,510,000
Year 2022 : $455,000
Year 2023 : $300,000
Salary Average Commitment
Year 2020 : $2,430,000
Year 2021 : $1,405,000
Year 2022 : $285,000
Year 2023 : $75,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,375,000
Farm Players Total Salaries$2,495,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,325,382$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$12,825,382
Projected Bank Account$12,825,382

Pro Players Salaries

Connor Brown $6,500,000 (2)
-Salary Remaining : $6,500,000
Ryan Johansen $6,500,000 (2)
-Salary Remaining : $6,500,000
Nino Niederreiter $6,200,000 (2)
-Salary Remaining : $6,200,000
Dylan Larkin $6,000,000 (2)
-Salary Remaining : $6,000,000
Colton Parayko $5,000,000 (2)
-Salary Remaining : $5,000,000
Carter Hart $4,500,000 (3)
-Salary Remaining : $4,500,000
Ivan Provorov $4,500,000 (1)
-Salary Remaining : $4,500,000
Jake Virtanen $4,250,000 (4)
-Salary Remaining : $4,250,000
Danton Heinen $4,000,000 (3)
-Salary Remaining : $4,000,000
Philip Samuelsson $3,500,000 (1)
-Salary Remaining : $3,500,000
Michael Kostka $2,500,000 (1)
-Salary Remaining : $2,500,000
Roland McKeown $2,200,000 (2)
-Salary Remaining : $2,200,000
Martin Marincin $2,000,000 (2)
-Salary Remaining : $2,000,000
Jason Akeson $2,000,000 (2)
-Salary Remaining : $2,000,000
T.J. Hensick $1,500,000 (1)
-Salary Remaining : $1,500,000
Logan Brown $1,500,000 (4)
-Salary Remaining : $1,500,000
Matt Hackett $1,250,000 (2)
-Salary Remaining : $1,250,000
Carson Mcmillan $1,250,000 (2)
-Salary Remaining : $1,250,000
Brendan Woods $1,250,000 (2)
-Salary Remaining : $1,250,000
Pavel Kraskovsky $975,000 (2)
-Salary Remaining : $975,000
Total Pro Players20
Salary Commitment
Year 2020 : $67,375,000
Year 2021 : $57,025,000
Year 2022 : $18,250,000
Year 2023 : $8,750,000
Salary Average Commitment
Year 2020 : $59,325,000
Year 2021 : $50,575,000
Year 2022 : $12,250,000
Year 2023 : $5,750,000
Salary Cap with 1 Way Contract
Year 2020 : $67,375,000
Year 2021 : $55,375,000
Year 2022 : $14,250,000
Year 2023 : $5,750,000

Farm Players Salaries

Sonny Milano $150,000 (1)
Salary Remaining : $150,000
Christoffer Ehn $150,000 (1)
Salary Remaining : $150,000
Kale Clague $130,000 (2)
Salary Remaining : $130,000
Ian McCoshen $97,500 (1)
Salary Remaining : $97,500
Yegor Sharangovich $97,500 (4)
Salary Remaining : $97,500
Joonas Lyytinen $97,500 (1)
Salary Remaining : $97,500
Grigori Denisenko $97,500 (3)
Salary Remaining : $97,500
Simon Benoit $97,500 (3)
Salary Remaining : $97,500
Brycen Martin $95,000 (2)
Salary Remaining : $95,000
Morgan Frost $90,000 (1)
Salary Remaining : $90,000
Adam Werner $85,000 (2)
Salary Remaining : $85,000
Anton Blidh $80,000 (1)
Salary Remaining : $80,000
Sebastian Ahaut $80,000 (1)
Salary Remaining : $80,000
Maxim Mamin $75,000 (1)
Salary Remaining : $75,000
Philippe Desrosiers $70,000 (1)
Salary Remaining : $70,000
Nick Swaney $70,000 (3)
Salary Remaining : $70,000
Dominik Bokk $70,000 (4)
Salary Remaining : $70,000
Ivan Prosvetov $70,000 (4)
Salary Remaining : $70,000
Jack Studnicka $70,000 (3)
Salary Remaining : $70,000
Scott Reedy $62,500 (3)
Salary Remaining : $62,500
Michael Bunting $60,000 (2)
Salary Remaining : $60,000
Conor Timmins $50,000 (3)
Salary Remaining : $50,000
Riley Duran $50,000 (2)
Salary Remaining : $50,000
Braden Schneider $50,000 (2)
Salary Remaining : $50,000
Samuel Poulin $50,000 (1)
Salary Remaining : $50,000
Alex Laferriere $50,000 (2)
Salary Remaining : $50,000
Philip Broberg $50,000 (1)
Salary Remaining : $50,000
Will Cuylle $50,000 (2)
Salary Remaining : $50,000
Vladislav Kolyachonok $50,000 (1)
Salary Remaining : $50,000
Viktor Lodin $50,000 (1)
Salary Remaining : $50,000
Jack Ramsey $50,000 (1)
Salary Remaining : $50,000
Oskar Steen $50,000 (1)
Salary Remaining : $50,000
Anton Lundell $50,000 (2)
Salary Remaining : $50,000
Total Farm Players33
Salary Commitment
Year 2020 : $2,495,000
Year 2021 : $1,375,000
Year 2022 : $787,500
Year 2023 : $440,000
Salary Average Commitment
Year 2020 : $2,310,000
Year 2021 : $1,225,000
Year 2022 : $685,000
Year 2023 : $237,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,470,000
Farm Players Total Salaries$2,322,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,601,709$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$10,101,709
Projected Bank Account$10,101,709

Pro Players Salaries

Steven Stamkos $9,000,000 (4)
-Salary Remaining : $9,000,000
Chris Kreider $6,500,000 (1)
-Salary Remaining : $6,500,000
Teuvo Teravainen $5,500,000 (4)
-Salary Remaining : $5,500,000
Mathew Dumba $5,500,000 (3)
-Salary Remaining : $5,500,000
Tyler Ennis $5,000,000 (1)
-Salary Remaining : $5,000,000
Corey Perry $5,000,000 (3)
-Salary Remaining : $5,000,000
Victor Hedman $4,500,000 (4)
-Salary Remaining : $4,500,000
Charlie Coyle $4,375,000 (2)
-Salary Remaining : $4,375,000
Shayne Gostisbehere $4,000,000 (2)
-Salary Remaining : $4,000,000
Evgeni Malkin $3,000,000 (1)
-Salary Remaining : $3,000,000
Justin Schultz $3,000,000 (2)
-Salary Remaining : $3,000,000
Igor Shesterkin $2,750,000 (2)
-Salary Remaining : $2,750,000
Mark Stone $2,500,000 (2)
-Salary Remaining : $2,500,000
Jimmy Vesey $2,500,000 (3)
-Salary Remaining : $2,500,000
Samuel Blais $2,000,000 (3)
-Salary Remaining : $2,000,000
Brent Seabrook $2,000,000 (2)
-Salary Remaining : $2,000,000
Tyson Barrie $1,850,000 (1)
-Salary Remaining : $1,850,000
Christian Dvorak $1,500,000 (4)
-Salary Remaining : $1,500,000
Jonas Brodin $995,000 (1)
-Salary Remaining : $995,000
Total Pro Players19
Salary Commitment
Year 2020 : $71,470,000
Year 2021 : $53,625,000
Year 2022 : $35,500,000
Year 2023 : $19,500,000
Salary Average Commitment
Year 2020 : $73,470,000
Year 2021 : $55,125,000
Year 2022 : $35,000,000
Year 2023 : $20,500,000
Salary Cap with 1 Way Contract
Year 2020 : $71,470,000
Year 2021 : $54,125,000
Year 2022 : $35,500,000
Year 2023 : $20,500,000

Farm Players Salaries

Justin Bailey $97,500 (1)
Salary Remaining : $97,500
Jacob Larsson $95,000 (1)
Salary Remaining : $95,000
Devon Teows $90,000 (1)
Salary Remaining : $90,000
Dillon Heatherington $90,000 (1)
Salary Remaining : $90,000
Tage Thompson $90,000 (1)
Salary Remaining : $90,000
Juuse Saros $85,000 (1)
Salary Remaining : $85,000
Adam Brooks $80,000 (2)
Salary Remaining : $80,000
Spencer Stastney $80,000 (3)
Salary Remaining : $80,000
Nathan Noel $80,000 (1)
Salary Remaining : $80,000
Matt Puempel $75,000 (2)
Salary Remaining : $75,000
Ryan Fitzgerald $75,000 (1)
Salary Remaining : $75,000
John Leonard $75,000 (4)
Salary Remaining : $75,000
Xavier Bouchard $70,000 (4)
Salary Remaining : $70,000
Alex Schoenborn $60,000 (1)
Salary Remaining : $60,000
Daniel Sprong $60,000 (3)
Salary Remaining : $60,000
Dmitri Semykin $60,000 (4)
Salary Remaining : $60,000
Lauri Pajuniemi $60,000 (4)
Salary Remaining : $60,000
Michael Pezzetta $50,000 (4)
Salary Remaining : $50,000
Jacob Perreault $50,000 (2)
Salary Remaining : $50,000
Ryan Beck $50,000 (2)
Salary Remaining : $50,000
Ruben Rafkin $50,000 (2)
Salary Remaining : $50,000
Leevi Merilainen $50,000 (2)
Salary Remaining : $50,000
Simon Holmstrom $50,000 (1)
Salary Remaining : $50,000
Felix Bibeau $50,000 (1)
Salary Remaining : $50,000
Jeremie Poirier $50,000 (2)
Salary Remaining : $50,000
Theo Rochette $50,000 (2)
Salary Remaining : $50,000
Daniel Bukac $50,000 (1)
Salary Remaining : $50,000
Ethan Edwards $50,000 (2)
Salary Remaining : $50,000
Zachary Senyshyn $50,000 (3)
Salary Remaining : $50,000
Lukas Cormier $50,000 (2)
Salary Remaining : $50,000
Gianni Fairbrother $50,000 (1)
Salary Remaining : $50,000
Peyton Krebs $50,000 (1)
Salary Remaining : $50,000
Samuel Bolduc $50,000 (1)
Salary Remaining : $50,000
Christopher Paquette $50,000 (1)
Salary Remaining : $50,000
Austin Wong $50,000 (1)
Salary Remaining : $50,000
Anthony Romano $50,000 (1)
Salary Remaining : $50,000
Peyton Jones $50,000 (1)
Salary Remaining : $50,000
Total Farm Players37
Salary Commitment
Year 2020 : $2,322,500
Year 2021 : $1,060,000
Year 2022 : $505,000
Year 2023 : $315,000
Salary Average Commitment
Year 2020 : $2,302,500
Year 2021 : $1,060,000
Year 2022 : $505,000
Year 2023 : $315,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,500,000
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,776,579$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$9,276,579
Projected Bank Account$9,276,579

Pro Players Salaries

Jake Gardiner $5,500,000 (3)
-Salary Remaining : $5,500,000
Nick Bjugstad $5,500,000 (2)
-Salary Remaining : $5,500,000
Jared Cowen $5,000,000 (1)
-Salary Remaining : $5,000,000
Eric Gelinas $4,500,000 (1)
-Salary Remaining : $4,500,000
Brendan Smith $4,000,000 (2)
-Salary Remaining : $4,000,000
Martin Jones $3,500,000 (2)
-Salary Remaining : $3,500,000
Jesse Puljujarvi $3,000,000 (2)
-Salary Remaining : $3,000,000
Riley Sheahan $3,000,000 (1)
-Salary Remaining : $3,000,000
Jordan Martinook $3,000,000 (2)
-Salary Remaining : $3,000,000
Mikko Koskinen $2,500,000 (1)
-Salary Remaining : $2,500,000
Zachary Sanford $2,500,000 (4)
-Salary Remaining : $2,500,000
Jeremy Morin $2,250,000 (1)
-Salary Remaining : $2,250,000
Quinton Howden $2,250,000 (1)
-Salary Remaining : $2,250,000
Chris Bigras $2,000,000 (2)
-Salary Remaining : $2,000,000
Alex Iafallo $1,750,000 (1)
-Salary Remaining : $1,750,000
Mark McNeill $1,500,000 (2)
-Salary Remaining : $1,500,000
Richard Panik $1,500,000 (1)
-Salary Remaining : $1,500,000
Anton Lindholm $1,500,000 (2)
-Salary Remaining : $1,500,000
Brendan Perlini $1,200,000 (3)
-Salary Remaining : $1,200,000
Dennis Everberg $1,000,000 (2)
-Salary Remaining : $1,000,000
Christoph Bertschy $950,000 (1)
-Salary Remaining : $950,000
Antti Suomela $950,000 (2)
-Salary Remaining : $950,000
Jonatan Berggren $650,000 (4)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 2020 : $59,500,000
Year 2021 : $38,600,000
Year 2022 : $10,150,000
Year 2023 : $4,450,000
Salary Average Commitment
Year 2020 : $54,350,000
Year 2021 : $33,250,000
Year 2022 : $9,850,000
Year 2023 : $3,150,000
Salary Cap with 1 Way Contract
Year 2020 : $59,500,000
Year 2021 : $35,800,000
Year 2022 : $9,850,000
Year 2023 : $3,150,000

Farm Players Salaries

David Rittich $250,000 (1)
Salary Remaining : $250,000
Artem Zub $97,500 (1)
Salary Remaining : $97,500
Kiefer Sherwood $95,000 (1)
Salary Remaining : $95,000
Radek Faksa $95,000 (2)
Salary Remaining : $95,000
Scott Perunovich $90,000 (3)
Salary Remaining : $90,000
Arttu Ruotsalainen $90,000 (4)
Salary Remaining : $90,000
Vitaly Abramov $85,000 (3)
Salary Remaining : $85,000
Anton Karlsson $80,000 (1)
Salary Remaining : $80,000
Jack Finley $80,000 (4)
Salary Remaining : $80,000
Marc Michaelis $75,000 (3)
Salary Remaining : $75,000
Chase De Leo $75,000 (3)
Salary Remaining : $75,000
Corey Shueneman $75,000 (1)
Salary Remaining : $75,000
Mason Geertsen $75,000 (1)
Salary Remaining : $75,000
Carl Grundstrom $75,000 (3)
Salary Remaining : $75,000
Alec Regula $70,000 (4)
Salary Remaining : $70,000
Justus Annunen $70,000 (4)
Salary Remaining : $70,000
Hugh McGing $70,000 (4)
Salary Remaining : $70,000
Jaromir Pytlik $65,000 (4)
Salary Remaining : $65,000
Cliff Pu $60,000 (2)
Salary Remaining : $60,000
Joel Teasdale $60,000 (2)
Salary Remaining : $60,000
Jonas Siegenthaler $60,000 (2)
Salary Remaining : $60,000
Akil Thomas $60,000 (4)
Salary Remaining : $60,000
Ivan Morozov $60,000 (4)
Salary Remaining : $60,000
Colby Ambrosio $50,000 (2)
Salary Remaining : $50,000
Ian Moore $50,000 (2)
Salary Remaining : $50,000
Tyler Angle $50,000 (1)
Salary Remaining : $50,000
Lucas Ramberg $50,000 (4)
Salary Remaining : $50,000
Ozzy Wiesblatt $50,000 (2)
Salary Remaining : $50,000
Noel Gunler $50,000 (4)
Salary Remaining : $50,000
Vsevolod Skotnikov $50,000 (4)
Salary Remaining : $50,000
Bryce Kindopp $50,000 (3)
Salary Remaining : $50,000
Jett Woo $50,000 (1)
Salary Remaining : $50,000
Olivier Rodrigue $50,000 (2)
Salary Remaining : $50,000
Adam Mascherin $50,000 (1)
Salary Remaining : $50,000
Total Farm Players34
Salary Commitment
Year 2020 : $2,462,500
Year 2021 : $1,730,000
Year 2022 : $1,410,000
Year 2023 : $915,000
Salary Average Commitment
Year 2020 : $2,287,500
Year 2021 : $1,640,000
Year 2022 : $1,165,000
Year 2023 : $715,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,838,888
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,926,908$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$13,426,908
Projected Bank Account$13,426,908

Pro Players Salaries

Drew Doughty $8,888,888 (3)
-Salary Remaining : $8,888,888
Max Domi $6,000,000 (3)
-Salary Remaining : $6,000,000
Brandon Carlo $6,000,000 (3)
-Salary Remaining : $6,000,000
Philipp Grubauer $5,500,000 (1)
-Salary Remaining : $5,500,000
Conor Sheary $4,500,000 (2)
-Salary Remaining : $4,500,000
Boone Jenner $4,000,000 (3)
-Salary Remaining : $4,000,000
Devin Shore $4,000,000 (2)
-Salary Remaining : $4,000,000
MacKenzie Weegar $3,500,000 (1)
-Salary Remaining : $3,500,000
Ronalds Kenins $3,250,000 (1)
-Salary Remaining : $3,250,000
Markus Nutivaara $3,250,000 (1)
-Salary Remaining : $3,250,000
Vince Hinostroza $2,500,000 (1)
-Salary Remaining : $2,500,000
Nail Yakupov $2,500,000 (2)
-Salary Remaining : $2,500,000
Charlie McAvoy $2,250,000 (2)
-Salary Remaining : $2,250,000
Ben Smith $2,250,000 (2)
-Salary Remaining : $2,250,000
Oscar Sundqvist $2,250,000 (1)
-Salary Remaining : $2,250,000
Connor Murphy $2,000,000 (3)
-Salary Remaining : $2,000,000
Malcolm Subban $2,000,000 (1)
-Salary Remaining : $2,000,000
Brendan Gaunce $1,700,000 (1)
-Salary Remaining : $1,700,000
Greg Stewart $1,500,000 (1)
-Salary Remaining : $1,500,000
William Carrier $1,500,000 (3)
-Salary Remaining : $1,500,000
Kurtis Macdermid $1,500,000 (3)
-Salary Remaining : $1,500,000
Total Pro Players21
Salary Commitment
Year 2020 : $70,838,888
Year 2021 : $48,388,888
Year 2022 : $33,388,888
Year 2023 : $0
Salary Average Commitment
Year 2020 : $65,808,888
Year 2021 : $44,613,888
Year 2022 : $29,888,888
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $70,838,888
Year 2021 : $45,388,888
Year 2022 : $29,888,888
Year 2023 : $0

Farm Players Salaries

Emil Pettersson $95,000 (2)
Salary Remaining : $95,000
Robin Norell $90,000 (2)
Salary Remaining : $90,000
Theodor Blueger $87,500 (2)
Salary Remaining : $87,500
Trent Frederic $85,000 (2)
Salary Remaining : $85,000
Alex Lintuniemi $80,000 (2)
Salary Remaining : $80,000
Jordan Gross $75,000 (1)
Salary Remaining : $75,000
Dennis Cholowski $65,000 (2)
Salary Remaining : $65,000
Kevin Mandolese $65,000 (3)
Salary Remaining : $65,000
Jacob Peterson $65,000 (3)
Salary Remaining : $65,000
Nikolai Kovalenko $65,000 (3)
Salary Remaining : $65,000
Kyle Platzer $62,500 (2)
Salary Remaining : $62,500
Bode Wilde $60,000 (2)
Salary Remaining : $60,000
Alexei Toropchenko $60,000 (2)
Salary Remaining : $60,000
Beck Malenstyn $55,000 (3)
Salary Remaining : $55,000
Mason Langenbrunner $50,000 (2)
Salary Remaining : $50,000
Alex Jefferies $50,000 (2)
Salary Remaining : $50,000
Henrik Tikkanen $50,000 (2)
Salary Remaining : $50,000
Angus Crookshank $50,000 (1)
Salary Remaining : $50,000
Sam Colangelo $50,000 (2)
Salary Remaining : $50,000
Yegor Sokolov $50,000 (2)
Salary Remaining : $50,000
Adam Raska $50,000 (2)
Salary Remaining : $50,000
Jackson Kunz $50,000 (2)
Salary Remaining : $50,000
Antonio Stranges $50,000 (2)
Salary Remaining : $50,000
Adam Beckman $50,000 (1)
Salary Remaining : $50,000
Bogdan Trineyev $50,000 (2)
Salary Remaining : $50,000
Ryder Rolston $50,000 (2)
Salary Remaining : $50,000
Ryan Merkley $50,000 (3)
Salary Remaining : $50,000
Luke Martin $50,000 (1)
Salary Remaining : $50,000
Aidan Campbell $50,000 (2)
Salary Remaining : $50,000
Adam Edstrom $50,000 (1)
Salary Remaining : $50,000
Filip Larsson $50,000 (1)
Salary Remaining : $50,000
Total Farm Players31
Salary Commitment
Year 2020 : $1,860,000
Year 2021 : $1,552,500
Year 2022 : $300,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,860,000
Year 2021 : $1,535,000
Year 2022 : $300,000
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,650,000
Farm Players Total Salaries$1,804,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,561,678$0
Estimate Over Minimum Salary Cap of $39,000,000 $0
Current Bank Account$9,061,678
Projected Bank Account$9,061,678

Pro Players Salaries

Sidney Crosby $6,000,000 (1)
-Salary Remaining : $6,000,000
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $6,000,000
Matt Murray $5,750,000 (1)
-Salary Remaining : $5,750,000
Andrej Sustr $5,000,000 (3)
-Salary Remaining : $5,000,000
Paul Ladue $4,000,000 (2)
-Salary Remaining : $4,000,000
Ben Chiarot $4,000,000 (1)
-Salary Remaining : $4,000,000
Alex Chiasson $4,000,000 (3)
-Salary Remaining : $4,000,000
Michael Grabner $4,000,000 (1)
-Salary Remaining : $4,000,000
Guillaume Latendresse $2,500,000 (2)
-Salary Remaining : $2,500,000
Evgeny Kuznetsov $2,500,000 (1)
-Salary Remaining : $2,500,000
Evgeny Grachev $2,500,000 (2)
-Salary Remaining : $2,500,000
Tobias Rieder $2,500,000 (1)
-Salary Remaining : $2,500,000
Tyler Wotherspoon $2,500,000 (1)
-Salary Remaining : $2,500,000
Henrik Borgstrom $2,500,000 (2)
-Salary Remaining : $2,500,000
Anton Cederholm $2,000,000 (1)
-Salary Remaining : $2,000,000
Cam Atkinson $2,000,000 (2)
-Salary Remaining : $2,000,000
Michael Houser $2,000,000 (1)
-Salary Remaining : $2,000,000
Jamie Benn $2,000,000 (1)
-Salary Remaining : $2,000,000
Wiley Sherman $2,000,000 (2)
-Salary Remaining : $2,000,000
Christopher Tanev $2,000,000 (3)
-Salary Remaining : $2,000,000
Scott Kosmachuck $1,750,000 (1)
-Salary Remaining : $1,750,000
Daniel O'regan $1,250,000 (1)
-Salary Remaining : $1,250,000
Ilya Mikheyev $950,000 (1)
-Salary Remaining : $950,000
Adam Tambellini $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players24
Salary Commitment
Year 2020 : $70,650,000
Year 2021 : $25,250,000
Year 2022 : $7,500,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $65,350,000
Year 2021 : $25,950,000
Year 2022 : $12,000,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $70,650,000
Year 2021 : $26,500,000
Year 2022 : $11,000,000
Year 2023 : $0

Farm Players Salaries

Samuel Girard $120,000 (2)
Salary Remaining : $120,000
Matt Luff $99,500 (2)
Salary Remaining : $99,500
Shane Gersich $95,000 (1)
Salary Remaining : $95,000
Jason Dickinson $90,000 (1)
Salary Remaining : $90,000
Filip Chytil $70,000 (2)
Salary Remaining : $70,000
Connor Mackey $70,000 (1)
Salary Remaining : $70,000
Danil Tarasov $70,000 (2)
Salary Remaining : $70,000
Lawrence Pilut $65,000 (1)
Salary Remaining : $65,000
Jonathan Dahlen $65,000 (1)
Salary Remaining : $65,000
Givani Smith $60,000 (2)
Salary Remaining : $60,000
Joey Anderson $60,000 (2)
Salary Remaining : $60,000
Cal Burke $60,000 (1)
Salary Remaining : $60,000
Rudolfs Balcers $60,000 (1)
Salary Remaining : $60,000
Radel Fazleev $60,000 (2)
Salary Remaining : $60,000
Jean-Christophe Beaudin $60,000 (1)
Salary Remaining : $60,000
Tyler Tullio $50,000 (2)
Salary Remaining : $50,000
Matteo Costantini $50,000 (2)
Salary Remaining : $50,000
Eemil Viro $50,000 (2)
Salary Remaining : $50,000
Jack McBain $50,000 (1)
Salary Remaining : $50,000
Shakir Mukhamadullin $50,000 (2)
Salary Remaining : $50,000
Ilya Konovalov $50,000 (1)
Salary Remaining : $50,000
Alexis Lafreniere $50,000 (2)
Salary Remaining : $50,000
Blade Jenkins $50,000 (1)
Salary Remaining : $50,000
Bulat Shafigullin $50,000 (1)
Salary Remaining : $50,000
Victor Soderstrom $50,000 (1)
Salary Remaining : $50,000
Aidan Mcdonough $50,000 (1)
Salary Remaining : $50,000
Rhett Pitlick $50,000 (1)
Salary Remaining : $50,000
Alexander Nikishin $50,000 (2)
Salary Remaining : $50,000
Yakov Trenin $25,000 (1)
Salary Remaining : $25,000
Michael Giugovaz $25,000 (1)
Salary Remaining : $25,000
Total Farm Players30
Salary Commitment
Year 2020 : $1,804,500
Year 2021 : $930,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,715,000
Year 2021 : $760,000
Year 2022 : $0
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$39,000,000

Farm Salary Cap

Under Maximum of
$7,250,000

Pro Players

Farm Players

Total Players

Avalanche $49,352,018 $0 $121,852,018 $121,852,018 -$39,000,000 $0 $7,250,000 213657
Blackhawks $13,186,324 $0 $85,686,324 $85,686,324 -$39,000,000 $0 $7,250,000 242448
Blues $18,628,755 $0 $91,128,755 $91,128,755 -$39,000,000 $0 $7,250,000 232649
Bruins $6,656,866 $0 $79,156,866 $79,156,866 -$39,000,000 $0 $7,250,000 203252
Canadiens $13,743,150 $0 $86,243,150 $86,243,150 -$39,000,000 $0 $7,250,000 213152
Canucks $4,399,553 $0 $76,899,553 $76,899,553 -$39,000,000 $0 $7,250,000 172744
Capitals $15,024,854 $0 $87,524,854 $87,524,854 -$39,000,000 $0 $7,250,000 203050
Devils $26,167,419 $0 $98,667,419 $98,667,419 -$39,000,000 $0 $7,250,000 232548
Ducks $5,991,805 $0 $78,491,805 $78,491,805 -$39,000,000 $0 $7,250,000 222749
Flames $7,858,440 $0 $80,358,440 $80,358,440 -$39,000,000 $0 $7,250,000 213253
Islanders $19,913,460 $0 $92,413,460 $92,413,460 -$39,000,000 $0 $7,250,000 203151
Jets $4,034,404 $0 $76,534,404 $76,534,404 -$39,000,000 $0 $7,250,000 193352
Kraken $19,389,078 $0 $91,889,078 $91,889,078 -$39,000,000 $0 $7,250,000 233659
Lightning $12,136,059 $0 $84,636,059 $84,636,059 -$39,000,000 $0 $7,250,000 182745
Mammoth $8,933,051 $0 $81,433,051 $81,433,051 -$39,000,000 $0 $7,250,000 212950
Maple Leafs $50,853,158 $0 $123,353,158 $123,353,158 -$39,000,000 $0 $7,250,000 193453
Oilers $9,259,849 $0 $81,759,849 $81,759,849 -$39,000,000 $0 $7,250,000 224062
Panthers $7,680,282 $0 $80,180,282 $80,180,282 -$39,000,000 $0 $7,250,000 193049
Penguins $39,833,456 $0 $112,333,456 $112,333,456 -$39,000,000 $0 $7,250,000 202949
Predators $8,648,689 $0 $81,148,689 $81,148,689 -$39,000,000 $0 $7,250,000 203656
Rangers $60,865,785 $0 $133,365,785 $133,365,785 -$39,000,000 $0 $7,250,000 193857
Red Wings $12,825,382 $0 $85,325,382 $85,325,382 -$39,000,000 $0 $7,250,000 203353
Sabres $10,101,709 $0 $82,601,709 $82,601,709 -$39,000,000 $0 $7,250,000 193756
Senateurs $9,276,579 $0 $81,776,579 $81,776,579 -$39,000,000 $0 $7,250,000 233457
Sharks $13,426,908 $0 $85,926,908 $85,926,908 -$39,000,000 $0 $7,250,000 213152
Stars $9,061,678 $0 $81,561,678 $81,561,678 -$39,000,000 $0 $7,250,000 243054