Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Scotiabank Saddledome |
| Level 1: | 6000 - $100 - 6,000 - 100.00% |
| Level 2: | 5000 - $60 - 5,000 - 100.00% |
| Level 3: | 2000 - $35 - 2,000 - 100.00% |
| Level 4: | 4000 - $25 - 4,000 - 100.00% |
| Luxury : | 1000 - $200 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $70 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $40 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $1,460,500 |
| Year to Date Revenue | $5,842,000 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $189,000 |
| Year to Date Revenue | $1,701,000 |
Expense |
| Pro Players Total Salaries | $64,425,000 |
| Farm Players Total Salaries | $2,247,000 |
| Coaches Total Salaries | $2,800,000 |
| Luxury Taxe Total | $2,068,290 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $43,379,145 |
| Projected Bank Account | $43,379,145 |
|
Pro Players Salaries |
| Erik Johnson |
$6,000,000 (4) |
| -Salary Remaining : |
$0 |
| Brad Marchand |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Patrik Berglund |
$5,000,000 (4) |
| -Salary Remaining : |
$0 |
| Eric Staal |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Sami Vatanen |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Colin Wilson |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Henrik Lundqvist |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Esa Lindell |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Kyle Palmieri |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Jimmy Hayes |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| David Ullstrom |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Tanner Pearson |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Christopher Gibson |
$2,400,000 (1) |
| -Salary Remaining : |
$0 |
| Colby Robak |
$2,100,000 (1) |
| -Salary Remaining : |
$0 |
| Jake DeBrusk |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| David Savard |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Christian Folin |
$2,000,000 (2) |
| -Salary Remaining : |
$0 |
| Bryan Rust |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Kevin Labanc |
$1,900,000 (2) |
| -Salary Remaining : |
$0 |
| Anders Lee |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Victor Rask |
$1,300,000 (1) |
| -Salary Remaining : |
$0 |
| Matthew Nieto |
$1,000,000 (2) |
| -Salary Remaining : |
$0 |
| Mathieu Brodeur |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| Chris Brown |
$800,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 3 : $64,425,000 |
| Year 4 : $36,000,000 |
| Year 5 : $23,500,000 |
| Year 6 : $11,000,000 |
| Salary Average Commitment |
| Year 3 : $46,700,000 |
| Year 4 : $25,500,000 |
| Year 5 : $20,000,000 |
| Year 6 : $11,000,000 |
| Salary Cap with 1 Way Contract |
| Year 3 : $64,425,000 |
| Year 4 : $33,900,000 |
| Year 5 : $21,500,000 |
| Year 6 : $11,000,000 |
|
Farm Players Salaries |
| Rasmus Andersson |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Michael Hutchinson |
$99,500 (2) |
| Salary Remaining : |
$0 |
| Evgeny Svechnikov |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Ryan Spooner |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Barclay Goodrow |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Peter Cehlarik |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Frank Corrado |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Donato |
$80,000 (3) |
| Salary Remaining : |
$0 |
| John Gilmour |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Nico Sturm |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Jesper Bratt |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Eric Karlsson |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Petteri Lindbohm |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Tage Thompson |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Collin Delia |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Trevor Carrick |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Vladislav Kamenev |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Christian Jaros |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Dominik Masin |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Radim Zohorna |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Brandon Hickey |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Vitek Vanecek |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Taylor Raddysh |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Filip Hallander |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Skyler Brind'Amour |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Demetrios Koumontzis |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Joel Hofer |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Erik Brannstrom |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Darren Raddysh |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Tim Berni |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ivan Chekhovich |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Vitali Kravtsov |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 3 : $2,247,000 |
| Year 4 : $1,559,500 |
| Year 5 : $760,000 |
| Year 6 : $0 |
| Salary Average Commitment |
| Year 3 : $2,074,500 |
| Year 4 : $1,429,500 |
| Year 5 : $645,000 |
| Year 6 : $0 |
|