Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Staples Center |
| Level 1: | 6000 - $100 - 6,000 - 100.00% |
| Level 2: | 5000 - $60 - 5,000 - 100.00% |
| Level 3: | 2000 - $35 - 2,000 - 100.00% |
| Level 4: | 4000 - $25 - 4,000 - 100.00% |
| Luxury : | 1000 - $200 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $15 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $1,460,500 |
| Year to Date Revenue | $13,144,500 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $89,250 |
| Year to Date Revenue | $624,750 |
Expense |
| Pro Players Total Salaries | $60,225,000 |
| Farm Players Total Salaries | $1,907,500 |
| Coaches Total Salaries | $2,750,000 |
| Luxury Taxe Total | $2,258,274 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $15,891,772 |
| Projected Bank Account | $15,891,772 |
|
Pro Players Salaries |
| Jason Spezza |
$7,000,000 (1) |
| -Salary Remaining : |
$0 |
| Rasmus Ristolainen |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| Mark Scheifele |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jeff Schultz |
$4,500,000 (2) |
| -Salary Remaining : |
$0 |
| Darnell Nurse |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Kyle Clifford |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Ian White |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Alexandar Georgiev |
$3,000,000 (4) |
| -Salary Remaining : |
$0 |
| Sean Monahan |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Mikko Rantanen |
$2,200,000 (4) |
| -Salary Remaining : |
$0 |
| Chris Tierney |
$2,000,000 (4) |
| -Salary Remaining : |
$0 |
| Mitch Marner |
$2,000,000 (4) |
| -Salary Remaining : |
$0 |
| Braydon Coburn |
$1,800,000 (1) |
| -Salary Remaining : |
$0 |
| Joonas Korpisalo |
$1,700,000 (1) |
| -Salary Remaining : |
$0 |
| Jason Akeson |
$1,650,000 (1) |
| -Salary Remaining : |
$0 |
| Ilya Kovalchuk |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| William Nylander |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| Zac Rinaldo |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Benoit Pouliot |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Michael Matheson |
$1,400,000 (1) |
| -Salary Remaining : |
$0 |
| Mark Fistric |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Neal Pionk |
$1,000,000 (3) |
| -Salary Remaining : |
$0 |
| Thomas Chabot |
$975,000 (4) |
| -Salary Remaining : |
$0 |
| Luke Adam |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Auston Matthews |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2 : $60,225,000 |
| Year 3 : $50,900,000 |
| Year 4 : $25,000,000 |
| Year 5 : $24,750,000 |
| Salary Average Commitment |
| Year 2 : $49,125,000 |
| Year 3 : $33,675,000 |
| Year 4 : $11,425,000 |
| Year 5 : $10,175,000 |
| Salary Cap with 1 Way Contract |
| Year 2 : $60,225,000 |
| Year 3 : $41,675,000 |
| Year 4 : $12,675,000 |
| Year 5 : $10,175,000 |
|
Farm Players Salaries |
| Adrian Kempe |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Igor Shesterkin |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Vladislav Gavrikov |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Mathew Barzal |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Nikita Tryamkin |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Jeremy Lauzon |
$85,000 (4) |
| Salary Remaining : |
$0 |
| Oliver Kylington |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Christoffer Ehn |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Kevin Fiala |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Oscar Dansk |
$72,500 (2) |
| Salary Remaining : |
$0 |
| Darroll Powe |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Tom Kuhnhackl |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Mason Appleton |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Josh Anderson |
$65,000 (1) |
| Salary Remaining : |
$0 |
| Jordan Greenway |
$65,000 (3) |
| Salary Remaining : |
$0 |
| Anton Karlsson |
$60,000 (4) |
| Salary Remaining : |
$0 |
| Caleb Jones |
$55,000 (2) |
| Salary Remaining : |
$0 |
| Eamon McAdam |
$55,000 (1) |
| Salary Remaining : |
$0 |
| Nick Suzuki |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Chandler Stephenson |
$50,000 (1) |
| Salary Remaining : |
$0 |
| David Krejci |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Maxime Comtois |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Jason Robertson |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Henri Jokiharju |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Michael Anderson |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Oskar Steen |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Rem Pitlick |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Charlie McAvoy |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Nicolas Hague |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2 : $1,907,500 |
| Year 3 : $1,370,000 |
| Year 4 : $450,000 |
| Year 5 : $165,000 |
| Salary Average Commitment |
| Year 2 : $1,592,500 |
| Year 3 : $1,087,500 |
| Year 4 : $300,000 |
| Year 5 : $145,000 |
|