Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $89 - 5,891 - 98.18%
Level 2: 5000 - $55 - 4,912 - 98.24%
Level 3: 2000 - $33 - 1,972 - 98.59%
Level 4: 4000 - $23 - 3,982 - 99.55%
Luxury : 1000 - $172 - 986 - 98.63%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,646 - 82.28%
Farm Level 2: 1000 - $17 - 931 - 93.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,743 - 98.57%
Average Income per Game$1,288,879
Year to Date Revenue$51,555,147
Farm
Home Games Left0
Average Attendance - %2,576 - 85.88%
Average Income per Game$77,089
Year to Date Revenue$3,083,553

Expense

Pro Players Total Salaries$52,975,000
Farm Players Total Salaries$1,917,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$2,758,140
Pro Year To Date Expenses$53,948,250
Farm Year To Date Expenses$2,468,397
Pro Salary Cap To Date$53,273,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$267,875
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,280
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,273,250
Estimate Under Maximum Salary Cap of $90,366,741$37,093,491
Estimate Over Minimum Salary Cap of $33,000,000 $20,273,250
Current Bank Account$34,366,741
Projected Bank Account$34,366,741

Pro Players Salaries

Jack Johnson $6,000,000 (2)
-Salary Remaining : $0
Mikkel Boedker $5,500,000 (3)
-Salary Remaining : $0
Marc Staal $4,800,000 (3)
-Salary Remaining : $0
Bryan Little $4,000,000 (3)
-Salary Remaining : $0
Erik Karlsson $4,000,000 (1)
-Salary Remaining : $0
Patric Hornqvist $4,000,000 (2)
-Salary Remaining : $0
Paul Stastny $3,200,000 (1)
-Salary Remaining : $0
Semyon Varlamov $3,000,000 (1)
-Salary Remaining : $0
Cam Ward $2,750,000 (2)
-Salary Remaining : $0
Andrew Ladd $2,750,000 (1)
-Salary Remaining : $0
Evgeny Dadonov $2,000,000 (2)
-Salary Remaining : $0
James Van Riemsdyk $1,900,000 (2)
-Salary Remaining : $0
Peter Prucha $1,750,000 (1)
-Salary Remaining : $0
Colten Teubert $1,500,000 (2)
-Salary Remaining : $0
Mattias Ekholm $1,200,000 (3)
-Salary Remaining : $0
Danny Richmond $1,000,000 (1)
-Salary Remaining : $0
Charlie Coyle $1,000,000 (1)
-Salary Remaining : $0
Kyle Turris $925,000 (2)
-Salary Remaining : $0
Luke Witkowski $900,000 (2)
-Salary Remaining : $0
Tomas Tatar $800,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 13 : $52,975,000
Year 14 : $38,350,000
Year 15 : $17,500,000
Year 16 : $0
Salary Average Commitment
Year 13 : $49,200,000
Year 14 : $35,650,000
Year 15 : $15,500,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $52,975,000
Year 14 : $36,275,000
Year 15 : $15,500,000
Year 16 : $0

Farm Players Salaries

Marek Mazanek $97,500 (2)
Salary Remaining : $0
Vincent Trocheck $97,500 (1)
Salary Remaining : $0
Mark Mancari $90,000 (1)
Salary Remaining : $0
Erik Condra (Out of Payroll) $90,000 (1)
Salary Remaining : $0
Stefan Elliott $85,000 (1)
Salary Remaining : $0
Jonathan Marchessault $85,000 (1)
Salary Remaining : $0
Joel Edmundson $80,000 (2)
Salary Remaining : $0
Nick Cousins $75,000 (2)
Salary Remaining : $0
John Ramage $70,000 (3)
Salary Remaining : $0
Jarred Tinordi $70,000 (1)
Salary Remaining : $0
Darcy Kuemper $70,000 (1)
Salary Remaining : $0
Anthony Duclair $70,000 (3)
Salary Remaining : $0
Daniel Carr $65,000 (1)
Salary Remaining : $0
Dmitrij Jaskin $60,000 (2)
Salary Remaining : $0
Tyler Motte $51,000 (1)
Salary Remaining : $0
Zach Aston-Reese $50,000 (2)
Salary Remaining : $0
Connor Carrick $50,000 (3)
Salary Remaining : $0
Thomas Chabot $50,000 (2)
Salary Remaining : $0
Drake Caggiula $50,000 (2)
Salary Remaining : $0
Joseph Blandisi $50,000 (3)
Salary Remaining : $0
Jared McCann $50,000 (1)
Salary Remaining : $0
Mark Friedman $50,000 (1)
Salary Remaining : $0
Michael Dal Colle $50,000 (1)
Salary Remaining : $0
Matteson Iacopelli $50,000 (1)
Salary Remaining : $0
Adin Hill $50,000 (2)
Salary Remaining : $0
Ryan Murphy $45,000 (1)
Salary Remaining : $0
Antoine Bibeau $45,000 (2)
Salary Remaining : $0
Josh Archibald $40,000 (1)
Salary Remaining : $0
Dominik Kubalik $40,000 (4)
Salary Remaining : $0
Chris Calhan $31,500 (2)
Salary Remaining : $0
Xavier Ouellet $30,000 (1)
Salary Remaining : $0
Jonathan Racine $30,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $1,917,500
Year 14 : $915,500
Year 15 : $317,500
Year 16 : $50,000
Salary Average Commitment
Year 13 : $1,822,500
Year 14 : $829,000
Year 15 : $270,000
Year 16 : $40,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $97 - 5,850 - 97.50%
Level 2: 5000 - $65 - 4,860 - 97.20%
Level 3: 2000 - $40 - 1,954 - 97.69%
Level 4: 4000 - $25 - 3,914 - 97.84%
Luxury : 1000 - $180 - 969 - 96.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,333 - 66.66%
Farm Level 2: 1000 - $20 - 679 - 67.95%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,546 - 97.48%
Average Income per Game$1,418,772
Year to Date Revenue$56,750,892
Farm
Home Games Left0
Average Attendance - %2,013 - 67.09%
Average Income per Game$70,262
Year to Date Revenue$2,810,472

Expense

Pro Players Total Salaries$55,075,000
Farm Players Total Salaries$1,995,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$13,327,426
Pro Year To Date Expenses$55,454,625
Farm Year To Date Expenses$2,752,847
Pro Salary Cap To Date$54,004,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$280,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,146
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,004,625
Estimate Under Maximum Salary Cap of $58,543,042$4,538,417
Estimate Over Minimum Salary Cap of $33,000,000 $21,004,625
Current Bank Account$2,543,042
Projected Bank Account$2,543,042

Pro Players Salaries

Derick Brassard $7,000,000 (2)
-Salary Remaining : $0
Rick Nash $6,500,000 (3)
-Salary Remaining : $0
John Carlson $5,500,000 (3)
-Salary Remaining : $0
Antoine Roussel $5,250,000 (3)
-Salary Remaining : $0
Jordan Staal $4,250,000 (1)
-Salary Remaining : $0
Johnny Gaudreau $3,750,000 (2)
-Salary Remaining : $0
Jamie McBain $3,000,000 (1)
-Salary Remaining : $0
Nick Leddy $2,750,000 (3)
-Salary Remaining : $0
Torey Krug $2,500,000 (4)
-Salary Remaining : $0
Mike Comrie $2,000,000 (1)
-Salary Remaining : $0
Blake Wheeler $1,750,000 (1)
-Salary Remaining : $0
Matthew Spiller $1,500,000 (2)
-Salary Remaining : $0
Gustav Nyquist $1,250,000 (1)
-Salary Remaining : $0
Gabriel Bourque $1,200,000 (2)
-Salary Remaining : $0
Jimmy Howard $1,000,000 (2)
-Salary Remaining : $0
Patrick Marleau $1,000,000 (1)
-Salary Remaining : $0
Tim Connolly $1,000,000 (1)
-Salary Remaining : $0
Pekka Rinne $1,000,000 (2)
-Salary Remaining : $0
Garnet Hathaway $875,000 (2)
-Salary Remaining : $0
Craig Cunningham $750,000 (2)
-Salary Remaining : $0
Dustin Kohn $750,000 (1)
-Salary Remaining : $0
Ryan Whitney $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $55,075,000
Year 14 : $44,650,000
Year 15 : $25,700,000
Year 16 : $4,000,000
Salary Average Commitment
Year 13 : $52,225,000
Year 14 : $37,725,000
Year 15 : $21,750,000
Year 16 : $2,500,000
Salary Cap with 1 Way Contract
Year 13 : $55,075,000
Year 14 : $39,575,000
Year 15 : $22,500,000
Year 16 : $2,500,000

Farm Players Salaries

Mikhail Grigorenko $90,000 (1)
Salary Remaining : $0
Rhett Rakhshani $85,000 (1)
Salary Remaining : $0
Joe Cannata $82,500 (1)
Salary Remaining : $0
Nick Mattson $80,000 (2)
Salary Remaining : $0
Stefan Matteau (Out of Payroll) $80,000 (3)
Salary Remaining : $0
Mike Reilly $80,000 (2)
Salary Remaining : $0
Duncan Siemens $80,000 (1)
Salary Remaining : $0
Patrick Sieloff $75,000 (2)
Salary Remaining : $0
Nick Paul $70,000 (3)
Salary Remaining : $0
Tanner Richard $70,000 (2)
Salary Remaining : $0
Michael Chaput $70,000 (1)
Salary Remaining : $0
Teemu Pulkkinen $70,000 (1)
Salary Remaining : $0
Myles Bell $70,000 (3)
Salary Remaining : $0
Ben Harpur $70,000 (4)
Salary Remaining : $0
Oliver Bjorkstrand $70,000 (2)
Salary Remaining : $0
Mattias Janmark $67,500 (2)
Salary Remaining : $0
Petter Granberg $65,000 (2)
Salary Remaining : $0
Kurtis Gabriel $60,000 (2)
Salary Remaining : $0
Calle Andersson $60,000 (1)
Salary Remaining : $0
Patrick Russell $50,000 (2)
Salary Remaining : $0
Clark Bishop $50,000 (1)
Salary Remaining : $0
Julius Honka $50,000 (1)
Salary Remaining : $0
Sam Reinhart $50,000 (1)
Salary Remaining : $0
Ross Johnston $50,000 (2)
Salary Remaining : $0
Zach Whitecloud $50,000 (2)
Salary Remaining : $0
Michael Giugovaz $50,000 (1)
Salary Remaining : $0
Mackenzie Blackwood $50,000 (2)
Salary Remaining : $0
Martins Karsums $50,000 (1)
Salary Remaining : $0
Curtis Lazar $50,000 (2)
Salary Remaining : $0
Nikita Scherbak $50,000 (1)
Salary Remaining : $0
JJ. Piccinich $50,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 13 : $1,995,000
Year 14 : $1,240,000
Year 15 : $370,000
Year 16 : $120,000
Salary Average Commitment
Year 13 : $1,887,500
Year 14 : $1,057,500
Year 15 : $270,000
Year 16 : $70,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameOhio State Arena
Level 1: 6000 - $115 - 4,650 - 77.50%
Level 2: 5000 - $75 - 3,666 - 73.31%
Level 3: 2000 - $45 - 1,569 - 78.44%
Level 4: 4000 - $30 - 3,244 - 81.11%
Luxury : 1000 - $215 - 738 - 73.81%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,354 - 67.68%
Farm Level 2: 1000 - $20 - 685 - 68.47%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,867 - 77.04%
Average Income per Game$1,306,745
Year to Date Revenue$52,269,815
Farm
Home Games Left0
Average Attendance - %2,038 - 67.94%
Average Income per Game$71,230
Year to Date Revenue$2,849,217

Expense

Pro Players Total Salaries$48,050,000
Farm Players Total Salaries$1,657,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,386,250
Farm Year To Date Expenses$2,227,748
Pro Salary Cap To Date$47,161,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$245,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,524
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$47,161,250
Estimate Under Maximum Salary Cap of $69,652,124$22,490,874
Estimate Over Minimum Salary Cap of $33,000,000 $14,161,250
Current Bank Account$13,652,124
Projected Bank Account$13,652,124

Pro Players Salaries

Tyler Seguin $5,000,000 (3)
-Salary Remaining : $0
Rick DiPietro $4,000,000 (2)
-Salary Remaining : $0
Martin Havlat $3,500,000 (3)
-Salary Remaining : $0
Artemi Panarin $3,500,000 (2)
-Salary Remaining : $0
Cody Hodgson $3,250,000 (2)
-Salary Remaining : $0
Mike Lundin $3,000,000 (2)
-Salary Remaining : $0
Dennis Wideman $3,000,000 (3)
-Salary Remaining : $0
Max Pacioretty $2,750,000 (2)
-Salary Remaining : $0
Devin Setoguchi $2,500,000 (1)
-Salary Remaining : $0
Cam Fowler $2,000,000 (1)
-Salary Remaining : $0
Rob Scuderi $2,000,000 (3)
-Salary Remaining : $0
Pavel Datsyuk $2,000,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $1,500,000 (2)
-Salary Remaining : $0
Branislav Mezei $1,500,000 (1)
-Salary Remaining : $0
Tyler Kennedy $1,200,000 (1)
-Salary Remaining : $0
Eric Wellwood $1,200,000 (2)
-Salary Remaining : $0
Andreas Nodl $1,200,000 (1)
-Salary Remaining : $0
Brandon Bollig $1,100,000 (2)
-Salary Remaining : $0
Dalton Prout $1,000,000 (2)
-Salary Remaining : $0
Ryan Wilson $1,000,000 (1)
-Salary Remaining : $0
Anthony Stewart $1,000,000 (1)
-Salary Remaining : $0
Christian Hanson $850,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $48,050,000
Year 14 : $33,250,000
Year 15 : $8,760,000
Year 16 : $0
Salary Average Commitment
Year 13 : $52,300,000
Year 14 : $40,550,000
Year 15 : $14,000,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $48,050,000
Year 14 : $36,800,000
Year 15 : $13,500,000
Year 16 : $0

Farm Players Salaries

Shea Theodore $95,000 (2)
Salary Remaining : $0
Morgan Rielly $92,500 (1)
Salary Remaining : $0
Roman Josi $90,000 (3)
Salary Remaining : $0
Matt Calvert $90,000 (1)
Salary Remaining : $0
Timothy Kunes $90,000 (1)
Salary Remaining : $0
Andrew Gordon $85,000 (1)
Salary Remaining : $0
Emerson Etem $80,000 (1)
Salary Remaining : $0
Thomas Greiss $65,000 (2)
Salary Remaining : $0
Jared Knight $60,000 (1)
Salary Remaining : $0
Matt Grzelcyk $60,000 (3)
Salary Remaining : $0
Austin Watson $60,000 (2)
Salary Remaining : $0
Justin Florek $60,000 (1)
Salary Remaining : $0
Eric Comrie $60,000 (3)
Salary Remaining : $0
Ryan Fitzgerald (Out of Payroll) $55,000 (2)
Salary Remaining : $0
Bobby Farnham $50,000 (1)
Salary Remaining : $0
Dillon Heatherington $50,000 (2)
Salary Remaining : $0
Ondrej Kase $50,000 (1)
Salary Remaining : $0
Cameron Hughes $50,000 (2)
Salary Remaining : $0
Francis Perron $50,000 (1)
Salary Remaining : $0
Aaron Ness $50,000 (1)
Salary Remaining : $0
David Kolomatis $50,000 (1)
Salary Remaining : $0
Beau Starrett $50,000 (1)
Salary Remaining : $0
Phoenix Copley $50,000 (1)
Salary Remaining : $0
Mitch Marner $50,000 (2)
Salary Remaining : $0
Dominik Simon $50,000 (2)
Salary Remaining : $0
Maxim Mamin $50,000 (2)
Salary Remaining : $0
Joakim Nordstrom $35,000 (1)
Salary Remaining : $0
Richard Nejezchleb $35,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 13 : $1,712,500
Year 14 : $765,000
Year 15 : $260,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,692,500
Year 14 : $735,000
Year 15 : $210,000
Year 16 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotttrade center
Level 1: 6000 - $115 - 4,819 - 80.32%
Level 2: 5000 - $75 - 3,785 - 75.69%
Level 3: 2000 - $50 - 1,507 - 75.37%
Level 4: 4000 - $35 - 3,121 - 78.02%
Luxury : 1000 - $225 - 762 - 76.16%
Total Capacity :18000
Team Popularity : 102.00%
Farm
Farm Level 1: 2000 - $40 - 1,346 - 67.32%
Farm Level 2: 1000 - $20 - 680 - 67.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,994 - 77.74%
Average Income per Game$1,334,333
Year to Date Revenue$53,373,311
Farm
Home Games Left0
Average Attendance - %2,026 - 67.54%
Average Income per Game$70,823
Year to Date Revenue$2,832,921

Expense

Pro Players Total Salaries$52,500,000
Farm Players Total Salaries$1,662,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$4,954,704
Pro Year To Date Expenses$54,287,000
Farm Year To Date Expenses$2,332,483
Pro Salary Cap To Date$53,637,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$265,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,280
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,637,000
Estimate Under Maximum Salary Cap of $91,305,921$37,668,921
Estimate Over Minimum Salary Cap of $33,000,000 $20,637,000
Current Bank Account$35,305,921
Projected Bank Account$35,305,921

Pro Players Salaries

Alex Pietrangelo $7,500,000 (2)
-Salary Remaining : $0
Nicklas Backstrom $7,000,000 (2)
-Salary Remaining : $0
David Perron $4,200,000 (1)
-Salary Remaining : $0
Jake Gardiner $4,000,000 (2)
-Salary Remaining : $0
Tyler Johnson $4,000,000 (2)
-Salary Remaining : $0
Carey Price $4,000,000 (2)
-Salary Remaining : $0
Filip Forsberg $2,500,000 (3)
-Salary Remaining : $0
Ryan Murray $2,500,000 (3)
-Salary Remaining : $0
Kevin Hayes $2,000,000 (4)
-Salary Remaining : $0
Fabian Brunnstrom $1,750,000 (1)
-Salary Remaining : $0
Ryan O'Reilly $1,700,000 (1)
-Salary Remaining : $0
Cody Ceci $1,500,000 (3)
-Salary Remaining : $0
Yann Sauvé $1,400,000 (1)
-Salary Remaining : $0
Brandon Yip $1,200,000 (1)
-Salary Remaining : $0
Drew Shore $1,200,000 (2)
-Salary Remaining : $0
Linus Omark $1,100,000 (2)
-Salary Remaining : $0
Jacob Slavin $1,000,000 (3)
-Salary Remaining : $0
Simon Gagné $1,000,000 (1)
-Salary Remaining : $0
Vincent Lecavalier $1,000,000 (1)
-Salary Remaining : $0
Anthony Mantha $800,000 (4)
-Salary Remaining : $0
Pascal Leclaire $650,000 (1)
-Salary Remaining : $0
Kevin Bieksa $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $52,500,000
Year 14 : $44,200,000
Year 15 : $16,950,000
Year 16 : $6,500,000
Salary Average Commitment
Year 13 : $57,680,000
Year 14 : $35,080,000
Year 15 : $8,450,000
Year 16 : $2,800,000
Salary Cap with 1 Way Contract
Year 13 : $52,500,000
Year 14 : $39,100,000
Year 15 : $10,300,000
Year 16 : $2,800,000

Farm Players Salaries

Patrick Wey $95,000 (1)
Salary Remaining : $0
Jujhar Khaira $95,000 (3)
Salary Remaining : $0
Joonas Korpisalo $90,000 (1)
Salary Remaining : $0
Martin Marincin $90,000 (1)
Salary Remaining : $0
Petr Straka $85,000 (2)
Salary Remaining : $0
Devin Shore $85,000 (1)
Salary Remaining : $0
T.J. Tynan $75,000 (2)
Salary Remaining : $0
Jacob De La Rose $70,000 (2)
Salary Remaining : $0
Martin Frk $65,000 (2)
Salary Remaining : $0
Adam Clendening $65,000 (1)
Salary Remaining : $0
Collin Miller $60,000 (2)
Salary Remaining : $0
Valentin Zykov $55,000 (2)
Salary Remaining : $0
Timo Meier $50,000 (2)
Salary Remaining : $0
Ethan Bear $50,000 (2)
Salary Remaining : $0
Roope Hintz $50,000 (2)
Salary Remaining : $0
Scott Wilson $50,000 (1)
Salary Remaining : $0
Hudson Fasching $50,000 (1)
Salary Remaining : $0
Tony DeAngelo $50,000 (1)
Salary Remaining : $0
Brandon Montour $50,000 (1)
Salary Remaining : $0
Christoffer Ehn $50,000 (1)
Salary Remaining : $0
Roland McKeown $50,000 (1)
Salary Remaining : $0
Dylan Sikura $50,000 (1)
Salary Remaining : $0
Anders Nilsson $50,000 (1)
Salary Remaining : $0
Jack Roslovic $50,000 (2)
Salary Remaining : $0
Nikita Nesterov $47,500 (1)
Salary Remaining : $0
Eamon McAdam $45,000 (3)
Salary Remaining : $0
Alan Quine $40,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 13 : $1,662,500
Year 14 : $822,500
Year 15 : $205,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,592,500
Year 14 : $715,000
Year 15 : $120,000
Year 16 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $124 - 4,427 - 73.79%
Level 2: 5000 - $75 - 3,763 - 75.25%
Level 3: 2000 - $44 - 1,624 - 81.21%
Level 4: 4000 - $29 - 3,922 - 98.05%
Luxury : 1000 - $219 - 740 - 73.96%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,354 - 67.72%
Farm Level 2: 1000 - $20 - 686 - 68.61%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,476 - 80.42%
Average Income per Game$1,355,092
Year to Date Revenue$54,203,672
Farm
Home Games Left0
Average Attendance - %2,041 - 68.02%
Average Income per Game$71,293
Year to Date Revenue$2,851,737

Expense

Pro Players Total Salaries$50,970,000
Farm Players Total Salaries$1,491,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,621,600
Farm Year To Date Expenses$2,277,453
Pro Salary Cap To Date$47,721,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$258,600
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,715
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$47,721,600
Estimate Under Maximum Salary Cap of $74,459,280$26,737,680
Estimate Over Minimum Salary Cap of $33,000,000 $14,721,600
Current Bank Account$18,459,280
Projected Bank Account$18,459,280

Pro Players Salaries

Wojtek Wolski $6,000,000 (1)
-Salary Remaining : $0
Jason Demers $5,800,000 (3)
-Salary Remaining : $0
Jonathan Toews $5,000,000 (3)
-Salary Remaining : $0
Henrik Sedin $3,900,000 (2)
-Salary Remaining : $0
Brendan Smith $3,500,000 (1)
-Salary Remaining : $0
Victor Oreskovich $3,200,000 (3)
-Salary Remaining : $0
Andrei Kostitsyn $3,000,000 (2)
-Salary Remaining : $0
Kevin Poulin $3,000,000 (1)
-Salary Remaining : $0
Johnny Boychuk $2,300,000 (1)
-Salary Remaining : $0
Scott Hartnell $2,000,000 (2)
-Salary Remaining : $0
Zack Kassian $2,000,000 (1)
-Salary Remaining : $0
Rene Bourque $1,500,000 (1)
-Salary Remaining : $0
Mike Ribeiro $1,500,000 (1)
-Salary Remaining : $0
Kris Chucko $1,000,000 (1)
-Salary Remaining : $0
Dan Hamhuis $1,000,000 (1)
-Salary Remaining : $0
Matt Read $1,000,000 (1)
-Salary Remaining : $0
Slava Voynov $995,000 (1)
-Salary Remaining : $0
Miikka Salomaki $950,000 (1)
-Salary Remaining : $0
Ian Cole $900,000 (1)
-Salary Remaining : $0
Samuel Morin $900,000 (2)
-Salary Remaining : $0
Casey Cizikas $800,000 (1)
-Salary Remaining : $0
Josh Tordjman $725,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $50,970,000
Year 14 : $25,945,000
Year 15 : $15,300,000
Year 16 : $0
Salary Average Commitment
Year 13 : $49,820,000
Year 14 : $24,300,000
Year 15 : $14,000,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $50,970,000
Year 14 : $23,800,000
Year 15 : $14,000,000
Year 16 : $0

Farm Players Salaries

Zack Hamill $99,000 (1)
Salary Remaining : $0
Madison Bowey $90,000 (2)
Salary Remaining : $0
Tyler Bertuzzi $75,000 (3)
Salary Remaining : $0
Adam Pelech $75,000 (2)
Salary Remaining : $0
Corey Tropp $70,000 (1)
Salary Remaining : $0
Andreas Athanasiou $67,500 (1)
Salary Remaining : $0
Radek Faksa $65,000 (2)
Salary Remaining : $0
Elias Lindholm $65,000 (3)
Salary Remaining : $0
Brett Kulak $65,000 (2)
Salary Remaining : $0
Louis Domingue $65,000 (1)
Salary Remaining : $0
Nikita Gusev $60,000 (1)
Salary Remaining : $0
Gabriel Gagne $50,000 (2)
Salary Remaining : $0
Noah Juulsen $50,000 (2)
Salary Remaining : $0
Niko Mikkola $50,000 (2)
Salary Remaining : $0
Nicolas Roy $50,000 (2)
Salary Remaining : $0
Austin Wagner $50,000 (2)
Salary Remaining : $0
John Quenneville $50,000 (1)
Salary Remaining : $0
Daniel Audette $50,000 (1)
Salary Remaining : $0
Carter Ashton $45,000 (1)
Salary Remaining : $0
Joseph Cramarossa $40,000 (1)
Salary Remaining : $0
Fredrik Claesson $40,000 (2)
Salary Remaining : $0
Daniel Altshuller $40,000 (1)
Salary Remaining : $0
Michael Joly $35,000 (1)
Salary Remaining : $0
Austen Brassard $30,000 (1)
Salary Remaining : $0
Connor Clifton $30,000 (2)
Salary Remaining : $0
Ben Betker $30,000 (1)
Salary Remaining : $0
Anton Blidh $27,500 (1)
Salary Remaining : $0
Alex Schoenborn $27,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 13 : $1,491,500
Year 14 : $809,500
Year 15 : $175,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,486,500
Year 14 : $750,000
Year 15 : $140,000
Year 16 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $102 - 5,723 - 95.38%
Level 2: 5000 - $66 - 4,679 - 93.58%
Level 3: 2000 - $42 - 1,875 - 93.77%
Level 4: 4000 - $28 - 3,680 - 92.00%
Luxury : 1000 - $182 - 950 - 95.01%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,979 - 98.94%
Farm Level 2: 1000 - $13 - 973 - 97.34%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,907 - 93.93%
Average Income per Game$1,432,499
Year to Date Revenue$57,299,951
Farm
Home Games Left0
Average Attendance - %2,952 - 98.41%
Average Income per Game$54,841
Year to Date Revenue$2,193,638

Expense

Pro Players Total Salaries$54,760,000
Farm Players Total Salaries$2,837,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$3,358,326
Pro Year To Date Expenses$55,643,250
Farm Year To Date Expenses$2,856,196
Pro Salary Cap To Date$53,343,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$283,800
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,280
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,343,250
Estimate Under Maximum Salary Cap of $65,657,710$12,314,460
Estimate Over Minimum Salary Cap of $33,000,000 $20,343,250
Current Bank Account$9,657,710
Projected Bank Account$9,657,710

Pro Players Salaries

Evgeni Malkin $6,300,000 (3)
-Salary Remaining : $0
Travis Hamonic $4,500,000 (3)
-Salary Remaining : $0
Chris Kreider $4,000,000 (2)
-Salary Remaining : $0
Greg Stewart $4,000,000 (1)
-Salary Remaining : $0
Bryce Lampman $3,610,000 (2)
-Salary Remaining : $0
Steve Downie $3,000,000 (2)
-Salary Remaining : $0
Brady Skjei $3,000,000 (3)
-Salary Remaining : $0
Mark Stuart $3,000,000 (3)
-Salary Remaining : $0
Daniel Carcillo $2,500,000 (2)
-Salary Remaining : $0
Kristers Gudlevskis $2,500,000 (4)
-Salary Remaining : $0
Peter Mueller $2,500,000 (3)
-Salary Remaining : $0
Pierre-Marc Bouchard $2,200,000 (3)
-Salary Remaining : $0
Allen York $2,000,000 (3)
-Salary Remaining : $0
Dave Bolland $1,900,000 (3)
-Salary Remaining : $0
Dustin Boyd $1,800,000 (1)
-Salary Remaining : $0
Brett Maclean $1,500,000 (1)
-Salary Remaining : $0
Viktor Stalberg $1,500,000 (1)
-Salary Remaining : $0
Jordan Szwarz $1,000,000 (2)
-Salary Remaining : $0
Nick Spaling $1,000,000 (2)
-Salary Remaining : $0
Nikolai Zherdev $1,000,000 (1)
-Salary Remaining : $0
Philip Larsen $975,000 (2)
-Salary Remaining : $0
Cameron Gaunce $975,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $54,760,000
Year 14 : $48,060,000
Year 15 : $30,300,000
Year 16 : $4,500,000
Salary Average Commitment
Year 13 : $51,935,000
Year 14 : $41,160,000
Year 15 : $26,050,000
Year 16 : $2,500,000
Salary Cap with 1 Way Contract
Year 13 : $54,760,000
Year 14 : $43,985,000
Year 15 : $27,900,000
Year 16 : $2,500,000

Farm Players Salaries

Tom Wilson $950,000 (3)
Salary Remaining : $0
Tyler Pitlick $110,000 (1)
Salary Remaining : $0
Brian Dumoulin $97,500 (2)
Salary Remaining : $0
Corey Trivino $95,000 (2)
Salary Remaining : $0
Mattias Tedenby $85,000 (1)
Salary Remaining : $0
Joni Ortio $80,000 (1)
Salary Remaining : $0
Jiri Sekac (Out of Payroll) $80,000 (2)
Salary Remaining : $0
Alex Petrovic $80,000 (1)
Salary Remaining : $0
Peter Holland $75,000 (2)
Salary Remaining : $0
Viktor Loov $75,000 (1)
Salary Remaining : $0
Andrey Pedan $75,000 (2)
Salary Remaining : $0
Jean-Francois Berube $75,000 (2)
Salary Remaining : $0
Andrei Mironov $70,000 (2)
Salary Remaining : $0
Sergey Tolchinsky $60,000 (2)
Salary Remaining : $0
Ty Rattie $55,000 (2)
Salary Remaining : $0
Charles Hudon $55,000 (1)
Salary Remaining : $0
Jonathan Matsumoto $50,000 (1)
Salary Remaining : $0
Nick Ritchie $50,000 (1)
Salary Remaining : $0
Danton Heinen $50,000 (1)
Salary Remaining : $0
Adrian Kempe $50,000 (1)
Salary Remaining : $0
Scott Glennie $50,000 (1)
Salary Remaining : $0
Tobias Lindberg $50,000 (1)
Salary Remaining : $0
Daniel Sprong $50,000 (2)
Salary Remaining : $0
Jakub Vrana $50,000 (1)
Salary Remaining : $0
Anthony Nigro $50,000 (1)
Salary Remaining : $0
Tyler Lewington $50,000 (2)
Salary Remaining : $0
Dominic Turgeon $50,000 (1)
Salary Remaining : $0
Guillaume Brisebois $50,000 (2)
Salary Remaining : $0
Mason Appleton $50,000 (2)
Salary Remaining : $0
Jack Glover $50,000 (1)
Salary Remaining : $0
Ryan MacInnis $50,000 (1)
Salary Remaining : $0
Dean Kukan $50,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $2,917,500
Year 14 : $1,087,500
Year 15 : $175,000
Year 16 : $0
Salary Average Commitment
Year 13 : $2,657,500
Year 14 : $987,500
Year 15 : $75,000
Year 16 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBudweiser Coliseum
Level 1: 6000 - $83 - 5,868 - 97.79%
Level 2: 5000 - $49 - 4,898 - 97.95%
Level 3: 2000 - $34 - 1,949 - 97.47%
Level 4: 4000 - $17 - 3,980 - 99.51%
Luxury : 1000 - $98 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $13 - 1,999 - 99.94%
Farm Level 2: 1000 - $2 - 998 - 99.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,695 - 98.30%
Average Income per Game$1,102,768
Year to Date Revenue$44,110,712
Farm
Home Games Left0
Average Attendance - %2,997 - 99.91%
Average Income per Game$29,379
Year to Date Revenue$1,175,176

Expense

Pro Players Total Salaries$41,550,000
Farm Players Total Salaries$2,945,000
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,141,450
Farm Year To Date Expenses$2,967,046
Pro Salary Cap To Date$42,853,950
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$223,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,268
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$42,853,950
Estimate Under Maximum Salary Cap of $61,650,598$18,796,648
Estimate Over Minimum Salary Cap of $33,000,000 $9,853,950
Current Bank Account$5,650,598
Projected Bank Account$5,650,598

Pro Players Salaries

Robert Nilsson $6,000,000 (3)
-Salary Remaining : $0
Kari Lehtonen $3,700,000 (1)
-Salary Remaining : $0
Daniel Sedin $3,000,000 (2)
-Salary Remaining : $0
Jordin Tootoo $3,000,000 (1)
-Salary Remaining : $0
Loui Eriksson $2,750,000 (2)
-Salary Remaining : $0
Andy Rogers $2,750,000 (3)
-Salary Remaining : $0
Steve Eminger $2,500,000 (3)
-Salary Remaining : $0
Ladislav Smid $2,250,000 (1)
-Salary Remaining : $0
Jeremy Morin $1,800,000 (1)
-Salary Remaining : $0
Braden Holtby $1,700,000 (3)
-Salary Remaining : $0
James Wright $1,400,000 (1)
-Salary Remaining : $0
Cody Eakin $1,350,000 (1)
-Salary Remaining : $0
Jason Akeson $1,250,000 (3)
-Salary Remaining : $0
Olli Maatta $1,100,000 (1)
-Salary Remaining : $0
Brad Boyes $1,100,000 (2)
-Salary Remaining : $0
Mike Komisarek $1,000,000 (2)
-Salary Remaining : $0
Jonathan Blum $1,000,000 (2)
-Salary Remaining : $0
Ryane Clowe $1,000,000 (2)
-Salary Remaining : $0
Lane MacDermid $900,000 (1)
-Salary Remaining : $0
Kurtis Foster $500,000 (1)
-Salary Remaining : $0
Rob Schremp $500,000 (1)
-Salary Remaining : $0
Brooks Laich $500,000 (1)
-Salary Remaining : $0
Benn Ferriero $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 13 : $41,550,000
Year 14 : $24,150,000
Year 15 : $14,400,000
Year 16 : $0
Salary Average Commitment
Year 13 : $40,145,000
Year 14 : $23,950,000
Year 15 : $14,200,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $41,550,000
Year 14 : $24,050,000
Year 15 : $14,200,000
Year 16 : $0

Farm Players Salaries

Dennis Everberg $900,000 (1)
Salary Remaining : $0
Brandon Saad $100,000 (2)
Salary Remaining : $0
Seth Helgeson $99,500 (1)
Salary Remaining : $0
J.T. Brown $99,500 (1)
Salary Remaining : $0
Taylor Beck $90,000 (1)
Salary Remaining : $0
Joshua Leivo $85,000 (2)
Salary Remaining : $0
Wiley Sherman $85,000 (3)
Salary Remaining : $0
Brendan Gaunce $80,000 (2)
Salary Remaining : $0
Alex Hutchings $75,000 (1)
Salary Remaining : $0
Taylor Aronson $70,000 (1)
Salary Remaining : $0
Andrej Nestrasil $70,000 (1)
Salary Remaining : $0
Colton Gillies $70,000 (1)
Salary Remaining : $0
Thomas DiPauli $66,000 (1)
Salary Remaining : $0
Taylor Leier $60,000 (1)
Salary Remaining : $0
Phil McRae $60,000 (1)
Salary Remaining : $0
Christoph Bertschy $60,000 (2)
Salary Remaining : $0
Michael Ferland $60,000 (2)
Salary Remaining : $0
Nicholas Baptiste $60,000 (4)
Salary Remaining : $0
Oliver Kylington $50,000 (2)
Salary Remaining : $0
Denis Gurianov $50,000 (2)
Salary Remaining : $0
Andrew Mangiapane $50,000 (2)
Salary Remaining : $0
Thatcher Demko $50,000 (1)
Salary Remaining : $0
Jeremy Roy $50,000 (1)
Salary Remaining : $0
Nikita Tryamkin $50,000 (1)
Salary Remaining : $0
Michael Prapavessis $50,000 (1)
Salary Remaining : $0
Jaedon Descheneau $50,000 (1)
Salary Remaining : $0
Aaron Haydon $50,000 (1)
Salary Remaining : $0
Alexandar Georgiev $50,000 (2)
Salary Remaining : $0
Juuso Riikola $50,000 (2)
Salary Remaining : $0
Jared Staal $45,000 (1)
Salary Remaining : $0
Mitch Callahan $42,500 (2)
Salary Remaining : $0
Jake Paterson $40,000 (1)
Salary Remaining : $0
Tommy Vannelli $40,000 (4)
Salary Remaining : $0
Tyler Graovac $37,500 (1)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 13 : $2,945,000
Year 14 : $935,000
Year 15 : $235,000
Year 16 : $150,000
Salary Average Commitment
Year 13 : $2,517,500
Year 14 : $777,500
Year 15 : $185,000
Year 16 : $100,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $102 - 5,784 - 96.39%
Level 2: 5000 - $52 - 4,946 - 98.92%
Level 3: 2000 - $42 - 1,939 - 96.93%
Level 4: 4000 - $26 - 3,908 - 97.70%
Luxury : 1000 - $193 - 833 - 83.29%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,324 - 66.21%
Farm Level 2: 1000 - $20 - 674 - 67.36%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,409 - 96.72%
Average Income per Game$1,369,519
Year to Date Revenue$54,780,756
Farm
Home Games Left0
Average Attendance - %1,998 - 66.60%
Average Income per Game$69,765
Year to Date Revenue$2,790,585

Expense

Pro Players Total Salaries$53,100,000
Farm Players Total Salaries$1,277,500
Coaches Total Salaries$1,775,000
Luxury Taxe Total$4,150,326
Pro Year To Date Expenses$54,527,250
Farm Year To Date Expenses$1,634,694
Pro Salary Cap To Date$53,679,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$269,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,817
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,679,750
Estimate Under Maximum Salary Cap of $64,500,292$10,820,542
Estimate Over Minimum Salary Cap of $33,000,000 $20,679,750
Current Bank Account$8,500,292
Projected Bank Account$8,500,292

Pro Players Salaries

Mike Green $6,000,000 (2)
-Salary Remaining : $0
Derek Roy $4,750,000 (1)
-Salary Remaining : $0
Joe Pavelski $3,500,000 (3)
-Salary Remaining : $0
Brent Burns $3,500,000 (4)
-Salary Remaining : $0
Patrick Sharp $3,500,000 (3)
-Salary Remaining : $0
Jason Pominville $3,500,000 (3)
-Salary Remaining : $0
Marc-André Fleury $3,500,000 (3)
-Salary Remaining : $0
Dustin Brown $2,750,000 (3)
-Salary Remaining : $0
Marc-Édouard Vlasic $2,500,000 (2)
-Salary Remaining : $0
Ryan Getzlaf $2,400,000 (3)
-Salary Remaining : $0
Duncan Keith $2,000,000 (2)
-Salary Remaining : $0
Alexander Steen $2,000,000 (3)
-Salary Remaining : $0
Mikko Koivu $2,000,000 (2)
-Salary Remaining : $0
Ryan Suter $1,800,000 (4)
-Salary Remaining : $0
Clarke MacArthur $1,750,000 (1)
-Salary Remaining : $0
T.J. Oshie $1,500,000 (4)
-Salary Remaining : $0
Jamie Benn $1,500,000 (1)
-Salary Remaining : $0
Keith Kinkaid $1,400,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins $1,300,000 (4)
-Salary Remaining : $0
Trevor Daley $1,000,000 (3)
-Salary Remaining : $0
Jared Spurgeon $950,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 13 : $53,100,000
Year 14 : $42,600,000
Year 15 : $27,350,000
Year 16 : $8,100,000
Salary Average Commitment
Year 13 : $52,900,000
Year 14 : $44,700,000
Year 15 : $31,400,000
Year 16 : $8,100,000
Salary Cap with 1 Way Contract
Year 13 : $53,100,000
Year 14 : $44,150,000
Year 15 : $31,650,000
Year 16 : $8,100,000

Farm Players Salaries

Brock McGinn (Out of Payroll) $950,000 (3)
Salary Remaining : $0
Mike Hoffman $95,000 (1)
Salary Remaining : $0
Trevor Lewis $85,000 (1)
Salary Remaining : $0
William Karlsson $80,000 (1)
Salary Remaining : $0
Niklas Treutle $75,000 (3)
Salary Remaining : $0
Angelo Esposito $55,000 (3)
Salary Remaining : $0
Hugo Fagerblom $50,000 (1)
Salary Remaining : $0
Colton Sceviour $50,000 (2)
Salary Remaining : $0
Jakob Lilja $50,000 (2)
Salary Remaining : $0
Brayden Point $50,000 (1)
Salary Remaining : $0
Artturi Lehkonen $50,000 (4)
Salary Remaining : $0
Emil Johansson $50,000 (1)
Salary Remaining : $0
Austin Poganski $50,000 (1)
Salary Remaining : $0
Jesper Pettersson $50,000 (1)
Salary Remaining : $0
Mackenze Stewart $50,000 (1)
Salary Remaining : $0
Zach Stepan $47,500 (1)
Salary Remaining : $0
Dany Roussin $45,000 (1)
Salary Remaining : $0
Ryan Graves $45,000 (2)
Salary Remaining : $0
Jamie McGinn $42,500 (2)
Salary Remaining : $0
Nikolay Prokhorkin $37,500 (1)
Salary Remaining : $0
Colby Cave $36,000 (2)
Salary Remaining : $0
Vincent Dunn $36,000 (2)
Salary Remaining : $0
Jarrod Maidens $30,000 (1)
Salary Remaining : $0
Sergei Kostenko $30,000 (1)
Salary Remaining : $0
Gianluca Curcuruto $30,000 (1)
Salary Remaining : $0
Artur Gavrus $30,000 (1)
Salary Remaining : $0
Mikko Vainonen $28,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 13 : $2,227,500
Year 14 : $579,500
Year 15 : $330,000
Year 16 : $50,000
Salary Average Commitment
Year 13 : $2,004,500
Year 14 : $539,500
Year 15 : $255,000
Year 16 : $50,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pack Center
Level 1: 6000 - $105 - 5,832 - 97.20%
Level 2: 5000 - $65 - 4,906 - 98.11%
Level 3: 2000 - $40 - 1,953 - 97.64%
Level 4: 4000 - $28 - 3,428 - 85.69%
Luxury : 1000 - $180 - 979 - 97.87%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,971 - 98.57%
Farm Level 2: 1000 - $10 - 991 - 99.11%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,096 - 94.98%
Average Income per Game$1,479,541
Year to Date Revenue$59,181,620
Farm
Home Games Left0
Average Attendance - %2,962 - 98.75%
Average Income per Game$49,389
Year to Date Revenue$1,975,561

Expense

Pro Players Total Salaries$52,650,000
Farm Players Total Salaries$1,468,900
Coaches Total Salaries$2,800,000
Luxury Taxe Total$2,355,954
Pro Year To Date Expenses$54,474,000
Farm Year To Date Expenses$2,236,195
Pro Salary Cap To Date$52,331,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$273,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,068
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$52,331,500
Estimate Under Maximum Salary Cap of $76,193,157$23,861,657
Estimate Over Minimum Salary Cap of $33,000,000 $19,331,500
Current Bank Account$20,193,157
Projected Bank Account$20,193,157

Pro Players Salaries

Tyler Ennis $5,500,000 (3)
-Salary Remaining : $0
Nazem Kadri $4,800,000 (3)
-Salary Remaining : $0
Kristopher Letang $4,250,000 (2)
-Salary Remaining : $0
Brad Richards $4,000,000 (1)
-Salary Remaining : $0
Zach Parise $4,000,000 (2)
-Salary Remaining : $0
Marian Gaborik $4,000,000 (1)
-Salary Remaining : $0
Anton Stralman $3,000,000 (1)
-Salary Remaining : $0
Maxime Daigneault $2,800,000 (1)
-Salary Remaining : $0
Josh Gorges $2,500,000 (1)
-Salary Remaining : $0
Chris Stewart $2,100,000 (1)
-Salary Remaining : $0
Michael Del Zotto $2,000,000 (2)
-Salary Remaining : $0
Thomas Hickey $2,000,000 (4)
-Salary Remaining : $0
Matt Donovan $1,900,000 (3)
-Salary Remaining : $0
Patrick Kaleta $1,800,000 (2)
-Salary Remaining : $0
Martin Samuelsson $1,500,000 (1)
-Salary Remaining : $0
Jamie Arniel $1,500,000 (2)
-Salary Remaining : $0
Eric Tangradi $1,000,000 (1)
-Salary Remaining : $0
Mike Weber $1,000,000 (1)
-Salary Remaining : $0
Nick Bonino $1,000,000 (1)
-Salary Remaining : $0
Brad Richardson $1,000,000 (1)
-Salary Remaining : $0
Thomas McCollum $1,000,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 13 : $52,650,000
Year 14 : $30,000,000
Year 15 : $16,300,000
Year 16 : $3,000,000
Salary Average Commitment
Year 13 : $51,400,000
Year 14 : $27,000,000
Year 15 : $13,000,000
Year 16 : $2,000,000
Salary Cap with 1 Way Contract
Year 13 : $52,650,000
Year 14 : $28,750,000
Year 15 : $14,200,000
Year 16 : $2,000,000

Farm Players Salaries

Anton Lander $99,900 (1)
Salary Remaining : $0
Ben Hutton $99,000 (3)
Salary Remaining : $0
Calvin Pickard $90,000 (1)
Salary Remaining : $0
Sven Baertschi $90,000 (1)
Salary Remaining : $0
Logan Shaw $90,000 (1)
Salary Remaining : $0
Maxime Macenauer $90,000 (1)
Salary Remaining : $0
Darren Dietz $70,000 (3)
Salary Remaining : $0
Juuse Saros $60,000 (3)
Salary Remaining : $0
Joonas Donskoi $60,000 (3)
Salary Remaining : $0
Dalton Thrower $60,000 (2)
Salary Remaining : $0
Valeri Nichushkin $60,000 (3)
Salary Remaining : $0
Brandon Carlo $50,000 (2)
Salary Remaining : $0
Ilya Lyubushkin $50,000 (2)
Salary Remaining : $0
Cristiano Digiacinto $50,000 (1)
Salary Remaining : $0
Sam Bennett $50,000 (1)
Salary Remaining : $0
Conor Garland $50,000 (2)
Salary Remaining : $0
Robbie Russo $50,000 (3)
Salary Remaining : $0
Reid Boucher $50,000 (1)
Salary Remaining : $0
Jonny Brodzinski $50,000 (1)
Salary Remaining : $0
Brett Seney $50,000 (2)
Salary Remaining : $0
Robby Fabbri $50,000 (1)
Salary Remaining : $0
Alexander Dergachyov $50,000 (1)
Salary Remaining : $0
Christian Wolanin $50,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 13 : $1,468,900
Year 14 : $830,000
Year 15 : $650,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,399,900
Year 14 : $680,000
Year 15 : $380,000
Year 16 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetal Center
Level 1: 6000 - $111 - 4,799 - 79.98%
Level 2: 5000 - $71 - 3,848 - 76.97%
Level 3: 2000 - $46 - 1,547 - 77.34%
Level 4: 4000 - $31 - 3,179 - 79.48%
Luxury : 1000 - $196 - 809 - 80.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,353 - 67.67%
Farm Level 2: 1000 - $20 - 691 - 69.13%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,182 - 78.79%
Average Income per Game$1,304,298
Year to Date Revenue$52,171,917
Farm
Home Games Left0
Average Attendance - %2,045 - 68.16%
Average Income per Game$71,358
Year to Date Revenue$2,854,320

Expense

Pro Players Total Salaries$53,070,000
Farm Players Total Salaries$2,155,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$1,545,390
Pro Year To Date Expenses$53,372,750
Farm Year To Date Expenses$3,024,713
Pro Salary Cap To Date$50,972,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$275,350
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,415
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$50,972,250
Estimate Under Maximum Salary Cap of $85,237,278$34,265,028
Estimate Over Minimum Salary Cap of $33,000,000 $17,972,250
Current Bank Account$29,237,278
Projected Bank Account$29,237,278

Pro Players Salaries

Eric Staal $5,500,000 (1)
-Salary Remaining : $0
Henrik Lundqvist $5,000,000 (4)
-Salary Remaining : $0
Alexander Semin $5,000,000 (2)
-Salary Remaining : $0
David Backes $5,000,000 (2)
-Salary Remaining : $0
Erik Johnson $5,000,000 (3)
-Salary Remaining : $0
Brad Marchand $3,500,000 (3)
-Salary Remaining : $0
Patrik Berglund $3,000,000 (1)
-Salary Remaining : $0
Sami Vatanen $3,000,000 (2)
-Salary Remaining : $0
Colin Wilson $2,600,000 (2)
-Salary Remaining : $0
Alexander Radulov $2,500,000 (1)
-Salary Remaining : $0
Derek Meech $2,250,000 (1)
-Salary Remaining : $0
David Ullstrom $1,500,000 (3)
-Salary Remaining : $0
Brendan Mikkelson $1,100,000 (1)
-Salary Remaining : $0
Colby Robak $1,100,000 (1)
-Salary Remaining : $0
Steve Regier $1,000,000 (1)
-Salary Remaining : $0
Jimmy Hayes $995,000 (2)
-Salary Remaining : $0
Vladimir Sobotka $975,000 (1)
-Salary Remaining : $0
Christopher Gibson $950,000 (1)
-Salary Remaining : $0
Kyle Palmieri $950,000 (1)
-Salary Remaining : $0
Anders Lee (Out of Payroll) $850,000 (2)
-Salary Remaining : $0
Christian Folin $800,000 (2)
-Salary Remaining : $0
Ryan Donato $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $53,070,000
Year 14 : $35,600,000
Year 15 : $15,600,000
Year 16 : $3,000,000
Salary Average Commitment
Year 13 : $51,350,000
Year 14 : $30,950,000
Year 15 : $14,250,000
Year 16 : $5,000,000
Salary Cap with 1 Way Contract
Year 13 : $53,070,000
Year 14 : $33,245,000
Year 15 : $15,000,000
Year 16 : $5,000,000

Farm Players Salaries

David Savard $120,000 (1)
Salary Remaining : $0
Esa Lindell $95,000 (2)
Salary Remaining : $0
Tanner Pearson $95,000 (2)
Salary Remaining : $0
Antti Raanta $92,500 (1)
Salary Remaining : $0
Victor Rask $90,000 (2)
Salary Remaining : $0
Bryan Rust $80,000 (1)
Salary Remaining : $0
Matthew Nieto $80,000 (2)
Salary Remaining : $0
Michael Hutchinson $80,000 (1)
Salary Remaining : $0
Ryan Spooner $75,000 (3)
Salary Remaining : $0
Barclay Goodrow $75,000 (3)
Salary Remaining : $0
Philip Varone $70,000 (1)
Salary Remaining : $0
Peter Cehlarik $70,000 (2)
Salary Remaining : $0
Mathieu Brodeur $65,000 (1)
Salary Remaining : $0
Greg Pateryn $65,000 (1)
Salary Remaining : $0
John Gilmour $60,000 (2)
Salary Remaining : $0
Nathan Lieuwen $60,000 (1)
Salary Remaining : $0
Frank Corrado $60,000 (2)
Salary Remaining : $0
Chris Brown $55,000 (1)
Salary Remaining : $0
Petteri Lindbohm $55,000 (3)
Salary Remaining : $0
Trevor Carrick $55,000 (3)
Salary Remaining : $0
Tyler Shattock $55,000 (1)
Salary Remaining : $0
Eric Karlsson $52,500 (2)
Salary Remaining : $0
Rasmus Andersson $50,000 (2)
Salary Remaining : $0
Evgeny Svechnikov $50,000 (2)
Salary Remaining : $0
Vitek Vanecek $50,000 (1)
Salary Remaining : $0
Christian Jaros $50,000 (2)
Salary Remaining : $0
Alexander True $50,000 (2)
Salary Remaining : $0
Colby Cohen $50,000 (1)
Salary Remaining : $0
Kevin Labanc $50,000 (1)
Salary Remaining : $0
Vladislav Kamenev $50,000 (1)
Salary Remaining : $0
Dominik Masin $50,000 (1)
Salary Remaining : $0
Brandon Hickey $50,000 (1)
Salary Remaining : $0
Jake DeBrusk $50,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 13 : $2,155,000
Year 14 : $1,200,000
Year 15 : $290,000
Year 16 : $0
Salary Average Commitment
Year 13 : $2,020,000
Year 14 : $1,062,500
Year 15 : $260,000
Year 16 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 4,316 - 71.93%
Level 2: 5000 - $75 - 3,577 - 71.54%
Level 3: 2000 - $50 - 1,409 - 70.45%
Level 4: 4000 - $40 - 2,485 - 62.14%
Luxury : 1000 - $250 - 643 - 64.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $34 - 1,900 - 94.98%
Farm Level 2: 1000 - $19 - 740 - 74.04%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,430 - 69.06%
Average Income per Game$1,309,228
Year to Date Revenue$52,369,138
Farm
Home Games Left0
Average Attendance - %2,640 - 88.00%
Average Income per Game$82,589
Year to Date Revenue$3,303,557

Expense

Pro Players Total Salaries$54,950,000
Farm Players Total Salaries$2,590,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$23,651,609
Pro Year To Date Expenses$57,575,000
Farm Year To Date Expenses$2,634,299
Pro Salary Cap To Date$54,610,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$287,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,854
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,610,000
Estimate Under Maximum Salary Cap of $62,606,851$7,996,851
Estimate Over Minimum Salary Cap of $33,000,000 $21,610,000
Current Bank Account$6,606,851
Projected Bank Account$6,606,851

Pro Players Salaries

Jeff Carter $5,000,000 (4)
-Salary Remaining : $0
Jakub Voracek $5,000,000 (3)
-Salary Remaining : $0
Steve Mason $4,000,000 (3)
-Salary Remaining : $0
Jordan Nolan $4,000,000 (4)
-Salary Remaining : $0
Drew Miller $3,750,000 (3)
-Salary Remaining : $0
Marcus Kruger $3,500,000 (4)
-Salary Remaining : $0
Niclas Bergfors $3,500,000 (2)
-Salary Remaining : $0
Matt Smaby $3,000,000 (3)
-Salary Remaining : $0
Jonathan Ericsson $3,000,000 (3)
-Salary Remaining : $0
Jeff Woywitka $3,000,000 (2)
-Salary Remaining : $0
Jacob Trouba $2,750,000 (3)
-Salary Remaining : $0
J.T. Miller $2,700,000 (2)
-Salary Remaining : $0
Chris Mcallister $2,000,000 (4)
-Salary Remaining : $0
Brian Lashoff $1,600,000 (2)
-Salary Remaining : $0
Matthew Lombardi $1,500,000 (1)
-Salary Remaining : $0
Brock Nelson $1,500,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,500,000 (2)
-Salary Remaining : $0
Ryan Callahan $1,200,000 (1)
-Salary Remaining : $0
Victor Bartley $950,000 (1)
-Salary Remaining : $0
Ray Emery $500,000 (1)
-Salary Remaining : $0
Erik Christensen $500,000 (1)
-Salary Remaining : $0
Ilya Sorokin $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $54,950,000
Year 14 : $49,350,000
Year 15 : $36,250,000
Year 16 : $14,500,000
Salary Average Commitment
Year 13 : $52,350,000
Year 14 : $45,800,000
Year 15 : $35,000,000
Year 16 : $14,500,000
Salary Cap with 1 Way Contract
Year 13 : $54,950,000
Year 14 : $48,300,000
Year 15 : $36,000,000
Year 16 : $14,500,000

Farm Players Salaries

Dylan Olsen $600,000 (2)
Salary Remaining : $0
Tyler Brenner $95,000 (1)
Salary Remaining : $0
Calle Jarnkrok $90,000 (1)
Salary Remaining : $0
Michael Bournival $90,000 (1)
Salary Remaining : $0
Tomas Kubalik $90,000 (3)
Salary Remaining : $0
Tyler Randell $85,000 (1)
Salary Remaining : $0
Jake Dotchin $80,000 (4)
Salary Remaining : $0
Brandon McMillan $80,000 (1)
Salary Remaining : $0
Sven Andrighetto $70,000 (4)
Salary Remaining : $0
Morgan Klimchuk $65,000 (4)
Salary Remaining : $0
Nick Shore $60,000 (1)
Salary Remaining : $0
Erik Nystrom $60,000 (3)
Salary Remaining : $0
Cristoval Nieves $60,000 (3)
Salary Remaining : $0
Reid McNeill $60,000 (2)
Salary Remaining : $0
David Kampf $50,000 (2)
Salary Remaining : $0
Blake Heinrich $50,000 (4)
Salary Remaining : $0
A.J. Greer $50,000 (2)
Salary Remaining : $0
Travis Konecny $50,000 (2)
Salary Remaining : $0
Ivan Provorov $50,000 (2)
Salary Remaining : $0
Cooper Marody $50,000 (2)
Salary Remaining : $0
Zachary Fucale $50,000 (4)
Salary Remaining : $0
Scott Wedgewood $50,000 (1)
Salary Remaining : $0
Brendan Leipsic $50,000 (3)
Salary Remaining : $0
Rinat Valiev $50,000 (4)
Salary Remaining : $0
Lucas Wallmarkk $50,000 (1)
Salary Remaining : $0
Devon Teows $50,000 (1)
Salary Remaining : $0
Justin Kirkland $50,000 (1)
Salary Remaining : $0
Anthony Angello $50,000 (1)
Salary Remaining : $0
Anton Forsberg $50,000 (2)
Salary Remaining : $0
Laurent Dauphin $50,000 (4)
Salary Remaining : $0
Jason Kasdorf $45,000 (2)
Salary Remaining : $0
Nick Sorensen $40,000 (1)
Salary Remaining : $0
Brenden Kichton $40,000 (2)
Salary Remaining : $0
JC Lipon $40,000 (1)
Salary Remaining : $0
Mark Alt $40,000 (2)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 13 : $2,590,000
Year 14 : $1,235,000
Year 15 : $685,000
Year 16 : $415,000
Salary Average Commitment
Year 13 : $2,450,000
Year 14 : $1,195,000
Year 15 : $670,000
Year 16 : $415,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameDuff Garden
Level 1: 6000 - $93 - 5,897 - 98.28%
Level 2: 5000 - $59 - 4,933 - 98.66%
Level 3: 2000 - $39 - 1,960 - 98.02%
Level 4: 4000 - $27 - 3,921 - 98.02%
Luxury : 1000 - $160 - 979 - 97.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,359 - 67.96%
Farm Level 2: 1000 - $20 - 693 - 69.26%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,690 - 98.28%
Average Income per Game$1,355,218
Year to Date Revenue$54,208,739
Farm
Home Games Left0
Average Attendance - %2,052 - 68.39%
Average Income per Game$71,630
Year to Date Revenue$2,865,198

Expense

Pro Players Total Salaries$54,995,000
Farm Players Total Salaries$1,809,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$4,756,704
Pro Year To Date Expenses$54,714,625
Farm Year To Date Expenses$2,379,773
Pro Salary Cap To Date$52,654,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$284,975
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,266
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$52,654,625
Estimate Under Maximum Salary Cap of $75,674,709$23,020,084
Estimate Over Minimum Salary Cap of $33,000,000 $19,654,625
Current Bank Account$19,674,709
Projected Bank Account$19,674,709

Pro Players Salaries

Ilya Kovalchuk $6,500,000 (2)
-Salary Remaining : $0
Michael Frolik $5,000,000 (1)
-Salary Remaining : $0
Jared Cowen $4,000,000 (2)
-Salary Remaining : $0
Ondrej Pavelec $4,000,000 (1)
-Salary Remaining : $0
Michael Kostka $4,000,000 (1)
-Salary Remaining : $0
Zach Bogosian $4,000,000 (2)
-Salary Remaining : $0
Andrei Loktionov (Out of Payroll) $3,500,000 (2)
-Salary Remaining : $0
Wayne Simmonds $3,500,000 (2)
-Salary Remaining : $0
Nathan Horton $3,200,000 (2)
-Salary Remaining : $0
Thomas Vanek $2,800,000 (3)
-Salary Remaining : $0
Matt Stajan $2,000,000 (2)
-Salary Remaining : $0
Matt Hackett $2,000,000 (2)
-Salary Remaining : $0
Mathew Dumba $2,000,000 (1)
-Salary Remaining : $0
Vladimir Mihalik $1,800,000 (1)
-Salary Remaining : $0
Patrice Cormier $1,000,000 (1)
-Salary Remaining : $0
Chris Tierney $1,000,000 (2)
-Salary Remaining : $0
Wes O'Neill $995,000 (1)
-Salary Remaining : $0
Vladimir Zharkov $850,000 (1)
-Salary Remaining : $0
Shawn Matthias $850,000 (2)
-Salary Remaining : $0
Jamie Oleksiak $800,000 (1)
-Salary Remaining : $0
Sergei Plotnikov $700,000 (1)
-Salary Remaining : $0
Sebastian Aho $500,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $54,995,000
Year 14 : $33,950,000
Year 15 : $2,000,000
Year 16 : $0
Salary Average Commitment
Year 13 : $54,595,000
Year 14 : $33,750,000
Year 15 : $2,800,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $54,995,000
Year 14 : $33,850,000
Year 15 : $2,800,000
Year 16 : $0

Farm Players Salaries

Damon Severson $110,000 (3)
Salary Remaining : $0
Michael Stone $100,000 (1)
Salary Remaining : $0
Martin Hanzal $99,500 (1)
Salary Remaining : $0
Alexandre Grenier $90,000 (2)
Salary Remaining : $0
Blake Pietila $90,000 (2)
Salary Remaining : $0
Laurent Brossoit $85,000 (2)
Salary Remaining : $0
Jeffrey Foss $80,000 (2)
Salary Remaining : $0
Max Friberg $80,000 (2)
Salary Remaining : $0
Kyle Rau $70,000 (2)
Salary Remaining : $0
Joe Morrow $55,000 (2)
Salary Remaining : $0
Lawson Crouse $50,000 (2)
Salary Remaining : $0
Jakub Zboril $50,000 (2)
Salary Remaining : $0
Matthew Highmore $50,000 (2)
Salary Remaining : $0
Eric Robinson $50,000 (2)
Salary Remaining : $0
Kevin Stenlund $50,000 (2)
Salary Remaining : $0
Zachary Senyshyn $50,000 (2)
Salary Remaining : $0
Ebbe Siönäs $50,000 (2)
Salary Remaining : $0
Thomas Spelling $50,000 (3)
Salary Remaining : $0
Victor Olofsson $50,000 (1)
Salary Remaining : $0
Louis Belpedio $50,000 (1)
Salary Remaining : $0
Anton Lindholm $50,000 (1)
Salary Remaining : $0
Cameron Darcy $50,000 (1)
Salary Remaining : $0
Fredrik Olofsson $50,000 (1)
Salary Remaining : $0
Nolan Vesey $50,000 (1)
Salary Remaining : $0
Vaclav Karabacek $50,000 (1)
Salary Remaining : $0
Kyle Pettit $50,000 (1)
Salary Remaining : $0
Dylan Sadowy $50,000 (1)
Salary Remaining : $0
Anton Karlsson $50,000 (1)
Salary Remaining : $0
Austin Wuthrich $50,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 13 : $1,809,500
Year 14 : $1,159,000
Year 15 : $300,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,659,500
Year 14 : $925,000
Year 15 : $130,000
Year 16 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay center
Level 1: 6000 - $115 - 4,683 - 78.05%
Level 2: 5000 - $65 - 4,811 - 96.23%
Level 3: 2000 - $45 - 1,579 - 78.96%
Level 4: 4000 - $35 - 2,827 - 70.67%
Luxury : 1000 - $200 - 812 - 81.19%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,361 - 68.06%
Farm Level 2: 1000 - $20 - 683 - 68.29%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,712 - 81.73%
Average Income per Game$1,366,387
Year to Date Revenue$54,655,489
Farm
Home Games Left0
Average Attendance - %2,044 - 68.14%
Average Income per Game$71,512
Year to Date Revenue$2,860,473

Expense

Pro Players Total Salaries$56,000,000
Farm Players Total Salaries$1,465,000
Coaches Total Salaries$4,250,000
Luxury Taxe Total$4,397,826
Pro Year To Date Expenses$58,409,750
Farm Year To Date Expenses$1,735,124
Pro Salary Cap To Date$54,024,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$300,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,366
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,024,750
Estimate Under Maximum Salary Cap of $78,246,207$24,221,457
Estimate Over Minimum Salary Cap of $33,000,000 $21,024,750
Current Bank Account$22,246,207
Projected Bank Account$22,246,207

Pro Players Salaries

Joe Thornton $5,000,000 (2)
-Salary Remaining : $0
Jonathan Quick $5,000,000 (3)
-Salary Remaining : $0
Ryan Ellis $5,000,000 (4)
-Salary Remaining : $0
Evander Kane $4,000,000 (4)
-Salary Remaining : $0
Vladimir Tarasenko $4,000,000 (1)
-Salary Remaining : $0
Fedor Tyutin $3,500,000 (2)
-Salary Remaining : $0
Jay Bouwmeester $3,500,000 (3)
-Salary Remaining : $0
Maxim Talbot $2,500,000 (1)
-Salary Remaining : $0
David Legwand $2,500,000 (1)
-Salary Remaining : $0
Dustin Byfuglien $2,500,000 (1)
-Salary Remaining : $0
T.J. Fast $2,500,000 (2)
-Salary Remaining : $0
R.J. Umberger $2,500,000 (1)
-Salary Remaining : $0
Tomas Fleischmann $2,000,000 (1)
-Salary Remaining : $0
Jiri Hudler (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $0
Julien Ellis $1,500,000 (1)
-Salary Remaining : $0
Mike Brown $1,500,000 (1)
-Salary Remaining : $0
Adam Pineault $1,500,000 (1)
-Salary Remaining : $0
Carl Klingberg $1,000,000 (3)
-Salary Remaining : $0
Zac Dalpe $950,000 (3)
-Salary Remaining : $0
Zac Rinaldo $900,000 (1)
-Salary Remaining : $0
Tomas Plekanec $750,000 (1)
-Salary Remaining : $0
Tomas Kundratek $750,000 (2)
-Salary Remaining : $0
Justin Falk $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 13 : $56,000,000
Year 14 : $31,200,000
Year 15 : $20,450,000
Year 16 : $11,500,000
Salary Average Commitment
Year 13 : $51,600,000
Year 14 : $32,000,000
Year 15 : $18,250,000
Year 16 : $9,000,000
Salary Cap with 1 Way Contract
Year 13 : $56,000,000
Year 14 : $33,200,000
Year 15 : $19,450,000
Year 16 : $9,000,000

Farm Players Salaries

Andrew Shaw $95,000 (2)
Salary Remaining : $0
James Livingstone $95,000 (3)
Salary Remaining : $0
Garret Ross $95,000 (3)
Salary Remaining : $0
James Sheppard $90,000 (2)
Salary Remaining : $0
Borna Rendulic $85,000 (1)
Salary Remaining : $0
Leland Irving $80,000 (1)
Salary Remaining : $0
Connor Murphy $60,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $55,000 (2)
Salary Remaining : $0
Slater Koekkoek $55,000 (1)
Salary Remaining : $0
Ben Thomson $55,000 (2)
Salary Remaining : $0
Blake Speers $50,000 (2)
Salary Remaining : $0
Alexander Yelesin $50,000 (2)
Salary Remaining : $0
Gabriel Carlsson $50,000 (2)
Salary Remaining : $0
Jayson Megna $50,000 (1)
Salary Remaining : $0
Dylan McIlrath $50,000 (1)
Salary Remaining : $0
Joey Laleggia $50,000 (2)
Salary Remaining : $0
Cade Fairchild $50,000 (1)
Salary Remaining : $0
Pavel Kraskovsky $50,000 (1)
Salary Remaining : $0
Joe Labate $42,500 (2)
Salary Remaining : $0
Ryan Bourque $40,000 (1)
Salary Remaining : $0
Chris Driedger $40,000 (2)
Salary Remaining : $0
Brian Ferlin $40,000 (1)
Salary Remaining : $0
Brad Ross $30,000 (1)
Salary Remaining : $0
Julian Melchiori $30,000 (1)
Salary Remaining : $0
David Broll $27,500 (2)
Salary Remaining : $0
Sean Maguire $25,000 (2)
Salary Remaining : $0
Ben Johnson $25,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 13 : $1,465,000
Year 14 : $920,000
Year 15 : $190,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,412,500
Year 14 : $847,500
Year 15 : $190,000
Year 16 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $105 - 5,784 - 96.39%
Level 2: 5000 - $65 - 4,853 - 97.07%
Level 3: 2000 - $42 - 1,860 - 93.01%
Level 4: 4000 - $24 - 3,928 - 98.21%
Luxury : 1000 - $182 - 954 - 95.38%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 1,951 - 97.55%
Farm Level 2: 1000 - $13 - 970 - 96.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,380 - 96.55%
Average Income per Game$1,460,478
Year to Date Revenue$58,419,102
Farm
Home Games Left0
Average Attendance - %2,921 - 97.36%
Average Income per Game$64,449
Year to Date Revenue$2,577,967

Expense

Pro Players Total Salaries$54,725,000
Farm Players Total Salaries$1,907,500
Coaches Total Salaries$3,150,000
Luxury Taxe Total$3,345,954
Pro Year To Date Expenses$56,467,125
Farm Year To Date Expenses$3,183,321
Pro Salary Cap To Date$53,969,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$284,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,939
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,969,000
Estimate Under Maximum Salary Cap of $59,807,665$5,838,665
Estimate Over Minimum Salary Cap of $33,000,000 $20,969,000
Current Bank Account$3,807,665
Projected Bank Account$3,807,665

Pro Players Salaries

Corey Perry $6,000,000 (4)
-Salary Remaining : $0
Adam Henrique $5,000,000 (4)
-Salary Remaining : $0
Ryan Johansen $4,500,000 (3)
-Salary Remaining : $0
Derek Stepan $4,500,000 (3)
-Salary Remaining : $0
Victor Hedman $3,750,000 (2)
-Salary Remaining : $0
Marco Scandella $3,750,000 (2)
-Salary Remaining : $0
Tyler Myers $3,750,000 (2)
-Salary Remaining : $0
Jonathan Bernier $3,750,000 (2)
-Salary Remaining : $0
Nino Niederreiter $3,500,000 (3)
-Salary Remaining : $0
Jacob Markstrom $2,900,000 (1)
-Salary Remaining : $0
Marcus Johansson $2,750,000 (3)
-Salary Remaining : $0
Erik Haula $2,750,000 (3)
-Salary Remaining : $0
Dougie Hamilton $1,100,000 (1)
-Salary Remaining : $0
Ronalds Kenins $1,000,000 (1)
-Salary Remaining : $0
Michael Matheson $1,000,000 (3)
-Salary Remaining : $0
Robert Hagg $975,000 (4)
-Salary Remaining : $0
Jimmy Vesey $950,000 (1)
-Salary Remaining : $0
Miro Aaltonen $950,000 (2)
-Salary Remaining : $0
Noel Acciari $950,000 (1)
-Salary Remaining : $0
Josh Bailey $900,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 13 : $54,725,000
Year 14 : $51,000,000
Year 15 : $36,150,000
Year 16 : $13,000,000
Salary Average Commitment
Year 13 : $49,175,000
Year 14 : $42,575,000
Year 15 : $27,625,000
Year 16 : $11,975,000
Salary Cap with 1 Way Contract
Year 13 : $54,725,000
Year 14 : $46,925,000
Year 15 : $30,975,000
Year 16 : $11,975,000

Farm Players Salaries

Dwight King $95,000 (1)
Salary Remaining : $0
Jordan Martinook $80,000 (2)
Salary Remaining : $0
Cedric Paquette $75,000 (2)
Salary Remaining : $0
Magnus Hellberg $75,000 (1)
Salary Remaining : $0
Iiro Pakarinen $62,500 (2)
Salary Remaining : $0
Jesse Graham $60,000 (1)
Salary Remaining : $0
Mirco Mueller (Out of Payroll) $60,000 (2)
Salary Remaining : $0
Vince Hinostroza $60,000 (2)
Salary Remaining : $0
Nicklas Jensen $55,000 (2)
Salary Remaining : $0
Vladislav Gavrikov $50,000 (2)
Salary Remaining : $0
Dominik Kahun $50,000 (2)
Salary Remaining : $0
Alexandre Carrier $50,000 (2)
Salary Remaining : $0
John Marino $50,000 (2)
Salary Remaining : $0
David Kase $50,000 (2)
Salary Remaining : $0
Jeremy Bracco $50,000 (2)
Salary Remaining : $0
Mitchell Stephens $50,000 (2)
Salary Remaining : $0
Colin White $50,000 (2)
Salary Remaining : $0
Troy Stetcher $50,000 (2)
Salary Remaining : $0
Sami Niku $50,000 (2)
Salary Remaining : $0
Frank Vatrano $50,000 (2)
Salary Remaining : $0
Ludwig Bystrom $50,000 (2)
Salary Remaining : $0
Nicolas Petan $50,000 (2)
Salary Remaining : $0
Nikolaj Ehlers $50,000 (1)
Salary Remaining : $0
Brendan Perlini $50,000 (1)
Salary Remaining : $0
Jayce Hawryluk $50,000 (1)
Salary Remaining : $0
Nikolay Goldobin $50,000 (1)
Salary Remaining : $0
Nathan Walker $50,000 (1)
Salary Remaining : $0
Oskar Lindblom $50,000 (1)
Salary Remaining : $0
Ryan Collins $50,000 (1)
Salary Remaining : $0
William Lagesson $50,000 (1)
Salary Remaining : $0
Joey Daccord $50,000 (3)
Salary Remaining : $0
Matthew Benning $40,000 (2)
Salary Remaining : $0
Philippe Desrosiers $40,000 (1)
Salary Remaining : $0
Jansen Harkins $35,000 (1)
Salary Remaining : $0
John Hayden $35,000 (1)
Salary Remaining : $0
Mackenzie MacEachern $35,000 (1)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 13 : $1,907,500
Year 14 : $1,202,500
Year 15 : $60,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,837,500
Year 14 : $1,062,500
Year 15 : $50,000
Year 16 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,757 - 95.95%
Level 2: 5000 - $60 - 4,811 - 96.22%
Level 3: 2000 - $30 - 1,955 - 97.77%
Level 4: 4000 - $20 - 3,906 - 97.65%
Luxury : 1000 - $175 - 965 - 96.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 1,930 - 96.51%
Farm Level 2: 1000 - $10 - 992 - 99.19%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,395 - 96.64%
Average Income per Game$1,345,597
Year to Date Revenue$53,823,884
Farm
Home Games Left0
Average Attendance - %2,922 - 97.40%
Average Income per Game$61,083
Year to Date Revenue$2,443,315

Expense

Pro Players Total Salaries$53,550,000
Farm Players Total Salaries$3,907,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$3,461,346
Pro Year To Date Expenses$55,391,050
Farm Year To Date Expenses$3,544,189
Pro Salary Cap To Date$53,128,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$277,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,717
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,128,550
Estimate Under Maximum Salary Cap of $62,562,477$9,433,927
Estimate Over Minimum Salary Cap of $33,000,000 $20,128,550
Current Bank Account$6,562,477
Projected Bank Account$6,562,477

Pro Players Salaries

Anze Kopitar $6,750,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson $6,200,000 (3)
-Salary Remaining : $0
Tuukka Rask $5,000,000 (1)
-Salary Remaining : $0
Benoit Pouliot $5,000,000 (1)
-Salary Remaining : $0
Drew Fata $4,000,000 (3)
-Salary Remaining : $0
Kyle Okposo $3,000,000 (2)
-Salary Remaining : $0
Colton Parayko $3,000,000 (3)
-Salary Remaining : $0
Gabriel Landeskog $2,750,000 (2)
-Salary Remaining : $0
Seth Jones $2,750,000 (4)
-Salary Remaining : $0
Tyler Toffoli $2,000,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $2,000,000 (4)
-Salary Remaining : $0
Martin Jones $1,700,000 (1)
-Salary Remaining : $0
Sean Monahan $1,500,000 (4)
-Salary Remaining : $0
Eric Nystrom $1,500,000 (1)
-Salary Remaining : $0
Steve Bernier $1,500,000 (1)
-Salary Remaining : $0
Mats Zuccarello $1,400,000 (1)
-Salary Remaining : $0
Eric Gryba $1,200,000 (1)
-Salary Remaining : $0
Vitaly Vishnevsky $900,000 (1)
-Salary Remaining : $0
Jeff Petry $900,000 (3)
-Salary Remaining : $0
David Pastrnak $500,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 13 : $53,550,000
Year 14 : $36,900,000
Year 15 : $24,450,000
Year 16 : $13,000,000
Salary Average Commitment
Year 13 : $45,350,000
Year 14 : $28,050,000
Year 15 : $18,050,000
Year 16 : $6,250,000
Salary Cap with 1 Way Contract
Year 13 : $53,550,000
Year 14 : $32,850,000
Year 15 : $20,350,000
Year 16 : $6,250,000

Farm Players Salaries

Mark Stone $1,300,000 (2)
Salary Remaining : $0
Josh Manson $900,000 (2)
Salary Remaining : $0
Jake Allen $175,000 (1)
Salary Remaining : $0
Jacob Josefson $99,500 (1)
Salary Remaining : $0
Nikita Zadorov $95,000 (2)
Salary Remaining : $0
Ryan Hartman $90,000 (4)
Salary Remaining : $0
Sergey Kalinin $90,000 (1)
Salary Remaining : $0
Dmitri Orlov $75,000 (1)
Salary Remaining : $0
Griffin Reinhart $75,000 (3)
Salary Remaining : $0
Derek Forbort $75,000 (1)
Salary Remaining : $0
Jonathan Drouin $70,000 (4)
Salary Remaining : $0
Daultan Leveillé $70,000 (1)
Salary Remaining : $0
Josh Anderson $60,000 (3)
Salary Remaining : $0
Joel Vermin $60,000 (2)
Salary Remaining : $0
Elvis Merzlikins $50,000 (1)
Salary Remaining : $0
Kurtis Macdermid $50,000 (2)
Salary Remaining : $0
Mikko Rantanen $50,000 (2)
Salary Remaining : $0
Alex Iafallo $50,000 (2)
Salary Remaining : $0
Matt Roy $50,000 (2)
Salary Remaining : $0
Bokondji Imama $50,000 (2)
Salary Remaining : $0
Jordan Greenway $50,000 (2)
Salary Remaining : $0
Blake Lizotte $50,000 (2)
Salary Remaining : $0
Lars Eller $50,000 (1)
Salary Remaining : $0
Mike Amadio $50,000 (1)
Salary Remaining : $0
Brendan Lemieux $50,000 (1)
Salary Remaining : $0
Zach Werenski $50,000 (2)
Salary Remaining : $0
Cal Petersen $40,000 (1)
Salary Remaining : $0
Jordan Weal $32,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 13 : $3,907,000
Year 14 : $1,164,500
Year 15 : $440,000
Year 16 : $340,000
Salary Average Commitment
Year 13 : $3,302,000
Year 14 : $994,500
Year 15 : $270,000
Year 16 : $160,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Stadium
Level 1: 6000 - $115 - 4,606 - 76.77%
Level 2: 5000 - $64 - 4,859 - 97.18%
Level 3: 2000 - $44 - 1,606 - 80.30%
Level 4: 4000 - $40 - 2,479 - 61.97%
Luxury : 1000 - $215 - 747 - 74.68%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,329 - 66.45%
Farm Level 2: 1000 - $20 - 677 - 67.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,297 - 79.43%
Average Income per Game$1,346,686
Year to Date Revenue$53,867,447
Farm
Home Games Left0
Average Attendance - %2,006 - 66.88%
Average Income per Game$70,041
Year to Date Revenue$2,801,652

Expense

Pro Players Total Salaries$49,000,000
Farm Players Total Salaries$1,470,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$199,980
Pro Year To Date Expenses$52,493,800
Farm Year To Date Expenses$1,769,407
Pro Salary Cap To Date$50,993,800
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$252,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,390
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$50,993,800
Estimate Under Maximum Salary Cap of $72,084,069$21,090,269
Estimate Over Minimum Salary Cap of $33,000,000 $17,993,800
Current Bank Account$16,084,069
Projected Bank Account$16,084,069

Pro Players Salaries

Brent Seabrook $4,500,000 (3)
-Salary Remaining : $0
Mark Scheifele $4,000,000 (4)
-Salary Remaining : $0
Joni Pitkanen $4,000,000 (2)
-Salary Remaining : $0
Justin Schultz $3,750,000 (2)
-Salary Remaining : $0
Ben Lovejoy $3,500,000 (1)
-Salary Remaining : $0
Sergei Shirokov $3,150,000 (1)
-Salary Remaining : $0
Jon Merrill $3,000,000 (3)
-Salary Remaining : $0
Bobby Ryan $2,750,000 (1)
-Salary Remaining : $0
Kyle Clifford $2,500,000 (4)
-Salary Remaining : $0
Ondrej Palat $2,000,000 (4)
-Salary Remaining : $0
Stephen Weiss $2,000,000 (1)
-Salary Remaining : $0
Sam Gagner $2,000,000 (1)
-Salary Remaining : $0
Rickard Rakell $1,500,000 (2)
-Salary Remaining : $0
Jhonas Enroth $1,500,000 (1)
-Salary Remaining : $0
Brian Flynn $1,500,000 (1)
-Salary Remaining : $0
Shayne Gostisbehere $1,200,000 (1)
-Salary Remaining : $0
Alex Killorn $1,200,000 (2)
-Salary Remaining : $0
Kevin Marshall $1,150,000 (1)
-Salary Remaining : $0
Jesper Fast $1,150,000 (1)
-Salary Remaining : $0
Alexander Wennberg $1,000,000 (3)
-Salary Remaining : $0
Spencer Machacek $900,000 (1)
-Salary Remaining : $0
Philipp Grubauer $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $49,000,000
Year 14 : $28,250,000
Year 15 : $19,750,000
Year 16 : $12,500,000
Salary Average Commitment
Year 13 : $47,050,000
Year 14 : $26,700,000
Year 15 : $17,000,000
Year 16 : $8,500,000
Salary Cap with 1 Way Contract
Year 13 : $49,000,000
Year 14 : $27,450,000
Year 15 : $17,000,000
Year 16 : $8,500,000

Farm Players Salaries

Pontus Aberg $105,000 (2)
Salary Remaining : $0
Matt Tennyson $100,000 (1)
Salary Remaining : $0
Oscar Sundqvist $90,000 (3)
Salary Remaining : $0
Cody Goloubef $85,000 (1)
Salary Remaining : $0
Teemu Hartikainen $80,000 (1)
Salary Remaining : $0
Kaapo Kahkonen $50,000 (1)
Salary Remaining : $0
Jacob Larsson $50,000 (2)
Salary Remaining : $0
Noah Hanifin $50,000 (2)
Salary Remaining : $0
Anthony Cirelli (Out of Payroll) $50,000 (2)
Salary Remaining : $0
Sean Walker $50,000 (2)
Salary Remaining : $0
Kirill Kaprizov $50,000 (2)
Salary Remaining : $0
Brendan Guhle $50,000 (2)
Salary Remaining : $0
Jeremy Lauzon $50,000 (2)
Salary Remaining : $0
Dylan Strome $50,000 (2)
Salary Remaining : $0
Kyle Capobianco $50,000 (2)
Salary Remaining : $0
Charles-Olivier Roussel $50,000 (1)
Salary Remaining : $0
Alex Nedeljkovic $50,000 (1)
Salary Remaining : $0
William Nylander $50,000 (1)
Salary Remaining : $0
Kevin Fiala $50,000 (1)
Salary Remaining : $0
Chase De Leo $50,000 (1)
Salary Remaining : $0
Nicolas Aube-Kubel $50,000 (1)
Salary Remaining : $0
Axel Holmstrom $50,000 (1)
Salary Remaining : $0
Keegan Iverson $50,000 (1)
Salary Remaining : $0
Brock Boeser $50,000 (2)
Salary Remaining : $0
Michael Downing $40,000 (2)
Salary Remaining : $0
Max McCormick $35,000 (2)
Salary Remaining : $0
Dalton Smith $35,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 13 : $1,520,000
Year 14 : $837,500
Year 15 : $110,000
Year 16 : $0
Salary Average Commitment
Year 13 : $1,437,500
Year 14 : $735,000
Year 15 : $80,000
Year 16 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6000 - $110 - 4,922 - 82.03%
Level 2: 5000 - $70 - 3,914 - 78.29%
Level 3: 2000 - $46 - 1,551 - 77.53%
Level 4: 4000 - $30 - 3,341 - 83.51%
Luxury : 1000 - $180 - 975 - 97.47%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,334 - 66.72%
Farm Level 2: 1000 - $20 - 669 - 66.89%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,702 - 81.68%
Average Income per Game$1,336,768
Year to Date Revenue$53,470,722
Farm
Home Games Left0
Average Attendance - %2,003 - 66.77%
Average Income per Game$70,088
Year to Date Revenue$2,803,521

Expense

Pro Players Total Salaries$54,025,000
Farm Players Total Salaries$2,119,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$3,191,265
Pro Year To Date Expenses$54,484,500
Farm Year To Date Expenses$2,709,639
Pro Salary Cap To Date$53,609,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$274,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,778
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,609,500
Estimate Under Maximum Salary Cap of $105,200,813$51,591,313
Estimate Over Minimum Salary Cap of $33,000,000 $20,609,500
Current Bank Account$49,200,813
Projected Bank Account$49,200,813

Pro Players Salaries

Claude Giroux $8,000,000 (1)
-Salary Remaining : $0
Patrick Kane $7,500,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk $6,750,000 (3)
-Salary Remaining : $0
Hampus Lindholm $3,700,000 (1)
-Salary Remaining : $0
John Klingberg $3,500,000 (2)
-Salary Remaining : $0
John Gibson $2,750,000 (3)
-Salary Remaining : $0
Braydon Coburn $2,675,000 (2)
-Salary Remaining : $0
Brayden Schenn $2,500,000 (4)
-Salary Remaining : $0
Ryan Parent $2,500,000 (2)
-Salary Remaining : $0
Logan Couture $2,250,000 (3)
-Salary Remaining : $0
Ben Smith $2,000,000 (3)
-Salary Remaining : $0
Calvin de Haan $1,300,000 (2)
-Salary Remaining : $0
Dany Heatley $1,300,000 (1)
-Salary Remaining : $0
Chris Kelly $1,300,000 (1)
-Salary Remaining : $0
Mika Zibanejad $1,300,000 (1)
-Salary Remaining : $0
Jake Guentzel $1,200,000 (2)
-Salary Remaining : $0
Blake Comeau $1,000,000 (1)
-Salary Remaining : $0
Beau Bennett $900,000 (1)
-Salary Remaining : $0
Andre Burakovsky $900,000 (2)
-Salary Remaining : $0
Tyler Weiman $700,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 13 : $54,025,000
Year 14 : $40,625,000
Year 15 : $19,000,000
Year 16 : $4,000,000
Salary Average Commitment
Year 13 : $49,225,000
Year 14 : $33,075,000
Year 15 : $15,800,000
Year 16 : $2,500,000
Salary Cap with 1 Way Contract
Year 13 : $54,025,000
Year 14 : $36,525,000
Year 15 : $16,250,000
Year 16 : $2,500,000

Farm Players Salaries

Dmitry Sinitsyn $100,000 (1)
Salary Remaining : $0
Tim Schaller $99,500 (1)
Salary Remaining : $0
Tim Erixon $95,000 (2)
Salary Remaining : $0
Bo Horvat $90,000 (2)
Salary Remaining : $0
Justin Bailey $90,000 (2)
Salary Remaining : $0
JT Compher $80,000 (2)
Salary Remaining : $0
Ryan Dzingel $80,000 (2)
Salary Remaining : $0
Linden Vey $75,000 (1)
Salary Remaining : $0
Colton Sissons $70,000 (3)
Salary Remaining : $0
Malcolm Subban $70,000 (2)
Salary Remaining : $0
Tom Kuhnhackl $70,000 (1)
Salary Remaining : $0
Shane Prince $65,000 (1)
Salary Remaining : $0
Brett Pesce $65,000 (2)
Salary Remaining : $0
Jakob Forsbacka-Karlsson $60,000 (2)
Salary Remaining : $0
Johan Larsson $60,000 (1)
Salary Remaining : $0
Mitchell Moroz $60,000 (1)
Salary Remaining : $0
Jeff Corbett $60,000 (2)
Salary Remaining : $0
Lucas Lessio $55,000 (2)
Salary Remaining : $0
Dennis Gilbert $50,000 (2)
Salary Remaining : $0
Aleksi Saarela $50,000 (2)
Salary Remaining : $0
Christian Fischer $50,000 (2)
Salary Remaining : $0
Pavel Zacha $50,000 (2)
Salary Remaining : $0
Jamie Phillips $50,000 (1)
Salary Remaining : $0
Neal Pionk $50,000 (2)
Salary Remaining : $0
Henri Ikonen $50,000 (2)
Salary Remaining : $0
Zack MacEwen $50,000 (2)
Salary Remaining : $0
Charlie Lindgren $50,000 (2)
Salary Remaining : $0
Shane Sims $50,000 (1)
Salary Remaining : $0
Haydn Fleury $50,000 (1)
Salary Remaining : $0
Al Montoya $50,000 (1)
Salary Remaining : $0
Radovan Bondra $40,000 (2)
Salary Remaining : $0
Simon Bourque $40,000 (2)
Salary Remaining : $0
Conner Bleackley $35,000 (1)
Salary Remaining : $0
Brycen Martin $30,000 (2)
Salary Remaining : $0
Jaden Lindo $30,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 13 : $2,119,500
Year 14 : $1,390,000
Year 15 : $90,000
Year 16 : $0
Salary Average Commitment
Year 13 : $2,089,500
Year 14 : $1,300,000
Year 15 : $60,000
Year 16 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $110 - 4,907 - 81.79%
Level 2: 5000 - $70 - 3,925 - 78.50%
Level 3: 2000 - $46 - 1,561 - 78.07%
Level 4: 4000 - $30 - 3,315 - 82.87%
Luxury : 1000 - $180 - 976 - 97.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,366 - 68.30%
Farm Level 2: 1000 - $20 - 694 - 69.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,685 - 81.58%
Average Income per Game$1,335,815
Year to Date Revenue$53,432,619
Farm
Home Games Left0
Average Attendance - %2,060 - 68.65%
Average Income per Game$71,936
Year to Date Revenue$2,877,420

Expense

Pro Players Total Salaries$54,875,000
Farm Players Total Salaries$3,022,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$4,800,015
Pro Year To Date Expenses$56,145,650
Farm Year To Date Expenses$2,898,467
Pro Salary Cap To Date$53,983,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$276,875
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,183
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,983,150
Estimate Under Maximum Salary Cap of $59,522,486$5,539,336
Estimate Over Minimum Salary Cap of $33,000,000 $20,983,150
Current Bank Account$3,522,486
Projected Bank Account$3,522,486

Pro Players Salaries

Jordan Eberle $5,500,000 (2)
-Salary Remaining : $0
Phil Kessel $5,250,000 (1)
-Salary Remaining : $0
Rasmus Ristolainen $5,000,000 (4)
-Salary Remaining : $0
Tobias Enstrom $5,000,000 (1)
-Salary Remaining : $0
Henrik Zetterberg $5,000,000 (3)
-Salary Remaining : $0
Taylor Hall $4,250,000 (1)
-Salary Remaining : $0
James Reimer $3,750,000 (3)
-Salary Remaining : $0
Adam Larsson $3,000,000 (1)
-Salary Remaining : $0
James Neal $2,500,000 (1)
-Salary Remaining : $0
Brandon Sutter $2,000,000 (3)
-Salary Remaining : $0
Darnell Nurse $2,000,000 (4)
-Salary Remaining : $0
Denis Grebeshkov $2,000,000 (1)
-Salary Remaining : $0
Oscar Klefbom $1,750,000 (3)
-Salary Remaining : $0
Kevin Porter $1,200,000 (1)
-Salary Remaining : $0
Jonas Gustavsson $1,100,000 (2)
-Salary Remaining : $0
Jordan Caron $1,000,000 (2)
-Salary Remaining : $0
Riley Sheahan $975,000 (1)
-Salary Remaining : $0
Pavel Buchnevich $950,000 (4)
-Salary Remaining : $0
Mike Smith $650,000 (1)
-Salary Remaining : $0
Nikolai Kulemin $500,000 (1)
-Salary Remaining : $0
Anton Volchenkov $500,000 (1)
-Salary Remaining : $0
Leon Draisaitl $500,000 (1)
-Salary Remaining : $0
Connor McDavid $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 13 : $54,875,000
Year 14 : $33,500,000
Year 15 : $25,450,000
Year 16 : $14,000,000
Salary Average Commitment
Year 13 : $47,300,000
Year 14 : $25,750,000
Year 15 : $18,650,000
Year 16 : $7,950,000
Salary Cap with 1 Way Contract
Year 13 : $54,875,000
Year 14 : $28,550,000
Year 15 : $20,450,000
Year 16 : $7,950,000

Farm Players Salaries

Stephane Da Costa $995,000 (1)
Salary Remaining : $0
Nail Yakupov $105,000 (2)
Salary Remaining : $0
Carl Gunnarsson $95,000 (2)
Salary Remaining : $0
Zac Leslie $90,000 (2)
Salary Remaining : $0
Tyler Bozak $90,000 (1)
Salary Remaining : $0
Frederik Gauthier $80,000 (3)
Salary Remaining : $0
Louis Leblanc $80,000 (1)
Salary Remaining : $0
Brett Ritchie $70,000 (1)
Salary Remaining : $0
Chris Bigras $70,000 (3)
Salary Remaining : $0
Emil Djuse $65,000 (1)
Salary Remaining : $0
Adam Erne $65,000 (3)
Salary Remaining : $0
Mark Jankowski $65,000 (3)
Salary Remaining : $0
Anton Slepyshev $60,000 (4)
Salary Remaining : $0
Gustav Olofsson $60,000 (1)
Salary Remaining : $0
Christian Thomas $60,000 (1)
Salary Remaining : $0
Mark Visentin $60,000 (1)
Salary Remaining : $0
Daniel Zaar $60,000 (2)
Salary Remaining : $0
Jeremy Gregoire $52,500 (2)
Salary Remaining : $0
Jack Campbell $50,000 (1)
Salary Remaining : $0
Ilya Samsonov $50,000 (2)
Salary Remaining : $0
C.J Suess $50,000 (1)
Salary Remaining : $0
Erik Cernak $50,000 (2)
Salary Remaining : $0
Caleb Jones $50,000 (2)
Salary Remaining : $0
Nick Merkley $50,000 (2)
Salary Remaining : $0
Cole Cassels $50,000 (1)
Salary Remaining : $0
Anders Bjork $50,000 (1)
Salary Remaining : $0
Hunter Smith $50,000 (1)
Salary Remaining : $0
Kasperi Kapanen $50,000 (1)
Salary Remaining : $0
Brett Lernout $50,000 (1)
Salary Remaining : $0
Connor Hurley $50,000 (1)
Salary Remaining : $0
Remi Elie $50,000 (3)
Salary Remaining : $0
Alex Tuch $50,000 (1)
Salary Remaining : $0
Eric Gustafsson $50,000 (2)
Salary Remaining : $0
Jordan Subban $50,000 (3)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 13 : $3,022,500
Year 14 : $1,232,400
Year 15 : $612,500
Year 16 : $90,000
Salary Average Commitment
Year 13 : $2,907,500
Year 14 : $1,037,500
Year 15 : $430,000
Year 16 : $60,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Cente
Level 1: 6000 - $120 - 4,442 - 74.04%
Level 2: 5000 - $70 - 3,954 - 79.08%
Level 3: 2000 - $45 - 1,639 - 81.93%
Level 4: 4000 - $35 - 2,872 - 71.80%
Luxury : 1000 - $195 - 824 - 82.38%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,909 - 95.44%
Farm Level 2: 1000 - $20 - 681 - 68.12%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,731 - 76.28%
Average Income per Game$1,307,758
Year to Date Revenue$52,310,332
Farm
Home Games Left0
Average Attendance - %2,590 - 86.33%
Average Income per Game$74,431
Year to Date Revenue$2,977,242

Expense

Pro Players Total Salaries$55,400,000
Farm Players Total Salaries$2,655,000
Coaches Total Salaries$3,850,000
Luxury Taxe Total$34,203,023
Pro Year To Date Expenses$58,323,250
Farm Year To Date Expenses$2,736,503
Pro Salary Cap To Date$54,373,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$294,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,659
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,373,250
Estimate Under Maximum Salary Cap of $65,953,218$11,579,968
Estimate Over Minimum Salary Cap of $33,000,000 $21,373,250
Current Bank Account$9,953,218
Projected Bank Account$9,953,218

Pro Players Salaries

Matt Duchene $6,000,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $5,000,000 (3)
-Salary Remaining : $0
Alex Goligoski $4,500,000 (1)
-Salary Remaining : $0
Erik Gudbranson $4,500,000 (1)
-Salary Remaining : $0
Alex Galchenyuk $4,000,000 (3)
-Salary Remaining : $0
David Booth $4,000,000 (3)
-Salary Remaining : $0
Brian Elliott $3,500,000 (1)
-Salary Remaining : $0
Travis Zajac $3,100,000 (1)
-Salary Remaining : $0
Taylor Chorney $2,800,000 (2)
-Salary Remaining : $0
Jonathan Sigalet $2,600,000 (3)
-Salary Remaining : $0
Radko Gudas $2,500,000 (1)
-Salary Remaining : $0
Drew Stafford $2,250,000 (2)
-Salary Remaining : $0
Kyle Wellwood $2,000,000 (2)
-Salary Remaining : $0
Raphael Diaz $2,000,000 (1)
-Salary Remaining : $0
Petr Mrazek $1,750,000 (1)
-Salary Remaining : $0
Chad Larose $1,500,000 (1)
-Salary Remaining : $0
Viktor Arvidsson $1,500,000 (4)
-Salary Remaining : $0
Max Reinhart $900,000 (4)
-Salary Remaining : $0
Michael Raffl $500,000 (1)
-Salary Remaining : $0
Stefan Ruzicka $500,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 13 : $55,400,000
Year 14 : $34,100,000
Year 15 : $23,100,000
Year 16 : $7,200,000
Salary Average Commitment
Year 13 : $47,800,000
Year 14 : $28,700,000
Year 15 : $16,400,000
Year 16 : $2,400,000
Salary Cap with 1 Way Contract
Year 13 : $55,400,000
Year 14 : $31,050,000
Year 15 : $18,000,000
Year 16 : $2,400,000

Farm Players Salaries

Jonathan Huberdeau $990,000 (4)
Salary Remaining : $0
Tobias Rieder $100,000 (1)
Salary Remaining : $0
Garret Sparks $100,000 (2)
Salary Remaining : $0
Michael Latta $90,000 (2)
Salary Remaining : $0
Aleksander Barkov $85,000 (4)
Salary Remaining : $0
William Colbert $80,000 (1)
Salary Remaining : $0
Jerry D'Amigo $70,000 (3)
Salary Remaining : $0
Kerby Rychel $70,000 (3)
Salary Remaining : $0
Igor Bobkov $60,000 (2)
Salary Remaining : $0
Michal Jordan $60,000 (2)
Salary Remaining : $0
Markus Nutivaara $50,000 (2)
Salary Remaining : $0
Quinton Howden $50,000 (2)
Salary Remaining : $0
Matt Puempel $50,000 (4)
Salary Remaining : $0
Lukas Vejdemo $50,000 (2)
Salary Remaining : $0
John Draeger $50,000 (2)
Salary Remaining : $0
Dmytro Timashov $50,000 (2)
Salary Remaining : $0
Michael McCarron $50,000 (2)
Salary Remaining : $0
Mitchell Heard $50,000 (3)
Salary Remaining : $0
Aaron Ekblad $50,000 (1)
Salary Remaining : $0
Jake Virtanen $50,000 (1)
Salary Remaining : $0
Nelson Nogier $50,000 (1)
Salary Remaining : $0
Jake Walman $50,000 (1)
Salary Remaining : $0
Anton Zlobin $40,000 (1)
Salary Remaining : $0
Niklas Hansson $40,000 (2)
Salary Remaining : $0
Connor Honey $40,000 (2)
Salary Remaining : $0
Kyle Platzer $40,000 (2)
Salary Remaining : $0
Roberts Lipsbergs $40,000 (2)
Salary Remaining : $0
Keaton Thompson $40,000 (2)
Salary Remaining : $0
Juuso Ikonen $40,000 (2)
Salary Remaining : $0
Viktor Baldayev $40,000 (2)
Salary Remaining : $0
Marek Langhamer $30,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 13 : $2,655,000
Year 14 : $1,720,000
Year 15 : $885,000
Year 16 : $835,000
Salary Average Commitment
Year 13 : $2,580,000
Year 14 : $1,259,000
Year 15 : $424,000
Year 16 : $234,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameIgloo
Level 1: 6000 - $120 - 4,476 - 74.59%
Level 2: 5000 - $70 - 3,895 - 77.90%
Level 3: 2000 - $45 - 1,573 - 78.67%
Level 4: 4000 - $35 - 2,801 - 70.01%
Luxury : 1000 - $200 - 787 - 78.66%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,337 - 66.87%
Farm Level 2: 1000 - $20 - 680 - 68.04%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,531 - 75.17%
Average Income per Game$1,306,259
Year to Date Revenue$52,250,363
Farm
Home Games Left0
Average Attendance - %2,018 - 67.26%
Average Income per Game$70,455
Year to Date Revenue$2,818,200

Expense

Pro Players Total Salaries$57,150,000
Farm Players Total Salaries$1,712,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$25,385,112
Pro Year To Date Expenses$55,541,000
Farm Year To Date Expenses$2,448,928
Pro Salary Cap To Date$52,941,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$295,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,278
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$52,941,000
Estimate Under Maximum Salary Cap of $89,884,496$36,943,496
Estimate Over Minimum Salary Cap of $33,000,000 $19,941,000
Current Bank Account$33,884,496
Projected Bank Account$33,884,496

Pro Players Salaries

Steven Stamkos $6,000,000 (1)
-Salary Remaining : $0
Jeff Schultz $5,000,000 (1)
-Salary Remaining : $0
Shea Weber $4,500,000 (4)
-Salary Remaining : $0
Michal Neuvirth $4,500,000 (2)
-Salary Remaining : $0
Andrew Cogliano $4,150,000 (2)
-Salary Remaining : $0
Sean Zimmerman $3,500,000 (2)
-Salary Remaining : $0
Gilbert Brule $3,250,000 (2)
-Salary Remaining : $0
Keith Aulie $2,800,000 (2)
-Salary Remaining : $0
Nikita Kucherov $2,500,000 (2)
-Salary Remaining : $0
Jason Zucker $2,000,000 (4)
-Salary Remaining : $0
Joe Colborne $2,000,000 (1)
-Salary Remaining : $0
Marcus Foligno $2,000,000 (3)
-Salary Remaining : $0
Danny DeKeiser $2,000,000 (3)
-Salary Remaining : $0
Sergei Bobrovsky $1,800,000 (3)
-Salary Remaining : $0
Alexei Marchenko $1,500,000 (4)
-Salary Remaining : $0
Marian Hossa $1,500,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $1,500,000 (3)
-Salary Remaining : $0
Cal Clutterbuck $1,500,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $1,500,000 (2)
-Salary Remaining : $0
Jeff Skinner $1,300,000 (4)
-Salary Remaining : $0
Jake McCabe $1,200,000 (1)
-Salary Remaining : $0
Andreas Martinsen $650,000 (2)
-Salary Remaining : $0
Jeff Tambellini $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 13 : $57,150,000
Year 14 : $43,525,000
Year 15 : $20,950,000
Year 16 : $12,250,000
Salary Average Commitment
Year 13 : $50,100,000
Year 14 : $34,950,000
Year 15 : $14,500,000
Year 16 : $8,550,000
Salary Cap with 1 Way Contract
Year 13 : $57,150,000
Year 14 : $39,450,000
Year 15 : $16,600,000
Year 16 : $9,300,000

Farm Players Salaries

Jason Missiaen $99,500 (1)
Salary Remaining : $0
Melker Karlsson (Out of Payroll) $95,000 (1)
Salary Remaining : $0
Craig Smith $90,000 (1)
Salary Remaining : $0
Scott Mayfield $90,000 (2)
Salary Remaining : $0
Will Butcher $90,000 (4)
Salary Remaining : $0
Connor Hellebyuk $90,000 (3)
Salary Remaining : $0
Josh Jooris $80,000 (1)
Salary Remaining : $0
Jordan Schmaltz $72,500 (2)
Salary Remaining : $0
Andrew O'Brien $70,000 (1)
Salary Remaining : $0
Anthony Stolarz $65,000 (1)
Salary Remaining : $0
Max Gortz $60,000 (1)
Salary Remaining : $0
Matthew Finn $60,000 (1)
Salary Remaining : $0
Antti Suomela $50,000 (2)
Salary Remaining : $0
Anthony Beauvillier $50,000 (2)
Salary Remaining : $0
Curtis Hamilton $50,000 (1)
Salary Remaining : $0
Denis Malgin (Out of Payroll) $50,000 (2)
Salary Remaining : $0
Kurt Sauer $50,000 (1)
Salary Remaining : $0
Raphael Bussieres $50,000 (1)
Salary Remaining : $0
Danny Biega $50,000 (1)
Salary Remaining : $0
Dakota Mermis $50,000 (4)
Salary Remaining : $0
Sam Kurker $50,000 (1)
Salary Remaining : $0
Nick Schmaltz $50,000 (1)
Salary Remaining : $0
Chrstian Dvorak $50,000 (1)
Salary Remaining : $0
Iven Barbashev $50,000 (1)
Salary Remaining : $0
Josh Ho-Sang $50,000 (1)
Salary Remaining : $0
Brett Pollock $50,000 (1)
Salary Remaining : $0
Steven Spinner $50,000 (1)
Salary Remaining : $0
Andy Andreoff $50,000 (2)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 13 : $1,762,000
Year 14 : $690,000
Year 15 : $405,000
Year 16 : $385,000
Salary Average Commitment
Year 13 : $1,687,500
Year 14 : $567,500
Year 15 : $230,000
Year 16 : $140,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameWildcat center
Level 1: 6000 - $105 - 5,112 - 85.20%
Level 2: 5000 - $65 - 3,999 - 79.97%
Level 3: 2000 - $45 - 1,552 - 77.59%
Level 4: 4000 - $30 - 3,082 - 77.04%
Luxury : 1000 - $199 - 795 - 79.50%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,378 - 68.89%
Farm Level 2: 1000 - $20 - 683 - 68.35%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,539 - 80.77%
Average Income per Game$1,341,818
Year to Date Revenue$53,672,726
Farm
Home Games Left0
Average Attendance - %2,061 - 68.71%
Average Income per Game$71,631
Year to Date Revenue$2,865,235

Expense

Pro Players Total Salaries$56,275,000
Farm Players Total Salaries$2,284,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$11,280,794
Pro Year To Date Expenses$56,960,825
Farm Year To Date Expenses$3,346,459
Pro Salary Cap To Date$54,960,825
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$291,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,510
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,960,825
Estimate Under Maximum Salary Cap of $62,222,383$7,261,558
Estimate Over Minimum Salary Cap of $33,000,000 $21,960,825
Current Bank Account$6,222,383
Projected Bank Account$6,222,383

Pro Players Salaries

Alexander Ovechkin $7,750,000 (3)
-Salary Remaining : $0
Alexander Edler $5,500,000 (3)
-Salary Remaining : $0
Ryan Mcdonagh $4,750,000 (1)
-Salary Remaining : $0
Mikael Granlund $4,500,000 (4)
-Salary Remaining : $0
Jaroslav Halak $4,000,000 (4)
-Salary Remaining : $0
Brendan Gallagher $3,500,000 (3)
-Salary Remaining : $0
Ryan Kesler $3,500,000 (2)
-Salary Remaining : $0
Jaden Schwartz $3,500,000 (3)
-Salary Remaining : $0
John Moore $2,500,000 (2)
-Salary Remaining : $0
Justin Faulk $2,000,000 (1)
-Salary Remaining : $0
Chris Higgins (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $0
Byron Bitz $1,750,000 (3)
-Salary Remaining : $0
Nik Antropov $1,500,000 (1)
-Salary Remaining : $0
Dmitri Kalinin $1,500,000 (1)
-Salary Remaining : $0
Nate Schmidt $1,500,000 (4)
-Salary Remaining : $0
Andy Miele $1,500,000 (3)
-Salary Remaining : $0
Justin Abdelkader $1,250,000 (3)
-Salary Remaining : $0
Mark Pysyk $1,200,000 (3)
-Salary Remaining : $0
Brandon Gormley $1,100,000 (1)
-Salary Remaining : $0
Anders Lindback $975,000 (1)
-Salary Remaining : $0
Jack Eichel $500,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 13 : $56,275,000
Year 14 : $43,600,000
Year 15 : $37,250,000
Year 16 : $9,750,000
Salary Average Commitment
Year 13 : $52,225,000
Year 14 : $42,700,000
Year 15 : $33,950,000
Year 16 : $10,000,000
Salary Cap with 1 Way Contract
Year 13 : $56,275,000
Year 14 : $44,450,000
Year 15 : $35,950,000
Year 16 : $10,000,000

Farm Players Salaries

Blake Geoffrion $99,500 (1)
Salary Remaining : $0
Anton Gustafsson $97,500 (2)
Salary Remaining : $0
Scott Laughton $95,000 (3)
Salary Remaining : $0
Mat Clark $92,500 (1)
Salary Remaining : $0
Josh Morrissey $90,000 (3)
Salary Remaining : $0
Chris Lawrence $90,000 (2)
Salary Remaining : $0
Markus Granlund $85,000 (2)
Salary Remaining : $0
Riley Barber $85,000 (2)
Salary Remaining : $0
Mark McNeill $80,000 (2)
Salary Remaining : $0
T.J Brodie $75,000 (2)
Salary Remaining : $0
Freddie Hamilton $75,000 (2)
Salary Remaining : $0
Niklas Svedberg $70,000 (1)
Salary Remaining : $0
Nicolas Deslauriers $70,000 (2)
Salary Remaining : $0
Brett Connolly $70,000 (3)
Salary Remaining : $0
Trevor Van Riemsdyk $65,000 (2)
Salary Remaining : $0
Ryan Olsen $60,000 (1)
Salary Remaining : $0
Mattias Backman $60,000 (2)
Salary Remaining : $0
Nicolas Kerdiles $60,000 (3)
Salary Remaining : $0
Carl Dahlstrom $60,000 (2)
Salary Remaining : $0
Lucas Wallmark $55,000 (3)
Salary Remaining : $0
Joel Armia $55,000 (2)
Salary Remaining : $0
Hunter Shinkaruk $52,500 (3)
Salary Remaining : $0
Filip Chlapik $50,000 (2)
Salary Remaining : $0
Sergei Zborovskiy $50,000 (3)
Salary Remaining : $0
Adam Almquist $50,000 (2)
Salary Remaining : $0
Andreas Englund $50,000 (1)
Salary Remaining : $0
Josh Wesley $50,000 (1)
Salary Remaining : $0
Linus Ullmark $50,000 (1)
Salary Remaining : $0
Travis Dermott $50,000 (2)
Salary Remaining : $0
Felix Sanstrom $50,000 (2)
Salary Remaining : $0
Tristan Jarry $50,000 (2)
Salary Remaining : $0
Christian Djoos $47,500 (2)
Salary Remaining : $0
Troy Bourke $37,500 (1)
Salary Remaining : $0
Alexandre Mallet $37,500 (1)
Salary Remaining : $0
Mark MacMillan $35,000 (2)
Salary Remaining : $0
Stanislav Galiev $35,000 (1)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 13 : $2,284,500
Year 14 : $1,800,500
Year 15 : $572,500
Year 16 : $0
Salary Average Commitment
Year 13 : $2,135,000
Year 14 : $1,582,500
Year 15 : $447,500
Year 16 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 5,817 - 96.95%
Level 2: 5000 - $60 - 4,846 - 96.93%
Level 3: 2000 - $35 - 1,961 - 98.03%
Level 4: 4000 - $25 - 3,865 - 96.62%
Luxury : 1000 - $180 - 962 - 96.17%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,350 - 67.48%
Farm Level 2: 1000 - $20 - 677 - 67.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,450 - 96.95%
Average Income per Game$1,358,983
Year to Date Revenue$54,359,338
Farm
Home Games Left0
Average Attendance - %2,026 - 67.55%
Average Income per Game$70,897
Year to Date Revenue$2,835,882

Expense

Pro Players Total Salaries$45,250,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$437,826
Pro Year To Date Expenses$51,255,000
Farm Year To Date Expenses$1,961,170
Pro Salary Cap To Date$49,755,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$233,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,805
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$49,755,000
Estimate Under Maximum Salary Cap of $76,980,765$27,225,765
Estimate Over Minimum Salary Cap of $33,000,000 $16,755,000
Current Bank Account$20,980,765
Projected Bank Account$20,980,765

Pro Players Salaries

Milan Lucic $6,500,000 (3)
-Salary Remaining : $0
Cam Barker $5,000,000 (1)
-Salary Remaining : $0
Luke Schenn $4,600,000 (1)
-Salary Remaining : $0
Patrice Bergeron $4,250,000 (3)
-Salary Remaining : $0
Frederik Andersen $3,000,000 (2)
-Salary Remaining : $0
Dmitry Kulikov $3,000,000 (3)
-Salary Remaining : $0
Mark Fistric $3,000,000 (1)
-Salary Remaining : $0
Rostislav Olesz $1,750,000 (1)
-Salary Remaining : $0
Sean Couturier $1,500,000 (2)
-Salary Remaining : $0
Chris Bourque $1,400,000 (1)
-Salary Remaining : $0
Steve Quailer $1,300,000 (1)
-Salary Remaining : $0
Magnus Paajarvi $1,300,000 (1)
-Salary Remaining : $0
Tomas Hertl $1,300,000 (1)
-Salary Remaining : $0
Ryan Strome $1,100,000 (2)
-Salary Remaining : $0
Devante Smith-Pelly $1,000,000 (2)
-Salary Remaining : $0
T.J Galiardi $1,000,000 (1)
-Salary Remaining : $0
Patrik Nemeth $1,000,000 (2)
-Salary Remaining : $0
Maxime Sauvé $850,000 (1)
-Salary Remaining : $0
Mike Condon $800,000 (1)
-Salary Remaining : $0
Jonas Brodin $800,000 (3)
-Salary Remaining : $0
Matt Delahey $800,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 13 : $45,250,000
Year 14 : $23,900,000
Year 15 : $15,500,000
Year 16 : $0
Salary Average Commitment
Year 13 : $41,250,000
Year 14 : $20,850,000
Year 15 : $14,800,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $45,250,000
Year 14 : $22,150,000
Year 15 : $14,550,000
Year 16 : $0

Farm Players Salaries

Artem Anisimov $100,000 (1)
Salary Remaining : $0
Stefan Noesen $80,000 (2)
Salary Remaining : $0
Brett Ponich $80,000 (1)
Salary Remaining : $0
Richard Panik $75,000 (1)
Salary Remaining : $0
Henrik Samuelsson $75,000 (2)
Salary Remaining : $0
Morgan Ellis $65,000 (2)
Salary Remaining : $0
Dave Dziurzynski $60,000 (1)
Salary Remaining : $0
David Pope $60,000 (2)
Salary Remaining : $0
Steven Santini $60,000 (2)
Salary Remaining : $0
Kevin Roy $55,000 (2)
Salary Remaining : $0
Will Borgen $50,000 (2)
Salary Remaining : $0
Colton White $50,000 (2)
Salary Remaining : $0
Mikhail Vorobyev $50,000 (2)
Salary Remaining : $0
Dryden Hunt $50,000 (2)
Salary Remaining : $0
Seth Griffith $50,000 (1)
Salary Remaining : $0
Vince Dunn (Out of Payroll) $50,000 (2)
Salary Remaining : $0
Derrick Pouliot $50,000 (2)
Salary Remaining : $0
Joel Kiviranta $50,000 (2)
Salary Remaining : $0
Harru Sateri $50,000 (1)
Salary Remaining : $0
Ryan Culkin $50,000 (1)
Salary Remaining : $0
Phillip Danault $50,000 (2)
Salary Remaining : $0
Jordan Binnington $50,000 (1)
Salary Remaining : $0
Adam Lowry $50,000 (2)
Salary Remaining : $0
Sebastian Collberg $50,000 (1)
Salary Remaining : $0
Samuel Blais $50,000 (1)
Salary Remaining : $0
Joshua Jacobs $50,000 (1)
Salary Remaining : $0
Jacob Middleton $50,000 (1)
Salary Remaining : $0
Connor Chatam $50,000 (1)
Salary Remaining : $0
Jake Marchment $50,000 (1)
Salary Remaining : $0
Samuel Montembeault $50,000 (2)
Salary Remaining : $0
Keegan Kolesar $50,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 13 : $1,760,000
Year 14 : $1,010,000
Year 15 : $0
Year 16 : $0
Salary Average Commitment
Year 13 : $1,745,000
Year 14 : $935,000
Year 15 : $0
Year 16 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $107 - 5,780 - 96.33%
Level 2: 5000 - $71 - 3,859 - 77.19%
Level 3: 2000 - $48 - 1,470 - 73.48%
Level 4: 4000 - $33 - 2,962 - 74.04%
Luxury : 1000 - $190 - 951 - 95.06%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,633 - 81.66%
Farm Level 2: 1000 - $20 - 691 - 69.05%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,021 - 83.45%
Average Income per Game$1,427,563
Year to Date Revenue$57,102,512
Farm
Home Games Left0
Average Attendance - %2,324 - 77.46%
Average Income per Game$74,522
Year to Date Revenue$2,980,898

Expense

Pro Players Total Salaries$51,350,000
Farm Players Total Salaries$2,145,000
Coaches Total Salaries$3,050,000
Luxury Taxe Total$2,665,326
Pro Year To Date Expenses$55,272,000
Farm Year To Date Expenses$2,999,998
Pro Salary Cap To Date$53,072,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$267,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,610
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,072,000
Estimate Under Maximum Salary Cap of $103,920,592$50,848,592
Estimate Over Minimum Salary Cap of $33,000,000 $20,072,000
Current Bank Account$47,920,592
Projected Bank Account$47,920,592

Pro Players Salaries

Kris Versteeg $10,000,000 (4)
-Salary Remaining : $0
Robin Lehner $5,500,000 (2)
-Salary Remaining : $0
Philip Samuelsson $4,500,000 (4)
-Salary Remaining : $0
Frans Nielsen $3,000,000 (3)
-Salary Remaining : $0
Jiri Fischer $3,000,000 (3)
-Salary Remaining : $0
Ole-Kristian Tollefsen $3,000,000 (2)
-Salary Remaining : $0
Marko Dano $2,000,000 (4)
-Salary Remaining : $0
Mike Richards $2,000,000 (2)
-Salary Remaining : $0
Kellan Lain $2,000,000 (2)
-Salary Remaining : $0
Alex Picard $2,000,000 (2)
-Salary Remaining : $0
Ryan O'Byrne $2,000,000 (1)
-Salary Remaining : $0
Josh Harding $1,500,000 (1)
-Salary Remaining : $0
Connor Brown $1,500,000 (3)
-Salary Remaining : $0
Carson Mcmillan $1,500,000 (3)
-Salary Remaining : $0
Petr Pohl $1,500,000 (1)
-Salary Remaining : $0
Jakub Kindl $1,500,000 (1)
-Salary Remaining : $0
David Krejci $1,000,000 (1)
-Salary Remaining : $0
Darroll Powe $950,000 (1)
-Salary Remaining : $0
Chuck Kobasew $900,000 (1)
-Salary Remaining : $0
Michael Haley $900,000 (1)
-Salary Remaining : $0
Matt Greene $600,000 (1)
-Salary Remaining : $0
Lasse Kukkonen $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $51,350,000
Year 14 : $37,500,000
Year 15 : $24,750,000
Year 16 : $15,500,000
Salary Average Commitment
Year 13 : $53,200,000
Year 14 : $40,850,000
Year 15 : $25,150,000
Year 16 : $16,500,000
Salary Cap with 1 Way Contract
Year 13 : $51,350,000
Year 14 : $40,000,000
Year 15 : $25,500,000
Year 16 : $16,500,000

Farm Players Salaries

Simon Despres $95,000 (2)
Salary Remaining : $0
Tye McGinn $95,000 (2)
Salary Remaining : $0
Max Domi $95,000 (3)
Salary Remaining : $0
Jordie Benn $90,000 (2)
Salary Remaining : $0
Ben Hanowski $90,000 (1)
Salary Remaining : $0
Phil Oreskovic $90,000 (1)
Salary Remaining : $0
Olivier Roy $85,000 (2)
Salary Remaining : $0
Brendan Woods $75,000 (2)
Salary Remaining : $0
Brandon Pirri $75,000 (1)
Salary Remaining : $0
Danny Kristo $75,000 (2)
Salary Remaining : $0
Ryan Pulock $70,000 (3)
Salary Remaining : $0
Greg McKegg $65,000 (1)
Salary Remaining : $0
Ian McCoshen $60,000 (4)
Salary Remaining : $0
Vladislav Namestnikov $60,000 (2)
Salary Remaining : $0
Mathieu Joseph $50,000 (2)
Salary Remaining : $0
Garrett Wilson $50,000 (2)
Salary Remaining : $0
Troy Terry $50,000 (2)
Salary Remaining : $0
Tanner Kero $50,000 (3)
Salary Remaining : $0
Mathew Barzal $50,000 (2)
Salary Remaining : $0
Adam Gaudette $50,000 (2)
Salary Remaining : $0
Nikita Pavlychev $50,000 (2)
Salary Remaining : $0
Igor Shesterkin $50,000 (1)
Salary Remaining : $0
Riley Armstrong $50,000 (1)
Salary Remaining : $0
Konrad Abeltshauser $50,000 (3)
Salary Remaining : $0
Marcus Hogberg $50,000 (4)
Salary Remaining : $0
Dylan Larkin $50,000 (1)
Salary Remaining : $0
Travis Sanheim $50,000 (1)
Salary Remaining : $0
Marcus Pettersson $50,000 (1)
Salary Remaining : $0
Rourke Chartier $50,000 (1)
Salary Remaining : $0
Sonny Milano $50,000 (1)
Salary Remaining : $0
Michael Bunting $50,000 (1)
Salary Remaining : $0
Ryan Mantha $50,000 (1)
Salary Remaining : $0
Jack Ramsey $50,000 (1)
Salary Remaining : $0
Tomas Hyka $45,000 (3)
Salary Remaining : $0
Dylan DeMelo $30,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 13 : $2,145,000
Year 14 : $1,552,500
Year 15 : $575,000
Year 16 : $150,000
Salary Average Commitment
Year 13 : $2,073,000
Year 14 : $1,255,000
Year 15 : $420,000
Year 16 : $110,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6000 - $103 - 5,810 - 96.83%
Level 2: 5000 - $68 - 4,026 - 80.53%
Level 3: 2000 - $43 - 1,670 - 83.52%
Level 4: 4000 - $28 - 3,848 - 96.21%
Luxury : 1000 - $180 - 965 - 96.51%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 1,875 - 93.73%
Farm Level 2: 1000 - $15 - 936 - 93.59%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,320 - 90.67%
Average Income per Game$1,409,334
Year to Date Revenue$56,373,379
Farm
Home Games Left0
Average Attendance - %2,810 - 93.68%
Average Income per Game$79,694
Year to Date Revenue$3,187,745

Expense

Pro Players Total Salaries$53,450,000
Farm Players Total Salaries$2,144,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$6,551,078
Pro Year To Date Expenses$53,716,325
Farm Year To Date Expenses$3,083,029
Pro Salary Cap To Date$52,716,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$272,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,337
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$52,716,325
Estimate Under Maximum Salary Cap of $69,458,525$16,742,200
Estimate Over Minimum Salary Cap of $33,000,000 $19,716,325
Current Bank Account$13,458,525
Projected Bank Account$13,458,525

Pro Players Salaries

Sidney Crosby $7,000,000 (1)
-Salary Remaining : $0
Dion Phaneuf $6,000,000 (4)
-Salary Remaining : $0
Viktor Fasth $4,000,000 (3)
-Salary Remaining : $0
Eric Gelinas $3,750,000 (3)
-Salary Remaining : $0
Cody Franson $3,250,000 (2)
-Salary Remaining : $0
Marek Svatos $2,750,000 (2)
-Salary Remaining : $0
Sean Bergenheim $2,700,000 (2)
-Salary Remaining : $0
Colby Armstrong $2,500,000 (2)
-Salary Remaining : $0
Nick Bjugstad $2,500,000 (2)
-Salary Remaining : $0
Derek Boogaard $2,500,000 (2)
-Salary Remaining : $0
Reilly Smith $2,500,000 (3)
-Salary Remaining : $0
Matt Martin $2,250,000 (4)
-Salary Remaining : $0
Maxim Lapierre $1,750,000 (1)
-Salary Remaining : $0
Nate Prosser $1,750,000 (1)
-Salary Remaining : $0
Brandon Burlon $1,500,000 (1)
-Salary Remaining : $0
Jonas Hiller $1,250,000 (1)
-Salary Remaining : $0
Peter Regin $1,250,000 (1)
-Salary Remaining : $0
Sergei Kostitsyn $1,000,000 (1)
-Salary Remaining : $0
Brian McGrattan $1,000,000 (1)
-Salary Remaining : $0
Arturs Kulda $900,000 (2)
-Salary Remaining : $0
Matt Moulson $850,000 (1)
-Salary Remaining : $0
Anthony Bitetto $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $53,450,000
Year 14 : $33,900,000
Year 15 : $18,750,000
Year 16 : $6,750,000
Salary Average Commitment
Year 13 : $54,500,000
Year 14 : $36,900,000
Year 15 : $18,500,000
Year 16 : $8,250,000
Salary Cap with 1 Way Contract
Year 13 : $53,450,000
Year 14 : $35,600,000
Year 15 : $18,500,000
Year 16 : $8,250,000

Farm Players Salaries

Scott Harrington $100,000 (2)
Salary Remaining : $0
Zach Nastasiuk $99,500 (1)
Salary Remaining : $0
Branden Troock $99,500 (1)
Salary Remaining : $0
Nathan Gerbe $95,000 (1)
Salary Remaining : $0
Sami Aittokallio $90,000 (1)
Salary Remaining : $0
A.J. Jenks $90,000 (1)
Salary Remaining : $0
Jordan Schroeder $90,000 (1)
Salary Remaining : $0
Eric Mestery $80,000 (1)
Salary Remaining : $0
Justin Peters $75,000 (1)
Salary Remaining : $0
Jonathan Ferland $75,000 (1)
Salary Remaining : $0
Tomas Jurco $70,000 (1)
Salary Remaining : $0
Nick Foligno $65,000 (1)
Salary Remaining : $0
Zachary Sanford $65,000 (2)
Salary Remaining : $0
Grant Besse $50,000 (1)
Salary Remaining : $0
Chandler Stephenson $50,000 (1)
Salary Remaining : $0
Kevin Rooney $50,000 (2)
Salary Remaining : $0
Philippe Myers $50,000 (2)
Salary Remaining : $0
Kyle Connor $50,000 (2)
Salary Remaining : $0
Anthony Richard $50,000 (2)
Salary Remaining : $0
Joel Eriksson Ek $50,000 (2)
Salary Remaining : $0
Jonas Siegenthaler $50,000 (2)
Salary Remaining : $0
Zemgus Girgensons $50,000 (2)
Salary Remaining : $0
Brett Bulmer $50,000 (1)
Salary Remaining : $0
Gustav Forsling $50,000 (1)
Salary Remaining : $0
Warren Foegele $50,000 (1)
Salary Remaining : $0
Jake Evans $50,000 (1)
Salary Remaining : $0
Jack Dougherty $50,000 (1)
Salary Remaining : $0
Joonas Lyytinen $50,000 (1)
Salary Remaining : $0
Adam Ollas-Mattsson $50,000 (1)
Salary Remaining : $0
Maxim Letunov $50,000 (1)
Salary Remaining : $0
Dylan Blujus $45,000 (1)
Salary Remaining : $0
Keegan Lowe $45,000 (1)
Salary Remaining : $0
Blake Coleman $35,000 (1)
Salary Remaining : $0
Mason Geertsen $25,000 (1)
Salary Remaining : $0
Pontus Sjalin $25,000 (1)
Salary Remaining : $0
Keven Bouchard $25,000 (1)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 13 : $2,144,000
Year 14 : $515,000
Year 15 : $0
Year 16 : $0
Salary Average Commitment
Year 13 : $2,124,000
Year 14 : $515,000
Year 15 : $0
Year 16 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHockey Place Center
Level 1: 6000 - $115 - 4,499 - 74.98%
Level 2: 5000 - $75 - 3,686 - 73.71%
Level 3: 2000 - $50 - 1,395 - 69.75%
Level 4: 4000 - $30 - 3,277 - 81.92%
Luxury : 1000 - $210 - 753 - 75.34%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,349 - 67.46%
Farm Level 2: 1000 - $20 - 689 - 68.94%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13,609 - 75.61%
Average Income per Game$1,288,027
Year to Date Revenue$51,521,094
Farm
Home Games Left0
Average Attendance - %2,038 - 67.95%
Average Income per Game$71,139
Year to Date Revenue$2,845,542

Expense

Pro Players Total Salaries$55,649,999
Farm Players Total Salaries$1,814,000
Coaches Total Salaries$1,360,000
Luxury Taxe Total$6,180,322
Pro Year To Date Expenses$55,973,550
Farm Year To Date Expenses$2,353,065
Pro Salary Cap To Date$55,119,800
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$282,050
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,776
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,119,800
Estimate Under Maximum Salary Cap of $63,829,778$8,709,978
Estimate Over Minimum Salary Cap of $33,000,000 $22,119,800
Current Bank Account$7,829,778
Projected Bank Account$7,829,778

Pro Players Salaries

Drew Doughty $7,500,000 (3)
-Salary Remaining : $0
Jason Spezza $7,000,000 (3)
-Salary Remaining : $0
Ryan Miller $5,000,000 (2)
-Salary Remaining : $0
PK Subban $3,750,000 (2)
-Salary Remaining : $0
Mike Cammalleri $3,200,000 (2)
-Salary Remaining : $0
Andrej Sekera $3,000,000 (1)
-Salary Remaining : $0
Karl Alzner $3,000,000 (3)
-Salary Remaining : $0
Tyler Cuma $2,750,000 (3)
-Salary Remaining : $0
Nick Palmieri $2,500,000 (3)
-Salary Remaining : $0
Milan Michalek $2,500,000 (2)
-Salary Remaining : $0
Brandon Dubinsky (Out of Payroll) $2,200,000 (1)
-Salary Remaining : $0
Oskar Osala $1,700,000 (1)
-Salary Remaining : $0
Bobby Butler $1,350,000 (2)
-Salary Remaining : $0
T.J. Hensick $1,350,000 (1)
-Salary Remaining : $0
Jiri Tlusty $1,250,000 (1)
-Salary Remaining : $0
Luke Adam $1,250,000 (1)
-Salary Remaining : $0
Antti Niemi $1,250,000 (1)
-Salary Remaining : $0
David Rundblad $1,250,000 (2)
-Salary Remaining : $0
Brayden McNabb $1,250,000 (1)
-Salary Remaining : $0
Zach Boychuk $1,200,000 (2)
-Salary Remaining : $0
Boone Jenner $999,999 (2)
-Salary Remaining : $0
Phil Di Giuseppe $400,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $55,649,999
Year 14 : $42,700,000
Year 15 : $23,750,000
Year 16 : $0
Salary Average Commitment
Year 13 : $52,699,999
Year 14 : $41,250,000
Year 15 : $21,250,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $55,649,999
Year 14 : $42,399,999
Year 15 : $22,750,000
Year 16 : $0

Farm Players Salaries

Kevin Connauton $100,000 (2)
Salary Remaining : $0
Chet Pickard $99,500 (2)
Salary Remaining : $0
Zach Trotman $99,500 (1)
Salary Remaining : $0
Corban Knight $95,000 (2)
Salary Remaining : $0
Jordan LaVallee $95,000 (1)
Salary Remaining : $0
Samuel Groulx $70,000 (1)
Salary Remaining : $0
Brandon Kozun $67,500 (1)
Salary Remaining : $0
Logan MacMillan $65,000 (1)
Salary Remaining : $0
William Carrier $65,000 (1)
Salary Remaining : $0
Alex Plante $65,000 (1)
Salary Remaining : $0
Billy Sweat $65,000 (1)
Salary Remaining : $0
Luca Sbisa $65,000 (1)
Salary Remaining : $0
Sam Carrick $55,000 (1)
Salary Remaining : $0
Theodor Blueger $55,000 (1)
Salary Remaining : $0
Thomas Gobeil $55,000 (1)
Salary Remaining : $0
Chris Wagner $55,000 (1)
Salary Remaining : $0
Justin Shugg $55,000 (1)
Salary Remaining : $0
Cole Ully $55,000 (1)
Salary Remaining : $0
Emil Pettersson $55,000 (1)
Salary Remaining : $0
Alex Henriksson $55,000 (1)
Salary Remaining : $0
David Shields $50,000 (1)
Salary Remaining : $0
Joacim Eriksson $50,000 (1)
Salary Remaining : $0
Brandon Halverson $50,000 (1)
Salary Remaining : $0
Jerome Gauthier-Leduc $50,000 (3)
Salary Remaining : $0
Robin Norell $50,000 (3)
Salary Remaining : $0
Juho Lammikko $50,000 (1)
Salary Remaining : $0
Alex Lintuniemi $50,000 (1)
Salary Remaining : $0
Oscar Dansk $47,500 (1)
Salary Remaining : $0
Mario Lucia $25,000 (4)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 13 : $1,814,000
Year 14 : $489,500
Year 15 : $125,000
Year 16 : $25,000
Salary Average Commitment
Year 13 : $1,801,500
Year 14 : $407,000
Year 15 : $125,000
Year 16 : $25,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $115 - 4,786 - 79.76%
Level 2: 5000 - $70 - 4,325 - 86.50%
Level 3: 2000 - $45 - 1,797 - 89.84%
Level 4: 4000 - $35 - 3,056 - 76.39%
Luxury : 1000 - $215 - 747 - 74.75%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,353 - 67.66%
Farm Level 2: 1000 - $20 - 684 - 68.41%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,711 - 81.73%
Average Income per Game$1,369,573
Year to Date Revenue$54,782,924
Farm
Home Games Left0
Average Attendance - %2,037 - 67.91%
Average Income per Game$70,881
Year to Date Revenue$2,835,241

Expense

Pro Players Total Salaries$52,400,000
Farm Players Total Salaries$1,765,000
Coaches Total Salaries$2,150,000
Luxury Taxe Total$2,046,576
Pro Year To Date Expenses$53,662,125
Farm Year To Date Expenses$2,726,854
Pro Salary Cap To Date$52,230,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$267,750
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,488
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$52,230,875
Estimate Under Maximum Salary Cap of $87,212,206$34,981,331
Estimate Over Minimum Salary Cap of $33,000,000 $19,230,875
Current Bank Account$31,212,206
Projected Bank Account$31,212,206

Pro Players Salaries

John Tavares $7,000,000 (4)
-Salary Remaining : $0
Cory Schneider $5,000,000 (4)
-Salary Remaining : $0
Jussi Jokinen $4,000,000 (2)
-Salary Remaining : $0
Guillaume Latendresse $4,000,000 (2)
-Salary Remaining : $0
Ian White $3,250,000 (2)
-Salary Remaining : $0
Cory Emmerton $2,500,000 (2)
-Salary Remaining : $0
Ted Purcell $2,500,000 (2)
-Salary Remaining : $0
Michael Grabner $2,500,000 (1)
-Salary Remaining : $0
Antoine Vermette $2,500,000 (1)
-Salary Remaining : $0
Brian Lee $2,300,000 (1)
-Salary Remaining : $0
B.J. Crombeen $2,000,000 (1)
-Salary Remaining : $0
Alex Chiasson $1,800,000 (1)
-Salary Remaining : $0
Shane O'Brien $1,750,000 (1)
-Salary Remaining : $0
Boris Valabik $1,750,000 (1)
-Salary Remaining : $0
Matt Murray $1,500,000 (2)
-Salary Remaining : $0
Evgeny Grachev $1,500,000 (2)
-Salary Remaining : $0
Cam Atkinson $1,500,000 (2)
-Salary Remaining : $0
Tyson Barrie $1,250,000 (3)
-Salary Remaining : $0
Alexander Frolov $1,000,000 (1)
-Salary Remaining : $0
Damien Brunner $1,000,000 (1)
-Salary Remaining : $0
Andrej Sustr $950,000 (1)
-Salary Remaining : $0
Paul Ladue $850,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 13 : $52,400,000
Year 14 : $35,500,000
Year 15 : $14,750,000
Year 16 : $13,000,000
Salary Average Commitment
Year 13 : $51,150,000
Year 14 : $33,400,000
Year 15 : $13,250,000
Year 16 : $12,000,000
Salary Cap with 1 Way Contract
Year 13 : $52,400,000
Year 14 : $34,000,000
Year 15 : $13,250,000
Year 16 : $12,000,000

Farm Players Salaries

Evgeny Kuznetsov $97,500 (1)
Salary Remaining : $0
Tyler Wotherspoon $90,000 (2)
Salary Remaining : $0
Dana Tyrell $82,500 (1)
Salary Remaining : $0
Dustin Tokarski $80,000 (1)
Salary Remaining : $0
Jesse Joensuu $80,000 (1)
Salary Remaining : $0
Anton Cederholm $75,000 (4)
Salary Remaining : $0
Adam Tambellini $60,000 (4)
Salary Remaining : $0
Tucker Poolman $60,000 (4)
Salary Remaining : $0
Peter Delmas $57,500 (1)
Salary Remaining : $0
Scott Kosmachuck $55,000 (2)
Salary Remaining : $0
Emile Poirier $55,000 (3)
Salary Remaining : $0
Yakov Trenin $50,000 (2)
Salary Remaining : $0
Lawrence Pilut $50,000 (2)
Salary Remaining : $0
Zach Budish $50,000 (1)
Salary Remaining : $0
Justin Auger $50,000 (3)
Salary Remaining : $0
Eric Knodel $50,000 (2)
Salary Remaining : $0
Michael Mersch $50,000 (2)
Salary Remaining : $0
Joakim Nygard $50,000 (2)
Salary Remaining : $0
Rudolfs Balcers $50,000 (2)
Salary Remaining : $0
Ilya Mikheyev $50,000 (2)
Salary Remaining : $0
Jean-Christophe Beaudin $50,000 (2)
Salary Remaining : $0
Jason Dickinson $50,000 (4)
Salary Remaining : $0
Shane Gersich $50,000 (1)
Salary Remaining : $0
Radel Fazleev $50,000 (1)
Salary Remaining : $0
Julien Nantel $50,000 (1)
Salary Remaining : $0
Daniel O'regan $40,000 (2)
Salary Remaining : $0
Reece Willcox $37,500 (2)
Salary Remaining : $0
Sebastian Wannstrom $35,000 (1)
Salary Remaining : $0
Patrick Wiercioch $35,000 (1)
Salary Remaining : $0
Ville Pokka $35,000 (1)
Salary Remaining : $0
Daniil Tarasov $30,000 (1)
Salary Remaining : $0
Roman Horak $30,000 (3)
Salary Remaining : $0
Connor Knapp $30,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 13 : $1,765,000
Year 14 : $1,010,000
Year 15 : $380,000
Year 16 : $245,000
Salary Average Commitment
Year 13 : $2,642,500
Year 14 : $1,002,500
Year 15 : $380,000
Year 16 : $245,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$33,000,000

Farm Salary Cap

Under Maximum of
$5,600,000

Pro Players

Farm Players

Total Players

Avalanche $34,366,741 $53,273,250 $90,366,741 $37,093,491 $20,273,250 $1,860,424 $3,739,576 203252
Blackhawks $2,543,042 $54,004,625 $58,543,042 $4,538,417 $21,004,625 $2,040,318 $3,559,682 223153
Blue Jackets $13,652,124 $47,161,250 $69,652,124 $22,490,874 $14,161,250 $1,718,112 $3,881,888 222850
Blues $35,305,921 $53,637,000 $91,305,921 $37,668,921 $20,637,000 $1,677,659 $3,922,341 222749
Bruins $18,459,280 $47,721,600 $74,459,280 $26,737,680 $14,721,600 $1,758,249 $3,841,751 222850
Canadiens $9,657,710 $53,343,250 $65,657,710 $12,314,460 $20,343,250 $2,328,665 $3,271,335 223254
Canucks $5,650,598 $42,853,950 $61,650,598 $18,796,648 $9,853,950 $2,142,206 $3,457,794 233457
Capitals $8,500,292 $53,679,750 $64,500,292 $10,820,542 $20,679,750 $1,306,380 $4,293,620 212748
Devils $20,193,157 $52,331,500 $76,193,157 $23,861,657 $19,331,500 $1,422,928 $4,177,072 212344
Flames $29,237,278 $50,972,250 $85,237,278 $34,265,028 $17,972,250 $2,212,271 $3,387,729 223355
Flyers $6,606,851 $54,610,000 $62,606,851 $7,996,851 $21,610,000 $2,324,116 $3,275,884 223557
Golden Knights $19,674,709 $52,654,625 $75,674,709 $23,020,084 $19,654,625 $1,869,173 $3,730,827 222951
Islanders $22,246,207 $54,024,750 $78,246,207 $24,221,457 $21,024,750 $1,464,015 $4,135,985 232750
Jets $3,807,665 $53,969,000 $59,807,665 $5,838,665 $20,969,000 $2,219,221 $3,380,779 203656
Kings $6,562,477 $53,128,550 $62,562,477 $9,433,927 $20,128,550 $2,783,694 $2,816,306 202848
Lightning $16,084,069 $50,993,800 $72,084,069 $21,090,269 $17,993,800 $1,500,459 $4,099,541 222749
Maple Leafs $49,200,813 $53,609,500 $105,200,813 $51,591,313 $20,609,500 $2,091,899 $3,508,101 203555
Oilers $3,522,486 $53,983,150 $59,522,486 $5,539,336 $20,983,150 $2,383,481 $3,216,519 233457
Panthers $9,953,218 $54,373,250 $65,953,218 $11,579,968 $21,373,250 $2,370,345 $3,229,655 203151
Penguins $33,884,496 $52,941,000 $89,884,496 $36,943,496 $19,941,000 $1,830,914 $3,769,086 232851
Predators $6,222,383 $54,960,825 $62,222,383 $7,261,558 $21,960,825 $2,233,078 $3,366,922 213657
Rangers $20,980,765 $49,755,000 $76,980,765 $27,225,765 $16,755,000 $1,646,934 $3,953,066 213152
Red Wings $47,920,592 $53,072,000 $103,920,592 $50,848,592 $20,072,000 $2,140,411 $3,459,589 223557
Senateurs $13,458,525 $52,716,325 $69,458,525 $16,742,200 $19,716,325 $2,072,779 $3,527,221 223658
Sharks $7,829,778 $55,119,800 $63,829,778 $8,709,978 $22,119,800 $1,718,494 $3,881,506 222951
Stars $31,212,206 $52,230,875 $87,212,206 $34,981,331 $19,230,875 $1,706,359 $3,893,641 223355