Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $125 - 4,316 - 71.93% |
| Level 2: | 5000 - $75 - 3,577 - 71.54% |
| Level 3: | 2000 - $50 - 1,409 - 70.45% |
| Level 4: | 4000 - $40 - 2,485 - 62.14% |
| Luxury : | 1000 - $250 - 643 - 64.35% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $34 - 1,900 - 94.98% |
| Farm Level 2: | 1000 - $19 - 740 - 74.04% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,430 - 69.06% |
| Average Income per Game | $1,309,228 |
| Year to Date Revenue | $52,369,138 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,640 - 88.00% |
| Average Income per Game | $82,589 |
| Year to Date Revenue | $3,303,557 |
Expense |
| Pro Players Total Salaries | $54,950,000 |
| Farm Players Total Salaries | $2,590,000 |
| Coaches Total Salaries | $3,250,000 |
| Luxury Taxe Total | $23,651,609 |
| Pro Year To Date Expenses | $57,575,000 |
| Farm Year To Date Expenses | $2,634,299 |
| Pro Salary Cap To Date | $54,610,000 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $287,250 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $13,854 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $54,610,000 |
| Estimate Under Maximum Salary Cap of $62,606,851 | $7,996,851 |
| Estimate Over Minimum Salary Cap of $33,000,000 | $21,610,000 |
| Current Bank Account | $6,606,851 |
| Projected Bank Account | $6,606,851 |
|
Pro Players Salaries |
| Jeff Carter |
$5,000,000 (4) |
| -Salary Remaining : |
$0 |
| Jakub Voracek |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Steve Mason |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jordan Nolan |
$4,000,000 (4) |
| -Salary Remaining : |
$0 |
| Drew Miller |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Marcus Kruger |
$3,500,000 (4) |
| -Salary Remaining : |
$0 |
| Niclas Bergfors |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Matt Smaby |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jonathan Ericsson |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jeff Woywitka |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jacob Trouba |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| J.T. Miller |
$2,700,000 (2) |
| -Salary Remaining : |
$0 |
| Chris Mcallister |
$2,000,000 (4) |
| -Salary Remaining : |
$0 |
| Brian Lashoff |
$1,600,000 (2) |
| -Salary Remaining : |
$0 |
| Matthew Lombardi |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Brock Nelson |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Nathan Beaulieu |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Callahan |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| Victor Bartley |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| Ray Emery |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Erik Christensen |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Ilya Sorokin |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 13 : $54,950,000 |
| Year 14 : $49,350,000 |
| Year 15 : $36,250,000 |
| Year 16 : $14,500,000 |
| Salary Average Commitment |
| Year 13 : $52,350,000 |
| Year 14 : $45,800,000 |
| Year 15 : $35,000,000 |
| Year 16 : $14,500,000 |
| Salary Cap with 1 Way Contract |
| Year 13 : $54,950,000 |
| Year 14 : $48,300,000 |
| Year 15 : $36,000,000 |
| Year 16 : $14,500,000 |
|
Farm Players Salaries |
| Dylan Olsen |
$600,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Brenner |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Calle Jarnkrok |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Michael Bournival |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Tomas Kubalik |
$90,000 (3) |
| Salary Remaining : |
$0 |
| Tyler Randell |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Jake Dotchin |
$80,000 (4) |
| Salary Remaining : |
$0 |
| Brandon McMillan |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Sven Andrighetto |
$70,000 (4) |
| Salary Remaining : |
$0 |
| Morgan Klimchuk |
$65,000 (4) |
| Salary Remaining : |
$0 |
| Nick Shore |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Erik Nystrom |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Cristoval Nieves |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Reid McNeill |
$60,000 (2) |
| Salary Remaining : |
$0 |
| David Kampf |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Blake Heinrich |
$50,000 (4) |
| Salary Remaining : |
$0 |
| A.J. Greer |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Travis Konecny |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ivan Provorov |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Cooper Marody |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Zachary Fucale |
$50,000 (4) |
| Salary Remaining : |
$0 |
| Scott Wedgewood |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Brendan Leipsic |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Rinat Valiev |
$50,000 (4) |
| Salary Remaining : |
$0 |
| Lucas Wallmarkk |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Devon Teows |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Justin Kirkland |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Anthony Angello |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Anton Forsberg |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Laurent Dauphin |
$50,000 (4) |
| Salary Remaining : |
$0 |
| Jason Kasdorf |
$45,000 (2) |
| Salary Remaining : |
$0 |
| Nick Sorensen |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Brenden Kichton |
$40,000 (2) |
| Salary Remaining : |
$0 |
| JC Lipon |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Mark Alt |
$40,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 13 : $2,590,000 |
| Year 14 : $1,235,000 |
| Year 15 : $685,000 |
| Year 16 : $415,000 |
| Salary Average Commitment |
| Year 13 : $2,450,000 |
| Year 14 : $1,195,000 |
| Year 15 : $670,000 |
| Year 16 : $415,000 |
|