Team FinanceLast Update - October 16, 2019 at 19:33
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $172 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,750,000
Farm Players Total Salaries$1,552,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $89,887,746$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$38,887,746
Projected Bank Account$38,887,746

Pro Players Salaries

Jack Johnson $6,000,000 (3)
-Salary Remaining : $6,000,000
Mikkel Boedker $5,500,000 (4)
-Salary Remaining : $5,500,000
Marc Staal $4,700,000 (1)
-Salary Remaining : $4,700,000
Patric Hornqvist $4,000,000 (3)
-Salary Remaining : $4,000,000
Bryan Little $4,000,000 (1)
-Salary Remaining : $4,000,000
Paul Stastny $3,000,000 (2)
-Salary Remaining : $3,000,000
Andrei Kostitsyn $3,000,000 (3)
-Salary Remaining : $3,000,000
Erik Karlsson $3,000,000 (2)
-Salary Remaining : $3,000,000
Semyon Varlamov $3,000,000 (2)
-Salary Remaining : $3,000,000
Andrew Ladd $2,750,000 (2)
-Salary Remaining : $2,750,000
Alexander Radulov $2,300,000 (1)
-Salary Remaining : $2,300,000
Dmitry Kulikov $2,000,000 (1)
-Salary Remaining : $2,000,000
Damien Brunner $1,200,000 (1)
-Salary Remaining : $1,200,000
Danny Richmond $1,000,000 (2)
-Salary Remaining : $1,000,000
Charlie Coyle $900,000 (2)
-Salary Remaining : $900,000
Mattias Ekholm $900,000 (1)
-Salary Remaining : $900,000
Marek Mazanek $900,000 (1)
-Salary Remaining : $900,000
Kyle Turris $850,000 (3)
-Salary Remaining : $850,000
Tomas Tatar $750,000 (3)
-Salary Remaining : $750,000
Darcy Kuemper $700,000 (2)
-Salary Remaining : $700,000
Mike Brodeur $600,000 (1)
-Salary Remaining : $600,000
Matt Moulson $600,000 (1)
-Salary Remaining : $600,000
Stefan Elliott $600,000 (1)
-Salary Remaining : $600,000
Darren Reid $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 12 : $52,750,000
Year 13 : $35,875,000
Year 14 : $20,900,000
Year 15 : $6,000,000
Salary Average Commitment
Year 12 : $48,450,000
Year 13 : $32,600,000
Year 14 : $20,100,000
Year 15 : $5,500,000
Salary Cap with 1 Way Contract
Year 12 : $52,750,000
Year 13 : $34,450,000
Year 14 : $20,100,000
Year 15 : $5,500,000

Farm Players Salaries

Steven Kampfer $90,000 (1)
Salary Remaining : $90,000
Mark Mancari $90,000 (1)
Salary Remaining : $90,000
Erik Condra $90,000 (2)
Salary Remaining : $90,000
Joel Edmundson $80,000 (3)
Salary Remaining : $80,000
Vincent Trocheck $80,000 (1)
Salary Remaining : $80,000
Nick Cousins $70,000 (3)
Salary Remaining : $70,000
John Ramage $70,000 (4)
Salary Remaining : $70,000
Jonathan Marchessault $70,000 (2)
Salary Remaining : $70,000
Daniel Carr $65,000 (2)
Salary Remaining : $65,000
Martin Frk $60,000 (3)
Salary Remaining : $60,000
Jarred Tinordi $60,000 (2)
Salary Remaining : $60,000
Antoine Bibeau $50,000 (1)
Salary Remaining : $50,000
Dmitrij Jaskin $50,000 (3)
Salary Remaining : $50,000
Dominik Kubalik $50,000 (1)
Salary Remaining : $50,000
Jared McCann $50,000 (2)
Salary Remaining : $50,000
Mark Friedman $50,000 (2)
Salary Remaining : $50,000
Anthony Duclair $50,000 (1)
Salary Remaining : $50,000
Michael Dal Colle $50,000 (2)
Salary Remaining : $50,000
Joseph Blandisi $50,000 (4)
Salary Remaining : $50,000
Matteson Iacopelli $50,000 (2)
Salary Remaining : $50,000
Tyler Motte $50,000 (1)
Salary Remaining : $50,000
Ryan Murphy $45,000 (2)
Salary Remaining : $45,000
Connor Carrick $40,000 (4)
Salary Remaining : $40,000
Xavier Ouellet $30,000 (2)
Salary Remaining : $30,000
Jonathan Racine $30,000 (2)
Salary Remaining : $30,000
Chris Calhan $30,000 (1)
Salary Remaining : $30,000
Josh Archibald $27,500 (1)
Salary Remaining : $27,500
Sergei Kostenko $25,000 (1)
Salary Remaining : $25,000
Total Farm Players28
Salary Commitment
Year 12 : $1,552,500
Year 13 : $1,065,000
Year 14 : $477,500
Year 15 : $190,000
Salary Average Commitment
Year 12 : $1,497,500
Year 13 : $965,000
Year 14 : $405,000
Year 15 : $160,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $178 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,980,000
Farm Players Total Salaries$1,160,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $52,459,668$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$1,459,668
Projected Bank Account$1,459,668

Pro Players Salaries

Rick Nash $6,500,000 (4)
-Salary Remaining : $6,500,000
Mike Green $6,000,000 (3)
-Salary Remaining : $6,000,000
Joni Pitkanen $5,000,000 (3)
-Salary Remaining : $5,000,000
Antoine Roussel $4,500,000 (4)
-Salary Remaining : $4,500,000
Derick Brassard $4,000,000 (1)
-Salary Remaining : $4,000,000
Chris Kreider $4,000,000 (3)
-Salary Remaining : $4,000,000
Jimmy Howard $3,500,000 (1)
-Salary Remaining : $3,500,000
Hampus Lindholm $3,200,000 (2)
-Salary Remaining : $3,200,000
Bobby Ryan $3,200,000 (1)
-Salary Remaining : $3,200,000
Tomas Fleischmann $1,700,000 (2)
-Salary Remaining : $1,700,000
Peter Regin $1,500,000 (1)
-Salary Remaining : $1,500,000
Matthew Spiller $1,500,000 (3)
-Salary Remaining : $1,500,000
David Jones $1,200,000 (2)
-Salary Remaining : $1,200,000
Erik Christensen $1,000,000 (2)
-Salary Remaining : $1,000,000
Kevin Marshall $975,000 (1)
-Salary Remaining : $975,000
Mason Raymond $955,000 (1)
-Salary Remaining : $955,000
Carl Hagelin $900,000 (1)
-Salary Remaining : $900,000
Gabriel Bourque $900,000 (3)
-Salary Remaining : $900,000
Jake McCabe $900,000 (2)
-Salary Remaining : $900,000
Al Montoya $850,000 (1)
-Salary Remaining : $850,000
Juraj Mikus $800,000 (2)
-Salary Remaining : $800,000
Brandon Yip $800,000 (2)
-Salary Remaining : $800,000
Mikhail Grigorenko $750,000 (1)
-Salary Remaining : $750,000
Joe Cannata $750,000 (2)
-Salary Remaining : $750,000
Rhett Rakhshani $700,000 (2)
-Salary Remaining : $700,000
Henrik Samuelsson $700,000 (3)
-Salary Remaining : $700,000
Tanner Richard $600,000 (3)
-Salary Remaining : $600,000
Patrick Sieloff $600,000 (1)
-Salary Remaining : $600,000
JJ. Piccinich $500,000 (2)
-Salary Remaining : $500,000
Michael Giugovaz $500,000 (2)
-Salary Remaining : $500,000
Nikita Scherbak $500,000 (2)
-Salary Remaining : $500,000
Julius Honka $500,000 (2)
-Salary Remaining : $500,000
Victor Olofsson $500,000 (2)
-Salary Remaining : $500,000
Clark Bishop $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players34
Salary Commitment
Year 12 : $60,980,000
Year 13 : $45,875,000
Year 14 : $31,850,000
Year 15 : $12,700,000
Salary Average Commitment
Year 12 : $58,850,000
Year 13 : $43,250,000
Year 14 : $29,200,000
Year 15 : $11,000,000
Salary Cap with 1 Way Contract
Year 12 : $60,980,000
Year 13 : $43,750,000
Year 14 : $29,700,000
Year 15 : $11,000,000

Farm Players Salaries

Dalton Prout $95,000 (1)
Salary Remaining : $95,000
Bobby Sanguinetti $85,000 (1)
Salary Remaining : $85,000
Michael Latta $85,000 (3)
Salary Remaining : $85,000
Luke Witkowski $85,000 (1)
Salary Remaining : $85,000
Nick Mattson $75,000 (1)
Salary Remaining : $75,000
Teemu Pulkkinen $65,000 (2)
Salary Remaining : $65,000
Craig Cunningham $65,000 (1)
Salary Remaining : $65,000
Calle Andersson $55,000 (1)
Salary Remaining : $55,000
Duncan Siemens $55,000 (1)
Salary Remaining : $55,000
Dylan Labbe $50,000 (1)
Salary Remaining : $50,000
Myles Bell $50,000 (1)
Salary Remaining : $50,000
Adam Erne $50,000 (1)
Salary Remaining : $50,000
Nick Paul $50,000 (1)
Salary Remaining : $50,000
Jonathan Drouin $50,000 (1)
Salary Remaining : $50,000
Seth Jones $50,000 (1)
Salary Remaining : $50,000
Nathan MacKinnon $50,000 (1)
Salary Remaining : $50,000
Mattias Janmark $50,000 (1)
Salary Remaining : $50,000
Kerby Rychel $50,000 (1)
Salary Remaining : $50,000
Alexander Wennberg $50,000 (1)
Salary Remaining : $50,000
Tyler Beskorowany $45,000 (1)
Salary Remaining : $45,000
Total Farm Players20
Salary Commitment
Year 12 : $1,210,000
Year 13 : $160,000
Year 14 : $100,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,135,000
Year 13 : $135,000
Year 14 : $80,000
Year 15 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameOhio State Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,900,000
Farm Players Total Salaries$1,457,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $53,760,730$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$2,760,730
Projected Bank Account$2,760,730

Pro Players Salaries

Martin Havlat $5,000,000 (4)
-Salary Remaining : $5,000,000
Rick DiPietro $5,000,000 (3)
-Salary Remaining : $5,000,000
Pavel Datsyuk $4,000,000 (3)
-Salary Remaining : $4,000,000
Mike Lundin $3,000,000 (3)
-Salary Remaining : $3,000,000
Artemi Panarin $3,000,000 (3)
-Salary Remaining : $3,000,000
Rob Scuderi $2,500,000 (4)
-Salary Remaining : $2,500,000
Devin Setoguchi $2,500,000 (2)
-Salary Remaining : $2,500,000
Mike Comrie $2,000,000 (2)
-Salary Remaining : $2,000,000
Branislav Mezei $2,000,000 (2)
-Salary Remaining : $2,000,000
Peter Mueller $1,800,000 (1)
-Salary Remaining : $1,800,000
Cam Fowler $1,500,000 (2)
-Salary Remaining : $1,500,000
Cody Eakin $1,350,000 (2)
-Salary Remaining : $1,350,000
Andrei Vasilevskiy $1,300,000 (1)
-Salary Remaining : $1,300,000
Max Pacioretty $1,300,000 (1)
-Salary Remaining : $1,300,000
Andreas Nodl $1,200,000 (2)
-Salary Remaining : $1,200,000
Eric Wellwood $1,200,000 (3)
-Salary Remaining : $1,200,000
Tyler Kennedy $1,200,000 (2)
-Salary Remaining : $1,200,000
A.J Thelen $1,100,000 (1)
-Salary Remaining : $1,100,000
Michael Raffl $1,000,000 (3)
-Salary Remaining : $1,000,000
Kevin Porter $900,000 (1)
-Salary Remaining : $900,000
Timothy Kunes $900,000 (2)
-Salary Remaining : $900,000
Ryan Wilson $850,000 (1)
-Salary Remaining : $850,000
Andrew Gordon $800,000 (1)
-Salary Remaining : $800,000
Matt Calvert $800,000 (1)
-Salary Remaining : $800,000
Richard Nejezchleb $350,000 (2)
-Salary Remaining : $350,000
Joakim Nordstrom $350,000 (2)
-Salary Remaining : $350,000
Total Pro Players26
Salary Commitment
Year 12 : $46,900,000
Year 13 : $33,550,000
Year 14 : $15,200,000
Year 15 : $2,000,000
Salary Average Commitment
Year 12 : $49,600,000
Year 13 : $41,050,000
Year 14 : $26,200,000
Year 15 : $7,500,000
Salary Cap with 1 Way Contract
Year 12 : $46,900,000
Year 13 : $38,050,000
Year 14 : $24,700,000
Year 15 : $7,500,000

Farm Players Salaries

Marek Schwarz $100,000 (1)
Salary Remaining : $100,000
Morgan Rielly $92,500 (2)
Salary Remaining : $92,500
Christian Hanson $85,000 (2)
Salary Remaining : $85,000
Borna Rendulic $80,000 (1)
Salary Remaining : $80,000
Emerson Etem $75,000 (2)
Salary Remaining : $75,000
Shane Sims $70,000 (1)
Salary Remaining : $70,000
Thomas Greiss $65,000 (3)
Salary Remaining : $65,000
Jared Knight $60,000 (2)
Salary Remaining : $60,000
Justin Florek $60,000 (2)
Salary Remaining : $60,000
Austin Watson $60,000 (3)
Salary Remaining : $60,000
Anthony Bitetto $60,000 (1)
Salary Remaining : $60,000
David Kolomatis $50,000 (2)
Salary Remaining : $50,000
Ryan Fitzgerald $50,000 (1)
Salary Remaining : $50,000
Phoenix Copley $50,000 (2)
Salary Remaining : $50,000
Maxim Mamin $50,000 (1)
Salary Remaining : $50,000
Beau Starrett $50,000 (2)
Salary Remaining : $50,000
Shea Theodore $50,000 (1)
Salary Remaining : $50,000
Dillon Heatherington $50,000 (1)
Salary Remaining : $50,000
Leon Draisaitl $50,000 (2)
Salary Remaining : $50,000
Francis Perron $50,000 (2)
Salary Remaining : $50,000
Aaron Ness $50,000 (2)
Salary Remaining : $50,000
Ondrej Kase $50,000 (2)
Salary Remaining : $50,000
Dale Weise $50,000 (1)
Salary Remaining : $50,000
Mario Lucia $50,000 (1)
Salary Remaining : $50,000
Total Farm Players24
Salary Commitment
Year 12 : $1,457,500
Year 13 : $852,500
Year 14 : $125,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,422,500
Year 13 : $832,500
Year 14 : $125,000
Year 15 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotttrade center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,880,000
Farm Players Total Salaries$1,634,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $98,335,637$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$47,335,637
Projected Bank Account$47,335,637

Pro Players Salaries

Alex Pietrangelo $7,000,000 (3)
-Salary Remaining : $7,000,000
Nicklas Backstrom $6,430,000 (3)
-Salary Remaining : $6,430,000
Jordan Eberle $4,500,000 (3)
-Salary Remaining : $4,500,000
Carey Price $4,000,000 (3)
-Salary Remaining : $4,000,000
David Perron $4,000,000 (2)
-Salary Remaining : $4,000,000
Jake Gardiner $3,800,000 (3)
-Salary Remaining : $3,800,000
Travis Zajac $3,100,000 (1)
-Salary Remaining : $3,100,000
Sergei Shirokov $2,900,000 (2)
-Salary Remaining : $2,900,000
Sam Gagner $1,850,000 (1)
-Salary Remaining : $1,850,000
Patrick Kaleta $1,500,000 (1)
-Salary Remaining : $1,500,000
Filip Forsberg $1,500,000 (4)
-Salary Remaining : $1,500,000
Linus Omark $1,200,000 (3)
-Salary Remaining : $1,200,000
Cody Ceci $1,200,000 (4)
-Salary Remaining : $1,200,000
Nick Leddy $1,100,000 (1)
-Salary Remaining : $1,100,000
Yann Sauvé $1,100,000 (2)
-Salary Remaining : $1,100,000
Dougie Hamilton $1,000,000 (2)
-Salary Remaining : $1,000,000
Jeff Skinner $1,000,000 (1)
-Salary Remaining : $1,000,000
Drew Shore $950,000 (1)
-Salary Remaining : $950,000
Jesper Fast $900,000 (2)
-Salary Remaining : $900,000
Pascal Leclaire $750,000 (2)
-Salary Remaining : $750,000
Tomas Plekanec $550,000 (1)
-Salary Remaining : $550,000
D.J King $550,000 (1)
-Salary Remaining : $550,000
Total Pro Players22
Salary Commitment
Year 12 : $50,880,000
Year 13 : $44,750,000
Year 14 : $35,800,000
Year 15 : $6,300,000
Salary Average Commitment
Year 12 : $49,280,000
Year 13 : $39,530,000
Year 14 : $29,130,000
Year 15 : $2,700,000
Salary Cap with 1 Way Contract
Year 12 : $50,880,000
Year 13 : $40,280,000
Year 14 : $29,630,000
Year 15 : $2,700,000

Farm Players Salaries

Ian Cole $99,000 (1)
Salary Remaining : $99,000
Joonas Korpisalo $90,000 (2)
Salary Remaining : $90,000
Matt Halischuk $90,000 (1)
Salary Remaining : $90,000
Patrick Wey $85,000 (1)
Salary Remaining : $85,000
Martin Marincin $80,000 (2)
Salary Remaining : $80,000
Jujhar Khaira $75,000 (4)
Salary Remaining : $75,000
Brock Trotter $72,500 (1)
Salary Remaining : $72,500
Sergey Kalinin $72,500 (1)
Salary Remaining : $72,500
Mike Reilly $70,000 (3)
Salary Remaining : $70,000
Jerry D'Amigo $70,000 (1)
Salary Remaining : $70,000
Corey Crawford $70,000 (1)
Salary Remaining : $70,000
Teemu Hartikainen $70,000 (2)
Salary Remaining : $70,000
Petr Straka $65,000 (1)
Salary Remaining : $65,000
Devin Shore $65,000 (2)
Salary Remaining : $65,000
T.J. Tynan $60,000 (1)
Salary Remaining : $60,000
Quinton Howden $50,000 (3)
Salary Remaining : $50,000
Ryan Dzingel $50,000 (1)
Salary Remaining : $50,000
Hudson Fasching $50,000 (1)
Salary Remaining : $50,000
Kevin Fiala $50,000 (2)
Salary Remaining : $50,000
Dylan Sikura $50,000 (2)
Salary Remaining : $50,000
Alex Lintuniemi $50,000 (2)
Salary Remaining : $50,000
Christoffer Ehn $50,000 (2)
Salary Remaining : $50,000
Brett Kulak $50,000 (1)
Salary Remaining : $50,000
Cal Petersen $50,000 (1)
Salary Remaining : $50,000
Brett Pesce $50,000 (1)
Salary Remaining : $50,000
Total Farm Players25
Salary Commitment
Year 12 : $1,634,000
Year 13 : $770,000
Year 14 : $265,000
Year 15 : $150,000
Salary Average Commitment
Year 12 : $1,565,500
Year 13 : $680,000
Year 14 : $175,000
Year 15 : $75,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $104 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $194 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,375,000
Farm Players Total Salaries$1,160,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $56,098,559$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$5,098,559
Projected Bank Account$5,098,559

Pro Players Salaries

Wojtek Wolski $6,250,000 (2)
-Salary Remaining : $6,250,000
Jason Demers $4,400,000 (1)
-Salary Remaining : $4,400,000
Jonathan Toews $4,000,000 (1)
-Salary Remaining : $4,000,000
Brendan Smith $3,250,000 (2)
-Salary Remaining : $3,250,000
Nathan Horton $3,000,000 (1)
-Salary Remaining : $3,000,000
Scott Hartnell $3,000,000 (2)
-Salary Remaining : $3,000,000
Victor Oreskovich $3,000,000 (1)
-Salary Remaining : $3,000,000
Shane O'Brien $2,800,000 (1)
-Salary Remaining : $2,800,000
Kevin Poulin $2,500,000 (2)
-Salary Remaining : $2,500,000
Johnny Boychuk $2,300,000 (2)
-Salary Remaining : $2,300,000
Torey Krug $2,000,000 (1)
-Salary Remaining : $2,000,000
Kevin Bieksa $2,000,000 (1)
-Salary Remaining : $2,000,000
Mike Ribeiro $2,000,000 (2)
-Salary Remaining : $2,000,000
Dave Bolland $1,750,000 (1)
-Salary Remaining : $1,750,000
Rene Bourque $1,500,000 (2)
-Salary Remaining : $1,500,000
Kris Chucko $1,000,000 (1)
-Salary Remaining : $1,000,000
T.J Galiardi $950,000 (1)
-Salary Remaining : $950,000
Mattias Tedenby $850,000 (2)
-Salary Remaining : $850,000
Casey Cizikas $800,000 (2)
-Salary Remaining : $800,000
Josh Tordjman $725,000 (2)
-Salary Remaining : $725,000
Ben Betker $300,000 (2)
-Salary Remaining : $300,000
Total Pro Players21
Salary Commitment
Year 12 : $48,375,000
Year 13 : $22,475,000
Year 14 : $0
Year 15 : $0
Salary Average Commitment
Year 12 : $45,275,000
Year 13 : $22,025,000
Year 14 : $0
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $48,375,000
Year 13 : $23,475,000
Year 14 : $0
Year 15 : $0

Farm Players Salaries

Robbie Earl $99,000 (1)
Salary Remaining : $99,000
Slava Voynov $78,500 (1)
Salary Remaining : $78,500
Zack Hamill $75,000 (1)
Salary Remaining : $75,000
Adam Pelech $70,000 (3)
Salary Remaining : $70,000
Andreas Athanasiou $67,500 (2)
Salary Remaining : $67,500
Jordan Schmaltz $67,500 (3)
Salary Remaining : $67,500
Louis Domingue $65,000 (2)
Salary Remaining : $65,000
Miikka Salomaki $60,000 (1)
Salary Remaining : $60,000
Nikita Gusev $60,000 (2)
Salary Remaining : $60,000
Madison Bowey $50,000 (1)
Salary Remaining : $50,000
Michael Joly $50,000 (1)
Salary Remaining : $50,000
Tyler Bertuzzi $50,000 (1)
Salary Remaining : $50,000
John Quenneville $50,000 (2)
Salary Remaining : $50,000
Radek Faksa $50,000 (1)
Salary Remaining : $50,000
Daniel Audette $50,000 (2)
Salary Remaining : $50,000
Carter Ashton $45,000 (2)
Salary Remaining : $45,000
Garret Ross $45,000 (1)
Salary Remaining : $45,000
John Macfarland $40,000 (1)
Salary Remaining : $40,000
Daniel Altshuller $35,000 (1)
Salary Remaining : $35,000
Dylan DeMelo $28,000 (2)
Salary Remaining : $28,000
Alex Schoenborn $25,000 (1)
Salary Remaining : $25,000
Total Farm Players21
Salary Commitment
Year 12 : $1,160,500
Year 13 : $515,000
Year 14 : $170,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,156,000
Year 13 : $503,000
Year 14 : $137,500
Year 15 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $43 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $27 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,060,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,541,528$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$21,541,528
Projected Bank Account$21,541,528

Pro Players Salaries

Corey Perry $5,500,000 (1)
-Salary Remaining : $5,500,000
Benoit Pouliot $4,750,000 (2)
-Salary Remaining : $4,750,000
Henrik Sedin $3,900,000 (3)
-Salary Remaining : $3,900,000
Henrik Lundqvist $3,750,000 (1)
-Salary Remaining : $3,750,000
Bryce Lampman $3,610,000 (3)
-Salary Remaining : $3,610,000
Frans Nielsen $3,250,000 (4)
-Salary Remaining : $3,250,000
Mark Stuart $3,000,000 (4)
-Salary Remaining : $3,000,000
Greg Stewart $2,800,000 (1)
-Salary Remaining : $2,800,000
Steve Downie $2,700,000 (3)
-Salary Remaining : $2,700,000
Colton Parayko $2,500,000 (4)
-Salary Remaining : $2,500,000
Pierre-Marc Bouchard $2,300,000 (4)
-Salary Remaining : $2,300,000
Allen York $2,000,000 (4)
-Salary Remaining : $2,000,000
Wes O'Neill $1,800,000 (2)
-Salary Remaining : $1,800,000
Dustin Boyd $1,800,000 (2)
-Salary Remaining : $1,800,000
Raphael Diaz $1,750,000 (2)
-Salary Remaining : $1,750,000
Brett Maclean $1,500,000 (2)
-Salary Remaining : $1,500,000
Viktor Stalberg $1,500,000 (2)
-Salary Remaining : $1,500,000
Enver Lisin $1,200,000 (1)
-Salary Remaining : $1,200,000
Nikolai Zherdev $1,000,000 (2)
-Salary Remaining : $1,000,000
Vitaly Vishnevsky $900,000 (1)
-Salary Remaining : $900,000
Shaone Morrisonn $750,000 (1)
-Salary Remaining : $750,000
Jamie Devane $350,000 (1)
-Salary Remaining : $350,000
Matt Tomkins $350,000 (1)
-Salary Remaining : $350,000
Riley Nash $350,000 (1)
-Salary Remaining : $350,000
Branden Troock $350,000 (1)
-Salary Remaining : $350,000
Stuart Percy $350,000 (1)
-Salary Remaining : $350,000
Scott Glennie $350,000 (1)
-Salary Remaining : $350,000
Matt Lindblad $350,000 (1)
-Salary Remaining : $350,000
Anthony Camara $350,000 (1)
-Salary Remaining : $350,000
Total Pro Players29
Salary Commitment
Year 12 : $55,060,000
Year 13 : $38,610,000
Year 14 : $23,810,000
Year 15 : $13,250,000
Salary Average Commitment
Year 12 : $53,360,000
Year 13 : $36,360,000
Year 14 : $23,260,000
Year 15 : $13,050,000
Salary Cap with 1 Way Contract
Year 12 : $55,060,000
Year 13 : $37,360,000
Year 14 : $23,260,000
Year 15 : $13,050,000

Farm Players Salaries

Lars Eller $120,000 (2)
Salary Remaining : $120,000
Tyler Pitlick $100,000 (2)
Salary Remaining : $100,000
Cameron Gaunce $97,500 (2)
Salary Remaining : $97,500
Corey Trivino $95,000 (3)
Salary Remaining : $95,000
Nick Spaling $95,000 (1)
Salary Remaining : $95,000
Brian Dumoulin $90,000 (1)
Salary Remaining : $90,000
Philip Larsen $87,500 (3)
Salary Remaining : $87,500
Bryan Bickell $80,000 (1)
Salary Remaining : $80,000
Alex Petrovic $80,000 (2)
Salary Remaining : $80,000
Joni Ortio $80,000 (2)
Salary Remaining : $80,000
Viktor Loov $75,000 (2)
Salary Remaining : $75,000
Peter Holland $75,000 (3)
Salary Remaining : $75,000
Jiri Sekac $70,000 (3)
Salary Remaining : $70,000
Marek Zagrapan $65,000 (2)
Salary Remaining : $65,000
Jordan Szwarz $60,000 (1)
Salary Remaining : $60,000
Ty Rattie $55,000 (3)
Salary Remaining : $55,000
Charles Hudon $55,000 (2)
Salary Remaining : $55,000
Sergey Tolchinsky $50,000 (1)
Salary Remaining : $50,000
Tobias Lindberg $50,000 (1)
Salary Remaining : $50,000
Tyler Lewington $50,000 (1)
Salary Remaining : $50,000
Jakub Vrana $50,000 (2)
Salary Remaining : $50,000
Adrian Kempe $50,000 (2)
Salary Remaining : $50,000
Dominic Turgeon $50,000 (2)
Salary Remaining : $50,000
Ryan MacInnis $50,000 (2)
Salary Remaining : $50,000
Jack Glover $50,000 (2)
Salary Remaining : $50,000
Kristers Gudlevskis $50,000 (1)
Salary Remaining : $50,000
Andrey Pedan $50,000 (1)
Salary Remaining : $50,000
Andrei Mironov $50,000 (1)
Salary Remaining : $50,000
Danton Heinen $50,000 (2)
Salary Remaining : $50,000
David Pastrnak $50,000 (2)
Salary Remaining : $50,000
Total Farm Players30
Salary Commitment
Year 12 : $2,030,000
Year 13 : $1,445,000
Year 14 : $445,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,892,500
Year 13 : $1,332,500
Year 14 : $365,000
Year 15 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBudweiser Coliseum
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $26 - 0 - 0.00%
Farm Level 2: 1000 - $9 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,840,000
Farm Players Total Salaries$992,500
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $53,467,435$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$2,467,435
Projected Bank Account$2,467,435

Pro Players Salaries

Robert Nilsson $6,000,000 (4)
-Salary Remaining : $6,000,000
Brad Boyes $5,000,000 (1)
-Salary Remaining : $5,000,000
Alex Goligoski $4,500,000 (1)
-Salary Remaining : $4,500,000
Michal Neuvirth $4,500,000 (3)
-Salary Remaining : $4,500,000
Tyler Johnson $4,000,000 (3)
-Salary Remaining : $4,000,000
Henrik Zetterberg $3,500,000 (4)
-Salary Remaining : $3,500,000
Clarke MacArthur $2,700,000 (1)
-Salary Remaining : $2,700,000
Jamie McBain $2,500,000 (2)
-Salary Remaining : $2,500,000
Drew Fata $2,500,000 (4)
-Salary Remaining : $2,500,000
Derek Boogaard $2,500,000 (1)
-Salary Remaining : $2,500,000
Nick Palmieri $2,000,000 (4)
-Salary Remaining : $2,000,000
Vladimir Mihalik $1,800,000 (2)
-Salary Remaining : $1,800,000
Danny DeKeiser $1,500,000 (4)
-Salary Remaining : $1,500,000
Marc Savard $1,500,000 (4)
-Salary Remaining : $1,500,000
Dennis Wideman $1,500,000 (4)
-Salary Remaining : $1,500,000
Jeremy Morin $1,300,000 (2)
-Salary Remaining : $1,300,000
Steve Bernier $1,200,000 (1)
-Salary Remaining : $1,200,000
Alex Stalock $990,000 (2)
-Salary Remaining : $990,000
Darren Helm $990,000 (2)
-Salary Remaining : $990,000
Connor Hellebyuk $900,000 (4)
-Salary Remaining : $900,000
James Wright $900,000 (2)
-Salary Remaining : $900,000
Lane MacDermid $900,000 (1)
-Salary Remaining : $900,000
Jordie Benn $750,000 (1)
-Salary Remaining : $750,000
J.T. Brown $750,000 (1)
-Salary Remaining : $750,000
Alex Hutchings $750,000 (2)
-Salary Remaining : $750,000
Taylor Aronson $700,000 (2)
-Salary Remaining : $700,000
Thomas DiPauli $660,000 (2)
-Salary Remaining : $660,000
Taylor Leier $600,000 (2)
-Salary Remaining : $600,000
Ryan Olsen $600,000 (2)
-Salary Remaining : $600,000
Colton Gillies $550,000 (1)
-Salary Remaining : $550,000
Jaedon Descheneau $500,000 (2)
-Salary Remaining : $500,000
Michael Prapavessis $500,000 (2)
-Salary Remaining : $500,000
Brandon Halverson $500,000 (2)
-Salary Remaining : $500,000
Phil Di Giuseppe $400,000 (3)
-Salary Remaining : $400,000
Jake Paterson $400,000 (2)
-Salary Remaining : $400,000
Total Pro Players35
Salary Commitment
Year 12 : $60,840,000
Year 13 : $50,200,000
Year 14 : $35,300,000
Year 15 : $22,660,000
Salary Average Commitment
Year 12 : $56,640,000
Year 13 : $40,490,000
Year 14 : $27,300,000
Year 15 : $19,400,000
Salary Cap with 1 Way Contract
Year 12 : $60,840,000
Year 13 : $41,990,000
Year 14 : $28,300,000
Year 15 : $19,400,000

Farm Players Salaries

Cameron Schilling $97,500 (1)
Salary Remaining : $97,500
Jonathan Blum $97,500 (3)
Salary Remaining : $97,500
Robert Bortuzzo $80,000 (1)
Salary Remaining : $80,000
Dennis Everberg $80,000 (2)
Salary Remaining : $80,000
Taylor Beck $80,000 (2)
Salary Remaining : $80,000
Spencer Machacek $80,000 (1)
Salary Remaining : $80,000
Andrej Nestrasil $65,000 (2)
Salary Remaining : $65,000
Nick Shore $60,000 (2)
Salary Remaining : $60,000
Colton Sceviour $60,000 (1)
Salary Remaining : $60,000
Nick Pryor $60,000 (1)
Salary Remaining : $60,000
Aaron Palushaj $60,000 (1)
Salary Remaining : $60,000
Jake Muzzin $50,000 (1)
Salary Remaining : $50,000
Phil McRae $50,000 (1)
Salary Remaining : $50,000
Daultan Leveillé $45,000 (1)
Salary Remaining : $45,000
Jared Staal $27,500 (1)
Salary Remaining : $27,500
Total Farm Players15
Salary Commitment
Year 12 : $992,500
Year 13 : $410,000
Year 14 : $140,000
Year 15 : $0
Salary Average Commitment
Year 12 : $922,500
Year 13 : $335,000
Year 14 : $90,000
Year 15 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $168 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,310,000
Farm Players Total Salaries$610,000
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $51,005,642$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$5,642
Projected Bank Account$5,642

Pro Players Salaries

Joe Thornton $8,000,000 (1)
-Salary Remaining : $8,000,000
Brent Seabrook $5,000,000 (1)
-Salary Remaining : $5,000,000
Tuukka Rask $3,800,000 (2)
-Salary Remaining : $3,800,000
Joe Pavelski $3,500,000 (4)
-Salary Remaining : $3,500,000
Patrick Sharp $3,000,000 (4)
-Salary Remaining : $3,000,000
Jason Pominville $3,000,000 (4)
-Salary Remaining : $3,000,000
Thomas Vanek $2,800,000 (4)
-Salary Remaining : $2,800,000
Blake Wheeler $2,700,000 (1)
-Salary Remaining : $2,700,000
Ryan Suter $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan Getzlaf $2,400,000 (4)
-Salary Remaining : $2,400,000
Mikko Koivu $2,400,000 (3)
-Salary Remaining : $2,400,000
Victor Hedman $2,250,000 (1)
-Salary Remaining : $2,250,000
Justin Faulk $1,500,000 (2)
-Salary Remaining : $1,500,000
Ondrej Palat $1,500,000 (1)
-Salary Remaining : $1,500,000
Patrick Marleau $1,000,000 (2)
-Salary Remaining : $1,000,000
T.J. Oshie $1,000,000 (1)
-Salary Remaining : $1,000,000
Olli Maatta $995,000 (2)
-Salary Remaining : $995,000
Justin Falk $995,000 (1)
-Salary Remaining : $995,000
Shayne Gostisbehere $900,000 (2)
-Salary Remaining : $900,000
Trevor Lewis $700,000 (1)
-Salary Remaining : $700,000
Mike Smith $650,000 (2)
-Salary Remaining : $650,000
Joey Ryan $625,000 (1)
-Salary Remaining : $625,000
Mackenze Stewart $500,000 (2)
-Salary Remaining : $500,000
Jesper Pettersson $500,000 (2)
-Salary Remaining : $500,000
Emil Johansson $500,000 (2)
-Salary Remaining : $500,000
Austin Poganski $500,000 (2)
-Salary Remaining : $500,000
Zach Stepan $475,000 (2)
-Salary Remaining : $475,000
Benn Ferriero $450,000 (1)
-Salary Remaining : $450,000
David Wolf $450,000 (1)
-Salary Remaining : $450,000
Nikolay Prokhorkin $375,000 (2)
-Salary Remaining : $375,000
Vincent Dunn $360,000 (3)
-Salary Remaining : $360,000
Colby Cave $360,000 (3)
-Salary Remaining : $360,000
Austin Wuthrich $350,000 (1)
-Salary Remaining : $350,000
Peter Andersson $350,000 (1)
-Salary Remaining : $350,000
Jordan Weal $325,000 (2)
-Salary Remaining : $325,000
Jarrod Maidens $300,000 (2)
-Salary Remaining : $300,000
Artur Gavrus $300,000 (2)
-Salary Remaining : $300,000
Total Pro Players37
Salary Commitment
Year 12 : $57,310,000
Year 13 : $33,145,000
Year 14 : $16,170,000
Year 15 : $11,700,000
Salary Average Commitment
Year 12 : $51,510,000
Year 13 : $29,940,000
Year 14 : $17,920,000
Year 15 : $14,700,000
Salary Cap with 1 Way Contract
Year 12 : $57,310,000
Year 13 : $30,440,000
Year 14 : $17,820,000
Year 15 : $14,700,000

Farm Players Salaries

Ryan Nugent-Hopkins $130,000 (1)
Salary Remaining : $130,000
Eric Fehr $99,500 (1)
Salary Remaining : $99,500
Josh Manson $80,000 (3)
Salary Remaining : $80,000
William Karlsson $70,000 (2)
Salary Remaining : $70,000
Derek Forbort $60,000 (1)
Salary Remaining : $60,000
Dany Roussin $45,000 (2)
Salary Remaining : $45,000
Jamie McGinn $40,000 (3)
Salary Remaining : $40,000
Gianluca Curcuruto $30,000 (2)
Salary Remaining : $30,000
Niklas Treutle $28,000 (1)
Salary Remaining : $28,000
Mikko Vainonen $27,500 (3)
Salary Remaining : $27,500
Total Farm Players10
Salary Commitment
Year 12 : $610,000
Year 13 : $315,500
Year 14 : $172,000
Year 15 : $0
Salary Average Commitment
Year 12 : $559,000
Year 13 : $272,500
Year 14 : $137,500
Year 15 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pack Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $163 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,500,000
Farm Players Total Salaries$1,862,400
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,516,843$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$12,516,843
Projected Bank Account$12,516,843

Pro Players Salaries

Marian Gaborik $5,000,000 (2)
-Salary Remaining : $5,000,000
Tyler Ennis $5,000,000 (4)
-Salary Remaining : $5,000,000
Nazem Kadri $4,500,000 (4)
-Salary Remaining : $4,500,000
Zach Parise $4,500,000 (3)
-Salary Remaining : $4,500,000
Brad Richards $4,500,000 (2)
-Salary Remaining : $4,500,000
Kristopher Letang $4,000,000 (1)
-Salary Remaining : $4,000,000
Marek Svatos $4,000,000 (1)
-Salary Remaining : $4,000,000
Anton Stralman $3,000,000 (2)
-Salary Remaining : $3,000,000
Maxime Daigneault $3,000,000 (2)
-Salary Remaining : $3,000,000
Josh Gorges $2,500,000 (2)
-Salary Remaining : $2,500,000
Chad Larose $2,500,000 (1)
-Salary Remaining : $2,500,000
Chris Stewart $1,800,000 (2)
-Salary Remaining : $1,800,000
Michael Del Zotto $1,750,000 (3)
-Salary Remaining : $1,750,000
Martin Samuelsson $1,700,000 (2)
-Salary Remaining : $1,700,000
Matt Donovan $1,500,000 (4)
-Salary Remaining : $1,500,000
Jamie Arniel $1,200,000 (3)
-Salary Remaining : $1,200,000
Nick Bonino $800,000 (2)
-Salary Remaining : $800,000
Thomas McCollum $750,000 (3)
-Salary Remaining : $750,000
Ramzi Abid $500,000 (1)
-Salary Remaining : $500,000
Evgeny Artyukhin $500,000 (1)
-Salary Remaining : $500,000
Andrew MacDonald $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 12 : $53,500,000
Year 13 : $41,600,000
Year 14 : $21,750,000
Year 15 : $13,800,000
Salary Average Commitment
Year 12 : $52,950,000
Year 13 : $40,450,000
Year 14 : $18,950,000
Year 15 : $11,000,000
Salary Cap with 1 Way Contract
Year 12 : $53,500,000
Year 13 : $41,500,000
Year 14 : $19,200,000
Year 15 : $11,000,000

Farm Players Salaries

Thomas Hickey $100,000 (1)
Salary Remaining : $100,000
Jonathan Ferland $99,900 (1)
Salary Remaining : $99,900
Eric Tangradi $95,000 (2)
Salary Remaining : $95,000
Maxime Macenauer $92,500 (1)
Salary Remaining : $92,500
Calvin Pickard $90,000 (1)
Salary Remaining : $90,000
Cody Goloubef $90,000 (1)
Salary Remaining : $90,000
Matt Beleskey $85,000 (1)
Salary Remaining : $85,000
Ben Hutton $80,000 (4)
Salary Remaining : $80,000
Sven Baertschi $80,000 (2)
Salary Remaining : $80,000
Drayson Bowman $80,000 (1)
Salary Remaining : $80,000
Michael Sdao $80,000 (1)
Salary Remaining : $80,000
Logan Shaw $80,000 (2)
Salary Remaining : $80,000
Darren Dietz $70,000 (1)
Salary Remaining : $70,000
Joonas Donskoi $70,000 (1)
Salary Remaining : $70,000
Anton Lander $70,000 (1)
Salary Remaining : $70,000
Nick Moutrey $50,000 (1)
Salary Remaining : $50,000
Dalton Thrower $50,000 (3)
Salary Remaining : $50,000
Reid Boucher $50,000 (2)
Salary Remaining : $50,000
Robby Fabbri $50,000 (2)
Salary Remaining : $50,000
Cade Fairchild $50,000 (1)
Salary Remaining : $50,000
Cristiano Digiacinto $50,000 (2)
Salary Remaining : $50,000
Sam Bennett $50,000 (2)
Salary Remaining : $50,000
Valeri Nichushkin $50,000 (1)
Salary Remaining : $50,000
John Hayden $50,000 (1)
Salary Remaining : $50,000
Juuse Saros $50,000 (1)
Salary Remaining : $50,000
Robbie Russo $50,000 (4)
Salary Remaining : $50,000
Jonny Brodzinski $50,000 (1)
Salary Remaining : $50,000
Total Farm Players27
Salary Commitment
Year 12 : $1,862,400
Year 13 : $689,000
Year 14 : $280,000
Year 15 : $300,000
Salary Average Commitment
Year 12 : $1,789,900
Year 13 : $610,000
Year 14 : $180,000
Year 15 : $130,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe prudential Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,995,000
Farm Players Total Salaries$1,432,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,397,498$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$7,397,498
Projected Bank Account$7,397,498

Pro Players Salaries

Tobias Enstrom $4,500,000 (2)
-Salary Remaining : $4,500,000
Shea Weber $4,500,000 (1)
-Salary Remaining : $4,500,000
Travis Hamonic $4,000,000 (4)
-Salary Remaining : $4,000,000
Pernell Karl Subban $3,250,000 (3)
-Salary Remaining : $3,250,000
Antti Niemi $3,200,000 (1)
-Salary Remaining : $3,200,000
Mike Richards $3,000,000 (2)
-Salary Remaining : $3,000,000
Gilbert Brule $3,000,000 (1)
-Salary Remaining : $3,000,000
Cody Hodgson $2,500,000 (3)
-Salary Remaining : $2,500,000
Ladislav Smid $2,500,000 (1)
-Salary Remaining : $2,500,000
Jaden Schwartz $2,500,000 (4)
-Salary Remaining : $2,500,000
Rostislav Olesz $2,000,000 (1)
-Salary Remaining : $2,000,000
Nikita Kucherov $2,000,000 (3)
-Salary Remaining : $2,000,000
Marian Hossa $2,000,000 (2)
-Salary Remaining : $2,000,000
Keith Kinkaid $1,600,000 (1)
-Salary Remaining : $1,600,000
Kellan Lain $1,600,000 (1)
-Salary Remaining : $1,600,000
John Gibson $1,500,000 (1)
-Salary Remaining : $1,500,000
Tyler Bozak $1,300,000 (1)
-Salary Remaining : $1,300,000
Brandon Burlon $1,250,000 (1)
-Salary Remaining : $1,250,000
Anthony Stewart $1,100,000 (1)
-Salary Remaining : $1,100,000
Tim Schaller $995,000 (1)
-Salary Remaining : $995,000
Chris Tierney $900,000 (3)
-Salary Remaining : $900,000
Carl Gunnarsson $900,000 (1)
-Salary Remaining : $900,000
Brandon Prust $800,000 (1)
-Salary Remaining : $800,000
Marc-André Bourdon $700,000 (1)
-Salary Remaining : $700,000
Brayden Point $500,000 (2)
-Salary Remaining : $500,000
Viktor Arvidsson $500,000 (1)
-Salary Remaining : $500,000
Igor Shesterkin $500,000 (2)
-Salary Remaining : $500,000
Anders Bjork $500,000 (2)
-Salary Remaining : $500,000
Brett Lernout $500,000 (2)
-Salary Remaining : $500,000
Daniel Zaar $500,000 (3)
-Salary Remaining : $500,000
Dylan Larkin $500,000 (2)
-Salary Remaining : $500,000
Nikolaj Ehlers $500,000 (2)
-Salary Remaining : $500,000
Nicolas Aube-Kubel $500,000 (2)
-Salary Remaining : $500,000
Hunter Smith $500,000 (2)
-Salary Remaining : $500,000
Jack Campbell $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players35
Salary Commitment
Year 12 : $56,995,000
Year 13 : $31,600,000
Year 14 : $21,850,000
Year 15 : $9,500,000
Salary Average Commitment
Year 12 : $54,195,000
Year 13 : $28,400,000
Year 14 : $15,150,000
Year 15 : $6,500,000
Salary Cap with 1 Way Contract
Year 12 : $56,995,000
Year 13 : $29,150,000
Year 14 : $15,650,000
Year 15 : $6,500,000

Farm Players Salaries

Jason Zucker $110,000 (1)
Salary Remaining : $110,000
Garret Sparks $100,000 (3)
Salary Remaining : $100,000
Tobias Rieder $90,000 (2)
Salary Remaining : $90,000
Jordan Caron $87,500 (1)
Salary Remaining : $87,500
Christian Thomas $80,000 (1)
Salary Remaining : $80,000
Andrew O'Brien $70,000 (1)
Salary Remaining : $70,000
Louis Leblanc $70,000 (2)
Salary Remaining : $70,000
Brett Ritchie $65,000 (2)
Salary Remaining : $65,000
Mikko Lehtonen $60,000 (1)
Salary Remaining : $60,000
Cole Cassels $50,000 (1)
Salary Remaining : $50,000
Jeremy Gregoire $50,000 (1)
Salary Remaining : $50,000
Stephen Harper $50,000 (1)
Salary Remaining : $50,000
Andreas Johnsson $50,000 (1)
Salary Remaining : $50,000
Emil Djuse $50,000 (1)
Salary Remaining : $50,000
Frederik Gauthier $50,000 (1)
Salary Remaining : $50,000
Samuel Morin $50,000 (1)
Salary Remaining : $50,000
Will Butcher $50,000 (1)
Salary Remaining : $50,000
Valentin Zykov $50,000 (1)
Salary Remaining : $50,000
Artturi Lehkonen $50,000 (1)
Salary Remaining : $50,000
Gustav Olofsson $50,000 (1)
Salary Remaining : $50,000
Connor Hurley $50,000 (1)
Salary Remaining : $50,000
Chris Bigras $50,000 (1)
Salary Remaining : $50,000
Eric Comrie $50,000 (1)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 12 : $1,432,500
Year 13 : $350,000
Year 14 : $100,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,305,000
Year 13 : $300,000
Year 14 : $100,000
Year 15 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetal Center
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $162 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,650,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,579,965$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$32,579,965
Projected Bank Account$32,579,965

Pro Players Salaries

Eric Staal $7,000,000 (2)
-Salary Remaining : $7,000,000
David Backes $5,000,000 (3)
-Salary Remaining : $5,000,000
Alexander Semin $5,000,000 (3)
-Salary Remaining : $5,000,000
Erik Johnson $4,500,000 (1)
-Salary Remaining : $4,500,000
Pekka Rinne $4,000,000 (1)
-Salary Remaining : $4,000,000
Brad Marchand $3,250,000 (4)
-Salary Remaining : $3,250,000
Jordin Tootoo $3,000,000 (2)
-Salary Remaining : $3,000,000
Patrik Berglund $2,800,000 (2)
-Salary Remaining : $2,800,000
Sami Vatanen $2,500,000 (3)
-Salary Remaining : $2,500,000
Steve Eminger $2,500,000 (1)
-Salary Remaining : $2,500,000
Derek Meech $2,250,000 (2)
-Salary Remaining : $2,250,000
Colin Wilson $2,200,000 (3)
-Salary Remaining : $2,200,000
Brendan Mikkelson $1,100,000 (2)
-Salary Remaining : $1,100,000
David Ullstrom $1,000,000 (4)
-Salary Remaining : $1,000,000
Mikhail Grabovski $1,000,000 (1)
-Salary Remaining : $1,000,000
Steve Regier $1,000,000 (2)
-Salary Remaining : $1,000,000
Colby Robak $950,000 (2)
-Salary Remaining : $950,000
Kyle Palmieri $950,000 (2)
-Salary Remaining : $950,000
Vladimir Zharkov $850,000 (2)
-Salary Remaining : $850,000
Jonas Gustavsson $800,000 (1)
-Salary Remaining : $800,000
Peter Prucha $500,000 (1)
-Salary Remaining : $500,000
Tim Ramholt $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 12 : $52,650,000
Year 13 : $39,350,000
Year 14 : $22,300,000
Year 15 : $6,100,000
Salary Average Commitment
Year 12 : $51,425,000
Year 13 : $37,925,000
Year 14 : $18,450,000
Year 15 : $4,250,000
Salary Cap with 1 Way Contract
Year 12 : $52,650,000
Year 13 : $38,850,000
Year 14 : $18,950,000
Year 15 : $4,250,000

Farm Players Salaries

Christopher Gibson $95,000 (2)
Salary Remaining : $95,000
David Savard $90,000 (2)
Salary Remaining : $90,000
Esa Lindell $87,500 (3)
Salary Remaining : $87,500
Tanner Pearson $85,000 (3)
Salary Remaining : $85,000
Victor Rask $85,000 (3)
Salary Remaining : $85,000
Vladimir Sobotka $85,000 (1)
Salary Remaining : $85,000
Anders Lee $80,000 (3)
Salary Remaining : $80,000
Bryan Rust $75,000 (2)
Salary Remaining : $75,000
Christian Folin $72,500 (1)
Salary Remaining : $72,500
Michael Hutchinson $70,000 (2)
Salary Remaining : $70,000
Ryan Spooner $70,000 (1)
Salary Remaining : $70,000
Matthew Nieto $70,000 (3)
Salary Remaining : $70,000
Mathieu Brodeur $65,000 (2)
Salary Remaining : $65,000
Greg Pateryn $65,000 (2)
Salary Remaining : $65,000
Matt Kassian $60,000 (1)
Salary Remaining : $60,000
Philip Varone $60,000 (2)
Salary Remaining : $60,000
Chris Brown $55,000 (2)
Salary Remaining : $55,000
Petteri Lindbohm $55,000 (4)
Salary Remaining : $55,000
Trevor Carrick $55,000 (4)
Salary Remaining : $55,000
Tyler Shattock $50,000 (2)
Salary Remaining : $50,000
Frank Corrado $50,000 (3)
Salary Remaining : $50,000
Eric Karlsson $50,000 (3)
Salary Remaining : $50,000
Vladislav Kamenev $50,000 (2)
Salary Remaining : $50,000
Ryan Donato $50,000 (2)
Salary Remaining : $50,000
Dominik Masin $50,000 (2)
Salary Remaining : $50,000
Nathan Lieuwen $50,000 (1)
Salary Remaining : $50,000
Brandon Hickey $50,000 (2)
Salary Remaining : $50,000
Peter Cehlarik $50,000 (1)
Salary Remaining : $50,000
Vitek Vanecek $50,000 (2)
Salary Remaining : $50,000
John Gilmour $50,000 (1)
Salary Remaining : $50,000
Kevin Labanc $50,000 (2)
Salary Remaining : $50,000
Oliver Bjorkstrand $50,000 (1)
Salary Remaining : $50,000
Total Farm Players32
Salary Commitment
Year 12 : $2,030,000
Year 13 : $1,652,500
Year 14 : $750,000
Year 15 : $120,000
Salary Average Commitment
Year 12 : $1,962,500
Year 13 : $1,497,500
Year 14 : $612,500
Year 15 : $110,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,349,999
Farm Players Total Salaries$1,297,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $84,903,824$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$33,903,824
Projected Bank Account$33,903,824

Pro Players Salaries

Oliver Ekman-Larsson $5,900,000 (4)
-Salary Remaining : $5,900,000
Jakub Voracek $4,500,000 (4)
-Salary Remaining : $4,500,000
Drew Miller $4,250,000 (4)
-Salary Remaining : $4,250,000
Jeff Carter $4,250,000 (1)
-Salary Remaining : $4,250,000
Cory Schneider $4,000,000 (1)
-Salary Remaining : $4,000,000
Jeff Woywitka $3,500,000 (3)
-Salary Remaining : $3,500,000
Jonathan Ericsson $3,000,000 (4)
-Salary Remaining : $3,000,000
Steve Mason $3,000,000 (1)
-Salary Remaining : $3,000,000
Matt Smaby $3,000,000 (4)
-Salary Remaining : $3,000,000
Loui Eriksson $2,250,000 (1)
-Salary Remaining : $2,250,000
Kyle Wellwood $2,200,000 (3)
-Salary Remaining : $2,200,000
J.T. Miller $2,000,000 (3)
-Salary Remaining : $2,000,000
Chris Mcallister $2,000,000 (1)
-Salary Remaining : $2,000,000
Matthew Lombardi $1,750,000 (2)
-Salary Remaining : $1,750,000
Marcus Kruger $1,750,000 (1)
-Salary Remaining : $1,750,000
Brian Lashoff $1,300,000 (3)
-Salary Remaining : $1,300,000
Nathan Beaulieu $1,250,000 (3)
-Salary Remaining : $1,250,000
Mats Zuccarello $1,200,000 (2)
-Salary Remaining : $1,200,000
Victor Bartley $999,999 (1)
-Salary Remaining : $999,999
Jeff Petry $900,000 (4)
-Salary Remaining : $900,000
Tomas Kubalik $850,000 (4)
-Salary Remaining : $850,000
Oscar Sundqvist $800,000 (4)
-Salary Remaining : $800,000
Erik Nystrom $600,000 (4)
-Salary Remaining : $600,000
Cristoval Nieves $600,000 (4)
-Salary Remaining : $600,000
Colton Sissons $600,000 (4)
-Salary Remaining : $600,000
Ilya Sorokin $500,000 (2)
-Salary Remaining : $500,000
Anthony Angello $500,000 (2)
-Salary Remaining : $500,000
Chase De Leo $500,000 (2)
-Salary Remaining : $500,000
Chrstian Dvorak $500,000 (2)
-Salary Remaining : $500,000
Brendan Leipsic $500,000 (4)
-Salary Remaining : $500,000
Justin Kirkland $500,000 (2)
-Salary Remaining : $500,000
Devon Teows $500,000 (2)
-Salary Remaining : $500,000
Jake Dotchin $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players33
Salary Commitment
Year 12 : $60,349,999
Year 13 : $42,750,000
Year 14 : $37,950,000
Year 15 : $27,150,000
Salary Average Commitment
Year 12 : $56,699,999
Year 13 : $41,300,000
Year 14 : $35,300,000
Year 15 : $25,500,000
Salary Cap with 1 Way Contract
Year 12 : $60,349,999
Year 13 : $41,700,000
Year 14 : $35,750,000
Year 15 : $25,500,000

Farm Players Salaries

Brock Nelson $120,000 (2)
Salary Remaining : $120,000
Jimmy Hayes $95,000 (3)
Salary Remaining : $95,000
Garnet Hathaway $85,000 (3)
Salary Remaining : $85,000
Michael Bournival $80,000 (2)
Salary Remaining : $80,000
Calle Jarnkrok $80,000 (2)
Salary Remaining : $80,000
Andreas Martinsen $62,500 (3)
Salary Remaining : $62,500
Dylan Olsen $60,000 (3)
Salary Remaining : $60,000
Reid McNeill $55,000 (3)
Salary Remaining : $55,000
Nick Sorensen $50,000 (1)
Salary Remaining : $50,000
Morgan Klimchuk $50,000 (1)
Salary Remaining : $50,000
Laurent Dauphin $50,000 (1)
Salary Remaining : $50,000
Blake Heinrich $50,000 (1)
Salary Remaining : $50,000
Dustin Jeffrey $50,000 (3)
Salary Remaining : $50,000
Ryan Hartman $50,000 (1)
Salary Remaining : $50,000
Mark Visentin $50,000 (2)
Salary Remaining : $50,000
Anton Forsberg $50,000 (3)
Salary Remaining : $50,000
Rinat Valiev $50,000 (1)
Salary Remaining : $50,000
Zachary Fucale $50,000 (1)
Salary Remaining : $50,000
Scott Wedgewood $40,000 (2)
Salary Remaining : $40,000
Jason Kasdorf $40,000 (3)
Salary Remaining : $40,000
Brenden Kichton $40,000 (3)
Salary Remaining : $40,000
Mark Alt $40,000 (3)
Salary Remaining : $40,000
Total Farm Players22
Salary Commitment
Year 12 : $1,297,500
Year 13 : $1,037,000
Year 14 : $632,500
Year 15 : $0
Salary Average Commitment
Year 12 : $1,177,500
Year 13 : $827,500
Year 14 : $557,500
Year 15 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameDuff Garden
Level 1: 6000 - $93 - 0 - 0.00%
Level 2: 5000 - $59 - 0 - 0.00%
Level 3: 2000 - $39 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,000,000
Farm Players Total Salaries$2,370,000
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $84,988,636$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$33,988,636
Projected Bank Account$33,988,636

Pro Players Salaries

Ilya Kovalchuk $6,500,000 (3)
-Salary Remaining : $6,500,000
Michael Frolik $4,500,000 (1)
-Salary Remaining : $4,500,000
Andrei Loktionov $4,000,000 (1)
-Salary Remaining : $4,000,000
Tim Connolly $4,000,000 (1)
-Salary Remaining : $4,000,000
Robin Lehner $4,000,000 (1)
-Salary Remaining : $4,000,000
Zach Bogosian $4,000,000 (3)
-Salary Remaining : $4,000,000
Michael Kostka $2,300,000 (1)
-Salary Remaining : $2,300,000
Zack Kassian $2,000,000 (2)
-Salary Remaining : $2,000,000
Chris Campoli $2,000,000 (1)
-Salary Remaining : $2,000,000
Mathew Dumba $2,000,000 (1)
-Salary Remaining : $2,000,000
Chris Higgins $2,000,000 (3)
-Salary Remaining : $2,000,000
Jared Cowen $2,000,000 (1)
-Salary Remaining : $2,000,000
Vincent Lecavalier $2,000,000 (2)
-Salary Remaining : $2,000,000
Scottie Upshall $1,700,000 (2)
-Salary Remaining : $1,700,000
Jakub Kindl $1,500,000 (1)
-Salary Remaining : $1,500,000
Alex Tanguay $1,200,000 (1)
-Salary Remaining : $1,200,000
Patrice Cormier $1,200,000 (1)
-Salary Remaining : $1,200,000
Matt Hackett $1,200,000 (1)
-Salary Remaining : $1,200,000
Brad Richardson $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Bollig $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 12 : $50,000,000
Year 13 : $17,200,000
Year 14 : $12,000,000
Year 15 : $0
Salary Average Commitment
Year 12 : $54,995,000
Year 13 : $25,600,000
Year 14 : $12,500,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $50,000,000
Year 13 : $18,200,000
Year 14 : $12,500,000
Year 15 : $0

Farm Players Salaries

Michael Stone $85,000 (2)
Salary Remaining : $85,000
Blake Pietila $80,000 (3)
Salary Remaining : $80,000
Alexandre Grenier $80,000 (3)
Salary Remaining : $80,000
Martin Hanzal $80,000 (1)
Salary Remaining : $80,000
Laurent Brossoit $75,000 (3)
Salary Remaining : $75,000
Max Friberg $70,000 (3)
Salary Remaining : $70,000
Jamie Oleksiak $70,000 (2)
Salary Remaining : $70,000
Sergei Plotnikov $65,000 (2)
Salary Remaining : $65,000
Kyle Rau $60,000 (3)
Salary Remaining : $60,000
Joe Morrow $55,000 (3)
Salary Remaining : $55,000
Zachary Sanford $50,000 (1)
Salary Remaining : $50,000
Jyrki Jokipakka $50,000 (1)
Salary Remaining : $50,000
Remi Elie $50,000 (1)
Salary Remaining : $50,000
Sean Monahan $50,000 (1)
Salary Remaining : $50,000
Thomas Spelling $50,000 (4)
Salary Remaining : $50,000
Mackenzie MacEachern $50,000 (1)
Salary Remaining : $50,000
Angelo Esposito $50,000 (1)
Salary Remaining : $50,000
Tommy Vannelli $50,000 (1)
Salary Remaining : $50,000
Scott Timmins $50,000 (1)
Salary Remaining : $50,000
Christophe Lalancette $50,000 (1)
Salary Remaining : $50,000
Matt Grzelcyk $50,000 (1)
Salary Remaining : $50,000
Klas Dahlbeck $50,000 (1)
Salary Remaining : $50,000
Charles-Olivier Roussel $50,000 (1)
Salary Remaining : $50,000
Kyle Pettit $50,000 (2)
Salary Remaining : $50,000
Dylan Sadowy $50,000 (2)
Salary Remaining : $50,000
Vaclav Karabacek $50,000 (2)
Salary Remaining : $50,000
Fredrik Olofsson $50,000 (2)
Salary Remaining : $50,000
Nolan Vesey $50,000 (2)
Salary Remaining : $50,000
Sami Aittokallio $50,000 (1)
Salary Remaining : $50,000
Jeremy Smith $50,000 (1)
Salary Remaining : $50,000
Ebbe Siönäs $50,000 (1)
Salary Remaining : $50,000
Jeffrey Foss $50,000 (1)
Salary Remaining : $50,000
Anton Karlsson $50,000 (2)
Salary Remaining : $50,000
Pavel Kraskovsky $50,000 (2)
Salary Remaining : $50,000
Louis Belpedio $50,000 (2)
Salary Remaining : $50,000
Nikita Tryamkin $50,000 (2)
Salary Remaining : $50,000
Nicolas Deschamps $50,000 (1)
Salary Remaining : $50,000
Kaapo Kahkonen $50,000 (2)
Salary Remaining : $50,000
James Livingstone $50,000 (1)
Salary Remaining : $50,000
Joonas Lyytinen $50,000 (2)
Salary Remaining : $50,000
Cameron Darcy $50,000 (2)
Salary Remaining : $50,000
Anton Lindholm $50,000 (2)
Salary Remaining : $50,000
Jacob Lagacé $50,000 (1)
Salary Remaining : $50,000
Total Farm Players43
Salary Commitment
Year 12 : $2,370,000
Year 13 : $1,420,000
Year 14 : $569,000
Year 15 : $50,000
Salary Average Commitment
Year 12 : $2,315,000
Year 13 : $1,270,000
Year 14 : $415,000
Year 15 : $50,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,150,000
Farm Players Total Salaries$1,616,000
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $56,389,382$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$5,389,382
Projected Bank Account$5,389,382

Pro Players Salaries

Derek Roy $4,750,000 (2)
-Salary Remaining : $4,750,000
Derek Stepan $4,250,000 (4)
-Salary Remaining : $4,250,000
Jonathan Bernier $3,800,000 (1)
-Salary Remaining : $3,800,000
Kari Lehtonen $3,650,000 (2)
-Salary Remaining : $3,650,000
Tyler Myers $3,500,000 (3)
-Salary Remaining : $3,500,000
Marco Scandella $3,500,000 (3)
-Salary Remaining : $3,500,000
Nino Niederreiter $2,500,000 (4)
-Salary Remaining : $2,500,000
Marcus Johansson $2,500,000 (4)
-Salary Remaining : $2,500,000
Erik Haula $2,500,000 (4)
-Salary Remaining : $2,500,000
Eric Gelinas $2,000,000 (1)
-Salary Remaining : $2,000,000
Evgeny Dadonov $1,800,000 (3)
-Salary Remaining : $1,800,000
Joe Colborne $1,750,000 (2)
-Salary Remaining : $1,750,000
Jacob Trouba $1,750,000 (4)
-Salary Remaining : $1,750,000
Kevin Hayes $1,000,000 (1)
-Salary Remaining : $1,000,000
Jaccob Slavin $950,000 (4)
-Salary Remaining : $950,000
Ronalds Kenins $950,000 (1)
-Salary Remaining : $950,000
Jared Spurgeon $950,000 (1)
-Salary Remaining : $950,000
Michael Matheson $900,000 (4)
-Salary Remaining : $900,000
Jordan Martinook $650,000 (3)
-Salary Remaining : $650,000
A.J. Jenks $600,000 (1)
-Salary Remaining : $600,000
Brendan Gaunce $500,000 (3)
-Salary Remaining : $500,000
William Lagesson $500,000 (2)
-Salary Remaining : $500,000
Ryan Collins $500,000 (2)
-Salary Remaining : $500,000
Collin Miller $500,000 (3)
-Salary Remaining : $500,000
Nathan Walker $500,000 (2)
-Salary Remaining : $500,000
Vince Hinostroza $500,000 (3)
-Salary Remaining : $500,000
Nikolay Goldobin $500,000 (2)
-Salary Remaining : $500,000
Elvis Merzlikins $500,000 (2)
-Salary Remaining : $500,000
Jayce Hawryluk $500,000 (2)
-Salary Remaining : $500,000
Brandon Montour $500,000 (2)
-Salary Remaining : $500,000
Ludwig Bystrom $400,000 (3)
-Salary Remaining : $400,000
Fredrik Claesson $400,000 (1)
-Salary Remaining : $400,000
Matthew Benning $400,000 (3)
-Salary Remaining : $400,000
Alan Quine $350,000 (2)
-Salary Remaining : $350,000
Travis Boyd $350,000 (1)
-Salary Remaining : $350,000
Total Pro Players35
Salary Commitment
Year 12 : $51,150,000
Year 13 : $45,800,000
Year 14 : $35,225,000
Year 15 : $21,900,000
Salary Average Commitment
Year 12 : $48,000,000
Year 13 : $39,900,000
Year 14 : $26,300,000
Year 15 : $15,350,000
Salary Cap with 1 Way Contract
Year 12 : $51,150,000
Year 13 : $41,100,000
Year 14 : $27,100,000
Year 15 : $15,350,000

Farm Players Salaries

Oscar Klefbom $130,000 (1)
Salary Remaining : $130,000
Tomas Kundratek $97,500 (1)
Salary Remaining : $97,500
Josh Bailey $95,000 (1)
Salary Remaining : $95,000
Jonathan Huberdeau $90,000 (1)
Salary Remaining : $90,000
Noel Acciari $90,000 (2)
Salary Remaining : $90,000
Brandon Saad $85,000 (3)
Salary Remaining : $85,000
Boone Jenner $85,000 (3)
Salary Remaining : $85,000
Linden Vey $75,000 (2)
Salary Remaining : $75,000
Brett Connolly $68,500 (1)
Salary Remaining : $68,500
Eamon McAdam $65,000 (1)
Salary Remaining : $65,000
Barclay Goodrow $60,000 (1)
Salary Remaining : $60,000
Nicklas Jensen $55,000 (3)
Salary Remaining : $55,000
Miro Aaltonen $50,000 (1)
Salary Remaining : $50,000
Curtis Valk $50,000 (1)
Salary Remaining : $50,000
Zach Nastasiuk $50,000 (1)
Salary Remaining : $50,000
Anton Blidh $50,000 (1)
Salary Remaining : $50,000
Nicolas Petan $50,000 (1)
Salary Remaining : $50,000
Philippe Desrosiers $50,000 (1)
Salary Remaining : $50,000
Pavel Buchnevich $50,000 (1)
Salary Remaining : $50,000
Anthony Louis $50,000 (1)
Salary Remaining : $50,000
Trevor Moore $50,000 (1)
Salary Remaining : $50,000
Ville Husso $50,000 (1)
Salary Remaining : $50,000
Scott Wilson $45,000 (1)
Salary Remaining : $45,000
Magnus Hellberg $40,000 (1)
Salary Remaining : $40,000
David Shields $35,000 (1)
Salary Remaining : $35,000
Total Farm Players25
Salary Commitment
Year 12 : $1,616,000
Year 13 : $425,000
Year 14 : $275,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,527,500
Year 13 : $360,000
Year 14 : $205,000
Year 15 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,275,000
Farm Players Total Salaries$2,083,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $54,741,363$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$3,741,363
Projected Bank Account$3,741,363

Pro Players Salaries

Claude Giroux $8,000,000 (2)
-Salary Remaining : $8,000,000
Anze Kopitar $6,375,000 (1)
-Salary Remaining : $6,375,000
Tyler Seguin $5,000,000 (4)
-Salary Remaining : $5,000,000
Brent Burns $3,300,000 (1)
-Salary Remaining : $3,300,000
Johnny Gaudreau $3,250,000 (3)
-Salary Remaining : $3,250,000
Jon Merrill $3,000,000 (4)
-Salary Remaining : $3,000,000
Tyler Cuma $2,750,000 (4)
-Salary Remaining : $2,750,000
Matt Stajan $2,000,000 (3)
-Salary Remaining : $2,000,000
Maxim Afinogenov $2,000,000 (1)
-Salary Remaining : $2,000,000
Brenden Morrow $2,000,000 (1)
-Salary Remaining : $2,000,000
Simon Gagné $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Martin $1,700,000 (1)
-Salary Remaining : $1,700,000
Tyler Toffoli $1,500,000 (2)
-Salary Remaining : $1,500,000
Radko Gudas $1,500,000 (2)
-Salary Remaining : $1,500,000
Ryan Callahan $1,300,000 (1)
-Salary Remaining : $1,300,000
Dan Hamhuis $1,000,000 (1)
-Salary Remaining : $1,000,000
Martin Jones $900,000 (1)
-Salary Remaining : $900,000
Philipp Grubauer $700,000 (2)
-Salary Remaining : $700,000
Brian McGrattan $500,000 (1)
-Salary Remaining : $500,000
Darroll Powe $500,000 (1)
-Salary Remaining : $500,000
Darnell Nurse $500,000 (1)
-Salary Remaining : $500,000
Rasmus Ristolainen $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 12 : $50,275,000
Year 13 : $30,750,000
Year 14 : $16,250,000
Year 15 : $10,750,000
Salary Average Commitment
Year 12 : $48,975,000
Year 13 : $29,500,000
Year 14 : $16,250,000
Year 15 : $10,750,000
Salary Cap with 1 Way Contract
Year 12 : $50,275,000
Year 13 : $29,700,000
Year 14 : $16,000,000
Year 15 : $10,750,000

Farm Players Salaries

Peter Worrell $99,500 (1)
Salary Remaining : $99,500
Zach Trotman $99,500 (2)
Salary Remaining : $99,500
Mark Stone $99,500 (3)
Salary Remaining : $99,500
Stephane Robidas $90,000 (1)
Salary Remaining : $90,000
Jason Missiaen $90,000 (2)
Salary Remaining : $90,000
Keith Yandle $90,000 (1)
Salary Remaining : $90,000
Seth Helgeson $80,000 (1)
Salary Remaining : $80,000
Zac Leslie $80,000 (3)
Salary Remaining : $80,000
Damon Severson $80,000 (4)
Salary Remaining : $80,000
Brock McGinn $75,000 (4)
Salary Remaining : $75,000
Mike Hoffman $75,000 (1)
Salary Remaining : $75,000
Tom Wilson $75,000 (4)
Salary Remaining : $75,000
Nicolas Deslauriers $60,000 (3)
Salary Remaining : $60,000
Joel Vermin $50,000 (1)
Salary Remaining : $50,000
Christoph Bertschy $50,000 (3)
Salary Remaining : $50,000
JC Lipon $50,000 (1)
Salary Remaining : $50,000
Sven Andrighetto $50,000 (1)
Salary Remaining : $50,000
Brendan Lemieux $50,000 (2)
Salary Remaining : $50,000
Lucas Wallmarkk $50,000 (2)
Salary Remaining : $50,000
Mike Amadio $50,000 (2)
Salary Remaining : $50,000
Gustav Forsling $50,000 (2)
Salary Remaining : $50,000
Antti Raanta $50,000 (1)
Salary Remaining : $50,000
Alex Nedeljkovic $50,000 (2)
Salary Remaining : $50,000
Michael Bunting $50,000 (2)
Salary Remaining : $50,000
C.J Suess $50,000 (2)
Salary Remaining : $50,000
Josh Morrissey $50,000 (1)
Salary Remaining : $50,000
Elias Lindholm $50,000 (1)
Salary Remaining : $50,000
Nikita Zadorov $50,000 (1)
Salary Remaining : $50,000
Robert Hagg $50,000 (1)
Salary Remaining : $50,000
Aleksander Barkov $50,000 (1)
Salary Remaining : $50,000
Anthony Peluso $50,000 (1)
Salary Remaining : $50,000
Max Domi $50,000 (1)
Salary Remaining : $50,000
Joe Labate $40,000 (3)
Salary Remaining : $40,000
Total Farm Players33
Salary Commitment
Year 12 : $2,083,500
Year 13 : $1,241,500
Year 14 : $862,400
Year 15 : $575,000
Salary Average Commitment
Year 12 : $2,023,500
Year 13 : $1,079,000
Year 14 : $549,500
Year 15 : $230,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Stadium
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $44 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,355,000
Farm Players Total Salaries$1,175,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $59,235,530$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$8,235,530
Projected Bank Account$8,235,530

Pro Players Salaries

John Carlson $5,500,000 (4)
-Salary Remaining : $5,500,000
Kris Versteeg $5,500,000 (1)
-Salary Remaining : $5,500,000
Jeff Schultz $4,500,000 (1)
-Salary Remaining : $4,500,000
Justin Schultz $3,250,000 (3)
-Salary Remaining : $3,250,000
Andy Rogers $2,750,000 (4)
-Salary Remaining : $2,750,000
Daniel Carcillo $2,500,000 (1)
-Salary Remaining : $2,500,000
Jaroslav Halak $2,500,000 (1)
-Salary Remaining : $2,500,000
Gabriel Landeskog $1,750,000 (3)
-Salary Remaining : $1,750,000
Jordan Nolan $1,750,000 (1)
-Salary Remaining : $1,750,000
Brandon Sutter $1,700,000 (4)
-Salary Remaining : $1,700,000
Jack Skille $1,350,000 (2)
-Salary Remaining : $1,350,000
Theo Peckham $1,200,000 (1)
-Salary Remaining : $1,200,000
Pierre-Luc Létourneau $1,200,000 (1)
-Salary Remaining : $1,200,000
Jason Akeson $1,000,000 (1)
-Salary Remaining : $1,000,000
Rickard Rakell $1,000,000 (3)
-Salary Remaining : $1,000,000
Mikael Backlund $1,000,000 (1)
-Salary Remaining : $1,000,000
Mika Zibanejad $955,000 (2)
-Salary Remaining : $955,000
Matt Tennyson $900,000 (2)
-Salary Remaining : $900,000
Tyler Randell $775,000 (2)
-Salary Remaining : $775,000
Andrew Hammond $750,000 (1)
-Salary Remaining : $750,000
Freddie Hamilton $550,000 (1)
-Salary Remaining : $550,000
Tyler Brenner $550,000 (1)
-Salary Remaining : $550,000
Colby Cohen $425,000 (1)
-Salary Remaining : $425,000
Total Pro Players23
Salary Commitment
Year 12 : $43,355,000
Year 13 : $22,750,000
Year 14 : $21,500,000
Year 15 : $11,750,000
Salary Average Commitment
Year 12 : $38,400,000
Year 13 : $17,900,000
Year 14 : $14,700,000
Year 15 : $9,950,000
Salary Cap with 1 Way Contract
Year 12 : $43,355,000
Year 13 : $19,930,000
Year 14 : $15,950,000
Year 15 : $9,950,000

Farm Players Salaries

Brandon McMillan $80,000 (2)
Salary Remaining : $80,000
Michael Chaput $60,000 (2)
Salary Remaining : $60,000
Carl Dahlstrom $50,000 (1)
Salary Remaining : $50,000
Corey Tropp $50,000 (1)
Salary Remaining : $50,000
Jacob De La Rose $50,000 (1)
Salary Remaining : $50,000
John Draeger $50,000 (3)
Salary Remaining : $50,000
Connor Clifton $50,000 (1)
Salary Remaining : $50,000
Dwight King $50,000 (1)
Salary Remaining : $50,000
Wiley Sherman $50,000 (1)
Salary Remaining : $50,000
William Nylander $50,000 (2)
Salary Remaining : $50,000
Keegan Iverson $50,000 (2)
Salary Remaining : $50,000
Jeff Frazee $50,000 (1)
Salary Remaining : $50,000
Thatcher Demko $50,000 (2)
Salary Remaining : $50,000
Axel Holmstrom $50,000 (2)
Salary Remaining : $50,000
Travis Sanheim $50,000 (2)
Salary Remaining : $50,000
Eric Gustafsson $50,000 (3)
Salary Remaining : $50,000
Bobby Farnham $47,500 (1)
Salary Remaining : $47,500
Eric Mestery $42,500 (1)
Salary Remaining : $42,500
Francois Tremblay $40,000 (1)
Salary Remaining : $40,000
Mitch Callahan $40,000 (3)
Salary Remaining : $40,000
Anthony Nigro $37,500 (1)
Salary Remaining : $37,500
Mike Halmo $32,500 (1)
Salary Remaining : $32,500
Max McCormick $32,500 (3)
Salary Remaining : $32,500
Joseph Cramarossa $32,500 (1)
Salary Remaining : $32,500
Dalton Smith $30,000 (2)
Salary Remaining : $30,000
Total Farm Players25
Salary Commitment
Year 12 : $1,175,000
Year 13 : $612,500
Year 14 : $182,500
Year 15 : $0
Salary Average Commitment
Year 12 : $1,090,000
Year 13 : $555,000
Year 14 : $167,500
Year 15 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,565,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $99,788,950$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$48,788,950
Projected Bank Account$48,788,950

Pro Players Salaries

Patrick Kane $6,500,000 (3)
-Salary Remaining : $6,500,000
Kevin Shattenkirk $6,500,000 (4)
-Salary Remaining : $6,500,000
Jordan Staal $4,000,000 (2)
-Salary Remaining : $4,000,000
Marc-André Fleury $4,000,000 (4)
-Salary Remaining : $4,000,000
Taylor Hall $3,500,000 (2)
-Salary Remaining : $3,500,000
John Klingberg $2,750,000 (3)
-Salary Remaining : $2,750,000
Braydon Coburn $2,675,000 (3)
-Salary Remaining : $2,675,000
Ryan Parent $2,500,000 (3)
-Salary Remaining : $2,500,000
Taylor Chorney $2,400,000 (1)
-Salary Remaining : $2,400,000
Marc-Édouard Vlasic $2,250,000 (3)
-Salary Remaining : $2,250,000
Tyler Weiman $2,000,000 (1)
-Salary Remaining : $2,000,000
Fabian Brunnstrom $1,800,000 (1)
-Salary Remaining : $1,800,000
Ben Smith $1,800,000 (4)
-Salary Remaining : $1,800,000
Brayden Schenn $1,500,000 (1)
-Salary Remaining : $1,500,000
Alex Killorn $1,200,000 (3)
-Salary Remaining : $1,200,000
Mark Scheifele $1,100,000 (1)
-Salary Remaining : $1,100,000
Eric Nystrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Nate Thompson $995,000 (1)
-Salary Remaining : $995,000
Zac Dalpe $995,000 (1)
-Salary Remaining : $995,000
Jimmy Vesey $850,000 (2)
-Salary Remaining : $850,000
Blake Comeau $750,000 (1)
-Salary Remaining : $750,000
Paul Ladue $750,000 (2)
-Salary Remaining : $750,000
Malcolm Subban $600,000 (3)
-Salary Remaining : $600,000
Tyson Sexsmith $600,000 (1)
-Salary Remaining : $600,000
Josh Andrerson $550,000 (4)
-Salary Remaining : $550,000
Kasperi Kapanen $500,000 (2)
-Salary Remaining : $500,000
Nick Ritchie $500,000 (2)
-Salary Remaining : $500,000
Brycen Martin $500,000 (1)
-Salary Remaining : $500,000
Rinat Valievv $500,000 (2)
-Salary Remaining : $500,000
Roland McKeown $500,000 (2)
-Salary Remaining : $500,000
Jaden Lindo $500,000 (1)
-Salary Remaining : $500,000
Mitchell Moroz $500,000 (1)
-Salary Remaining : $500,000
Conner Bleackley $500,000 (1)
-Salary Remaining : $500,000
Jamie Phillips $500,000 (2)
-Salary Remaining : $500,000
Aaron Ekblad $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players35
Salary Commitment
Year 12 : $58,565,000
Year 13 : $46,725,000
Year 14 : $36,225,000
Year 15 : $13,650,000
Salary Average Commitment
Year 12 : $54,165,000
Year 13 : $40,675,000
Year 14 : $29,825,000
Year 15 : $12,850,000
Salary Cap with 1 Way Contract
Year 12 : $58,565,000
Year 13 : $43,425,000
Year 14 : $31,325,000
Year 15 : $12,850,000

Farm Players Salaries

Dmitry Sinitsyn $100,000 (2)
Salary Remaining : $100,000
Calvin de Haan $90,000 (1)
Salary Remaining : $90,000
Beau Bennett $85,000 (2)
Salary Remaining : $85,000
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $70,000
Luca Sbisa $65,000 (1)
Salary Remaining : $65,000
Shane Prince $65,000 (2)
Salary Remaining : $65,000
Iiro Pakarinen $60,000 (3)
Salary Remaining : $60,000
Tim Erixon $60,000 (1)
Salary Remaining : $60,000
Jesse Graham $60,000 (2)
Salary Remaining : $60,000
Johan Larsson $60,000 (2)
Salary Remaining : $60,000
Lucas Lessio $55,000 (3)
Salary Remaining : $55,000
Jordan Schroeder $55,000 (2)
Salary Remaining : $55,000
Jeff Corbett $50,000 (1)
Salary Remaining : $50,000
Bo Horvat $50,000 (1)
Salary Remaining : $50,000
Henri Ikonen $50,000 (3)
Salary Remaining : $50,000
Anthony Mantha $50,000 (1)
Salary Remaining : $50,000
Justin Bailey $50,000 (1)
Salary Remaining : $50,000
Andre Burakovsky $50,000 (1)
Salary Remaining : $50,000
Jake Guentzel $50,000 (1)
Salary Remaining : $50,000
Jacob Josefson $40,000 (3)
Salary Remaining : $40,000
Rocco Grimaldi $35,000 (3)
Salary Remaining : $35,000
Total Farm Players21
Salary Commitment
Year 12 : $1,250,000
Year 13 : $757,500
Year 14 : $260,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,172,500
Year 13 : $712,500
Year 14 : $232,500
Year 15 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $46 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,325,000
Farm Players Total Salaries$1,032,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,685,371$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$14,685,371
Projected Bank Account$14,685,371

Pro Players Salaries

Jonathan Quick $3,800,000 (4)
-Salary Remaining : $3,800,000
Fedor Tyutin $3,500,000 (3)
-Salary Remaining : $3,500,000
Jay Bouwmeester $3,500,000 (4)
-Salary Remaining : $3,500,000
Vladimir Tarasenko $3,500,000 (2)
-Salary Remaining : $3,500,000
R.J. Umberger $2,500,000 (2)
-Salary Remaining : $2,500,000
Dustin Byfuglien $2,500,000 (2)
-Salary Remaining : $2,500,000
Maxim Talbot $2,500,000 (2)
-Salary Remaining : $2,500,000
Evander Kane $2,100,000 (1)
-Salary Remaining : $2,100,000
Ryan Ellis $2,000,000 (1)
-Salary Remaining : $2,000,000
Jiri Hudler $2,000,000 (3)
-Salary Remaining : $2,000,000
T.J. Fast $1,750,000 (1)
-Salary Remaining : $1,750,000
Adam Pineault $1,500,000 (2)
-Salary Remaining : $1,500,000
David Legwand $1,500,000 (1)
-Salary Remaining : $1,500,000
Julien Ellis $1,500,000 (2)
-Salary Remaining : $1,500,000
Trevor Daley $1,500,000 (1)
-Salary Remaining : $1,500,000
Mike Fisher $1,000,000 (1)
-Salary Remaining : $1,000,000
Paul Gaustad $1,000,000 (2)
-Salary Remaining : $1,000,000
James Sheppard $900,000 (3)
-Salary Remaining : $900,000
Zac Rinaldo $800,000 (2)
-Salary Remaining : $800,000
Mike Brown $750,000 (1)
-Salary Remaining : $750,000
Leland Irving $700,000 (2)
-Salary Remaining : $700,000
Tim Crowder $675,000 (1)
-Salary Remaining : $675,000
Bruno Gervais $550,000 (1)
-Salary Remaining : $550,000
Joey Laleggia $500,000 (3)
-Salary Remaining : $500,000
Cedric Paquette $450,000 (3)
-Salary Remaining : $450,000
Slater Koekkoek $450,000 (2)
-Salary Remaining : $450,000
Kevin Veilleux $450,000 (1)
-Salary Remaining : $450,000
Ben Thomson $400,000 (3)
-Salary Remaining : $400,000
Chris Driedger $400,000 (3)
-Salary Remaining : $400,000
Ryan Bourque $400,000 (2)
-Salary Remaining : $400,000
Ben Johnson $250,000 (2)
-Salary Remaining : $250,000
Total Pro Players31
Salary Commitment
Year 12 : $45,325,000
Year 13 : $35,500,000
Year 14 : $16,500,000
Year 15 : $7,500,000
Salary Average Commitment
Year 12 : $42,325,000
Year 13 : $30,750,000
Year 14 : $15,450,000
Year 15 : $7,300,000
Salary Cap with 1 Way Contract
Year 12 : $45,325,000
Year 13 : $33,050,000
Year 14 : $15,450,000
Year 15 : $7,300,000

Farm Players Salaries

Jake Allen $150,000 (2)
Salary Remaining : $150,000
Andrew Shaw $87,500 (3)
Salary Remaining : $87,500
Matt Gilroy $80,000 (1)
Salary Remaining : $80,000
Cody McLeod $80,000 (1)
Salary Remaining : $80,000
Nathan Davis $60,000 (1)
Salary Remaining : $60,000
Connor Murphy $60,000 (3)
Salary Remaining : $60,000
Carl Klingberg $57,500 (1)
Salary Remaining : $57,500
Dylan McIlrath $50,000 (2)
Salary Remaining : $50,000
Tyrell Goulbourne $50,000 (1)
Salary Remaining : $50,000
Chris Terry $40,000 (1)
Salary Remaining : $40,000
Jayson Megna $40,000 (1)
Salary Remaining : $40,000
Brian Ferlin $40,000 (2)
Salary Remaining : $40,000
Maksim Mayorov $37,500 (1)
Salary Remaining : $37,500
Brad Ross $30,000 (2)
Salary Remaining : $30,000
Julian Melchiori $30,000 (2)
Salary Remaining : $30,000
James Marcou $30,000 (1)
Salary Remaining : $30,000
Akim Aliu $30,000 (1)
Salary Remaining : $30,000
Ben Sexton $27,500 (1)
Salary Remaining : $27,500
David Broll $27,500 (3)
Salary Remaining : $27,500
Sean Maguire $25,000 (3)
Salary Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 12 : $1,032,500
Year 13 : $532,500
Year 14 : $222,500
Year 15 : $0
Salary Average Commitment
Year 12 : $960,000
Year 13 : $442,500
Year 14 : $192,500
Year 15 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Cente
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $32 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,575,000
Farm Players Total Salaries$1,265,000
Coaches Total Salaries$3,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,526,004$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$30,526,004
Projected Bank Account$30,526,004

Pro Players Salaries

Matt Duchene $5,500,000 (3)
-Salary Remaining : $5,500,000
Dany Heatley $4,000,000 (1)
-Salary Remaining : $4,000,000
Steve Montador $4,000,000 (2)
-Salary Remaining : $4,000,000
Erik Gudbranson $3,250,000 (2)
-Salary Remaining : $3,250,000
Jonathan Sigalet $2,500,000 (4)
-Salary Remaining : $2,500,000
Alex Galchenyuk $2,500,000 (4)
-Salary Remaining : $2,500,000
Drew Stafford $2,000,000 (3)
-Salary Remaining : $2,000,000
Jean-Gabriel Pageau $1,500,000 (3)
-Salary Remaining : $1,500,000
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $1,500,000
Braden Holtby $1,500,000 (1)
-Salary Remaining : $1,500,000
Steve Quailer $1,200,000 (1)
-Salary Remaining : $1,200,000
Kyle Clifford $1,050,000 (1)
-Salary Remaining : $1,050,000
Mike Weber $1,000,000 (1)
-Salary Remaining : $1,000,000
Ryan Strome $950,000 (3)
-Salary Remaining : $950,000
Patrick Eaves $950,000 (1)
-Salary Remaining : $950,000
Jonathan Matsumoto $925,000 (1)
-Salary Remaining : $925,000
Matt Irwin $900,000 (3)
-Salary Remaining : $900,000
Brandon Gormley $850,000 (2)
-Salary Remaining : $850,000
Mark Pysyk $800,000 (1)
-Salary Remaining : $800,000
Daniel Paille $750,000 (1)
-Salary Remaining : $750,000
Max Reinhart $650,000 (1)
-Salary Remaining : $650,000
Marek Langhamer $300,000 (2)
-Salary Remaining : $300,000
Total Pro Players22
Salary Commitment
Year 12 : $38,575,000
Year 13 : $30,050,000
Year 14 : $21,300,000
Year 15 : $9,100,000
Salary Average Commitment
Year 12 : $34,125,000
Year 13 : $22,150,000
Year 14 : $14,700,000
Year 15 : $5,000,000
Salary Cap with 1 Way Contract
Year 12 : $38,575,000
Year 13 : $25,750,000
Year 14 : $15,850,000
Year 15 : $5,000,000

Farm Players Salaries

Nail Yakupov $90,000 (3)
Salary Remaining : $90,000
Pontus Aberg $90,000 (3)
Salary Remaining : $90,000
William Colbert $80,000 (2)
Salary Remaining : $80,000
Guillaume Desbiens $80,000 (1)
Salary Remaining : $80,000
Tyler Plante $65,000 (1)
Salary Remaining : $65,000
Griffin Reinhart $55,000 (4)
Salary Remaining : $55,000
Mitchell Heard $50,000 (4)
Salary Remaining : $50,000
Jake Virtanen $50,000 (2)
Salary Remaining : $50,000
Brendan Perlini $50,000 (2)
Salary Remaining : $50,000
Sam Reinhart $50,000 (2)
Salary Remaining : $50,000
Nelson Nogier $50,000 (2)
Salary Remaining : $50,000
Cédric Lalonde-McNicoll $50,000 (1)
Salary Remaining : $50,000
Michael Downing $40,000 (3)
Salary Remaining : $40,000
Niklas Hansson $40,000 (3)
Salary Remaining : $40,000
Anton Zlobin $40,000 (2)
Salary Remaining : $40,000
Matt Puempel $40,000 (1)
Salary Remaining : $40,000
Roberts Lipsbergs $40,000 (3)
Salary Remaining : $40,000
Viktor Baldayev $35,000 (3)
Salary Remaining : $35,000
Keaton Thompson $35,000 (3)
Salary Remaining : $35,000
Juuso Ikonen $35,000 (3)
Salary Remaining : $35,000
Connor Honey $35,000 (3)
Salary Remaining : $35,000
Tim Bozon $35,000 (1)
Salary Remaining : $35,000
Kyle Platzer $35,000 (3)
Salary Remaining : $35,000
Michal Jordan $35,000 (1)
Salary Remaining : $35,000
Igor Bobkov $30,000 (1)
Salary Remaining : $30,000
Colin Smith $30,000 (1)
Salary Remaining : $30,000
Total Farm Players26
Salary Commitment
Year 12 : $1,265,000
Year 13 : $975,000
Year 14 : $845,000
Year 15 : $160,000
Salary Average Commitment
Year 12 : $1,230,000
Year 13 : $885,000
Year 14 : $565,000
Year 15 : $105,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameIgloo
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,200,000
Farm Players Total Salaries$922,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $112,516,650$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$61,516,650
Projected Bank Account$61,516,650

Pro Players Salaries

Sean Zimmerman $4,500,000 (1)
-Salary Remaining : $4,500,000
David Booth $4,500,000 (4)
-Salary Remaining : $4,500,000
Steven Stamkos $4,000,000 (2)
-Salary Remaining : $4,000,000
Andrew Cogliano $4,000,000 (3)
-Salary Remaining : $4,000,000
Dustin Brown $3,000,000 (4)
-Salary Remaining : $3,000,000
Keith Aulie $2,600,000 (3)
-Salary Remaining : $2,600,000
Jacob Markstrom $2,500,000 (2)
-Salary Remaining : $2,500,000
Wayne Simmonds $2,300,000 (1)
-Salary Remaining : $2,300,000
Marcus Foligno $2,000,000 (4)
-Salary Remaining : $2,000,000
Brady Skjei $1,750,000 (4)
-Salary Remaining : $1,750,000
Logan Couture $1,650,000 (1)
-Salary Remaining : $1,650,000
Ryan O'Reilly $1,500,000 (2)
-Salary Remaining : $1,500,000
Cal Clutterbuck $1,500,000 (1)
-Salary Remaining : $1,500,000
Sergei Bobrovsky $1,500,000 (4)
-Salary Remaining : $1,500,000
Paul Ranger $1,250,000 (1)
-Salary Remaining : $1,250,000
Eric Gryba $1,150,000 (2)
-Salary Remaining : $1,150,000
Teuvo Teravainen $950,000 (4)
-Salary Remaining : $950,000
Riley Sheahan $900,000 (2)
-Salary Remaining : $900,000
Roman Josi $900,000 (4)
-Salary Remaining : $900,000
Riley Armstrong $850,000 (1)
-Salary Remaining : $850,000
Craig Smith $800,000 (1)
-Salary Remaining : $800,000
Christian Ehrhoff $750,000 (1)
-Salary Remaining : $750,000
Danny Biega $650,000 (1)
-Salary Remaining : $650,000
Max Gortz $650,000 (1)
-Salary Remaining : $650,000
Joacim Eriksson $600,000 (1)
-Salary Remaining : $600,000
Stefan Matteau $600,000 (4)
-Salary Remaining : $600,000
Curtis Hamilton $600,000 (1)
-Salary Remaining : $600,000
Sam Kurker $600,000 (1)
-Salary Remaining : $600,000
Matthew Finn $550,000 (2)
-Salary Remaining : $550,000
Raphael Bussieres $550,000 (1)
-Salary Remaining : $550,000
Anthony Stolarz $550,000 (2)
-Salary Remaining : $550,000
Alex Tuch $500,000 (2)
-Salary Remaining : $500,000
Steven Spinner $500,000 (2)
-Salary Remaining : $500,000
Iven Barbashev $500,000 (2)
-Salary Remaining : $500,000
Nick Schmaltz $500,000 (2)
-Salary Remaining : $500,000
Brett Pollock $500,000 (2)
-Salary Remaining : $500,000
Josh Ho-Sang $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players37
Salary Commitment
Year 12 : $53,200,000
Year 13 : $40,725,000
Year 14 : $24,250,000
Year 15 : $17,450,000
Salary Average Commitment
Year 12 : $50,250,000
Year 13 : $34,550,000
Year 14 : $21,800,000
Year 15 : $15,200,000
Salary Cap with 1 Way Contract
Year 12 : $53,200,000
Year 13 : $35,950,000
Year 14 : $21,800,000
Year 15 : $15,200,000

Farm Players Salaries

Alexei Marchenko $97,500 (1)
Salary Remaining : $97,500
Melker Karlsson $90,000 (1)
Salary Remaining : $90,000
Chet Pickard $80,000 (1)
Salary Remaining : $80,000
Scott Mayfield $80,000 (3)
Salary Remaining : $80,000
Jim O'Brien $75,000 (1)
Salary Remaining : $75,000
Joshua Leivo $75,000 (3)
Salary Remaining : $75,000
Josh Jooris $75,000 (2)
Salary Remaining : $75,000
Ryan Graves $50,000 (1)
Salary Remaining : $50,000
Michael McCarron $50,000 (1)
Salary Remaining : $50,000
JT Compher $50,000 (1)
Salary Remaining : $50,000
Ryan Pulock $50,000 (1)
Salary Remaining : $50,000
Ben Harpur $50,000 (1)
Salary Remaining : $50,000
Kurtis Gabriel $50,000 (1)
Salary Remaining : $50,000
Dakota Mermis $50,000 (1)
Salary Remaining : $50,000
Total Farm Players14
Salary Commitment
Year 12 : $922,500
Year 13 : $255,000
Year 14 : $192,500
Year 15 : $0
Salary Average Commitment
Year 12 : $870,000
Year 13 : $205,000
Year 14 : $140,000
Year 15 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameWildcat center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $32 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,250,000
Farm Players Total Salaries$1,432,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,770,058$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$14,770,058
Projected Bank Account$14,770,058

Pro Players Salaries

Alexander Ovechkin $7,750,000 (4)
-Salary Remaining : $7,750,000
Alexander Edler $5,500,000 (4)
-Salary Remaining : $5,500,000
Ryan Mcdonagh $4,000,000 (2)
-Salary Remaining : $4,000,000
Ryan Kesler $3,500,000 (3)
-Salary Remaining : $3,500,000
Niclas Bergfors $2,850,000 (1)
-Salary Remaining : $2,850,000
Viktor Fasth $2,750,000 (1)
-Salary Remaining : $2,750,000
John Moore $2,500,000 (3)
-Salary Remaining : $2,500,000
Brendan Gallagher $2,500,000 (4)
-Salary Remaining : $2,500,000
Alexander Steen $2,000,000 (4)
-Salary Remaining : $2,000,000
Ryan Murray $2,000,000 (4)
-Salary Remaining : $2,000,000
James Van Riemsdyk $1,750,000 (1)
-Salary Remaining : $1,750,000
Byron Bitz $1,750,000 (4)
-Salary Remaining : $1,750,000
Nik Antropov $1,500,000 (2)
-Salary Remaining : $1,500,000
Dmitri Kalinin $1,500,000 (2)
-Salary Remaining : $1,500,000
Adam Burish $1,250,000 (2)
-Salary Remaining : $1,250,000
Andy Miele $1,250,000 (1)
-Salary Remaining : $1,250,000
Justin Abdelkader $1,250,000 (4)
-Salary Remaining : $1,250,000
Denis Grebeshkov $1,000,000 (1)
-Salary Remaining : $1,000,000
Mikael Granlund $1,000,000 (1)
-Salary Remaining : $1,000,000
Nate Schmidt $1,000,000 (1)
-Salary Remaining : $1,000,000
Anton Gustafsson $950,000 (1)
-Salary Remaining : $950,000
Anders Lindback $950,000 (1)
-Salary Remaining : $950,000
Chris Lawrence $900,000 (1)
-Salary Remaining : $900,000
Mat Clark $900,000 (1)
-Salary Remaining : $900,000
Riley Barber $800,000 (3)
-Salary Remaining : $800,000
Trevor Van Riemsdyk $650,000 (1)
-Salary Remaining : $650,000
Linus Ullmark $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players27
Salary Commitment
Year 12 : $54,250,000
Year 13 : $40,100,000
Year 14 : $31,150,000
Year 15 : $24,500,000
Salary Average Commitment
Year 12 : $53,350,000
Year 13 : $37,550,000
Year 14 : $29,300,000
Year 15 : $22,750,000
Salary Cap with 1 Way Contract
Year 12 : $54,250,000
Year 13 : $37,800,000
Year 14 : $29,550,000
Year 15 : $22,750,000

Farm Players Salaries

Blake Geoffrion $90,000 (2)
Salary Remaining : $90,000
Markus Granlund $80,000 (3)
Salary Remaining : $80,000
Scott Laughton $75,000 (4)
Salary Remaining : $75,000
David Fischer $70,000 (1)
Salary Remaining : $70,000
Mark McNeill $70,000 (3)
Salary Remaining : $70,000
David Schlemko $70,000 (1)
Salary Remaining : $70,000
T.J Brodie $70,000 (3)
Salary Remaining : $70,000
Jeremy Welsh $67,500 (1)
Salary Remaining : $67,500
Niklas Svedberg $65,000 (2)
Salary Remaining : $65,000
Nicolas Kerdiles $55,000 (4)
Salary Remaining : $55,000
Lucas Wallmark $50,000 (1)
Salary Remaining : $50,000
Mattias Backman $50,000 (3)
Salary Remaining : $50,000
Adam Almquist $50,000 (3)
Salary Remaining : $50,000
Tristan Jarry $50,000 (1)
Salary Remaining : $50,000
Oskar Lindblom $50,000 (2)
Salary Remaining : $50,000
Andreas Englund $50,000 (2)
Salary Remaining : $50,000
Curtis Lazar $50,000 (1)
Salary Remaining : $50,000
Tony DeAngelo $50,000 (2)
Salary Remaining : $50,000
Hunter Shinkaruk $50,000 (1)
Salary Remaining : $50,000
Josh Wesley $50,000 (2)
Salary Remaining : $50,000
Joel Armia $45,000 (3)
Salary Remaining : $45,000
Troy Bourke $37,500 (1)
Salary Remaining : $37,500
Tyler Graovac $35,000 (2)
Salary Remaining : $35,000
Alexandre Mallet $35,000 (1)
Salary Remaining : $35,000
Mark MacMillan $35,000 (3)
Salary Remaining : $35,000
Stanislav Galiev $32,500 (2)
Salary Remaining : $32,500
Total Farm Players26
Salary Commitment
Year 12 : $1,432,500
Year 13 : $1,037,000
Year 14 : $657,500
Year 15 : $225,000
Salary Average Commitment
Year 12 : $1,347,500
Year 13 : $895,000
Year 14 : $490,000
Year 15 : $130,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,175,000
Farm Players Total Salaries$805,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,517,568$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$12,517,568
Projected Bank Account$12,517,568

Pro Players Salaries

Milan Lucic $7,000,000 (4)
-Salary Remaining : $7,000,000
Cam Barker $4,750,000 (2)
-Salary Remaining : $4,750,000
Jakob Silfverberg $4,500,000 (4)
-Salary Remaining : $4,500,000
Luke Schenn $4,200,000 (2)
-Salary Remaining : $4,200,000
Patrice Bergeron $4,000,000 (4)
-Salary Remaining : $4,000,000
Stephen Weiss $3,500,000 (1)
-Salary Remaining : $3,500,000
Matt Greene $3,000,000 (1)
-Salary Remaining : $3,000,000
Mark Fistric $3,000,000 (2)
-Salary Remaining : $3,000,000
Frederik Andersen $2,750,000 (3)
-Salary Remaining : $2,750,000
Kyle Okposo $2,750,000 (3)
-Salary Remaining : $2,750,000
James Neal $2,500,000 (2)
-Salary Remaining : $2,500,000
Sean Couturier $1,500,000 (3)
-Salary Remaining : $1,500,000
Alexei Emelin $1,400,000 (1)
-Salary Remaining : $1,400,000
Matt Read $1,250,000 (1)
-Salary Remaining : $1,250,000
Chris Bourque $1,000,000 (1)
-Salary Remaining : $1,000,000
Gustav Nyquist $1,000,000 (2)
-Salary Remaining : $1,000,000
Colten Teubert $975,000 (1)
-Salary Remaining : $975,000
Artem Anisimov $950,000 (1)
-Salary Remaining : $950,000
Tomas Hertl $800,000 (2)
-Salary Remaining : $800,000
Patrik Nemeth $750,000 (3)
-Salary Remaining : $750,000
Richard Panik $700,000 (2)
-Salary Remaining : $700,000
Maxime Sauvé $700,000 (2)
-Salary Remaining : $700,000
Dave Dziurzynski $600,000 (2)
-Salary Remaining : $600,000
Morgan Ellis $600,000 (3)
-Salary Remaining : $600,000
Julius Vahatalo $500,000 (2)
-Salary Remaining : $500,000
Seth Griffith $500,000 (2)
-Salary Remaining : $500,000
Jordan Binnington $500,000 (2)
-Salary Remaining : $500,000
Jake Marchment $500,000 (2)
-Salary Remaining : $500,000
Connor Chatam $500,000 (2)
-Salary Remaining : $500,000
Kevin Roy $500,000 (1)
-Salary Remaining : $500,000
Derrick Pouliot $500,000 (3)
-Salary Remaining : $500,000
Sebastian Collberg $500,000 (2)
-Salary Remaining : $500,000
Ryan Culkin $500,000 (2)
-Salary Remaining : $500,000
Jacob Middleton $500,000 (2)
-Salary Remaining : $500,000
Joshua Jacobs $500,000 (2)
-Salary Remaining : $500,000
Samuel Blais $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players36
Salary Commitment
Year 12 : $60,175,000
Year 13 : $50,250,000
Year 14 : $27,000,000
Year 15 : $16,000,000
Salary Average Commitment
Year 12 : $57,000,000
Year 13 : $45,700,000
Year 14 : $22,850,000
Year 15 : $15,500,000
Salary Cap with 1 Way Contract
Year 12 : $60,175,000
Year 13 : $47,600,000
Year 14 : $24,350,000
Year 15 : $15,500,000

Farm Players Salaries

Nathan Paetsch $95,000 (1)
Salary Remaining : $95,000
Magnus Paajarvi-Svensson $80,000 (1)
Salary Remaining : $80,000
Dustin Tokarski $75,000 (1)
Salary Remaining : $75,000
Mike Condon $60,000 (1)
Salary Remaining : $60,000
Jonas Brodin $60,000 (1)
Salary Remaining : $60,000
Jordan Subban $50,000 (1)
Salary Remaining : $50,000
Devante Smith-Pelly $50,000 (1)
Salary Remaining : $50,000
Brett Ponich $50,000 (1)
Salary Remaining : $50,000
Matt Delahey $50,000 (1)
Salary Remaining : $50,000
Steven Santini $50,000 (1)
Salary Remaining : $50,000
David Pope $50,000 (1)
Salary Remaining : $50,000
Stefan Noesen $40,000 (1)
Salary Remaining : $40,000
Phillip Danault $40,000 (1)
Salary Remaining : $40,000
Austen Brassard $30,000 (1)
Salary Remaining : $30,000
Adam Lowry $25,000 (1)
Salary Remaining : $25,000
Total Farm Players15
Salary Commitment
Year 12 : $805,000
Year 13 : $0
Year 14 : $0
Year 15 : $0
Salary Average Commitment
Year 12 : $805,000
Year 13 : $0
Year 14 : $0
Year 15 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,100,000
Farm Players Total Salaries$1,885,000
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,265,904$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$25,265,904
Projected Bank Account$25,265,904

Pro Players Salaries

Sean Bergenheim $3,500,000 (3)
-Salary Remaining : $3,500,000
Adam Henrique $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Johansen $3,000,000 (4)
-Salary Remaining : $3,000,000
Ole-Kristian Tollefsen $3,000,000 (3)
-Salary Remaining : $3,000,000
Chris Kelly $3,000,000 (1)
-Salary Remaining : $3,000,000
Anton Volchenkov $2,900,000 (1)
-Salary Remaining : $2,900,000
James Reimer $2,750,000 (1)
-Salary Remaining : $2,750,000
Philip Samuelsson $2,500,000 (1)
-Salary Remaining : $2,500,000
Nick Bjugstad $2,500,000 (3)
-Salary Remaining : $2,500,000
Andrew Alberts $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan O'Byrne $2,500,000 (2)
-Salary Remaining : $2,500,000
Jiri Fischer $2,000,000 (1)
-Salary Remaining : $2,000,000
Josh Harding $2,000,000 (2)
-Salary Remaining : $2,000,000
Tomas Kopecky $2,000,000 (2)
-Salary Remaining : $2,000,000
Maxim Lapierre $1,750,000 (1)
-Salary Remaining : $1,750,000
Alex Picard $1,500,000 (1)
-Salary Remaining : $1,500,000
Karl Alzner $1,500,000 (1)
-Salary Remaining : $1,500,000
Reilly Smith $1,100,000 (1)
-Salary Remaining : $1,100,000
David Krejci $1,000,000 (2)
-Salary Remaining : $1,000,000
Petr Pohl $950,000 (1)
-Salary Remaining : $950,000
Carson Mcmillan $900,000 (1)
-Salary Remaining : $900,000
Connor Brown $900,000 (4)
-Salary Remaining : $900,000
Michael Haley $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 12 : $48,100,000
Year 13 : $20,200,000
Year 14 : $14,500,000
Year 15 : $10,000,000
Salary Average Commitment
Year 12 : $46,050,000
Year 13 : $21,100,000
Year 14 : $13,600,000
Year 15 : $3,900,000
Salary Cap with 1 Way Contract
Year 12 : $48,100,000
Year 13 : $20,400,000
Year 14 : $12,900,000
Year 15 : $3,900,000

Farm Players Salaries

Gord Baldwin $95,000 (1)
Salary Remaining : $95,000
Petter Granberg $95,000 (2)
Salary Remaining : $95,000
Simon Despres $90,000 (1)
Salary Remaining : $90,000
Nathan Gerbe $90,000 (1)
Salary Remaining : $90,000
Tye McGinn $90,000 (1)
Salary Remaining : $90,000
Ben Hanowski $80,000 (1)
Salary Remaining : $80,000
Jean-Francois Berube $80,000 (1)
Salary Remaining : $80,000
Olivier Roy $80,000 (3)
Salary Remaining : $80,000
Brandon Pirri $75,000 (2)
Salary Remaining : $75,000
Danny Kristo $75,000 (3)
Salary Remaining : $75,000
Brendan Woods $60,000 (3)
Salary Remaining : $60,000
Mark Jankowski $55,000 (4)
Salary Remaining : $55,000
Greg McKegg $55,000 (2)
Salary Remaining : $55,000
Vladislav Namestnikov $50,000 (3)
Salary Remaining : $50,000
Nicholas Baptiste $50,000 (1)
Salary Remaining : $50,000
Tanner Kero $50,000 (1)
Salary Remaining : $50,000
Konrad Abeltshauser $50,000 (4)
Salary Remaining : $50,000
Sonny Milano $50,000 (2)
Salary Remaining : $50,000
Rourke Chartier $50,000 (2)
Salary Remaining : $50,000
Ryan Mantha $50,000 (2)
Salary Remaining : $50,000
Marcus Hogberg $50,000 (1)
Salary Remaining : $50,000
Jack Ramsey $50,000 (2)
Salary Remaining : $50,000
Marcus Pettersson $50,000 (2)
Salary Remaining : $50,000
Mirco Mueller $50,000 (1)
Salary Remaining : $50,000
Anton Slepyshev $50,000 (1)
Salary Remaining : $50,000
Ian McCoshen $50,000 (1)
Salary Remaining : $50,000
Haydn Fleury $50,000 (2)
Salary Remaining : $50,000
Marko Dano $50,000 (1)
Salary Remaining : $50,000
Tomas Hyka $45,000 (4)
Salary Remaining : $45,000
Garrett Wilson $45,000 (1)
Salary Remaining : $45,000
Hayden Hawkey $25,000 (1)
Salary Remaining : $25,000
Total Farm Players31
Salary Commitment
Year 12 : $1,885,000
Year 13 : $1,015,000
Year 14 : $502,500
Year 15 : $190,000
Salary Average Commitment
Year 12 : $1,815,000
Year 13 : $910,000
Year 14 : $405,000
Year 15 : $150,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,775,000
Farm Players Total Salaries$985,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $51,240,142$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$240,142
Projected Bank Account$240,142

Pro Players Salaries

Sidney Crosby $6,500,000 (1)
-Salary Remaining : $6,500,000
Evgeni Malkin $6,100,000 (4)
-Salary Remaining : $6,100,000
Dion Phaneuf $5,600,000 (1)
-Salary Remaining : $5,600,000
Ondrej Pavelec $4,000,000 (2)
-Salary Remaining : $4,000,000
Phil Kessel $4,000,000 (2)
-Salary Remaining : $4,000,000
Cody Franson $3,250,000 (3)
-Salary Remaining : $3,250,000
Duncan Keith $2,500,000 (3)
-Salary Remaining : $2,500,000
Daniel Briere $2,500,000 (1)
-Salary Remaining : $2,500,000
Radim Vrbata $2,000,000 (1)
-Salary Remaining : $2,000,000
Carlo Colaiacovo $2,000,000 (1)
-Salary Remaining : $2,000,000
Nate Prosser $1,500,000 (2)
-Salary Remaining : $1,500,000
Colby Armstrong $1,500,000 (1)
-Salary Remaining : $1,500,000
Mark Giordano $1,250,000 (1)
-Salary Remaining : $1,250,000
Jamie Benn $1,200,000 (2)
-Salary Remaining : $1,200,000
Sergei Kostitsyn $1,000,000 (2)
-Salary Remaining : $1,000,000
Ryan Hollweg $1,000,000 (1)
-Salary Remaining : $1,000,000
Scott Gomez $1,000,000 (1)
-Salary Remaining : $1,000,000
Daniel Sedin $925,000 (1)
-Salary Remaining : $925,000
Roberto Luongo $925,000 (1)
-Salary Remaining : $925,000
Michel Ouellet $725,000 (1)
-Salary Remaining : $725,000
Michal Repik $650,000 (1)
-Salary Remaining : $650,000
Nick Foligno $650,000 (2)
-Salary Remaining : $650,000
Chris Kunitz $500,000 (1)
-Salary Remaining : $500,000
Brett Bulmer $500,000 (2)
-Salary Remaining : $500,000
Jan Mursak $500,000 (1)
-Salary Remaining : $500,000
Patrick Maroon $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players26
Salary Commitment
Year 12 : $52,775,000
Year 13 : $26,200,000
Year 14 : $11,250,000
Year 15 : $7,000,000
Salary Average Commitment
Year 12 : $54,850,000
Year 13 : $24,300,000
Year 14 : $12,150,000
Year 15 : $6,100,000
Salary Cap with 1 Way Contract
Year 12 : $52,775,000
Year 13 : $24,700,000
Year 14 : $11,850,000
Year 15 : $6,100,000

Farm Players Salaries

Scott Harrington $100,000 (3)
Salary Remaining : $100,000
Stephane Da Costa $95,000 (1)
Salary Remaining : $95,000
Arturs Kulda $90,000 (3)
Salary Remaining : $90,000
Matt Frattin $65,000 (1)
Salary Remaining : $65,000
Tomas Jurco $60,000 (2)
Salary Remaining : $60,000
Mason Geertsen $50,000 (1)
Salary Remaining : $50,000
Grant Besse $50,000 (1)
Salary Remaining : $50,000
Chandler Stephenson $50,000 (2)
Salary Remaining : $50,000
Zemgus Girgensons $50,000 (3)
Salary Remaining : $50,000
Andy Andreoff $50,000 (3)
Salary Remaining : $50,000
Jake Evans $50,000 (2)
Salary Remaining : $50,000
Adam Ollas-Mattsson $50,000 (2)
Salary Remaining : $50,000
Warren Foegele $50,000 (2)
Salary Remaining : $50,000
Jack Dougherty $50,000 (2)
Salary Remaining : $50,000
Maxim Letunov $50,000 (2)
Salary Remaining : $50,000
Keegan Lowe $45,000 (2)
Salary Remaining : $45,000
Dylan Blujus $45,000 (2)
Salary Remaining : $45,000
Blake Coleman $35,000 (2)
Salary Remaining : $35,000
Total Farm Players18
Salary Commitment
Year 12 : $1,035,000
Year 13 : $785,000
Year 14 : $290,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,025,000
Year 13 : $765,000
Year 14 : $290,000
Year 15 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHockey Place Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,775,000
Farm Players Total Salaries$1,677,500
Coaches Total Salaries$1,360,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $53,222,384$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$2,222,384
Projected Bank Account$2,222,384

Pro Players Salaries

Jason Spezza $7,000,000 (4)
-Salary Remaining : $7,000,000
Drew Doughty $6,500,000 (4)
-Salary Remaining : $6,500,000
Ryan Miller $5,500,000 (3)
-Salary Remaining : $5,500,000
Mike Cammalleri $3,500,000 (3)
-Salary Remaining : $3,500,000
Ben Lovejoy $3,250,000 (2)
-Salary Remaining : $3,250,000
Andrej Sekera $2,500,000 (2)
-Salary Remaining : $2,500,000
Milan Michalek $2,500,000 (3)
-Salary Remaining : $2,500,000
Adam Larsson $2,500,000 (2)
-Salary Remaining : $2,500,000
Brandon Dubinsky $2,100,000 (2)
-Salary Remaining : $2,100,000
T.J. Hensick $1,350,000 (2)
-Salary Remaining : $1,350,000
Oskar Osala $1,350,000 (2)
-Salary Remaining : $1,350,000
Anders Nilsson $1,250,000 (2)
-Salary Remaining : $1,250,000
Stefan Ruzicka $1,250,000 (2)
-Salary Remaining : $1,250,000
Bobby Butler $1,250,000 (1)
-Salary Remaining : $1,250,000
Nikolai Kulemin $1,250,000 (2)
-Salary Remaining : $1,250,000
Alec Martinez $1,000,000 (2)
-Salary Remaining : $1,000,000
Luke Adam $1,000,000 (2)
-Salary Remaining : $1,000,000
David Rundblad $1,000,000 (1)
-Salary Remaining : $1,000,000
Matt Corrente $1,000,000 (2)
-Salary Remaining : $1,000,000
Jiri Tlusty $1,000,000 (2)
-Salary Remaining : $1,000,000
Martins Karsums $1,000,000 (2)
-Salary Remaining : $1,000,000
Matt Carle $875,000 (1)
-Salary Remaining : $875,000
Zach Boychuk $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 12 : $50,775,000
Year 13 : $50,200,000
Year 14 : $24,400,000
Year 15 : $15,000,000
Salary Average Commitment
Year 12 : $49,975,000
Year 13 : $46,950,000
Year 14 : $25,300,000
Year 15 : $13,500,000
Salary Cap with 1 Way Contract
Year 12 : $50,775,000
Year 13 : $46,800,000
Year 14 : $25,000,000
Year 15 : $13,500,000

Farm Players Salaries

Brayden McNabb $100,000 (2)
Salary Remaining : $100,000
Harru Sateri $100,000 (2)
Salary Remaining : $100,000
Jordan LaVallee $95,000 (2)
Salary Remaining : $95,000
Brian Boyle $95,000 (1)
Salary Remaining : $95,000
Kevin Connauton $87,500 (3)
Salary Remaining : $87,500
Corban Knight $80,000 (1)
Salary Remaining : $80,000
Billy Sweat $80,000 (1)
Salary Remaining : $80,000
Samuel Groulx $70,000 (2)
Salary Remaining : $70,000
Dmitri Orlov $65,000 (1)
Salary Remaining : $65,000
Logan MacMillan $60,000 (1)
Salary Remaining : $60,000
Alex Plante $60,000 (1)
Salary Remaining : $60,000
Brandon Kozun $60,000 (1)
Salary Remaining : $60,000
Nikita Nesterov $60,000 (1)
Salary Remaining : $60,000
Adam Clendening $60,000 (1)
Salary Remaining : $60,000
Juho Lammikko $50,000 (2)
Salary Remaining : $50,000
Thomas Gobeil $50,000 (1)
Salary Remaining : $50,000
William Carrier $50,000 (1)
Salary Remaining : $50,000
Emil Pettersson $50,000 (1)
Salary Remaining : $50,000
Cole Ully $50,000 (1)
Salary Remaining : $50,000
Alex Henriksson $50,000 (1)
Salary Remaining : $50,000
Christian Djoos $45,000 (1)
Salary Remaining : $45,000
Justin Shugg $45,000 (1)
Salary Remaining : $45,000
Chris Wagner $45,000 (1)
Salary Remaining : $45,000
Michael Ferland $45,000 (1)
Salary Remaining : $45,000
Sam Carrick $45,000 (1)
Salary Remaining : $45,000
Oscar Dansk $40,000 (1)
Salary Remaining : $40,000
Theodor Blueger $40,000 (1)
Salary Remaining : $40,000
Total Farm Players27
Salary Commitment
Year 12 : $1,677,500
Year 13 : $565,000
Year 14 : $150,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,617,500
Year 13 : $502,500
Year 14 : $87,500
Year 15 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,650,000
Farm Players Total Salaries$1,487,500
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $53,251,692$0
Estimate Over Minimum Salary Cap of $30,000,000 $0
Current Bank Account$2,251,692
Projected Bank Account$2,251,692

Pro Players Salaries

Brian Elliott $4,500,000 (1)
-Salary Remaining : $4,500,000
Guillaume Latendresse $4,000,000 (3)
-Salary Remaining : $4,000,000
Jussi Jokinen $4,000,000 (3)
-Salary Remaining : $4,000,000
John Tavares $3,750,000 (1)
-Salary Remaining : $3,750,000
Ian White $3,250,000 (3)
-Salary Remaining : $3,250,000
Michael Grabner $2,500,000 (2)
-Salary Remaining : $2,500,000
Antoine Vermette $2,500,000 (2)
-Salary Remaining : $2,500,000
Ted Purcell $2,500,000 (1)
-Salary Remaining : $2,500,000
Cory Emmerton $2,500,000 (3)
-Salary Remaining : $2,500,000
Brian Lee $2,200,000 (2)
-Salary Remaining : $2,200,000
B.J. Crombeen $2,000,000 (2)
-Salary Remaining : $2,000,000
Cam Ward $1,750,000 (1)
-Salary Remaining : $1,750,000
Johnny Oduya $1,750,000 (1)
-Salary Remaining : $1,750,000
Boris Valabik $1,750,000 (2)
-Salary Remaining : $1,750,000
Alex Chiasson $1,500,000 (2)
-Salary Remaining : $1,500,000
Jhonas Enroth $1,500,000 (1)
-Salary Remaining : $1,500,000
Evgeny Grachev $1,000,000 (1)
-Salary Remaining : $1,000,000
Alexander Frolov $1,000,000 (2)
-Salary Remaining : $1,000,000
Niklas Hjalmarsson $1,000,000 (1)
-Salary Remaining : $1,000,000
Tyson Barrie $950,000 (1)
-Salary Remaining : $950,000
Cam Atkinson $900,000 (1)
-Salary Remaining : $900,000
Shawn Matthias $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players22
Salary Commitment
Year 12 : $47,650,000
Year 13 : $27,600,000
Year 14 : $13,750,000
Year 15 : $0
Salary Average Commitment
Year 12 : $46,300,000
Year 13 : $27,050,000
Year 14 : $13,750,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $47,650,000
Year 13 : $27,200,000
Year 14 : $13,750,000
Year 15 : $0

Farm Players Salaries

Evgeny Kuznetsov $100,000 (1)
Salary Remaining : $100,000
Andrej Sustr $95,000 (2)
Salary Remaining : $95,000
Matt Murray $90,000 (3)
Salary Remaining : $90,000
Dana Tyrell $82,500 (2)
Salary Remaining : $82,500
Jesse Joensuu $77,500 (1)
Salary Remaining : $77,500
Tyler Wotherspoon $62,500 (1)
Salary Remaining : $62,500
Peter Delmas $57,500 (2)
Salary Remaining : $57,500
Scott Kosmachuck $55,000 (3)
Salary Remaining : $55,000
Spencer Martin $50,000 (1)
Salary Remaining : $50,000
Julien Nantel $50,000 (2)
Salary Remaining : $50,000
Jason Dickinson $50,000 (1)
Salary Remaining : $50,000
Zach Budish $50,000 (2)
Salary Remaining : $50,000
Adam Tambellini $50,000 (1)
Salary Remaining : $50,000
Justin Auger $50,000 (1)
Salary Remaining : $50,000
Shane Gersich $50,000 (2)
Salary Remaining : $50,000
Anton Cederholm $50,000 (1)
Salary Remaining : $50,000
Tucker Poolman $50,000 (1)
Salary Remaining : $50,000
Radel Fazleev $50,000 (2)
Salary Remaining : $50,000
Emile Poirier $50,000 (1)
Salary Remaining : $50,000
Daniel O'regan $40,000 (3)
Salary Remaining : $40,000
Michael Mersch $40,000 (1)
Salary Remaining : $40,000
Reece Willcox $37,500 (3)
Salary Remaining : $37,500
Patrick Wiercioch $35,000 (2)
Salary Remaining : $35,000
Sebastian Wannstrom $35,000 (2)
Salary Remaining : $35,000
Ville Pokka $35,000 (2)
Salary Remaining : $35,000
Eric Knodel $35,000 (1)
Salary Remaining : $35,000
Connor Knapp $30,000 (2)
Salary Remaining : $30,000
Daniil Tarasov $30,000 (2)
Salary Remaining : $30,000
Total Farm Players28
Salary Commitment
Year 12 : $1,487,500
Year 13 : $882,500
Year 14 : $332,500
Year 15 : $0
Salary Average Commitment
Year 12 : $1,460,000
Year 13 : $822,500
Year 14 : $222,500
Year 15 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$30,000,000

Farm Salary Cap

Under Maximum of
$5,100,000

Pro Players

Farm Players

Total Players

Avalanche $38,887,746 $0 $89,887,746 $89,887,746 -$30,000,000 $0 $5,100,000 242852
Blackhawks $1,459,668 $0 $52,459,668 $52,459,668 -$30,000,000 $0 $5,100,000 342054
Blue Jackets $2,760,730 $0 $53,760,730 $53,760,730 -$30,000,000 $0 $5,100,000 262450
Blues $47,335,637 $0 $98,335,637 $98,335,637 -$30,000,000 $0 $5,100,000 222547
Bruins $5,098,559 $0 $56,098,559 $56,098,559 -$30,000,000 $0 $5,100,000 212142
Canadiens $21,541,528 $0 $72,541,528 $72,541,528 -$30,000,000 $0 $5,100,000 293059
Canucks $2,467,435 $0 $53,467,435 $53,467,435 -$30,000,000 $0 $5,100,000 351550
Capitals $5,642 $0 $51,005,642 $51,005,642 -$30,000,000 $0 $5,100,000 371047
Coyotes $12,516,843 $0 $63,516,843 $63,516,843 -$30,000,000 $0 $5,100,000 212748
Devils $7,397,498 $0 $58,397,498 $58,397,498 -$30,000,000 $0 $5,100,000 352358
Flames $32,579,965 $0 $83,579,965 $83,579,965 -$30,000,000 $0 $5,100,000 223254
Flyers $33,903,824 $0 $84,903,824 $84,903,824 -$30,000,000 $0 $5,100,000 332255
Golden Knights $33,988,636 $0 $84,988,636 $84,988,636 -$30,000,000 $0 $5,100,000 204363
Jets $5,389,382 $0 $56,389,382 $56,389,382 -$30,000,000 $0 $5,100,000 352560
Kings $3,741,363 $0 $54,741,363 $54,741,363 -$30,000,000 $0 $5,100,000 223355
Lightning $8,235,530 $0 $59,235,530 $59,235,530 -$30,000,000 $0 $5,100,000 232548
Maple Leafs $48,788,950 $0 $99,788,950 $99,788,950 -$30,000,000 $0 $5,100,000 352156
Nordiques $14,685,371 $0 $65,685,371 $65,685,371 -$30,000,000 $0 $5,100,000 312051
Panthers $30,526,004 $0 $81,526,004 $81,526,004 -$30,000,000 $0 $5,100,000 222648
Penguins $61,516,650 $0 $112,516,650 $112,516,650 -$30,000,000 $0 $5,100,000 371451
Predators $14,770,058 $0 $65,770,058 $65,770,058 -$30,000,000 $0 $5,100,000 272653
Rangers $12,517,568 $0 $63,517,568 $63,517,568 -$30,000,000 $0 $5,100,000 361551
Red Wings $25,265,904 $0 $76,265,904 $76,265,904 -$30,000,000 $0 $5,100,000 233154
Senateurs $240,142 $0 $51,240,142 $51,240,142 -$30,000,000 $0 $5,100,000 261844
Sharks $2,222,384 $0 $53,222,384 $53,222,384 -$30,000,000 $0 $5,100,000 232750
Stars $2,251,692 $0 $53,251,692 $53,251,692 -$30,000,000 $0 $5,100,000 222850