Team FinanceLast Update - October 1, 2018 at 19:11
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $172 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $17 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,962,500
Farm Players Total Salaries$1,761,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,822,655$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$37,822,655
Projected Bank Account$37,822,655

Pro Players Salaries

Corey Perry $5,250,000 (2)
-Salary Remaining : $5,250,000
Marc Staal $4,700,000 (2)
-Salary Remaining : $4,700,000
Jack Johnson $4,250,000 (1)
-Salary Remaining : $4,250,000
Bryan Little $3,500,000 (2)
-Salary Remaining : $3,500,000
Jay Bouwmeester $3,200,000 (1)
-Salary Remaining : $3,200,000
Semyon Varlamov $3,000,000 (3)
-Salary Remaining : $3,000,000
Andrei Kostitsyn $3,000,000 (4)
-Salary Remaining : $3,000,000
Paul Stastny $2,800,000 (3)
-Salary Remaining : $2,800,000
Andrew Ladd $2,750,000 (3)
-Salary Remaining : $2,750,000
Pernell Karl Subban $2,500,000 (1)
-Salary Remaining : $2,500,000
Johnny Boychuk $2,300,000 (3)
-Salary Remaining : $2,300,000
Mikkel Boedker $2,250,000 (1)
-Salary Remaining : $2,250,000
Chuck Kobasew $1,662,500 (2)
-Salary Remaining : $1,662,500
Roberto Luongo $1,200,000 (1)
-Salary Remaining : $1,200,000
Brandon Yip $1,000,000 (1)
-Salary Remaining : $1,000,000
Alexander Radulov $1,000,000 (1)
-Salary Remaining : $1,000,000
Kyle Turris $950,000 (1)
-Salary Remaining : $950,000
Zach Boychuk $850,000 (2)
-Salary Remaining : $850,000
Dan Boyle $700,000 (1)
-Salary Remaining : $700,000
Greg Campbell $600,000 (1)
-Salary Remaining : $600,000
Tyler Motte $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 11 : $47,962,500
Year 12 : $31,262,500
Year 13 : $14,250,000
Year 14 : $3,000,000
Salary Average Commitment
Year 11 : $44,350,000
Year 12 : $28,350,000
Year 13 : $13,850,000
Year 14 : $3,000,000
Salary Cap with 1 Way Contract
Year 11 : $47,962,500
Year 12 : $30,312,500
Year 13 : $13,850,000
Year 14 : $3,000,000

Farm Players Salaries

Ville Leino $99,000 (1)
Salary Remaining : $99,000
Matt Lashoff $95,000 (1)
Salary Remaining : $95,000
Steven Kampfer $90,000 (2)
Salary Remaining : $90,000
Jonathan Huberdeau $90,000 (2)
Salary Remaining : $90,000
Mattias Ekholm $80,000 (2)
Salary Remaining : $80,000
Mark Mancari $80,000 (1)
Salary Remaining : $80,000
Joel Edmundson $80,000 (4)
Salary Remaining : $80,000
Vincent Trocheck $80,000 (2)
Salary Remaining : $80,000
Marek Mazanek $75,000 (2)
Salary Remaining : $75,000
Daniel Carr $65,000 (3)
Salary Remaining : $65,000
William Karlsson $60,000 (3)
Salary Remaining : $60,000
Nick Cousins $60,000 (4)
Salary Remaining : $60,000
Jonathan Marchessault $60,000 (3)
Salary Remaining : $60,000
Dominik Kubalik $50,000 (2)
Salary Remaining : $50,000
Connor Carrick $50,000 (1)
Salary Remaining : $50,000
Antoine Bibeau $50,000 (2)
Salary Remaining : $50,000
Joseph Blandisi $50,000 (1)
Salary Remaining : $50,000
Martin Frk $50,000 (1)
Salary Remaining : $50,000
Nicholas Baptiste $50,000 (2)
Salary Remaining : $50,000
Chris Calhan $50,000 (1)
Salary Remaining : $50,000
Jarred Tinordi $50,000 (3)
Salary Remaining : $50,000
Will Butcher $50,000 (2)
Salary Remaining : $50,000
Anthony Duclair $50,000 (2)
Salary Remaining : $50,000
Dmitrij Jaskin $45,000 (4)
Salary Remaining : $45,000
Ryan Murphy $45,000 (3)
Salary Remaining : $45,000
John Ramage $45,000 (1)
Salary Remaining : $45,000
Jonathan Racine $30,000 (3)
Salary Remaining : $30,000
Xavier Ouellet $30,000 (3)
Salary Remaining : $30,000
Josh Archibald $27,500 (2)
Salary Remaining : $27,500
Sergei Kostenko $25,000 (1)
Salary Remaining : $25,000
Total Farm Players30
Salary Commitment
Year 11 : $1,761,500
Year 12 : $1,287,500
Year 13 : $620,000
Year 14 : $227,500
Salary Average Commitment
Year 11 : $1,641,500
Year 12 : $1,162,500
Year 13 : $515,000
Year 14 : $185,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $178 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,400,000
Farm Players Total Salaries$750,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,512,436$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$15,512,436
Projected Bank Account$15,512,436

Pro Players Salaries

Rick Nash $6,250,000 (1)
-Salary Remaining : $6,250,000
Mike Green $6,000,000 (4)
-Salary Remaining : $6,000,000
Joni Pitkanen $5,000,000 (4)
-Salary Remaining : $5,000,000
Derick Brassard $3,750,000 (2)
-Salary Remaining : $3,750,000
Chris Kreider $3,500,000 (4)
-Salary Remaining : $3,500,000
Jimmy Howard $3,250,000 (2)
-Salary Remaining : $3,250,000
Michael Frolik $3,000,000 (1)
-Salary Remaining : $3,000,000
Denis Grebeshkov $3,000,000 (1)
-Salary Remaining : $3,000,000
Ladislav Smid $2,500,000 (2)
-Salary Remaining : $2,500,000
Antoine Roussel $2,250,000 (1)
-Salary Remaining : $2,250,000
Tomas Fleischmann $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Johansen $1,500,000 (1)
-Salary Remaining : $1,500,000
Peter Regin $1,150,000 (1)
-Salary Remaining : $1,150,000
Tyler Kennedy $950,000 (1)
-Salary Remaining : $950,000
Mason Raymond $900,000 (2)
-Salary Remaining : $900,000
Dalton Prout $850,000 (2)
-Salary Remaining : $850,000
Al Montoya $850,000 (2)
-Salary Remaining : $850,000
Bobby Sanguinetti $850,000 (2)
-Salary Remaining : $850,000
Kevin Marshall $850,000 (2)
-Salary Remaining : $850,000
Tobias Rieder $800,000 (3)
-Salary Remaining : $800,000
Kyle Brodziak $800,000 (1)
-Salary Remaining : $800,000
Hampus Lindholm $750,000 (1)
-Salary Remaining : $750,000
Luke Witkowski $750,000 (2)
-Salary Remaining : $750,000
Spencer Machacek $700,000 (2)
-Salary Remaining : $700,000
Nick Mattson $650,000 (2)
-Salary Remaining : $650,000
Calle Andersson $550,000 (2)
-Salary Remaining : $550,000
Myles Bell $500,000 (2)
-Salary Remaining : $500,000
Adam Erne $500,000 (2)
-Salary Remaining : $500,000
Nick Paul $500,000 (2)
-Salary Remaining : $500,000
Mattias Janmark $500,000 (2)
-Salary Remaining : $500,000
Kerby Rychel $500,000 (2)
-Salary Remaining : $500,000
Seth Jones $500,000 (2)
-Salary Remaining : $500,000
Dylan Labbe $500,000 (2)
-Salary Remaining : $500,000
Robert Hagg $500,000 (2)
-Salary Remaining : $500,000
Nathan MacKinnon $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players35
Salary Commitment
Year 11 : $57,400,000
Year 12 : $37,930,000
Year 13 : $11,400,000
Year 14 : $11,800,000
Salary Average Commitment
Year 11 : $54,850,000
Year 12 : $35,850,000
Year 13 : $15,300,000
Year 14 : $14,500,000
Salary Cap with 1 Way Contract
Year 11 : $57,400,000
Year 12 : $36,250,000
Year 13 : $15,300,000
Year 14 : $14,500,000

Farm Players Salaries

Martin Jones $95,000 (1)
Salary Remaining : $95,000
Mikhail Grigorenko $75,000 (1)
Salary Remaining : $75,000
Carl Hagelin $70,000 (1)
Salary Remaining : $70,000
Zac Rinaldo $70,000 (3)
Salary Remaining : $70,000
Juraj Mikus $70,000 (1)
Salary Remaining : $70,000
Jerry D'Amigo $65,000 (2)
Salary Remaining : $65,000
Rhett Rakhshani $65,000 (1)
Salary Remaining : $65,000
Teemu Pulkkinen $60,000 (3)
Salary Remaining : $60,000
Craig Cunningham $60,000 (2)
Salary Remaining : $60,000
Henrik Samuelsson $50,000 (1)
Salary Remaining : $50,000
Patrick Sieloff $35,000 (1)
Salary Remaining : $35,000
Tanner Richard $35,000 (1)
Salary Remaining : $35,000
Total Farm Players12
Salary Commitment
Year 11 : $750,000
Year 12 : $280,000
Year 13 : $160,000
Year 14 : $0
Salary Average Commitment
Year 11 : $655,000
Year 12 : $225,000
Year 13 : $115,000
Year 14 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameOhio State Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,200,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $49,139,509$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$1,139,509
Projected Bank Account$1,139,509

Pro Players Salaries

Pavel Datsyuk $6,000,000 (4)
-Salary Remaining : $6,000,000
Martin Havlat $5,000,000 (1)
-Salary Remaining : $5,000,000
Rick DiPietro $5,000,000 (4)
-Salary Remaining : $5,000,000
Mike Lundin $3,000,000 (4)
-Salary Remaining : $3,000,000
Mike Comrie $3,000,000 (3)
-Salary Remaining : $3,000,000
David Booth $3,000,000 (1)
-Salary Remaining : $3,000,000
Branislav Mezei $2,500,000 (3)
-Salary Remaining : $2,500,000
Ryan O'Byrne $2,150,000 (1)
-Salary Remaining : $2,150,000
Mike York $2,000,000 (1)
-Salary Remaining : $2,000,000
Rostislav Olesz $1,600,000 (1)
-Salary Remaining : $1,600,000
Keith Kinkaid $1,500,000 (1)
-Salary Remaining : $1,500,000
Torey Krug $1,500,000 (2)
-Salary Remaining : $1,500,000
Peter Mueller $1,300,000 (1)
-Salary Remaining : $1,300,000
Tim Ramholt $1,300,000 (1)
-Salary Remaining : $1,300,000
Andreas Nodl $1,200,000 (3)
-Salary Remaining : $1,200,000
A.J Thelen $1,100,000 (2)
-Salary Remaining : $1,100,000
Marek Schwarz $1,000,000 (2)
-Salary Remaining : $1,000,000
Patrick O'Sullivan $1,000,000 (1)
-Salary Remaining : $1,000,000
Kevin Porter $900,000 (2)
-Salary Remaining : $900,000
Mike Brown $850,000 (1)
-Salary Remaining : $850,000
Tyler Randell $700,000 (3)
-Salary Remaining : $700,000
Justin Florek $600,000 (3)
-Salary Remaining : $600,000
Phoenix Copley $500,000 (1)
-Salary Remaining : $500,000
Bo Horvat $500,000 (2)
-Salary Remaining : $500,000
Shea Theodore $500,000 (2)
-Salary Remaining : $500,000
Maxim Mamin $500,000 (2)
-Salary Remaining : $500,000
Ryan Fitzgerald $500,000 (2)
-Salary Remaining : $500,000
Dillon Heatherington $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players28
Salary Commitment
Year 11 : $49,200,000
Year 12 : $26,075,000
Year 13 : $15,150,000
Year 14 : $5,000,000
Salary Average Commitment
Year 11 : $47,900,000
Year 12 : $28,900,000
Year 13 : $22,500,000
Year 14 : $14,000,000
Salary Cap with 1 Way Contract
Year 11 : $49,200,000
Year 12 : $29,000,000
Year 13 : $22,000,000
Year 14 : $14,000,000

Farm Players Salaries

Zenon Konopka $92,500 (1)
Salary Remaining : $92,500
Jason Zucker $90,000 (2)
Salary Remaining : $90,000
Evgeny Kuznetsov $90,000 (2)
Salary Remaining : $90,000
Ryan Wilson $85,000 (2)
Salary Remaining : $85,000
Matt Calvert $80,000 (2)
Salary Remaining : $80,000
Christian Hanson $75,000 (1)
Salary Remaining : $75,000
Andrei Vasilevskiy $75,000 (1)
Salary Remaining : $75,000
Alex Petrovic $72,500 (1)
Salary Remaining : $72,500
Emerson Etem $70,000 (3)
Salary Remaining : $70,000
Timothy Kunes $70,000 (1)
Salary Remaining : $70,000
Andrew Gordon $70,000 (1)
Salary Remaining : $70,000
Anthony Bitetto $60,000 (2)
Salary Remaining : $60,000
Vince Hinostroza $50,000 (1)
Salary Remaining : $50,000
Riley Barber $50,000 (1)
Salary Remaining : $50,000
Austin Watson $45,000 (1)
Salary Remaining : $45,000
Jared Knight $40,000 (1)
Salary Remaining : $40,000
Aaron Ness $30,000 (1)
Salary Remaining : $30,000
David Kolomatis $30,000 (1)
Salary Remaining : $30,000
Robert Baillargeon $25,000 (1)
Salary Remaining : $25,000
Total Farm Players19
Salary Commitment
Year 11 : $1,200,000
Year 12 : $510,000
Year 13 : $80,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,087,500
Year 12 : $435,000
Year 13 : $60,000
Year 14 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotttrade center
Level 1: 6000 - $89 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,230,000
Farm Players Total Salaries$1,682,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,247,706$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$47,247,706
Projected Bank Account$47,247,706

Pro Players Salaries

Alex Pietrangelo $6,500,000 (4)
-Salary Remaining : $6,500,000
Nicklas Backstrom $6,430,000 (4)
-Salary Remaining : $6,430,000
Jason Pominville $5,250,000 (1)
-Salary Remaining : $5,250,000
Carey Price $4,000,000 (1)
-Salary Remaining : $4,000,000
Jake Gardiner $3,800,000 (4)
-Salary Remaining : $3,800,000
Travis Zajac $3,100,000 (2)
-Salary Remaining : $3,100,000
David Perron $2,600,000 (1)
-Salary Remaining : $2,600,000
Bryce Lampman $2,200,000 (1)
-Salary Remaining : $2,200,000
Milan Michalek $1,800,000 (1)
-Salary Remaining : $1,800,000
Sergei Shirokov $1,800,000 (1)
-Salary Remaining : $1,800,000
Logan Couture $1,400,000 (2)
-Salary Remaining : $1,400,000
Tomas Plekanec $1,200,000 (1)
-Salary Remaining : $1,200,000
Patrick Kaleta $1,150,000 (1)
-Salary Remaining : $1,150,000
Yann Sauvé $1,000,000 (3)
-Salary Remaining : $1,000,000
Linus Omark $1,000,000 (1)
-Salary Remaining : $1,000,000
Nick Leddy $1,000,000 (2)
-Salary Remaining : $1,000,000
Filip Forsberg $750,000 (1)
-Salary Remaining : $750,000
Ray Emery $750,000 (1)
-Salary Remaining : $750,000
George Parros $750,000 (1)
-Salary Remaining : $750,000
Cody Ceci $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 11 : $47,230,000
Year 12 : $24,180,000
Year 13 : $19,900,000
Year 14 : $19,000,000
Salary Average Commitment
Year 11 : $43,530,000
Year 12 : $23,030,000
Year 13 : $17,730,000
Year 14 : $16,730,000
Salary Cap with 1 Way Contract
Year 11 : $47,230,000
Year 12 : $23,230,000
Year 13 : $17,730,000
Year 14 : $16,730,000

Farm Players Salaries

Drew Shore $95,000 (2)
Salary Remaining : $95,000
Matt Halischuk $90,000 (1)
Salary Remaining : $90,000
Jeff Skinner $90,000 (2)
Salary Remaining : $90,000
Dougie Hamilton $85,000 (3)
Salary Remaining : $85,000
Melker Karlsson $85,000 (2)
Salary Remaining : $85,000
Patrick Wey $82,500 (1)
Salary Remaining : $82,500
Brock Trotter $75,000 (1)
Salary Remaining : $75,000
Andrew Campbell $75,000 (1)
Salary Remaining : $75,000
Martin Marincin $75,000 (1)
Salary Remaining : $75,000
Slava Voynov $74,000 (2)
Salary Remaining : $74,000
Corey Crawford $70,000 (2)
Salary Remaining : $70,000
Sergey Kalinin $65,000 (2)
Salary Remaining : $65,000
Nicolas Deslauriers $65,000 (1)
Salary Remaining : $65,000
Teemu Hartikainen $60,000 (1)
Salary Remaining : $60,000
Michael Stone $60,000 (1)
Salary Remaining : $60,000
Jesper Fast $60,000 (1)
Salary Remaining : $60,000
Petr Straka $55,000 (2)
Salary Remaining : $55,000
Devin Shore $50,000 (1)
Salary Remaining : $50,000
Cal Petersen $50,000 (2)
Salary Remaining : $50,000
Sven Andrighetto $50,000 (2)
Salary Remaining : $50,000
Brett Pesce $50,000 (2)
Salary Remaining : $50,000
Joonas Korpisalo $50,000 (1)
Salary Remaining : $50,000
Andy Andreoff $47,500 (1)
Salary Remaining : $47,500
T.J. Tynan $44,000 (2)
Salary Remaining : $44,000
Joey Laleggia $42,000 (1)
Salary Remaining : $42,000
Ty Rattie $37,500 (1)
Salary Remaining : $37,500
Total Farm Players26
Salary Commitment
Year 11 : $1,682,500
Year 12 : $881,000
Year 13 : $110,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,595,000
Year 12 : $798,000
Year 13 : $85,000
Year 14 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $104 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $194 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,190,000
Farm Players Total Salaries$1,011,500
Coaches Total Salaries$300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $57,704,161$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$9,704,161
Projected Bank Account$9,704,161

Pro Players Salaries

Wojtek Wolski $6,250,000 (3)
-Salary Remaining : $6,250,000
Henrik Sedin $5,900,000 (1)
-Salary Remaining : $5,900,000
Jason Demers $4,200,000 (2)
-Salary Remaining : $4,200,000
Tim Connolly $4,000,000 (2)
-Salary Remaining : $4,000,000
Victor Oreskovich $3,000,000 (2)
-Salary Remaining : $3,000,000
Nathan Horton $3,000,000 (2)
-Salary Remaining : $3,000,000
Andrew Alberts $2,500,000 (2)
-Salary Remaining : $2,500,000
Shane O'Brien $2,400,000 (2)
-Salary Remaining : $2,400,000
Kevin Poulin $2,300,000 (3)
-Salary Remaining : $2,300,000
Kevin Bieksa $2,000,000 (2)
-Salary Remaining : $2,000,000
Dave Bolland $1,750,000 (2)
-Salary Remaining : $1,750,000
Rene Bourque $1,500,000 (3)
-Salary Remaining : $1,500,000
Nate Prosser $1,400,000 (1)
-Salary Remaining : $1,400,000
Viktor Stalberg $1,250,000 (1)
-Salary Remaining : $1,250,000
Matt Cooke $1,200,000 (1)
-Salary Remaining : $1,200,000
Cam Fowler $1,000,000 (3)
-Salary Remaining : $1,000,000
Nikolai Zherdev $1,000,000 (1)
-Salary Remaining : $1,000,000
Craig Anderson $1,000,000 (1)
-Salary Remaining : $1,000,000
Kris Chucko $990,000 (1)
-Salary Remaining : $990,000
Zack Hamill $950,000 (1)
-Salary Remaining : $950,000
Steve Ott $850,000 (1)
-Salary Remaining : $850,000
David Laliberté $850,000 (1)
-Salary Remaining : $850,000
Miikka Salomaki $600,000 (2)
-Salary Remaining : $600,000
Colton Gillies $550,000 (1)
-Salary Remaining : $550,000
Michael Joly $500,000 (2)
-Salary Remaining : $500,000
Madison Bowey $500,000 (2)
-Salary Remaining : $500,000
Kristers Gudlevskis $500,000 (2)
-Salary Remaining : $500,000
Tyler Bertuzzi $500,000 (2)
-Salary Remaining : $500,000
Carter Ashton $400,000 (1)
-Salary Remaining : $400,000
Dylan DeMelo $350,000 (1)
-Salary Remaining : $350,000
Total Pro Players30
Salary Commitment
Year 11 : $53,190,000
Year 12 : $37,800,000
Year 13 : $12,500,000
Year 14 : $0
Salary Average Commitment
Year 11 : $54,840,000
Year 12 : $37,550,000
Year 13 : $11,300,000
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $53,190,000
Year 12 : $36,500,000
Year 13 : $11,050,000
Year 14 : $0

Farm Players Salaries

Robbie Earl $99,000 (1)
Salary Remaining : $99,000
David Rundblad $80,000 (2)
Salary Remaining : $80,000
Mattias Tedenby $77,500 (1)
Salary Remaining : $77,500
Damon Severson $75,000 (1)
Salary Remaining : $75,000
Casey Cizikas $70,000 (1)
Salary Remaining : $70,000
Stefan Elliott $60,000 (2)
Salary Remaining : $60,000
Patrick Wiercioch $55,000 (1)
Salary Remaining : $55,000
Radek Faksa $50,000 (1)
Salary Remaining : $50,000
Oscar Sundqvist $50,000 (1)
Salary Remaining : $50,000
Dan Bertram $50,000 (1)
Salary Remaining : $50,000
Mark Jankowski $50,000 (1)
Salary Remaining : $50,000
Adam Pelech $50,000 (1)
Salary Remaining : $50,000
Trevor Van Riemsdyk $50,000 (1)
Salary Remaining : $50,000
Louis Domingue $50,000 (1)
Salary Remaining : $50,000
Jordan Schmaltz $50,000 (1)
Salary Remaining : $50,000
Daniel Altshuller $35,000 (1)
Salary Remaining : $35,000
Erik Nystrom $35,000 (1)
Salary Remaining : $35,000
Garret Ross $25,000 (1)
Salary Remaining : $25,000
Total Farm Players18
Salary Commitment
Year 11 : $1,011,500
Year 12 : $160,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $854,000
Year 12 : $110,000
Year 13 : $0
Year 14 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,650,000
Farm Players Total Salaries$1,047,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,575,124$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$17,575,124
Projected Bank Account$17,575,124

Pro Players Salaries

Jason Spezza $7,000,000 (1)
-Salary Remaining : $7,000,000
Sidney Crosby $6,500,000 (2)
-Salary Remaining : $6,500,000
Patrick Sharp $5,200,000 (1)
-Salary Remaining : $5,200,000
Joe Pavelski $4,000,000 (1)
-Salary Remaining : $4,000,000
Luke Schenn $3,800,000 (3)
-Salary Remaining : $3,800,000
Jonathan Bernier $3,200,000 (2)
-Salary Remaining : $3,200,000
Dennis Wideman $2,600,000 (1)
-Salary Remaining : $2,600,000
Greg Stewart $2,500,000 (2)
-Salary Remaining : $2,500,000
Dustin Boyd $1,800,000 (1)
-Salary Remaining : $1,800,000
Vitaly Vishnevsky $1,750,000 (2)
-Salary Remaining : $1,750,000
David Jones $1,600,000 (1)
-Salary Remaining : $1,600,000
Evgeny Dadonov $1,500,000 (4)
-Salary Remaining : $1,500,000
Adam Pardy $1,300,000 (1)
-Salary Remaining : $1,300,000
Wes O'Neill $1,300,000 (3)
-Salary Remaining : $1,300,000
Karl Alzner $1,100,000 (2)
-Salary Remaining : $1,100,000
Stu Bickel $1,000,000 (1)
-Salary Remaining : $1,000,000
Cal Clutterbuck $1,000,000 (2)
-Salary Remaining : $1,000,000
Nick Spaling $950,000 (2)
-Salary Remaining : $950,000
Brett Maclean $950,000 (1)
-Salary Remaining : $950,000
Lars Eller $950,000 (3)
-Salary Remaining : $950,000
Jason Akeson $900,000 (2)
-Salary Remaining : $900,000
Philip Larsen $800,000 (4)
-Salary Remaining : $800,000
Danny Kristo $700,000 (1)
-Salary Remaining : $700,000
Nikita Nesterov $600,000 (2)
-Salary Remaining : $600,000
Barclay Goodrow $600,000 (2)
-Salary Remaining : $600,000
Jiri Sekac $600,000 (4)
-Salary Remaining : $600,000
Mike Reilly $600,000 (4)
-Salary Remaining : $600,000
Sergey Tolchinsky $500,000 (2)
-Salary Remaining : $500,000
Andrey Pedan $500,000 (2)
-Salary Remaining : $500,000
Marcel Goc $500,000 (1)
-Salary Remaining : $500,000
Tyler Lewington $500,000 (2)
-Salary Remaining : $500,000
Tobias Lindberg $500,000 (2)
-Salary Remaining : $500,000
David Musil $350,000 (1)
-Salary Remaining : $350,000
Total Pro Players33
Salary Commitment
Year 11 : $57,650,000
Year 12 : $33,425,000
Year 13 : $12,575,000
Year 14 : $5,700,000
Salary Average Commitment
Year 11 : $53,700,000
Year 12 : $30,050,000
Year 13 : $9,550,000
Year 14 : $3,500,000
Salary Cap with 1 Way Contract
Year 11 : $57,650,000
Year 12 : $30,650,000
Year 13 : $9,550,000
Year 14 : $3,500,000

Farm Players Salaries

Brock Nelson $100,000 (3)
Salary Remaining : $100,000
Cameron Gaunce $97,500 (1)
Salary Remaining : $97,500
Dustin Kohn $97,500 (1)
Salary Remaining : $97,500
Allen York $90,000 (1)
Salary Remaining : $90,000
Tyler Pitlick $80,000 (3)
Salary Remaining : $80,000
Darcy Kuemper $80,000 (1)
Salary Remaining : $80,000
Joni Ortio $77,700 (1)
Salary Remaining : $77,700
Peter Holland $70,000 (1)
Salary Remaining : $70,000
Marek Zagrapan $70,000 (1)
Salary Remaining : $70,000
Corey Trivino $70,000 (1)
Salary Remaining : $70,000
Bryan Bickell $60,000 (2)
Salary Remaining : $60,000
Jordan Szwarz $55,000 (2)
Salary Remaining : $55,000
Viktor Loov $50,000 (1)
Salary Remaining : $50,000
Charles Hudon $50,000 (1)
Salary Remaining : $50,000
Total Farm Players14
Salary Commitment
Year 11 : $1,047,700
Year 12 : $360,000
Year 13 : $260,000
Year 14 : $0
Salary Average Commitment
Year 11 : $886,600
Year 12 : $265,000
Year 13 : $160,000
Year 14 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBudweiser Coliseum
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $104 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,125,000
Farm Players Total Salaries$1,110,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $49,949,551$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$1,949,551
Projected Bank Account$1,949,551

Pro Players Salaries

Brad Boyes $5,000,000 (2)
-Salary Remaining : $5,000,000
Michal Neuvirth $4,000,000 (4)
-Salary Remaining : $4,000,000
Nik Antropov $4,000,000 (3)
-Salary Remaining : $4,000,000
Alex Goligoski $3,600,000 (1)
-Salary Remaining : $3,600,000
Steve Montador $3,500,000 (3)
-Salary Remaining : $3,500,000
Clarke MacArthur $2,750,000 (1)
-Salary Remaining : $2,750,000
Jamie McBain $2,500,000 (3)
-Salary Remaining : $2,500,000
Matt Stajan $2,500,000 (4)
-Salary Remaining : $2,500,000
Chris Higgins $2,500,000 (4)
-Salary Remaining : $2,500,000
Jiri Hudler $2,000,000 (1)
-Salary Remaining : $2,000,000
Mike Ribeiro $1,900,000 (1)
-Salary Remaining : $1,900,000
Chris Campoli $1,900,000 (1)
-Salary Remaining : $1,900,000
Maxim Lapierre $1,700,000 (1)
-Salary Remaining : $1,700,000
Peter Worrell $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Hollweg $1,250,000 (2)
-Salary Remaining : $1,250,000
Martins Karsums $1,000,000 (3)
-Salary Remaining : $1,000,000
Danny DeKeiser $950,000 (1)
-Salary Remaining : $950,000
Karri Ramo $950,000 (1)
-Salary Remaining : $950,000
Jonathan Blum $900,000 (4)
-Salary Remaining : $900,000
Cameron Schilling $900,000 (2)
-Salary Remaining : $900,000
Erik Cole $900,000 (1)
-Salary Remaining : $900,000
Garnet Hathaway $825,000 (4)
-Salary Remaining : $825,000
Justin Falk $800,000 (1)
-Salary Remaining : $800,000
Robert Bortuzzo $800,000 (2)
-Salary Remaining : $800,000
Michael Latta $800,000 (4)
-Salary Remaining : $800,000
Olivier Roy $700,000 (4)
-Salary Remaining : $700,000
Aaron Palushaj $600,000 (2)
-Salary Remaining : $600,000
Colton Sceviour $600,000 (2)
-Salary Remaining : $600,000
Derek Forbort $600,000 (2)
-Salary Remaining : $600,000
Nick Pryor $600,000 (2)
-Salary Remaining : $600,000
Nick Shore $600,000 (3)
-Salary Remaining : $600,000
JC Lipon $500,000 (2)
-Salary Remaining : $500,000
Alex Stalock $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players33
Salary Commitment
Year 11 : $54,125,000
Year 12 : $34,750,000
Year 13 : $26,075,000
Year 14 : $12,275,000
Salary Average Commitment
Year 11 : $49,275,000
Year 12 : $30,625,000
Year 13 : $22,275,000
Year 14 : $12,225,000
Salary Cap with 1 Way Contract
Year 11 : $54,125,000
Year 12 : $34,675,000
Year 13 : $23,825,000
Year 14 : $12,225,000

Farm Players Salaries

Erik Condra $90,000 (3)
Salary Remaining : $90,000
Mike Sauer $80,000 (1)
Salary Remaining : $80,000
Seth Helgeson $80,000 (2)
Salary Remaining : $80,000
Billy Sweat $80,000 (2)
Salary Remaining : $80,000
Corban Knight $80,000 (2)
Salary Remaining : $80,000
Joe Cannata $80,000 (1)
Salary Remaining : $80,000
Andrej Nestrasil $60,000 (3)
Salary Remaining : $60,000
Dmitri Orlov $60,000 (2)
Salary Remaining : $60,000
Taylor Aronson $60,000 (1)
Salary Remaining : $60,000
Alex Hutchings $60,000 (1)
Salary Remaining : $60,000
Brandon McMillan $60,000 (3)
Salary Remaining : $60,000
Lane MacDermid $55,000 (1)
Salary Remaining : $55,000
Connor Hellebyuk $50,000 (1)
Salary Remaining : $50,000
Taylor Leier $50,000 (1)
Salary Remaining : $50,000
Marc-André Cliche $45,000 (1)
Salary Remaining : $45,000
Jake Paterson $35,000 (1)
Salary Remaining : $35,000
Ryan Olsen $35,000 (1)
Salary Remaining : $35,000
Thomas DiPauli $25,000 (1)
Salary Remaining : $25,000
Mitchell Moroz $25,000 (1)
Salary Remaining : $25,000
Total Farm Players19
Salary Commitment
Year 11 : $1,110,000
Year 12 : $540,000
Year 13 : $240,000
Year 14 : $0
Salary Average Commitment
Year 11 : $965,000
Year 12 : $435,000
Year 13 : $205,000
Year 14 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $168 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,215,000
Farm Players Total Salaries$870,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $49,582,465$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$1,582,465
Projected Bank Account$1,582,465

Pro Players Salaries

Joe Thornton $8,500,000 (2)
-Salary Remaining : $8,500,000
Ryan Miller $5,500,000 (4)
-Salary Remaining : $5,500,000
Mike Cammalleri $3,800,000 (4)
-Salary Remaining : $3,800,000
Paul Martin $3,600,000 (1)
-Salary Remaining : $3,600,000
Brent Burns $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Getzlaf $2,750,000 (1)
-Salary Remaining : $2,750,000
Mikko Koivu $2,500,000 (4)
-Salary Remaining : $2,500,000
Blake Wheeler $2,500,000 (2)
-Salary Remaining : $2,500,000
Erik Karlsson $2,000,000 (3)
-Salary Remaining : $2,000,000
Wayne Simmonds $1,900,000 (2)
-Salary Remaining : $1,900,000
Victor Hedman $1,750,000 (2)
-Salary Remaining : $1,750,000
Patrick Marleau $1,500,000 (1)
-Salary Remaining : $1,500,000
Loui Eriksson $1,200,000 (1)
-Salary Remaining : $1,200,000
Ondrej Palat $1,200,000 (2)
-Salary Remaining : $1,200,000
Jamie Benn $1,200,000 (3)
-Salary Remaining : $1,200,000
T.J. Oshie $1,000,000 (2)
-Salary Remaining : $1,000,000
Christian Ehrhoff $1,000,000 (2)
-Salary Remaining : $1,000,000
Ryan Nugent-Hopkins $995,000 (2)
-Salary Remaining : $995,000
Eric Fehr $995,000 (2)
-Salary Remaining : $995,000
Brian Boyle $850,000 (1)
-Salary Remaining : $850,000
Matt Carle $825,000 (2)
-Salary Remaining : $825,000
Alexander Sulzer $750,000 (1)
-Salary Remaining : $750,000
Keith Yandle $725,000 (1)
-Salary Remaining : $725,000
Mikko Lehtonen $550,000 (2)
-Salary Remaining : $550,000
Adam Clendening $550,000 (2)
-Salary Remaining : $550,000
Trevor Lewis $500,000 (1)
-Salary Remaining : $500,000
Jamie McGinn $400,000 (4)
-Salary Remaining : $400,000
Joe Labate $400,000 (4)
-Salary Remaining : $400,000
Mikko Vainonen $275,000 (4)
-Salary Remaining : $275,000
Total Pro Players29
Salary Commitment
Year 11 : $53,215,000
Year 12 : $39,545,000
Year 13 : $16,830,000
Year 14 : $9,400,000
Salary Average Commitment
Year 11 : $48,105,000
Year 12 : $33,990,000
Year 13 : $15,375,000
Year 14 : $12,875,000
Salary Cap with 1 Way Contract
Year 11 : $53,215,000
Year 12 : $37,840,000
Year 13 : $16,075,000
Year 14 : $12,875,000

Farm Players Salaries

Sergei Bobrovsky $110,000 (1)
Salary Remaining : $110,000
Mark Stone $95,000 (1)
Salary Remaining : $95,000
Joey Ryan $60,000 (2)
Salary Remaining : $60,000
Zach Redmond $52,500 (1)
Salary Remaining : $52,500
Scott Parse $50,000 (1)
Salary Remaining : $50,000
Duncan Siemens $50,000 (2)
Salary Remaining : $50,000
David Fischer $45,000 (1)
Salary Remaining : $45,000
Dany Roussin $45,000 (3)
Salary Remaining : $45,000
Devan Dubnyk $42,500 (1)
Salary Remaining : $42,500
Daultan Leveillé $40,000 (2)
Salary Remaining : $40,000
Eric Karlsson $35,000 (1)
Salary Remaining : $35,000
David Wolf $30,000 (1)
Salary Remaining : $30,000
Austin Wuthrich $30,000 (1)
Salary Remaining : $30,000
Gianluca Curcuruto $30,000 (3)
Salary Remaining : $30,000
Niklas Treutle $27,500 (2)
Salary Remaining : $27,500
Jared Staal $27,500 (2)
Salary Remaining : $27,500
Zach Stepan $25,000 (1)
Salary Remaining : $25,000
Thomas Spelling $25,000 (1)
Salary Remaining : $25,000
Peter Andersson $25,000 (1)
Salary Remaining : $25,000
Nikolay Prokhorkin $25,000 (1)
Salary Remaining : $25,000
Total Farm Players20
Salary Commitment
Year 11 : $870,000
Year 12 : $293,000
Year 13 : $75,000
Year 14 : $0
Salary Average Commitment
Year 11 : $800,000
Year 12 : $277,500
Year 13 : $75,000
Year 14 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pack Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $163 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,050,000
Farm Players Total Salaries$1,375,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $60,565,438$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$12,565,438
Projected Bank Account$12,565,438

Pro Players Salaries

Zach Parise $5,500,000 (1)
-Salary Remaining : $5,500,000
Marian Gaborik $5,000,000 (3)
-Salary Remaining : $5,000,000
Marek Svatos $5,000,000 (2)
-Salary Remaining : $5,000,000
Brad Richards $4,250,000 (1)
-Salary Remaining : $4,250,000
Kristopher Letang $3,750,000 (2)
-Salary Remaining : $3,750,000
Anton Stralman $3,000,000 (3)
-Salary Remaining : $3,000,000
Tyler Ennis $3,000,000 (1)
-Salary Remaining : $3,000,000
Chad Larose $2,500,000 (2)
-Salary Remaining : $2,500,000
Josh Gorges $2,500,000 (1)
-Salary Remaining : $2,500,000
Cam Ward $1,800,000 (1)
-Salary Remaining : $1,800,000
Chris Stewart $1,500,000 (3)
-Salary Remaining : $1,500,000
Greg Zanon $1,500,000 (1)
-Salary Remaining : $1,500,000
Michael Del Zotto $1,500,000 (4)
-Salary Remaining : $1,500,000
Nazem Kadri $1,300,000 (1)
-Salary Remaining : $1,300,000
Enver Lisin $1,200,000 (2)
-Salary Remaining : $1,200,000
Brooks Laich $1,200,000 (1)
-Salary Remaining : $1,200,000
Maxim Talbot $1,200,000 (1)
-Salary Remaining : $1,200,000
Martin Samuelsson $1,000,000 (1)
-Salary Remaining : $1,000,000
Maxime Daigneault $950,000 (1)
-Salary Remaining : $950,000
Matt Donovan $900,000 (1)
-Salary Remaining : $900,000
Eric Tangradi $900,000 (3)
-Salary Remaining : $900,000
Michael Sdao $850,000 (1)
-Salary Remaining : $850,000
Jonathan Tremblay $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 11 : $51,050,000
Year 12 : $20,600,000
Year 13 : $12,100,000
Year 14 : $2,500,000
Salary Average Commitment
Year 11 : $48,000,000
Year 12 : $23,600,000
Year 13 : $11,400,000
Year 14 : $1,500,000
Salary Cap with 1 Way Contract
Year 11 : $51,050,000
Year 12 : $24,350,000
Year 13 : $11,900,000
Year 14 : $1,500,000

Farm Players Salaries

Nick Bonino $95,000 (1)
Salary Remaining : $95,000
Thomas Hickey $95,000 (2)
Salary Remaining : $95,000
Maxime Macenauer $80,000 (2)
Salary Remaining : $80,000
Joonas Donskoi $70,000 (2)
Salary Remaining : $70,000
Drayson Bowman $70,000 (1)
Salary Remaining : $70,000
Darren Dietz $70,000 (2)
Salary Remaining : $70,000
Matt Beleskey $70,000 (1)
Salary Remaining : $70,000
Calvin Pickard $70,000 (1)
Salary Remaining : $70,000
Sven Baertschi $70,000 (3)
Salary Remaining : $70,000
Logan Shaw $70,000 (3)
Salary Remaining : $70,000
Anton Lander $60,000 (2)
Salary Remaining : $60,000
Reid Boucher $55,000 (1)
Salary Remaining : $55,000
Ben Hutton $50,000 (1)
Salary Remaining : $50,000
Christoph Bertschy $50,000 (1)
Salary Remaining : $50,000
Nick Moutrey $50,000 (2)
Salary Remaining : $50,000
Valeri Nichushkin $50,000 (2)
Salary Remaining : $50,000
Cade Fairchild $50,000 (2)
Salary Remaining : $50,000
Cody Goloubef $50,000 (1)
Salary Remaining : $50,000
Juuse Saros $50,000 (2)
Salary Remaining : $50,000
John Hayden $50,000 (2)
Salary Remaining : $50,000
Jonny Brodzinski $50,000 (2)
Salary Remaining : $50,000
Dalton Thrower $25,000 (1)
Salary Remaining : $25,000
Marek Langhamer $25,000 (1)
Salary Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 11 : $1,375,000
Year 12 : $862,500
Year 13 : $180,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,295,000
Year 12 : $795,000
Year 13 : $140,000
Year 14 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe prudential Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,899,998
Farm Players Total Salaries$2,027,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $71,257,435$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$23,257,435
Projected Bank Account$23,257,435

Pro Players Salaries

Patrick Kane $6,000,000 (4)
-Salary Remaining : $6,000,000
Matt Duchene $5,000,000 (4)
-Salary Remaining : $5,000,000
Tuukka Rask $4,000,000 (1)
-Salary Remaining : $4,000,000
Jonathan Toews $3,750,000 (2)
-Salary Remaining : $3,750,000
Taylor Hall $3,000,000 (3)
-Salary Remaining : $3,000,000
Ben Lovejoy $2,400,000 (1)
-Salary Remaining : $2,400,000
Jordan Eberle $2,250,000 (1)
-Salary Remaining : $2,250,000
Mike Komisarek $2,000,000 (1)
-Salary Remaining : $2,000,000
Dmitry Kulikov $1,750,000 (2)
-Salary Remaining : $1,750,000
Travis Hamonic $1,750,000 (1)
-Salary Remaining : $1,750,000
Kurt Sauer $1,600,000 (1)
-Salary Remaining : $1,600,000
Erik Christensen $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Gomez $1,500,000 (2)
-Salary Remaining : $1,500,000
Tyler Cuma $1,300,000 (1)
-Salary Remaining : $1,300,000
Jaden Schwartz $1,250,000 (1)
-Salary Remaining : $1,250,000
Kellan Lain $1,250,000 (2)
-Salary Remaining : $1,250,000
Tyler Bozak $1,250,000 (1)
-Salary Remaining : $1,250,000
Anthony Stewart $1,100,000 (2)
-Salary Remaining : $1,100,000
Ilya Bryzgalov $1,000,000 (2)
-Salary Remaining : $1,000,000
Garret Sparks $999,999 (4)
-Salary Remaining : $999,999
Scott Harrington $999,999 (4)
-Salary Remaining : $999,999
Steve Quailer $950,000 (2)
-Salary Remaining : $950,000
Michal Repik $900,000 (1)
-Salary Remaining : $900,000
Brandon Bollig $800,000 (2)
-Salary Remaining : $800,000
Brandon Burlon $600,000 (1)
-Salary Remaining : $600,000
Total Pro Players25
Salary Commitment
Year 11 : $48,899,998
Year 12 : $30,299,998
Year 13 : $19,749,998
Year 14 : $17,999,998
Salary Average Commitment
Year 11 : $45,749,998
Year 12 : $27,349,998
Year 13 : $15,749,998
Year 14 : $12,999,998
Salary Cap with 1 Way Contract
Year 11 : $48,899,998
Year 12 : $28,099,998
Year 13 : $15,999,998
Year 14 : $12,999,998

Farm Players Salaries

Nick Bjugstad $125,000 (1)
Salary Remaining : $125,000
Brandon Prust $96,000 (1)
Salary Remaining : $96,000
Craig Smith $85,000 (1)
Salary Remaining : $85,000
Mark Fraser $80,000 (1)
Salary Remaining : $80,000
Brian Dumoulin $80,000 (2)
Salary Remaining : $80,000
Pavel Valentenko $80,000 (1)
Salary Remaining : $80,000
Carl Gunnarsson $80,000 (1)
Salary Remaining : $80,000
Jordan Caron $75,000 (2)
Salary Remaining : $75,000
Borna Rendulic $70,000 (2)
Salary Remaining : $70,000
Taylor Beck $70,000 (3)
Salary Remaining : $70,000
Christian Thomas $70,000 (2)
Salary Remaining : $70,000
Keith Seabrook $70,000 (1)
Salary Remaining : $70,000
Jamie Oleksiak $60,000 (3)
Salary Remaining : $60,000
Marc-André Bourdon $60,000 (1)
Salary Remaining : $60,000
Tim Schaller $60,000 (1)
Salary Remaining : $60,000
Louis Leblanc $60,000 (3)
Salary Remaining : $60,000
Andrew O'Brien $60,000 (2)
Salary Remaining : $60,000
Brett Ritchie $60,000 (3)
Salary Remaining : $60,000
Malcolm Subban $50,000 (1)
Salary Remaining : $50,000
Chris Bigras $50,000 (2)
Salary Remaining : $50,000
Andreas Johnsson $50,000 (2)
Salary Remaining : $50,000
Linus Ullmark $50,000 (1)
Salary Remaining : $50,000
Stephen Harper $50,000 (2)
Salary Remaining : $50,000
Emil Djuse $50,000 (2)
Salary Remaining : $50,000
Jeremy Gregoire $50,000 (2)
Salary Remaining : $50,000
Elias Lindholm $50,000 (2)
Salary Remaining : $50,000
Cole Cassels $50,000 (2)
Salary Remaining : $50,000
Matt Lindblad $50,000 (1)
Salary Remaining : $50,000
Connor Hurley $50,000 (2)
Salary Remaining : $50,000
Gustav Olofsson $50,000 (2)
Salary Remaining : $50,000
Gemel Smith $35,000 (1)
Salary Remaining : $35,000
Jack Campbell $26,000 (1)
Salary Remaining : $26,000
Daniel Zaar $25,000 (1)
Salary Remaining : $25,000
Total Farm Players33
Salary Commitment
Year 11 : $2,027,000
Year 12 : $1,142,500
Year 13 : $320,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,857,000
Year 12 : $1,000,000
Year 13 : $250,000
Year 14 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetal Center
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $164 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,225,000
Farm Players Total Salaries$1,877,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,678,559$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$28,678,559
Projected Bank Account$28,678,559

Pro Players Salaries

Eric Staal $7,000,000 (3)
-Salary Remaining : $7,000,000
Alexander Semin $5,000,000 (4)
-Salary Remaining : $5,000,000
David Backes $4,200,000 (1)
-Salary Remaining : $4,200,000
Erik Johnson $4,000,000 (2)
-Salary Remaining : $4,000,000
Pekka Rinne $3,900,000 (2)
-Salary Remaining : $3,900,000
Jordin Tootoo $3,000,000 (3)
-Salary Remaining : $3,000,000
Steve Eminger $2,750,000 (2)
-Salary Remaining : $2,750,000
Patrik Berglund $2,500,000 (3)
-Salary Remaining : $2,500,000
Brad Marchand $1,700,000 (1)
-Salary Remaining : $1,700,000
Colin Wilson $1,700,000 (4)
-Salary Remaining : $1,700,000
Derek Meech $1,400,000 (1)
-Salary Remaining : $1,400,000
Sami Vatanen $1,300,000 (1)
-Salary Remaining : $1,300,000
Steve Regier $1,150,000 (1)
-Salary Remaining : $1,150,000
Tom Poti $1,000,000 (1)
-Salary Remaining : $1,000,000
Mikhail Grabovski $1,000,000 (2)
-Salary Remaining : $1,000,000
Brendan Mikkelson $900,000 (1)
-Salary Remaining : $900,000
Vladimir Zharkov $850,000 (1)
-Salary Remaining : $850,000
Jonathan Ferland $825,000 (1)
-Salary Remaining : $825,000
Jonas Gustavsson $800,000 (2)
-Salary Remaining : $800,000
David Ullstrom $750,000 (1)
-Salary Remaining : $750,000
Peter Prucha $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 11 : $46,225,000
Year 12 : $32,800,000
Year 13 : $19,100,000
Year 14 : $8,000,000
Salary Average Commitment
Year 11 : $44,425,000
Year 12 : $31,700,000
Year 13 : $19,200,000
Year 14 : $6,700,000
Salary Cap with 1 Way Contract
Year 11 : $46,225,000
Year 12 : $31,650,000
Year 13 : $19,200,000
Year 14 : $6,700,000

Farm Players Salaries

Vladimir Sobotka $85,000 (2)
Salary Remaining : $85,000
Colby Robak $82,500 (3)
Salary Remaining : $82,500
David Savard $80,000 (1)
Salary Remaining : $80,000
Victor Rask $80,000 (4)
Salary Remaining : $80,000
Christopher Gibson $80,000 (3)
Salary Remaining : $80,000
Tanner Pearson $75,000 (1)
Salary Remaining : $75,000
Matthew Nieto $70,000 (4)
Salary Remaining : $70,000
Kyle Palmieri $70,000 (1)
Salary Remaining : $70,000
Bryan Rust $70,000 (3)
Salary Remaining : $70,000
Christian Folin $65,000 (2)
Salary Remaining : $65,000
Ryan Spooner $62,500 (2)
Salary Remaining : $62,500
Michael Hutchinson $60,000 (3)
Salary Remaining : $60,000
Philip Varone $60,000 (3)
Salary Remaining : $60,000
Simon Danis-Pepin $60,000 (1)
Salary Remaining : $60,000
Luca Sbisa $60,000 (2)
Salary Remaining : $60,000
Mathieu Brodeur $60,000 (1)
Salary Remaining : $60,000
Greg Pateryn $55,000 (1)
Salary Remaining : $55,000
Anders Lee $52,500 (1)
Salary Remaining : $52,500
Oliver Bjorkstrand $50,000 (2)
Salary Remaining : $50,000
Frank Corrado $50,000 (4)
Salary Remaining : $50,000
John Gilmour $50,000 (2)
Salary Remaining : $50,000
Chris Brown $50,000 (1)
Salary Remaining : $50,000
Nathan Lieuwen $50,000 (2)
Salary Remaining : $50,000
Matt Kassian $50,000 (1)
Salary Remaining : $50,000
Esa Lindell $50,000 (1)
Salary Remaining : $50,000
Peter Cehlarik $50,000 (2)
Salary Remaining : $50,000
Petteri Lindbohm $50,000 (1)
Salary Remaining : $50,000
Tyler Shattock $50,000 (1)
Salary Remaining : $50,000
Daniil Tarasov $40,000 (1)
Salary Remaining : $40,000
Joakim Nordstrom $40,000 (1)
Salary Remaining : $40,000
Trevor Carrick $35,000 (1)
Salary Remaining : $35,000
Branden Troock $35,000 (1)
Salary Remaining : $35,000
Total Farm Players32
Salary Commitment
Year 11 : $1,877,500
Year 12 : $1,092,500
Year 13 : $665,000
Year 14 : $250,000
Salary Average Commitment
Year 11 : $1,750,000
Year 12 : $997,500
Year 13 : $542,500
Year 14 : $200,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,650,000
Farm Players Total Salaries$1,712,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,375,990$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$52,375,990
Projected Bank Account$52,375,990

Pro Players Salaries

Dany Heatley $4,750,000 (2)
-Salary Remaining : $4,750,000
Jeff Carter $4,250,000 (2)
-Salary Remaining : $4,250,000
Drew Miller $4,000,000 (1)
-Salary Remaining : $4,000,000
Cory Schneider $3,750,000 (2)
-Salary Remaining : $3,750,000
Jaromir Jagr $3,500,000 (2)
-Salary Remaining : $3,500,000
Jeff Woywitka $3,500,000 (4)
-Salary Remaining : $3,500,000
Jonathan Ericsson $2,700,000 (1)
-Salary Remaining : $2,700,000
Kyle Wellwood $2,500,000 (4)
-Salary Remaining : $2,500,000
Oliver Ekman-Larsson $2,400,000 (1)
-Salary Remaining : $2,400,000
Jakub Voracek $2,000,000 (1)
-Salary Remaining : $2,000,000
Steve Mason $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Smaby $2,000,000 (1)
-Salary Remaining : $2,000,000
Matthew Lombardi $2,000,000 (3)
-Salary Remaining : $2,000,000
Brian McGrattan $1,500,000 (1)
-Salary Remaining : $1,500,000
J.T. Miller $1,500,000 (4)
-Salary Remaining : $1,500,000
Chris Mcallister $1,350,000 (1)
-Salary Remaining : $1,350,000
Marcus Kruger $1,250,000 (2)
-Salary Remaining : $1,250,000
Mats Zuccarello $1,200,000 (3)
-Salary Remaining : $1,200,000
Nathan Beaulieu $1,000,000 (4)
-Salary Remaining : $1,000,000
Brian Lashoff $800,000 (1)
-Salary Remaining : $800,000
Zac Leslie $700,000 (4)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 11 : $48,650,000
Year 12 : $31,200,000
Year 13 : $13,000,000
Year 14 : $10,449,000
Salary Average Commitment
Year 11 : $45,950,000
Year 12 : $30,950,000
Year 13 : $12,200,000
Year 14 : $9,200,000
Salary Cap with 1 Way Contract
Year 11 : $48,650,000
Year 12 : $31,900,000
Year 13 : $12,400,000
Year 14 : $9,200,000

Farm Players Salaries

Cody Eakin $97,500 (1)
Salary Remaining : $97,500
Victor Bartley $90,000 (1)
Salary Remaining : $90,000
Jimmy Hayes $90,000 (4)
Salary Remaining : $90,000
Brandon Saad $75,000 (4)
Salary Remaining : $75,000
Boone Jenner $75,000 (4)
Salary Remaining : $75,000
Calle Jarnkrok $70,000 (3)
Salary Remaining : $70,000
Tomas Kubalik $70,000 (1)
Salary Remaining : $70,000
Brandon Pirri $65,000 (1)
Salary Remaining : $65,000
Dylan Olsen $60,000 (4)
Salary Remaining : $60,000
Andreas Martinsen $60,000 (4)
Salary Remaining : $60,000
Blake Heinrich $50,000 (2)
Salary Remaining : $50,000
Morgan Klimchuk $50,000 (2)
Salary Remaining : $50,000
Jake Dotchin $50,000 (1)
Salary Remaining : $50,000
Nick Sorensen $50,000 (2)
Salary Remaining : $50,000
Colton Sissons $50,000 (1)
Salary Remaining : $50,000
Cristoval Nieves $50,000 (1)
Salary Remaining : $50,000
Brendan Leipsic $50,000 (1)
Salary Remaining : $50,000
Jujhar Khaira $50,000 (1)
Salary Remaining : $50,000
Rinat Valiev $50,000 (2)
Salary Remaining : $50,000
Anton Forsberg $50,000 (4)
Salary Remaining : $50,000
Dustin Jeffrey $50,000 (4)
Salary Remaining : $50,000
Laurent Dauphin $50,000 (2)
Salary Remaining : $50,000
Zachary Fucale $50,000 (2)
Salary Remaining : $50,000
Reid McNeill $50,000 (4)
Salary Remaining : $50,000
Brenden Kichton $40,000 (4)
Salary Remaining : $40,000
Mark Visentin $40,000 (3)
Salary Remaining : $40,000
Mark Alt $40,000 (4)
Salary Remaining : $40,000
John Macfarland $40,000 (2)
Salary Remaining : $40,000
Joel Armia $35,000 (4)
Salary Remaining : $35,000
Jason Kasdorf $35,000 (4)
Salary Remaining : $35,000
Scott Wedgewood $30,000 (3)
Salary Remaining : $30,000
Total Farm Players31
Salary Commitment
Year 11 : $1,712,500
Year 12 : $1,217,500
Year 13 : $964,500
Year 14 : $827,500
Salary Average Commitment
Year 11 : $1,540,000
Year 12 : $1,120,000
Year 13 : $780,000
Year 14 : $660,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $167 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,825,000
Farm Players Total Salaries$2,142,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $55,121,222$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$7,121,222
Projected Bank Account$7,121,222

Pro Players Salaries

Benoit Pouliot $4,500,000 (3)
-Salary Remaining : $4,500,000
Derek Roy $4,500,000 (3)
-Salary Remaining : $4,500,000
Shea Weber $4,250,000 (2)
-Salary Remaining : $4,250,000
Kari Lehtonen $3,500,000 (3)
-Salary Remaining : $3,500,000
Dustin Brown $3,300,000 (1)
-Salary Remaining : $3,300,000
Tyler Myers $3,250,000 (4)
-Salary Remaining : $3,250,000
Marco Scandella $3,250,000 (4)
-Salary Remaining : $3,250,000
Anton Volchenkov $2,750,000 (2)
-Salary Remaining : $2,750,000
Jacob Markstrom $2,150,000 (3)
-Salary Remaining : $2,150,000
Devin Setoguchi $1,800,000 (1)
-Salary Remaining : $1,800,000
Derek Stepan $1,600,000 (1)
-Salary Remaining : $1,600,000
Eric Gelinas $1,500,000 (2)
-Salary Remaining : $1,500,000
Lee Stempniak $1,000,000 (1)
-Salary Remaining : $1,000,000
Marcus Johansson $950,000 (1)
-Salary Remaining : $950,000
Erik Haula $950,000 (1)
-Salary Remaining : $950,000
Josh Bailey $950,000 (2)
-Salary Remaining : $950,000
Kevin Hayes $925,000 (2)
-Salary Remaining : $925,000
Fredrik Sjostrom $900,000 (1)
-Salary Remaining : $900,000
James Wright $800,000 (1)
-Salary Remaining : $800,000
Jared Spurgeon $700,000 (1)
-Salary Remaining : $700,000
Joe Colborne $650,000 (1)
-Salary Remaining : $650,000
Eamon McAdam $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 11 : $44,825,000
Year 12 : $34,650,000
Year 13 : $23,850,000
Year 14 : $8,000,000
Salary Average Commitment
Year 11 : $41,225,000
Year 12 : $31,300,000
Year 13 : $21,150,000
Year 14 : $6,500,000
Salary Cap with 1 Way Contract
Year 11 : $44,825,000
Year 12 : $32,175,000
Year 13 : $21,150,000
Year 14 : $6,500,000

Farm Players Salaries

Tomas Kundratek $97,500 (2)
Salary Remaining : $97,500
Ben Scrivens $95,000 (1)
Salary Remaining : $95,000
Cody Bass $85,000 (1)
Salary Remaining : $85,000
Noel Acciari $85,000 (3)
Salary Remaining : $85,000
Zach Trotman $85,000 (1)
Salary Remaining : $85,000
Tom Wilson $75,000 (1)
Salary Remaining : $75,000
Jacob Trouba $75,000 (1)
Salary Remaining : $75,000
Michael Raffl $70,000 (1)
Salary Remaining : $70,000
Linden Vey $70,000 (3)
Salary Remaining : $70,000
Brett Connolly $60,000 (2)
Salary Remaining : $60,000
A.J. Jenks $57,500 (1)
Salary Remaining : $57,500
Jaccob Slavin $50,000 (1)
Salary Remaining : $50,000
Michael Matheson $50,000 (1)
Salary Remaining : $50,000
Miro Aaltonen $50,000 (2)
Salary Remaining : $50,000
Matthew Benning $50,000 (1)
Salary Remaining : $50,000
Collin Miller $50,000 (1)
Salary Remaining : $50,000
Brendan Gaunce $50,000 (1)
Salary Remaining : $50,000
Zach Nastasiuk $50,000 (2)
Salary Remaining : $50,000
Stefan Matteau $50,000 (1)
Salary Remaining : $50,000
Alan Quine $50,000 (1)
Salary Remaining : $50,000
Curtis Valk $50,000 (2)
Salary Remaining : $50,000
Trevor Moore $50,000 (2)
Salary Remaining : $50,000
Andrei Mironov $50,000 (2)
Salary Remaining : $50,000
Anton Blidh $50,000 (2)
Salary Remaining : $50,000
Jordan Martinook $50,000 (1)
Salary Remaining : $50,000
Jonathan Drouin $50,000 (2)
Salary Remaining : $50,000
Pavel Buchnevich $50,000 (2)
Salary Remaining : $50,000
Valentin Zykov $50,000 (2)
Salary Remaining : $50,000
Anthony Louis $50,000 (2)
Salary Remaining : $50,000
Philippe Desrosiers $50,000 (2)
Salary Remaining : $50,000
Ville Husso $50,000 (2)
Salary Remaining : $50,000
Connor Knapp $42,500 (1)
Salary Remaining : $42,500
Scott Wilson $40,000 (2)
Salary Remaining : $40,000
Magnus Hellberg $40,000 (2)
Salary Remaining : $40,000
Matt Puempel $35,000 (2)
Salary Remaining : $35,000
Travis Boyd $35,000 (1)
Salary Remaining : $35,000
Matt Grzelcyk $35,000 (1)
Salary Remaining : $35,000
David Shields $35,000 (2)
Salary Remaining : $35,000
Ludwig Bystrom $25,000 (1)
Salary Remaining : $25,000
Total Farm Players39
Salary Commitment
Year 11 : $2,142,500
Year 12 : $1,091,000
Year 13 : $170,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,970,000
Year 12 : $1,057,500
Year 13 : $155,000
Year 14 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,864,000
Farm Players Total Salaries$1,607,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,565,395$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$10,565,395
Projected Bank Account$10,565,395

Pro Players Salaries

Anze Kopitar $6,375,000 (2)
-Salary Remaining : $6,375,000
Drew Doughty $5,000,000 (1)
-Salary Remaining : $5,000,000
Patric Hornqvist $4,000,000 (4)
-Salary Remaining : $4,000,000
Henrik Lundqvist $3,750,000 (2)
-Salary Remaining : $3,750,000
Johnny Gaudreau $3,000,000 (4)
-Salary Remaining : $3,000,000
Guillaume Latendresse $3,000,000 (1)
-Salary Remaining : $3,000,000
Ian White $2,900,000 (1)
-Salary Remaining : $2,900,000
Alexander Frolov $2,740,000 (1)
-Salary Remaining : $2,740,000
Pierre-Marc Bouchard $2,500,000 (1)
-Salary Remaining : $2,500,000
Radko Gudas $2,000,000 (3)
-Salary Remaining : $2,000,000
Nikita Kucherov $1,500,000 (4)
-Salary Remaining : $1,500,000
Raphael Diaz $1,500,000 (3)
-Salary Remaining : $1,500,000
Pascal Leclaire $1,500,000 (1)
-Salary Remaining : $1,500,000
Jon Merrill $1,200,000 (1)
-Salary Remaining : $1,200,000
David Krejci $1,000,000 (1)
-Salary Remaining : $1,000,000
Jean-Gabriel Pageau $1,000,000 (4)
-Salary Remaining : $1,000,000
Steve McCarthy $999,000 (1)
-Salary Remaining : $999,000
Anders Lindback $975,000 (1)
-Salary Remaining : $975,000
James Sheppard $975,000 (1)
-Salary Remaining : $975,000
Nino Niederreiter $950,000 (1)
-Salary Remaining : $950,000
Staffan Kronwall $750,000 (1)
-Salary Remaining : $750,000
Ramzi Abid $750,000 (1)
-Salary Remaining : $750,000
Cam Janssen $750,000 (1)
-Salary Remaining : $750,000
Andrew Hammond $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 11 : $49,864,000
Year 12 : $24,125,000
Year 13 : $16,250,000
Year 14 : $13,000,000
Salary Average Commitment
Year 11 : $46,124,000
Year 12 : $22,625,000
Year 13 : $12,500,000
Year 14 : $9,500,000
Salary Cap with 1 Way Contract
Year 11 : $49,864,000
Year 12 : $23,125,000
Year 13 : $13,000,000
Year 14 : $9,500,000

Farm Players Salaries

Alec Martinez $97,500 (1)
Salary Remaining : $97,500
Jake McCabe $75,000 (1)
Salary Remaining : $75,000
Shayne Gostisbehere $75,000 (1)
Salary Remaining : $75,000
Teuvo Teravainen $75,000 (1)
Salary Remaining : $75,000
Nail Yakupov $75,000 (1)
Salary Remaining : $75,000
Connor Brown $75,000 (1)
Salary Remaining : $75,000
Chris Tierney $75,000 (1)
Salary Remaining : $75,000
Morgan Rielly $75,000 (1)
Salary Remaining : $75,000
Matt Murray $75,000 (1)
Salary Remaining : $75,000
Dennis Everberg $70,000 (3)
Salary Remaining : $70,000
Anton Cederholm $50,000 (2)
Salary Remaining : $50,000
Pontus Aberg $50,000 (1)
Salary Remaining : $50,000
Mike Hoffman $50,000 (1)
Salary Remaining : $50,000
Adam Tambellini $50,000 (2)
Salary Remaining : $50,000
Chris Thorburn $50,000 (1)
Salary Remaining : $50,000
Ryan White $50,000 (1)
Salary Remaining : $50,000
Viktor Arvidsson $50,000 (2)
Salary Remaining : $50,000
Darnell Nurse $50,000 (2)
Salary Remaining : $50,000
Jake Muzzin $50,000 (1)
Salary Remaining : $50,000
Aleksander Barkov $50,000 (2)
Salary Remaining : $50,000
Josh Morrissey $50,000 (2)
Salary Remaining : $50,000
Marko Dano $50,000 (2)
Salary Remaining : $50,000
Joel Vermin $50,000 (2)
Salary Remaining : $50,000
Jeff Petry $50,000 (1)
Salary Remaining : $50,000
Tyler Beskorowany $45,000 (2)
Salary Remaining : $45,000
Anthony Peluso $40,000 (2)
Salary Remaining : $40,000
Dalton Smith $30,000 (3)
Salary Remaining : $30,000
Christophe Lalancette $25,000 (1)
Salary Remaining : $25,000
Total Farm Players28
Salary Commitment
Year 11 : $1,607,500
Year 12 : $605,000
Year 13 : $125,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,375,000
Year 12 : $562,500
Year 13 : $87,500
Year 14 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Stadium
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $44 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,250,000
Farm Players Total Salaries$630,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,502,215$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$2,502,215
Projected Bank Account$2,502,215

Pro Players Salaries

Kris Versteeg $5,000,000 (2)
-Salary Remaining : $5,000,000
Robert Nilsson $5,000,000 (1)
-Salary Remaining : $5,000,000
Henrik Zetterberg $4,500,000 (1)
-Salary Remaining : $4,500,000
Jeff Schultz $4,250,000 (2)
-Salary Remaining : $4,250,000
Justin Schultz $2,750,000 (4)
-Salary Remaining : $2,750,000
Danny Richmond $2,600,000 (1)
-Salary Remaining : $2,600,000
Jaroslav Halak $2,250,000 (2)
-Salary Remaining : $2,250,000
Daniel Carcillo $2,000,000 (2)
-Salary Remaining : $2,000,000
John Carlson $2,000,000 (1)
-Salary Remaining : $2,000,000
Andy Rogers $1,900,000 (1)
-Salary Remaining : $1,900,000
Jordan Nolan $1,750,000 (2)
-Salary Remaining : $1,750,000
Gabriel Landeskog $1,250,000 (4)
-Salary Remaining : $1,250,000
Sheldon Keefe $1,250,000 (1)
-Salary Remaining : $1,250,000
Pierre-Luc Létourneau $1,000,000 (2)
-Salary Remaining : $1,000,000
Steve Bernier $1,000,000 (2)
-Salary Remaining : $1,000,000
Reilly Smith $975,000 (2)
-Salary Remaining : $975,000
Mikael Backlund $900,000 (2)
-Salary Remaining : $900,000
Davis Drewiske $800,000 (1)
-Salary Remaining : $800,000
Rickard Rakell $750,000 (4)
-Salary Remaining : $750,000
Ryan Shannon $700,000 (1)
-Salary Remaining : $700,000
Tyler Brenner $600,000 (1)
-Salary Remaining : $600,000
Jacob De La Rose $500,000 (2)
-Salary Remaining : $500,000
Wiley Sherman $500,000 (2)
-Salary Remaining : $500,000
Carl Dahlstrom $500,000 (2)
-Salary Remaining : $500,000
Rasmus Ristolainen $500,000 (2)
-Salary Remaining : $500,000
Corey Tropp $500,000 (2)
-Salary Remaining : $500,000
Dwight King $500,000 (2)
-Salary Remaining : $500,000
Jeff Frazee $500,000 (2)
-Salary Remaining : $500,000
Lucas Wallmark $500,000 (2)
-Salary Remaining : $500,000
Colby Cohen $400,000 (2)
-Salary Remaining : $400,000
Mitch Callahan $375,000 (4)
-Salary Remaining : $375,000
Francois Tremblay $350,000 (2)
-Salary Remaining : $350,000
Mike Halmo $300,000 (2)
-Salary Remaining : $300,000
Joseph Cramarossa $300,000 (2)
-Salary Remaining : $300,000
Max McCormick $300,000 (4)
-Salary Remaining : $300,000
Total Pro Players35
Salary Commitment
Year 11 : $49,250,000
Year 12 : $33,450,000
Year 13 : $8,775,000
Year 14 : $10,575,000
Salary Average Commitment
Year 11 : $47,925,000
Year 12 : $28,675,000
Year 13 : $5,425,000
Year 14 : $5,425,000
Salary Cap with 1 Way Contract
Year 11 : $49,250,000
Year 12 : $29,900,000
Year 13 : $5,425,000
Year 14 : $5,425,000

Farm Players Salaries

Jake Allen $110,000 (3)
Salary Remaining : $110,000
Jack Skille $95,000 (3)
Salary Remaining : $95,000
Matt Tennyson $80,000 (3)
Salary Remaining : $80,000
Jonas Junland $67,500 (1)
Salary Remaining : $67,500
Kenndal McArdle $55,000 (1)
Salary Remaining : $55,000
Brock McGinn $50,000 (1)
Salary Remaining : $50,000
Bobby Farnham $42,500 (2)
Salary Remaining : $42,500
Eric Mestery $37,500 (2)
Salary Remaining : $37,500
Eric Gustafsson $35,000 (1)
Salary Remaining : $35,000
Anthony Nigro $32,500 (2)
Salary Remaining : $32,500
John Draeger $25,000 (1)
Salary Remaining : $25,000
Total Farm Players11
Salary Commitment
Year 11 : $630,000
Year 12 : $502,500
Year 13 : $410,000
Year 14 : $0
Salary Average Commitment
Year 11 : $575,000
Year 12 : $365,000
Year 13 : $265,000
Year 14 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameMaple Leafs Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,450,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $100,912,303$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$52,912,303
Projected Bank Account$52,912,303

Pro Players Salaries

Claude Giroux $7,750,000 (3)
-Salary Remaining : $7,750,000
Marc-André Fleury $4,250,000 (1)
-Salary Remaining : $4,250,000
Tobias Enstrom $4,250,000 (3)
-Salary Remaining : $4,250,000
Jordan Staal $3,750,000 (3)
-Salary Remaining : $3,750,000
Gilbert Brule $3,000,000 (2)
-Salary Remaining : $3,000,000
Braydon Coburn $2,675,000 (4)
-Salary Remaining : $2,675,000
Artemi Panarin $2,500,000 (4)
-Salary Remaining : $2,500,000
Taylor Chorney $2,200,000 (2)
-Salary Remaining : $2,200,000
John Klingberg $2,000,000 (4)
-Salary Remaining : $2,000,000
Marc-Édouard Vlasic $2,000,000 (4)
-Salary Remaining : $2,000,000
Fabian Brunnstrom $1,700,000 (2)
-Salary Remaining : $1,700,000
Alex Killorn $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Parent $1,400,000 (1)
-Salary Remaining : $1,400,000
Eric Nystrom $1,000,000 (2)
-Salary Remaining : $1,000,000
Mark Scheifele $900,000 (2)
-Salary Remaining : $900,000
Zac Dalpe $750,000 (1)
-Salary Remaining : $750,000
Blake Comeau $750,000 (2)
-Salary Remaining : $750,000
Shane Prince $650,000 (3)
-Salary Remaining : $650,000
Ben Smith $600,000 (1)
-Salary Remaining : $600,000
Iiro Pakarinen $575,000 (4)
-Salary Remaining : $575,000
Henri Ikonen $500,000 (4)
-Salary Remaining : $500,000
Jeremy Duchesne $500,000 (1)
-Salary Remaining : $500,000
Jamie Phillips $500,000 (3)
-Salary Remaining : $500,000
Jordan Schroeder $500,000 (3)
-Salary Remaining : $500,000
Justin Bailey $500,000 (2)
-Salary Remaining : $500,000
Jeff Corbett $500,000 (2)
-Salary Remaining : $500,000
Max Domi $500,000 (2)
-Salary Remaining : $500,000
Joe Morrow $500,000 (4)
-Salary Remaining : $500,000
Jake Guentzel $500,000 (2)
-Salary Remaining : $500,000
Nikita Zadorov $500,000 (2)
-Salary Remaining : $500,000
Anthony Mantha $500,000 (2)
-Salary Remaining : $500,000
Jacob Josefson $400,000 (4)
-Salary Remaining : $400,000
Rocco Grimaldi $350,000 (4)
-Salary Remaining : $350,000
Total Pro Players33
Salary Commitment
Year 11 : $50,450,000
Year 12 : $44,325,000
Year 13 : $33,700,000
Year 14 : $16,025,000
Salary Average Commitment
Year 11 : $48,450,000
Year 12 : $40,700,000
Year 13 : $28,650,000
Year 14 : $11,500,000
Salary Cap with 1 Way Contract
Year 11 : $50,450,000
Year 12 : $41,450,000
Year 13 : $28,900,000
Year 14 : $11,500,000

Farm Players Salaries

Dmitry Sinitsyn $100,000 (3)
Salary Remaining : $100,000
T.J Galiardi $95,000 (1)
Salary Remaining : $95,000
Mathieu Carle $90,000 (1)
Salary Remaining : $90,000
Charlie Coyle $80,000 (3)
Salary Remaining : $80,000
Beau Bennett $80,000 (3)
Salary Remaining : $80,000
Jimmy Vesey $75,000 (1)
Salary Remaining : $75,000
Matt Corrente $75,000 (1)
Salary Remaining : $75,000
Tom Kuhnhackl $70,000 (3)
Salary Remaining : $70,000
Jeremy Morin $70,000 (1)
Salary Remaining : $70,000
Thomas McCollum $65,000 (1)
Salary Remaining : $65,000
Mark Olver $65,000 (1)
Salary Remaining : $65,000
Johan Larsson $60,000 (3)
Salary Remaining : $60,000
Tim Erixon $60,000 (2)
Salary Remaining : $60,000
Jesse Graham $60,000 (3)
Salary Remaining : $60,000
Tyson Sexsmith $60,000 (1)
Salary Remaining : $60,000
Nikita Gusev $60,000 (3)
Salary Remaining : $60,000
Josh Andrerson $50,000 (1)
Salary Remaining : $50,000
Paul Ladue $50,000 (1)
Salary Remaining : $50,000
Fredric Larsson $35,000 (1)
Salary Remaining : $35,000
Jamie Devane $30,000 (1)
Salary Remaining : $30,000
Total Farm Players20
Salary Commitment
Year 11 : $1,330,000
Year 12 : $585,000
Year 13 : $540,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,170,000
Year 12 : $550,000
Year 13 : $500,000
Year 14 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $46 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,400,000
Farm Players Total Salaries$1,547,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,833,781$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$10,833,781
Projected Bank Account$10,833,781

Pro Players Salaries

Jonathan Quick $4,500,000 (1)
-Salary Remaining : $4,500,000
Martin St. Louis $3,900,000 (1)
-Salary Remaining : $3,900,000
Marc Savard $3,000,000 (1)
-Salary Remaining : $3,000,000
Vladimir Tarasenko $3,000,000 (3)
-Salary Remaining : $3,000,000
David Legwand $3,000,000 (2)
-Salary Remaining : $3,000,000
Fedor Tyutin $2,500,000 (1)
-Salary Remaining : $2,500,000
Simon Gagné $2,500,000 (3)
-Salary Remaining : $2,500,000
Jean-Pierre Dumont $2,000,000 (1)
-Salary Remaining : $2,000,000
R.J. Umberger $2,000,000 (3)
-Salary Remaining : $2,000,000
Dustin Byfuglien $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Ellis $1,750,000 (2)
-Salary Remaining : $1,750,000
Mike Fisher $1,500,000 (2)
-Salary Remaining : $1,500,000
T.J. Fast $1,500,000 (2)
-Salary Remaining : $1,500,000
Matt Moulson $1,400,000 (1)
-Salary Remaining : $1,400,000
Julien Ellis $1,400,000 (3)
-Salary Remaining : $1,400,000
Kyle Calder $1,300,000 (1)
-Salary Remaining : $1,300,000
Nikolai Kulemin $1,250,000 (1)
-Salary Remaining : $1,250,000
Mark Eaton $1,000,000 (1)
-Salary Remaining : $1,000,000
Paul Gaustad $1,000,000 (3)
-Salary Remaining : $1,000,000
Chris Drury $1,000,000 (1)
-Salary Remaining : $1,000,000
Michael Ryder $900,000 (1)
-Salary Remaining : $900,000
Matt Irwin $900,000 (4)
-Salary Remaining : $900,000
Philipp Grubauer $650,000 (3)
-Salary Remaining : $650,000
Nathan Davis $575,000 (2)
-Salary Remaining : $575,000
Kevin Veilleux $500,000 (2)
-Salary Remaining : $500,000
Petr Kalus $375,000 (1)
-Salary Remaining : $375,000
Total Pro Players26
Salary Commitment
Year 11 : $45,400,000
Year 12 : $27,350,000
Year 13 : $14,200,000
Year 14 : $950,000
Salary Average Commitment
Year 11 : $45,320,000
Year 12 : $20,675,000
Year 13 : $12,900,000
Year 14 : $900,000
Salary Cap with 1 Way Contract
Year 11 : $45,400,000
Year 12 : $22,275,000
Year 13 : $13,450,000
Year 14 : $900,000

Farm Players Salaries

Cody McLeod $80,000 (2)
Salary Remaining : $80,000
Matt Gilroy $80,000 (2)
Salary Remaining : $80,000
Mike Zigomanis $80,000 (1)
Salary Remaining : $80,000
Bruno Gervais $80,000 (1)
Salary Remaining : $80,000
Michael Bournival $70,000 (3)
Salary Remaining : $70,000
Tim Crowder $67,500 (2)
Salary Remaining : $67,500
Connor Murphy $60,000 (4)
Salary Remaining : $60,000
Milan Bartovic $60,000 (1)
Salary Remaining : $60,000
Leland Irving $60,000 (1)
Salary Remaining : $60,000
Carl Klingberg $57,500 (2)
Salary Remaining : $57,500
Nicklas Jensen $55,000 (4)
Salary Remaining : $55,000
Mark Fayne $50,000 (1)
Salary Remaining : $50,000
Dylan McIlrath $50,000 (3)
Salary Remaining : $50,000
Slater Koekkoek $50,000 (1)
Salary Remaining : $50,000
Cedric Paquette $50,000 (1)
Salary Remaining : $50,000
Tyrell Goulbourne $50,000 (2)
Salary Remaining : $50,000
Chris Driedger $50,000 (1)
Salary Remaining : $50,000
Chris Terry $40,000 (2)
Salary Remaining : $40,000
Brian Ferlin $40,000 (3)
Salary Remaining : $40,000
Jayson Megna $40,000 (2)
Salary Remaining : $40,000
Stefan Chaput $40,000 (2)
Salary Remaining : $40,000
Ryan Bourque $37,500 (1)
Salary Remaining : $37,500
Maksim Mayorov $37,500 (2)
Salary Remaining : $37,500
Ben Thomson $35,000 (1)
Salary Remaining : $35,000
Brad Ross $30,000 (3)
Salary Remaining : $30,000
Julian Melchiori $30,000 (3)
Salary Remaining : $30,000
Dennis Persson $30,000 (1)
Salary Remaining : $30,000
Akim Aliu $30,000 (2)
Salary Remaining : $30,000
David Broll $27,500 (4)
Salary Remaining : $27,500
Ben Sexton $27,500 (2)
Salary Remaining : $27,500
James Marcou $27,500 (2)
Salary Remaining : $27,500
Ben Johnson $25,000 (1)
Salary Remaining : $25,000
Total Farm Players32
Salary Commitment
Year 11 : $1,547,500
Year 12 : $952,500
Year 13 : $382,500
Year 14 : $142,500
Salary Average Commitment
Year 11 : $1,477,500
Year 12 : $915,000
Year 13 : $352,500
Year 14 : $142,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Cente
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $32 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,375,000
Farm Players Total Salaries$1,120,000
Coaches Total Salaries$350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $60,852,872$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$12,852,872
Projected Bank Account$12,852,872

Pro Players Salaries

Daniel Sedin $4,000,000 (1)
-Salary Remaining : $4,000,000
Antti Niemi $3,000,000 (2)
-Salary Remaining : $3,000,000
Brendan Smith $2,750,000 (3)
-Salary Remaining : $2,750,000
Erik Gudbranson $2,500,000 (3)
-Salary Remaining : $2,500,000
Cory Emmerton $2,000,000 (1)
-Salary Remaining : $2,000,000
Petr Mrazek $1,250,000 (3)
-Salary Remaining : $1,250,000
Brayden Schenn $1,250,000 (2)
-Salary Remaining : $1,250,000
Drew Stafford $1,200,000 (1)
-Salary Remaining : $1,200,000
Matthew Spiller $1,150,000 (1)
-Salary Remaining : $1,150,000
Tomas Kopecky $1,100,000 (1)
-Salary Remaining : $1,100,000
Jonathan Sigalet $1,050,000 (1)
-Salary Remaining : $1,050,000
Patrick Eaves $1,000,000 (1)
-Salary Remaining : $1,000,000
Eric Wellwood $975,000 (1)
-Salary Remaining : $975,000
Kyle Clifford $950,000 (2)
-Salary Remaining : $950,000
Alexander Perezhogin $950,000 (1)
-Salary Remaining : $950,000
Jonathan Matsumoto $850,000 (2)
-Salary Remaining : $850,000
Mike Weber $800,000 (1)
-Salary Remaining : $800,000
Alex Galchenyuk $750,000 (1)
-Salary Remaining : $750,000
William Colbert $700,000 (1)
-Salary Remaining : $700,000
Tyler Plante $650,000 (2)
-Salary Remaining : $650,000
Cédric Lalonde-McNicoll $450,000 (2)
-Salary Remaining : $450,000
Michael Downing $350,000 (4)
-Salary Remaining : $350,000
Niklas Hansson $350,000 (4)
-Salary Remaining : $350,000
Roberts Lipsbergs $350,000 (4)
-Salary Remaining : $350,000
Total Pro Players24
Salary Commitment
Year 11 : $30,375,000
Year 12 : $17,025,000
Year 13 : $10,950,000
Year 14 : $1,500,000
Salary Average Commitment
Year 11 : $27,100,000
Year 12 : $12,350,000
Year 13 : $6,300,000
Year 14 : $1,050,000
Salary Cap with 1 Way Contract
Year 11 : $30,375,000
Year 12 : $14,700,000
Year 13 : $7,550,000
Year 14 : $1,050,000

Farm Players Salaries

Brandon Gormley $85,000 (3)
Salary Remaining : $85,000
Jason Missiaen $80,000 (3)
Salary Remaining : $80,000
Guillaume Desbiens $80,000 (2)
Salary Remaining : $80,000
Ryan Strome $80,000 (4)
Salary Remaining : $80,000
Daniel Paille $75,000 (2)
Salary Remaining : $75,000
Erik Gustafsson $65,000 (1)
Salary Remaining : $65,000
Chris Mueller $55,000 (1)
Salary Remaining : $55,000
Max Reinhart $55,000 (2)
Salary Remaining : $55,000
Griffin Reinhart $50,000 (1)
Salary Remaining : $50,000
Justin Williams $50,000 (1)
Salary Remaining : $50,000
Andre Burakovsky $50,000 (2)
Salary Remaining : $50,000
Kyle Platzer $35,000 (4)
Salary Remaining : $35,000
Keaton Thompson $35,000 (4)
Salary Remaining : $35,000
Brandon Mashinter $35,000 (1)
Salary Remaining : $35,000
Connor Honey $35,000 (4)
Salary Remaining : $35,000
Anton Zlobin $35,000 (1)
Salary Remaining : $35,000
Michal Jordan $35,000 (2)
Salary Remaining : $35,000
Juuso Ikonen $35,000 (4)
Salary Remaining : $35,000
Viktor Baldayev $35,000 (4)
Salary Remaining : $35,000
Mitchell Heard $30,000 (1)
Salary Remaining : $30,000
Tim Bozon $30,000 (2)
Salary Remaining : $30,000
Igor Bobkov $30,000 (2)
Salary Remaining : $30,000
François Brassard $25,000 (1)
Salary Remaining : $25,000
Total Farm Players23
Salary Commitment
Year 11 : $1,120,000
Year 12 : $815,000
Year 13 : $519,500
Year 14 : $375,000
Salary Average Commitment
Year 11 : $1,075,000
Year 12 : $750,000
Year 13 : $400,000
Year 14 : $255,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameIgloo
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,400,000
Farm Players Total Salaries$1,667,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $106,861,497$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$58,861,497
Projected Bank Account$58,861,497

Pro Players Salaries

Dion Phaneuf $5,600,000 (2)
-Salary Remaining : $5,600,000
Sean Zimmerman $4,250,000 (2)
-Salary Remaining : $4,250,000
Brian Elliott $4,000,000 (2)
-Salary Remaining : $4,000,000
Steven Stamkos $3,750,000 (3)
-Salary Remaining : $3,750,000
Bobby Ryan $3,000,000 (2)
-Salary Remaining : $3,000,000
Duncan Keith $2,800,000 (4)
-Salary Remaining : $2,800,000
Keith Aulie $2,600,000 (4)
-Salary Remaining : $2,600,000
Steve Downie $2,250,000 (1)
-Salary Remaining : $2,250,000
Andrew Cogliano $1,900,000 (1)
-Salary Remaining : $1,900,000
Sam Gagner $1,750,000 (2)
-Salary Remaining : $1,750,000
Max Pacioretty $1,300,000 (2)
-Salary Remaining : $1,300,000
Josh Tordjman $1,200,000 (1)
-Salary Remaining : $1,200,000
Ryan Callahan $1,150,000 (2)
-Salary Remaining : $1,150,000
Eric Gryba $1,100,000 (3)
-Salary Remaining : $1,100,000
Paul Ranger $1,100,000 (2)
-Salary Remaining : $1,100,000
D.J King $1,000,000 (1)
-Salary Remaining : $1,000,000
Dominic Moore $1,000,000 (1)
-Salary Remaining : $1,000,000
Riley Armstrong $850,000 (2)
-Salary Remaining : $850,000
Mika Zibanejad $850,000 (3)
-Salary Remaining : $850,000
Riley Sheahan $800,000 (3)
-Salary Remaining : $800,000
Brady Skjei $750,000 (1)
-Salary Remaining : $750,000
Marcus Foligno $700,000 (1)
-Salary Remaining : $700,000
Josh Jooris $700,000 (3)
-Salary Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 11 : $44,400,000
Year 12 : $37,205,000
Year 13 : $15,075,000
Year 14 : $4,300,000
Salary Average Commitment
Year 11 : $41,500,000
Year 12 : $33,800,000
Year 13 : $12,100,000
Year 14 : $5,400,000
Salary Cap with 1 Way Contract
Year 11 : $44,400,000
Year 12 : $35,600,000
Year 13 : $12,600,000
Year 14 : $5,400,000

Farm Players Salaries

Derek Joslin $97,500 (1)
Salary Remaining : $97,500
Alexei Marchenko $80,000 (2)
Salary Remaining : $80,000
Andrew Shaw $80,000 (4)
Salary Remaining : $80,000
Chet Pickard $80,000 (2)
Salary Remaining : $80,000
Jim O'Brien $75,000 (2)
Salary Remaining : $75,000
Mark Pysyk $75,000 (2)
Salary Remaining : $75,000
Scott Mayfield $70,000 (4)
Salary Remaining : $70,000
Joshua Leivo $70,000 (4)
Salary Remaining : $70,000
Tomas Tatar $65,000 (1)
Salary Remaining : $65,000
Joacim Eriksson $65,000 (1)
Salary Remaining : $65,000
Danny Biega $60,000 (1)
Salary Remaining : $60,000
Jerome Samson $60,000 (1)
Salary Remaining : $60,000
Eric Knodel $60,000 (1)
Salary Remaining : $60,000
Curtis Hamilton $60,000 (1)
Salary Remaining : $60,000
Riley Nash $60,000 (1)
Salary Remaining : $60,000
JT Compher $50,000 (2)
Salary Remaining : $50,000
Michael McCarron $50,000 (2)
Salary Remaining : $50,000
Ryan Graves $50,000 (2)
Salary Remaining : $50,000
Andreas Athanasiou $50,000 (1)
Salary Remaining : $50,000
Francis Paré $50,000 (1)
Salary Remaining : $50,000
Eric Comrie $50,000 (2)
Salary Remaining : $50,000
Ben Harpur $50,000 (2)
Salary Remaining : $50,000
Nicolas Petan $50,000 (2)
Salary Remaining : $50,000
Kurtis Gabriel $50,000 (2)
Salary Remaining : $50,000
Dakota Mermis $50,000 (2)
Salary Remaining : $50,000
Sam Kurker $35,000 (1)
Salary Remaining : $35,000
Max Gortz $25,000 (1)
Salary Remaining : $25,000
Raphael Bussieres $25,000 (1)
Salary Remaining : $25,000
Matthew Finn $25,000 (1)
Salary Remaining : $25,000
Total Farm Players29
Salary Commitment
Year 11 : $1,667,500
Year 12 : $975,000
Year 13 : $270,000
Year 14 : $302,500
Salary Average Commitment
Year 11 : $1,640,000
Year 12 : $922,500
Year 13 : $220,000
Year 14 : $220,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameWildcat center
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,525,000
Farm Players Total Salaries$1,620,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $66,215,368$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$18,215,368
Projected Bank Account$18,215,368

Pro Players Salaries

Alexander Ovechkin $7,250,000 (1)
-Salary Remaining : $7,250,000
Alexander Edler $4,500,000 (1)
-Salary Remaining : $4,500,000
Ryan Mcdonagh $4,500,000 (3)
-Salary Remaining : $4,500,000
Ryan Kesler $3,250,000 (4)
-Salary Remaining : $3,250,000
Viktor Fasth $2,900,000 (2)
-Salary Remaining : $2,900,000
Niclas Bergfors $2,850,000 (2)
-Salary Remaining : $2,850,000
Dmitri Kalinin $2,700,000 (1)
-Salary Remaining : $2,700,000
John Moore $2,500,000 (4)
-Salary Remaining : $2,500,000
Byron Bitz $2,500,000 (1)
-Salary Remaining : $2,500,000
Alexander Steen $2,000,000 (1)
-Salary Remaining : $2,000,000
James Van Riemsdyk $1,500,000 (2)
-Salary Remaining : $1,500,000
Adam Burish $1,450,000 (1)
-Salary Remaining : $1,450,000
Michal Rozsival $1,200,000 (1)
-Salary Remaining : $1,200,000
Barret Jackman $1,000,000 (1)
-Salary Remaining : $1,000,000
Justin Abdelkader $1,000,000 (1)
-Salary Remaining : $1,000,000
Chad Johnson $1,000,000 (1)
-Salary Remaining : $1,000,000
Andy Miele $1,000,000 (2)
-Salary Remaining : $1,000,000
Nate Schmidt $950,000 (2)
-Salary Remaining : $950,000
Mikael Granlund $950,000 (2)
-Salary Remaining : $950,000
Brendan Gallagher $900,000 (1)
-Salary Remaining : $900,000
Anton Gustafsson $875,000 (2)
-Salary Remaining : $875,000
Ryan Murray $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 11 : $47,525,000
Year 12 : $21,550,000
Year 13 : $10,750,000
Year 14 : $5,750,000
Salary Average Commitment
Year 11 : $45,850,000
Year 12 : $20,650,000
Year 13 : $9,750,000
Year 14 : $5,750,000
Salary Cap with 1 Way Contract
Year 11 : $47,525,000
Year 12 : $21,275,000
Year 13 : $10,250,000
Year 14 : $5,750,000

Farm Players Salaries

Chris Lawrence $87,500 (1)
Salary Remaining : $87,500
Blake Geoffrion $80,000 (3)
Salary Remaining : $80,000
Sasha Pokulok $75,000 (1)
Salary Remaining : $75,000
Niklas Svedberg $75,000 (1)
Salary Remaining : $75,000
Markus Granlund $70,000 (4)
Salary Remaining : $70,000
Antti Raanta $70,000 (1)
Salary Remaining : $70,000
Josh Manson $70,000 (4)
Salary Remaining : $70,000
Jeremy Williams $67,500 (1)
Salary Remaining : $67,500
Jeremy Welsh $65,000 (2)
Salary Remaining : $65,000
T.J Brodie $60,000 (4)
Salary Remaining : $60,000
Mark McNeill $60,000 (4)
Salary Remaining : $60,000
David Schlemko $60,000 (2)
Salary Remaining : $60,000
Zack Smith $55,000 (1)
Salary Remaining : $55,000
Mat Clark $55,000 (1)
Salary Remaining : $55,000
Mattias Backman $50,000 (4)
Salary Remaining : $50,000
Connor Clifton $50,000 (2)
Salary Remaining : $50,000
Nikita Alexeev $50,000 (1)
Salary Remaining : $50,000
Nicolas Kerdiles $50,000 (1)
Salary Remaining : $50,000
Hunter Shinkaruk $50,000 (2)
Salary Remaining : $50,000
Frederik Gauthier $50,000 (2)
Salary Remaining : $50,000
Tristan Jarry $50,000 (2)
Salary Remaining : $50,000
Curtis Lazar $50,000 (2)
Salary Remaining : $50,000
Scott Laughton $50,000 (1)
Salary Remaining : $50,000
Michael Schumacher $40,000 (1)
Salary Remaining : $40,000
Troy Bourke $35,000 (1)
Salary Remaining : $35,000
Stanislav Galiev $30,000 (3)
Salary Remaining : $30,000
Mark MacMillan $30,000 (1)
Salary Remaining : $30,000
Tyler Graovac $30,000 (3)
Salary Remaining : $30,000
Adam Almquist $30,000 (1)
Salary Remaining : $30,000
Alexandre Mallet $25,000 (1)
Salary Remaining : $25,000
Total Farm Players30
Salary Commitment
Year 11 : $1,620,000
Year 12 : $895,000
Year 13 : $562,000
Year 14 : $422,000
Salary Average Commitment
Year 11 : $1,536,500
Year 12 : $810,000
Year 13 : $450,000
Year 14 : $310,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,150,000
Farm Players Total Salaries$1,197,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $59,876,770$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$11,876,770
Projected Bank Account$11,876,770

Pro Players Salaries

Milan Lucic $6,000,000 (1)
-Salary Remaining : $6,000,000
Cam Barker $4,750,000 (3)
-Salary Remaining : $4,750,000
Patrice Bergeron $3,750,000 (1)
-Salary Remaining : $3,750,000
Stephen Weiss $3,500,000 (2)
-Salary Remaining : $3,500,000
Mark Fistric $3,000,000 (3)
-Salary Remaining : $3,000,000
Frederik Andersen $2,500,000 (4)
-Salary Remaining : $2,500,000
Ryan Suter $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Greene $2,000,000 (2)
-Salary Remaining : $2,000,000
James Neal $1,750,000 (1)
-Salary Remaining : $1,750,000
Jakob Silfverberg $1,750,000 (1)
-Salary Remaining : $1,750,000
Alex Tanguay $1,500,000 (1)
-Salary Remaining : $1,500,000
Alexei Emelin $1,300,000 (2)
-Salary Remaining : $1,300,000
Braden Holtby $1,250,000 (2)
-Salary Remaining : $1,250,000
Sean Couturier $1,000,000 (4)
-Salary Remaining : $1,000,000
Matt Read $1,000,000 (1)
-Salary Remaining : $1,000,000
Artem Anisimov $950,000 (1)
-Salary Remaining : $950,000
Colten Teubert $800,000 (2)
-Salary Remaining : $800,000
Gustav Nyquist $800,000 (1)
-Salary Remaining : $800,000
Magnus Paajarvi-Svensson $800,000 (2)
-Salary Remaining : $800,000
Chris Bourque $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 11 : $41,150,000
Year 12 : $25,675,000
Year 13 : $12,500,000
Year 14 : $5,250,000
Salary Average Commitment
Year 11 : $37,950,000
Year 12 : $22,650,000
Year 13 : $11,250,000
Year 14 : $3,500,000
Salary Cap with 1 Way Contract
Year 11 : $41,150,000
Year 12 : $22,900,000
Year 13 : $11,250,000
Year 14 : $3,500,000

Farm Players Salaries

Tomas Hertl $75,000 (1)
Salary Remaining : $75,000
Dustin Tokarski $75,000 (2)
Salary Remaining : $75,000
Richard Panik $65,000 (1)
Salary Remaining : $65,000
Jonas Brodin $60,000 (2)
Salary Remaining : $60,000
Mike Condon $60,000 (2)
Salary Remaining : $60,000
Maxime Sauvé $52,500 (1)
Salary Remaining : $52,500
Steven Santini $50,000 (2)
Salary Remaining : $50,000
Jordan Subban $50,000 (2)
Salary Remaining : $50,000
Derrick Pouliot $50,000 (1)
Salary Remaining : $50,000
Brett Ponich $50,000 (2)
Salary Remaining : $50,000
Dave Dziurzynski $50,000 (1)
Salary Remaining : $50,000
Matt Delahey $50,000 (2)
Salary Remaining : $50,000
Devante Smith-Pelly $50,000 (2)
Salary Remaining : $50,000
Alexander Wennberg $50,000 (2)
Salary Remaining : $50,000
David Pope $50,000 (2)
Salary Remaining : $50,000
Seth Griffith $50,000 (1)
Salary Remaining : $50,000
Patrik Nemeth $40,000 (1)
Salary Remaining : $40,000
Stefan Noesen $40,000 (2)
Salary Remaining : $40,000
Phillip Danault $40,000 (2)
Salary Remaining : $40,000
Jordan Binnington $40,000 (1)
Salary Remaining : $40,000
Morgan Ellis $35,000 (1)
Salary Remaining : $35,000
Sebastian Collberg $35,000 (1)
Salary Remaining : $35,000
Austen Brassard $30,000 (2)
Salary Remaining : $30,000
Ryan Culkin $25,000 (1)
Salary Remaining : $25,000
Kevin Roy $25,000 (1)
Salary Remaining : $25,000
Total Farm Players25
Salary Commitment
Year 11 : $1,197,500
Year 12 : $655,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $1,125,000
Year 12 : $655,000
Year 13 : $0
Year 14 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,000,000
Farm Players Total Salaries$1,757,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $77,559,070$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$29,559,070
Projected Bank Account$29,559,070

Pro Players Salaries

Brent Seabrook $4,500,000 (2)
-Salary Remaining : $4,500,000
Sean Bergenheim $4,000,000 (4)
-Salary Remaining : $4,000,000
Phil Kessel $3,500,000 (3)
-Salary Remaining : $3,500,000
Tyler Johnson $3,500,000 (4)
-Salary Remaining : $3,500,000
Ole-Kristian Tollefsen $3,200,000 (4)
-Salary Remaining : $3,200,000
Adam Henrique $3,000,000 (2)
-Salary Remaining : $3,000,000
James Reimer $2,600,000 (2)
-Salary Remaining : $2,600,000
Mike Richards $2,150,000 (1)
-Salary Remaining : $2,150,000
Philip Samuelsson $2,000,000 (2)
-Salary Remaining : $2,000,000
Jiri Fischer $2,000,000 (2)
-Salary Remaining : $2,000,000
Lubomir Visnovsky $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryan Whitney $2,000,000 (1)
-Salary Remaining : $2,000,000
Chris Kelly $2,000,000 (2)
-Salary Remaining : $2,000,000
Ales Hemsky $1,500,000 (1)
-Salary Remaining : $1,500,000
Brendan Bell $1,300,000 (1)
-Salary Remaining : $1,300,000
Alex Picard $1,300,000 (2)
-Salary Remaining : $1,300,000
Nate Thompson $1,200,000 (1)
-Salary Remaining : $1,200,000
John Gibson $1,000,000 (2)
-Salary Remaining : $1,000,000
Tyler Toffoli $1,000,000 (3)
-Salary Remaining : $1,000,000
Carson Mcmillan $900,000 (2)
-Salary Remaining : $900,000
Nathan Gerbe $900,000 (2)
-Salary Remaining : $900,000
Oleg Saprykin $750,000 (1)
-Salary Remaining : $750,000
Michael Haley $700,000 (1)
-Salary Remaining : $700,000
Matt Tomkins $500,000 (1)
-Salary Remaining : $500,000
Bryan Young $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 11 : $48,000,000
Year 12 : $39,550,000
Year 13 : $16,950,000
Year 14 : $9,000,000
Salary Average Commitment
Year 11 : $47,350,000
Year 12 : $35,300,000
Year 13 : $15,100,000
Year 14 : $10,700,000
Salary Cap with 1 Way Contract
Year 11 : $48,000,000
Year 12 : $35,400,000
Year 13 : $15,200,000
Year 14 : $10,700,000

Farm Players Salaries

Oscar Klefbom $95,000 (2)
Salary Remaining : $95,000
Robert Dome $90,000 (1)
Salary Remaining : $90,000
Petr Pohl $85,000 (1)
Salary Remaining : $85,000
Nathan Oystrick $85,000 (1)
Salary Remaining : $85,000
Simon Despres $85,000 (2)
Salary Remaining : $85,000
Jamie Arniel $85,000 (1)
Salary Remaining : $85,000
Tye McGinn $80,000 (2)
Salary Remaining : $80,000
Jean-Francois Berube $75,000 (1)
Salary Remaining : $75,000
Petter Granberg $75,000 (1)
Salary Remaining : $75,000
Ty Wishart $75,000 (1)
Salary Remaining : $75,000
J.T. Brown $70,000 (1)
Salary Remaining : $70,000
Ben Hanowski $70,000 (1)
Salary Remaining : $70,000
Vladislav Namestnikov $50,000 (4)
Salary Remaining : $50,000
Tanner Kero $50,000 (2)
Salary Remaining : $50,000
Lucas Lessio $50,000 (4)
Salary Remaining : $50,000
Ian McCoshen $50,000 (2)
Salary Remaining : $50,000
Mirco Mueller $50,000 (2)
Salary Remaining : $50,000
Jan Mursak $50,000 (1)
Salary Remaining : $50,000
Ryan Hartman $50,000 (2)
Salary Remaining : $50,000
Anton Slepyshev $50,000 (2)
Salary Remaining : $50,000
Marcus Hogberg $50,000 (2)
Salary Remaining : $50,000
Sean Monahan $50,000 (2)
Salary Remaining : $50,000
Greg McKegg $45,000 (3)
Salary Remaining : $45,000
Konrad Abeltshauser $40,000 (1)
Salary Remaining : $40,000
Quinton Howden $40,000 (4)
Salary Remaining : $40,000
Garrett Wilson $40,000 (2)
Salary Remaining : $40,000
Jerome Gauthier-Leduc $37,500 (1)
Salary Remaining : $37,500
Brendan Woods $35,000 (1)
Salary Remaining : $35,000
Tomas Hyka $25,000 (1)
Salary Remaining : $25,000
Brian Hart $25,000 (1)
Salary Remaining : $25,000
Total Farm Players30
Salary Commitment
Year 11 : $1,757,500
Year 12 : $915,000
Year 13 : $230,000
Year 14 : $180,000
Salary Average Commitment
Year 11 : $1,647,500
Year 12 : $805,000
Year 13 : $175,000
Year 14 : $140,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameDuff Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,575,000
Farm Players Total Salaries$1,852,000
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,250,086$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$34,250,086
Projected Bank Account$34,250,086

Pro Players Salaries

Ilya Kovalchuk $7,000,000 (4)
-Salary Remaining : $7,000,000
Robin Lehner $3,500,000 (2)
-Salary Remaining : $3,500,000
Rob Scuderi $3,375,000 (1)
-Salary Remaining : $3,375,000
Vincent Lecavalier $3,000,000 (3)
-Salary Remaining : $3,000,000
Zach Bogosian $3,000,000 (4)
-Salary Remaining : $3,000,000
Michael Kostka $2,250,000 (2)
-Salary Remaining : $2,250,000
Kyle Okposo $2,000,000 (4)
-Salary Remaining : $2,000,000
Jared Cowen $1,750,000 (2)
-Salary Remaining : $1,750,000
Evander Kane $1,750,000 (2)
-Salary Remaining : $1,750,000
Scottie Upshall $1,700,000 (3)
-Salary Remaining : $1,700,000
Jonas Hiller $1,500,000 (1)
-Salary Remaining : $1,500,000
Zack Kassian $1,500,000 (3)
-Salary Remaining : $1,500,000
Ryan O'Reilly $1,400,000 (3)
-Salary Remaining : $1,400,000
Brandon Sutter $1,400,000 (1)
-Salary Remaining : $1,400,000
Andrei Loktionov $1,300,000 (1)
-Salary Remaining : $1,300,000
Matt Martin $1,300,000 (2)
-Salary Remaining : $1,300,000
Jordan Leopold $1,250,000 (1)
-Salary Remaining : $1,250,000
Jakub Kindl $1,200,000 (1)
-Salary Remaining : $1,200,000
Andrew MacDonald $1,200,000 (1)
-Salary Remaining : $1,200,000
Darren Reid $1,000,000 (1)
-Salary Remaining : $1,000,000
Darcy Hordichuk $1,000,000 (1)
-Salary Remaining : $1,000,000
Brad Richardson $1,000,000 (1)
-Salary Remaining : $1,000,000
Alexei Morozov $950,000 (1)
-Salary Remaining : $950,000
Yannick Weber $950,000 (1)
-Salary Remaining : $950,000
Ladislav Nagy $950,000 (1)
-Salary Remaining : $950,000
Nathan Paetsch $950,000 (2)
-Salary Remaining : $950,000
Angelo Esposito $700,000 (1)
-Salary Remaining : $700,000
Blake Pietila $700,000 (4)
-Salary Remaining : $700,000
Total Pro Players28
Salary Commitment
Year 11 : $49,575,000
Year 12 : $34,300,000
Year 13 : $20,800,000
Year 14 : $14,995,000
Salary Average Commitment
Year 11 : $52,850,000
Year 12 : $36,150,000
Year 13 : $27,100,000
Year 14 : $12,700,000
Salary Cap with 1 Way Contract
Year 11 : $49,575,000
Year 12 : $31,800,000
Year 13 : $20,300,000
Year 14 : $12,700,000

Farm Players Salaries

Matt Hackett $99,500 (2)
Salary Remaining : $99,500
Keaton Ellerby $97,500 (1)
Salary Remaining : $97,500
Martin Hanzal $95,000 (2)
Salary Remaining : $95,000
Ronalds Kenins $85,000 (2)
Salary Remaining : $85,000
Roman Josi $80,000 (1)
Salary Remaining : $80,000
Calvin de Haan $80,000 (2)
Salary Remaining : $80,000
Mathew Dumba $75,000 (1)
Salary Remaining : $75,000
Patrice Cormier $70,000 (1)
Salary Remaining : $70,000
Alexandre Grenier $70,000 (4)
Salary Remaining : $70,000
Jeffrey Foss $70,000 (1)
Salary Remaining : $70,000
Jeremy Smith $70,000 (1)
Salary Remaining : $70,000
Laurent Brossoit $65,000 (4)
Salary Remaining : $65,000
Sergei Plotnikov $60,000 (3)
Salary Remaining : $60,000
Max Friberg $60,000 (4)
Salary Remaining : $60,000
Ebbe Siönäs $50,000 (2)
Salary Remaining : $50,000
Ben Maxwell $50,000 (1)
Salary Remaining : $50,000
James Livingstone $50,000 (1)
Salary Remaining : $50,000
Kyle Rau $50,000 (4)
Salary Remaining : $50,000
Remi Elie $50,000 (2)
Salary Remaining : $50,000
Zachary Sanford $50,000 (2)
Salary Remaining : $50,000
Hudson Fasching $50,000 (2)
Salary Remaining : $50,000
Artturi Lehkonen $50,000 (2)
Salary Remaining : $50,000
Tommy Vannelli $50,000 (2)
Salary Remaining : $50,000
Scott Timmins $40,000 (1)
Salary Remaining : $40,000
Charles-Olivier Roussel $40,000 (1)
Salary Remaining : $40,000
Nicolas Deschamps $40,000 (1)
Salary Remaining : $40,000
Mackenzie MacEachern $35,000 (1)
Salary Remaining : $35,000
Brett Kulak $35,000 (1)
Salary Remaining : $35,000
Jyrki Jokipakka $30,000 (1)
Salary Remaining : $30,000
Klas Dahlbeck $30,000 (1)
Salary Remaining : $30,000
Jacob Lagacé $25,000 (1)
Salary Remaining : $25,000
Sami Aittokallio $25,000 (1)
Salary Remaining : $25,000
Colin Smith $25,000 (1)
Salary Remaining : $25,000
Total Farm Players33
Salary Commitment
Year 11 : $1,852,000
Year 12 : $1,035,000
Year 13 : $395,000
Year 14 : $359,500
Salary Average Commitment
Year 11 : $1,694,500
Year 12 : $934,500
Year 13 : $305,000
Year 14 : $245,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,900,000
Farm Players Total Salaries$1,357,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,281,559$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$15,281,559
Projected Bank Account$15,281,559

Pro Players Salaries

Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $7,000,000
Marian Hossa $4,000,000 (1)
-Salary Remaining : $4,000,000
Ondrej Pavelec $4,000,000 (3)
-Salary Remaining : $4,000,000
Thomas Vanek $4,000,000 (1)
-Salary Remaining : $4,000,000
Cody Franson $3,250,000 (4)
-Salary Remaining : $3,250,000
Johan Franzen $3,000,000 (1)
-Salary Remaining : $3,000,000
Radim Vrbata $3,000,000 (2)
-Salary Remaining : $3,000,000
Daniel Briere $3,000,000 (2)
-Salary Remaining : $3,000,000
Brenden Morrow $3,000,000 (1)
-Salary Remaining : $3,000,000
Dan Hamhuis $2,750,000 (1)
-Salary Remaining : $2,750,000
Kurtis Foster $2,500,000 (1)
-Salary Remaining : $2,500,000
Colby Armstrong $2,500,000 (2)
-Salary Remaining : $2,500,000
Brandon Dubinsky $2,000,000 (3)
-Salary Remaining : $2,000,000
Carlo Colaiacovo $2,000,000 (2)
-Salary Remaining : $2,000,000
Cody Hodgson $1,400,000 (1)
-Salary Remaining : $1,400,000
Darroll Powe $1,300,000 (1)
-Salary Remaining : $1,300,000
Jeff Tambellini $1,100,000 (1)
-Salary Remaining : $1,100,000
Sergei Kostitsyn $1,000,000 (3)
-Salary Remaining : $1,000,000
Brooks Orpik $1,000,000 (1)
-Salary Remaining : $1,000,000
Vladimir Mihalik $1,000,000 (1)
-Salary Remaining : $1,000,000
Dan Girardi $1,000,000 (1)
-Salary Remaining : $1,000,000
Jeff Deslauriers $750,000 (1)
-Salary Remaining : $750,000
Marc-André Bernier $700,000 (1)
-Salary Remaining : $700,000
Ryan Malone $650,000 (2)
-Salary Remaining : $650,000
Chris Kunitz $500,000 (2)
-Salary Remaining : $500,000
Tomas Jurco $500,000 (3)
-Salary Remaining : $500,000
Total Pro Players26
Salary Commitment
Year 11 : $56,900,000
Year 12 : $17,850,000
Year 13 : $11,150,000
Year 14 : $3,250,000
Salary Average Commitment
Year 11 : $63,250,000
Year 12 : $22,400,000
Year 13 : $10,750,000
Year 14 : $3,250,000
Salary Cap with 1 Way Contract
Year 11 : $56,900,000
Year 12 : $22,400,000
Year 13 : $10,750,000
Year 14 : $3,250,000

Farm Players Salaries

Ian Cole $97,500 (1)
Salary Remaining : $97,500
Stephane Da Costa $95,000 (2)
Salary Remaining : $95,000
Arturs Kulda $95,000 (1)
Salary Remaining : $95,000
Brad Thiessen $90,000 (1)
Salary Remaining : $90,000
Olli Maatta $75,000 (1)
Salary Remaining : $75,000
Zemgus Girgensons $75,000 (1)
Salary Remaining : $75,000
Colton Parayko $75,000 (1)
Salary Remaining : $75,000
Logan Stephenson $75,000 (1)
Salary Remaining : $75,000
Tommy Wingels $75,000 (1)
Salary Remaining : $75,000
Gabriel Bourque $70,000 (1)
Salary Remaining : $70,000
Matt Frattin $65,000 (2)
Salary Remaining : $65,000
Ben Bishop $65,000 (1)
Salary Remaining : $65,000
Patrick Bordeleau $60,000 (1)
Salary Remaining : $60,000
Ryan Dzingel $50,000 (2)
Salary Remaining : $50,000
Grant Besse $50,000 (2)
Salary Remaining : $50,000
Phil Di Giuseppe $50,000 (1)
Salary Remaining : $50,000
Samuel Morin $50,000 (2)
Salary Remaining : $50,000
Mason Geertsen $50,000 (2)
Salary Remaining : $50,000
Chandler Stephenson $35,000 (1)
Salary Remaining : $35,000
Keegan Lowe $35,000 (1)
Salary Remaining : $35,000
Dylan Blujus $25,000 (1)
Salary Remaining : $25,000
Total Farm Players21
Salary Commitment
Year 11 : $1,357,500
Year 12 : $360,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $1,272,500
Year 12 : $360,000
Year 13 : $0
Year 14 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHockey Place Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,950,000
Farm Players Total Salaries$1,523,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $52,313,659$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$4,313,659
Projected Bank Account$4,313,659

Pro Players Salaries

Kevin Shattenkirk $7,200,000 (1)
-Salary Remaining : $7,200,000
Maxim Afinogenov $4,000,000 (1)
-Salary Remaining : $4,000,000
Frans Nielsen $3,250,000 (1)
-Salary Remaining : $3,250,000
Tyler Weiman $3,000,000 (2)
-Salary Remaining : $3,000,000
Ted Purcell $2,400,000 (2)
-Salary Remaining : $2,400,000
Andrej Sekera $2,000,000 (1)
-Salary Remaining : $2,000,000
Adam Larsson $1,850,000 (1)
-Salary Remaining : $1,850,000
Nick Palmieri $1,750,000 (1)
-Salary Remaining : $1,750,000
Damien Brunner $1,500,000 (1)
-Salary Remaining : $1,500,000
Maxim Kondratiev $1,500,000 (1)
-Salary Remaining : $1,500,000
Mark Stuart $1,450,000 (1)
-Salary Remaining : $1,450,000
T.J. Hensick $1,250,000 (1)
-Salary Remaining : $1,250,000
Martin Erat $1,200,000 (1)
-Salary Remaining : $1,200,000
Rob Schremp $1,200,000 (1)
-Salary Remaining : $1,200,000
Mark Giordano $1,100,000 (2)
-Salary Remaining : $1,100,000
Oskar Osala $1,100,000 (1)
-Salary Remaining : $1,100,000
Brent Krahn $1,000,000 (1)
-Salary Remaining : $1,000,000
Bobby Butler $1,000,000 (2)
-Salary Remaining : $1,000,000
Stefan Ruzicka $950,000 (1)
-Salary Remaining : $950,000
Darren Helm $950,000 (1)
-Salary Remaining : $950,000
Jordan LaVallee $800,000 (1)
-Salary Remaining : $800,000
Alex Plante $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 11 : $40,950,000
Year 12 : $8,000,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $39,225,000
Year 12 : $6,925,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $40,950,000
Year 12 : $7,500,000
Year 13 : $0
Year 14 : $0

Farm Players Salaries

Brendon Nash $110,000 (1)
Salary Remaining : $110,000
Justin Faulk $100,000 (3)
Salary Remaining : $100,000
Brayden McNabb $99,500 (1)
Salary Remaining : $99,500
Jiri Tlusty $99,500 (1)
Salary Remaining : $99,500
Anders Nilsson $99,500 (1)
Salary Remaining : $99,500
Luke Adam $85,000 (1)
Salary Remaining : $85,000
Kevin Connauton $77,500 (1)
Salary Remaining : $77,500
Harru Sateri $72,500 (1)
Salary Remaining : $72,500
Samuel Groulx $55,000 (1)
Salary Remaining : $55,000
Michael Chaput $55,000 (3)
Salary Remaining : $55,000
Emil Pettersson $50,000 (2)
Salary Remaining : $50,000
Cole Ully $50,000 (2)
Salary Remaining : $50,000
Brandon Kozun $50,000 (1)
Salary Remaining : $50,000
Alex Henriksson $50,000 (2)
Salary Remaining : $50,000
William Carrier $50,000 (2)
Salary Remaining : $50,000
Logan MacMillan $50,000 (1)
Salary Remaining : $50,000
Ryan Pulock $50,000 (2)
Salary Remaining : $50,000
Thomas Gobeil $50,000 (2)
Salary Remaining : $50,000
Sam Carrick $40,000 (1)
Salary Remaining : $40,000
Chris Wagner $40,000 (1)
Salary Remaining : $40,000
Justin Shugg $40,000 (1)
Salary Remaining : $40,000
Michael Ferland $40,000 (1)
Salary Remaining : $40,000
Christian Djoos $40,000 (1)
Salary Remaining : $40,000
Oscar Dansk $35,000 (1)
Salary Remaining : $35,000
Theodor Blueger $35,000 (1)
Salary Remaining : $35,000
Total Farm Players25
Salary Commitment
Year 11 : $1,523,500
Year 12 : $510,000
Year 13 : $270,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,446,000
Year 12 : $440,000
Year 13 : $140,000
Year 14 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $38 - 0 - 0.00%
Luxury : 1000 - $110 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,025,000
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $53,497,201$0
Estimate Over Minimum Salary Cap of $27,000,000 $0
Current Bank Account$5,497,201
Projected Bank Account$5,497,201

Pro Players Salaries

Scott Hartnell $3,500,000 (1)
-Salary Remaining : $3,500,000
John Tavares $3,000,000 (2)
-Salary Remaining : $3,000,000
Jussi Jokinen $3,000,000 (1)
-Salary Remaining : $3,000,000
Antoine Vermette $3,000,000 (3)
-Salary Remaining : $3,000,000
Derek Boogaard $2,500,000 (2)
-Salary Remaining : $2,500,000
Tyler Seguin $2,400,000 (1)
-Salary Remaining : $2,400,000
Johnny Oduya $2,250,000 (2)
-Salary Remaining : $2,250,000
Michael Grabner $2,250,000 (3)
-Salary Remaining : $2,250,000
Dustin Penner $2,250,000 (1)
-Salary Remaining : $2,250,000
Brian Lee $2,000,000 (3)
-Salary Remaining : $2,000,000
Drew Fata $1,825,000 (1)
-Salary Remaining : $1,825,000
Mike Brodeur $1,800,000 (1)
-Salary Remaining : $1,800,000
B.J. Crombeen $1,800,000 (1)
-Salary Remaining : $1,800,000
Evgeny Artyukhin $1,500,000 (1)
-Salary Remaining : $1,500,000
Trevor Daley $1,500,000 (2)
-Salary Remaining : $1,500,000
Boris Valabik $1,400,000 (1)
-Salary Remaining : $1,400,000
Alex Chiasson $1,300,000 (3)
-Salary Remaining : $1,300,000
Jhonas Enroth $1,250,000 (2)
-Salary Remaining : $1,250,000
Niklas Hjalmarsson $1,000,000 (2)
-Salary Remaining : $1,000,000
Evgeny Grachev $1,000,000 (2)
-Salary Remaining : $1,000,000
Zach Budish $500,000 (3)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 11 : $41,025,000
Year 12 : $22,200,000
Year 13 : $9,600,000
Year 14 : $0
Salary Average Commitment
Year 11 : $39,475,000
Year 12 : $21,800,000
Year 13 : $9,050,000
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $41,025,000
Year 12 : $21,550,000
Year 13 : $9,050,000
Year 14 : $0

Farm Players Salaries

Shawn Matthias $100,000 (1)
Salary Remaining : $100,000
Mathieu Perreault $95,000 (1)
Salary Remaining : $95,000
Tyson Barrie $90,000 (2)
Salary Remaining : $90,000
Brian Flynn $90,000 (1)
Salary Remaining : $90,000
Cam Atkinson $90,000 (2)
Salary Remaining : $90,000
Dana Tyrell $80,000 (1)
Salary Remaining : $80,000
Phil Oreskovic $80,000 (1)
Salary Remaining : $80,000
Jordie Benn $75,000 (1)
Salary Remaining : $75,000
Jesse Joensuu $75,000 (1)
Salary Remaining : $75,000
Tyler Wotherspoon $60,000 (2)
Salary Remaining : $60,000
Andrej Sustr $60,000 (1)
Salary Remaining : $60,000
Peter Delmas $55,000 (1)
Salary Remaining : $55,000
Anthony Stolarz $50,000 (1)
Salary Remaining : $50,000
Alexander Vasyunov $50,000 (1)
Salary Remaining : $50,000
Justin Auger $50,000 (2)
Salary Remaining : $50,000
Spencer Martin $50,000 (2)
Salary Remaining : $50,000
Tucker Poolman $50,000 (2)
Salary Remaining : $50,000
Scott Kosmachuck $50,000 (1)
Salary Remaining : $50,000
Emile Poirier $50,000 (2)
Salary Remaining : $50,000
Jason Dickinson $50,000 (2)
Salary Remaining : $50,000
Michael Mersch $35,000 (2)
Salary Remaining : $35,000
Daniel O'regan $35,000 (1)
Salary Remaining : $35,000
Ville Pokka $35,000 (1)
Salary Remaining : $35,000
Reece Willcox $25,000 (1)
Salary Remaining : $25,000
Total Farm Players24
Salary Commitment
Year 11 : $1,480,000
Year 12 : $537,500
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $1,400,000
Year 12 : $515,000
Year 13 : $0
Year 14 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum

Over Minimum of
$27,000,000

Farm Salary Cap

Under Maximum of
$4,800,000

Pro Players

Farm Players

Total Players

Avalanche $37,822,655 $0 $85,822,655 $85,822,655 -$27,000,000 $0 $4,800,000 213051
Blackhawks $15,512,436 $0 $63,512,436 $63,512,436 -$27,000,000 $0 $4,800,000 351247
Blue Jackets $1,139,509 $0 $49,139,509 $49,139,509 -$27,000,000 $0 $4,800,000 281947
Blues $47,247,706 $0 $95,247,706 $95,247,706 -$27,000,000 $0 $4,800,000 202646
Bruins $9,704,161 $0 $57,704,161 $57,704,161 -$27,000,000 $0 $4,800,000 301848
Canadiens $17,575,124 $0 $65,575,124 $65,575,124 -$27,000,000 $0 $4,800,000 331447
Canucks $1,949,551 $0 $49,949,551 $49,949,551 -$27,000,000 $0 $4,800,000 331952
Capitals $1,582,465 $0 $49,582,465 $49,582,465 -$27,000,000 $0 $4,800,000 292049
Coyotes $12,565,438 $0 $60,565,438 $60,565,438 -$27,000,000 $0 $4,800,000 232346
Devils $23,257,435 $0 $71,257,435 $71,257,435 -$27,000,000 $0 $4,800,000 253358
Flames $28,678,559 $0 $76,678,559 $76,678,559 -$27,000,000 $0 $4,800,000 213253
Flyers $52,375,990 $0 $100,375,990 $100,375,990 -$27,000,000 $0 $4,800,000 213152
Jets $7,121,222 $0 $55,121,222 $55,121,222 -$27,000,000 $0 $4,800,000 223961
Kings $10,565,395 $0 $58,565,395 $58,565,395 -$27,000,000 $0 $4,800,000 242852
Lightning $2,502,215 $0 $50,502,215 $50,502,215 -$27,000,000 $0 $4,800,000 351146
Maple Leafs $52,912,303 $0 $100,912,303 $100,912,303 -$27,000,000 $0 $4,800,000 332053
Nordiques $10,833,781 $0 $58,833,781 $58,833,781 -$27,000,000 $0 $4,800,000 263258
Panthers $12,852,872 $0 $60,852,872 $60,852,872 -$27,000,000 $0 $4,800,000 242347
Penguins $58,861,497 $0 $106,861,497 $106,861,497 -$27,000,000 $0 $4,800,000 232952
Predators $18,215,368 $0 $66,215,368 $66,215,368 -$27,000,000 $0 $4,800,000 223052
Rangers $11,876,770 $0 $59,876,770 $59,876,770 -$27,000,000 $0 $4,800,000 202545
Red Wings $29,559,070 $0 $77,559,070 $77,559,070 -$27,000,000 $0 $4,800,000 253055
Sabres $34,250,086 $0 $82,250,086 $82,250,086 -$27,000,000 $0 $4,800,000 283361
Senateurs $15,281,559 $0 $63,281,559 $63,281,559 -$27,000,000 $0 $4,800,000 262147
Sharks $4,313,659 $0 $52,313,659 $52,313,659 -$27,000,000 $0 $4,800,000 222547
Stars $5,497,201 $0 $53,497,201 $53,497,201 -$27,000,000 $0 $4,800,000 212445