LHSS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $89 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	2000 - $33 - 0 - 0.00%
Level 4:	4000 - $23 - 0 - 0.00%
Luxury :	1000 - $172 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $17 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$47,962,500
Farm Players Total Salaries	$1,761,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $85,822,655	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$37,822,655
Projected Bank Account	$37,822,655

Pro Players Salaries
Corey Perry	$5,250,000 (2)
-Salary Remaining :	$5,250,000
Marc Staal	$4,700,000 (2)
-Salary Remaining :	$4,700,000
Jack Johnson	$4,250,000 (1)
-Salary Remaining :	$4,250,000
Bryan Little	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Jay Bouwmeester	$3,200,000 (1)
-Salary Remaining :	$3,200,000
Semyon Varlamov	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Andrei Kostitsyn	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Paul Stastny	$2,800,000 (3)
-Salary Remaining :	$2,800,000
Andrew Ladd	$2,750,000 (3)
-Salary Remaining :	$2,750,000
Pernell Karl Subban	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Johnny Boychuk	$2,300,000 (3)
-Salary Remaining :	$2,300,000
Mikkel Boedker	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Chuck Kobasew	$1,662,500 (2)
-Salary Remaining :	$1,662,500
Roberto Luongo	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Brandon Yip	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Alexander Radulov	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Kyle Turris	$950,000 (1)
-Salary Remaining :	$950,000
Zach Boychuk	$850,000 (2)
-Salary Remaining :	$850,000
Dan Boyle	$700,000 (1)
-Salary Remaining :	$700,000
Greg Campbell	$600,000 (1)
-Salary Remaining :	$600,000
Tyler Motte	$500,000 (2)
-Salary Remaining :	$500,000
Total Pro Players	21
Salary Commitment
Year 11 : $47,962,500
Year 12 : $31,262,500
Year 13 : $14,250,000
Year 14 : $3,000,000
Salary Average Commitment
Year 11 : $44,350,000
Year 12 : $28,350,000
Year 13 : $13,850,000
Year 14 : $3,000,000
Salary Cap with 1 Way Contract
Year 11 : $47,962,500
Year 12 : $30,312,500
Year 13 : $13,850,000
Year 14 : $3,000,000

Farm Players Salaries
Ville Leino	$99,000 (1)
Salary Remaining :	$99,000
Matt Lashoff	$95,000 (1)
Salary Remaining :	$95,000
Steven Kampfer	$90,000 (2)
Salary Remaining :	$90,000
Jonathan Huberdeau	$90,000 (2)
Salary Remaining :	$90,000
Mattias Ekholm	$80,000 (2)
Salary Remaining :	$80,000
Mark Mancari	$80,000 (1)
Salary Remaining :	$80,000
Joel Edmundson	$80,000 (4)
Salary Remaining :	$80,000
Vincent Trocheck	$80,000 (2)
Salary Remaining :	$80,000
Marek Mazanek	$75,000 (2)
Salary Remaining :	$75,000
Daniel Carr	$65,000 (3)
Salary Remaining :	$65,000
William Karlsson	$60,000 (3)
Salary Remaining :	$60,000
Nick Cousins	$60,000 (4)
Salary Remaining :	$60,000
Jonathan Marchessault	$60,000 (3)
Salary Remaining :	$60,000
Dominik Kubalik	$50,000 (2)
Salary Remaining :	$50,000
Connor Carrick	$50,000 (1)
Salary Remaining :	$50,000
Antoine Bibeau	$50,000 (2)
Salary Remaining :	$50,000
Joseph Blandisi	$50,000 (1)
Salary Remaining :	$50,000
Martin Frk	$50,000 (1)
Salary Remaining :	$50,000
Nicholas Baptiste	$50,000 (2)
Salary Remaining :	$50,000
Chris Calhan	$50,000 (1)
Salary Remaining :	$50,000
Jarred Tinordi	$50,000 (3)
Salary Remaining :	$50,000
Will Butcher	$50,000 (2)
Salary Remaining :	$50,000
Anthony Duclair	$50,000 (2)
Salary Remaining :	$50,000
Dmitrij Jaskin	$45,000 (4)
Salary Remaining :	$45,000
Ryan Murphy	$45,000 (3)
Salary Remaining :	$45,000
John Ramage	$45,000 (1)
Salary Remaining :	$45,000
Jonathan Racine	$30,000 (3)
Salary Remaining :	$30,000
Xavier Ouellet	$30,000 (3)
Salary Remaining :	$30,000
Josh Archibald	$27,500 (2)
Salary Remaining :	$27,500
Sergei Kostenko	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	30
Salary Commitment
Year 11 : $1,761,500
Year 12 : $1,287,500
Year 13 : $620,000
Year 14 : $227,500
Salary Average Commitment
Year 11 : $1,641,500
Year 12 : $1,162,500
Year 13 : $515,000
Year 14 : $185,000

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $98 - 0 - 0.00%
Level 2:	5000 - $63 - 0 - 0.00%
Level 3:	2000 - $42 - 0 - 0.00%
Level 4:	4000 - $31 - 0 - 0.00%
Luxury :	1000 - $178 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$57,400,000
Farm Players Total Salaries	$750,000
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $63,512,436	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$15,512,436
Projected Bank Account	$15,512,436

Pro Players Salaries
Rick Nash	$6,250,000 (1)
-Salary Remaining :	$6,250,000
Mike Green	$6,000,000 (4)
-Salary Remaining :	$6,000,000
Joni Pitkanen	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Derick Brassard	$3,750,000 (2)
-Salary Remaining :	$3,750,000
Chris Kreider	$3,500,000 (4)
-Salary Remaining :	$3,500,000
Jimmy Howard	$3,250,000 (2)
-Salary Remaining :	$3,250,000
Michael Frolik	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Denis Grebeshkov	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Ladislav Smid	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Antoine Roussel	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Tomas Fleischmann	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Ryan Johansen	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Peter Regin	$1,150,000 (1)
-Salary Remaining :	$1,150,000
Tyler Kennedy	$950,000 (1)
-Salary Remaining :	$950,000
Mason Raymond	$900,000 (2)
-Salary Remaining :	$900,000
Dalton Prout	$850,000 (2)
-Salary Remaining :	$850,000
Al Montoya	$850,000 (2)
-Salary Remaining :	$850,000
Bobby Sanguinetti	$850,000 (2)
-Salary Remaining :	$850,000
Kevin Marshall	$850,000 (2)
-Salary Remaining :	$850,000
Tobias Rieder	$800,000 (3)
-Salary Remaining :	$800,000
Kyle Brodziak	$800,000 (1)
-Salary Remaining :	$800,000
Hampus Lindholm	$750,000 (1)
-Salary Remaining :	$750,000
Luke Witkowski	$750,000 (2)
-Salary Remaining :	$750,000
Spencer Machacek	$700,000 (2)
-Salary Remaining :	$700,000
Nick Mattson	$650,000 (2)
-Salary Remaining :	$650,000
Calle Andersson	$550,000 (2)
-Salary Remaining :	$550,000
Myles Bell	$500,000 (2)
-Salary Remaining :	$500,000
Adam Erne	$500,000 (2)
-Salary Remaining :	$500,000
Nick Paul	$500,000 (2)
-Salary Remaining :	$500,000
Mattias Janmark	$500,000 (2)
-Salary Remaining :	$500,000
Kerby Rychel	$500,000 (2)
-Salary Remaining :	$500,000
Seth Jones	$500,000 (2)
-Salary Remaining :	$500,000
Dylan Labbe	$500,000 (2)
-Salary Remaining :	$500,000
Robert Hagg	$500,000 (2)
-Salary Remaining :	$500,000
Nathan MacKinnon	$500,000 (2)
-Salary Remaining :	$500,000
Total Pro Players	35
Salary Commitment
Year 11 : $57,400,000
Year 12 : $37,930,000
Year 13 : $11,400,000
Year 14 : $11,800,000
Salary Average Commitment
Year 11 : $54,850,000
Year 12 : $35,850,000
Year 13 : $15,300,000
Year 14 : $14,500,000
Salary Cap with 1 Way Contract
Year 11 : $57,400,000
Year 12 : $36,250,000
Year 13 : $15,300,000
Year 14 : $14,500,000

Farm Players Salaries
Martin Jones	$95,000 (1)
Salary Remaining :	$95,000
Mikhail Grigorenko	$75,000 (1)
Salary Remaining :	$75,000
Carl Hagelin	$70,000 (1)
Salary Remaining :	$70,000
Zac Rinaldo	$70,000 (3)
Salary Remaining :	$70,000
Juraj Mikus	$70,000 (1)
Salary Remaining :	$70,000
Jerry D'Amigo	$65,000 (2)
Salary Remaining :	$65,000
Rhett Rakhshani	$65,000 (1)
Salary Remaining :	$65,000
Teemu Pulkkinen	$60,000 (3)
Salary Remaining :	$60,000
Craig Cunningham	$60,000 (2)
Salary Remaining :	$60,000
Henrik Samuelsson	$50,000 (1)
Salary Remaining :	$50,000
Patrick Sieloff	$35,000 (1)
Salary Remaining :	$35,000
Tanner Richard	$35,000 (1)
Salary Remaining :	$35,000
Total Farm Players	12
Salary Commitment
Year 11 : $750,000
Year 12 : $280,000
Year 13 : $160,000
Year 14 : $0
Salary Average Commitment
Year 11 : $655,000
Year 12 : $225,000
Year 13 : $115,000
Year 14 : $0

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ohio State Arena
Level 1:	6000 - $95 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	4000 - $25 - 0 - 0.00%
Luxury :	1000 - $190 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$49,200,000
Farm Players Total Salaries	$1,200,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $49,139,509	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$1,139,509
Projected Bank Account	$1,139,509

Pro Players Salaries
Pavel Datsyuk	$6,000,000 (4)
-Salary Remaining :	$6,000,000
Martin Havlat	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Rick DiPietro	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Mike Lundin	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Mike Comrie	$3,000,000 (3)
-Salary Remaining :	$3,000,000
David Booth	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Branislav Mezei	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Ryan O'Byrne	$2,150,000 (1)
-Salary Remaining :	$2,150,000
Mike York	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Rostislav Olesz	$1,600,000 (1)
-Salary Remaining :	$1,600,000
Keith Kinkaid	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Torey Krug	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Peter Mueller	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Tim Ramholt	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Andreas Nodl	$1,200,000 (3)
-Salary Remaining :	$1,200,000
A.J Thelen	$1,100,000 (2)
-Salary Remaining :	$1,100,000
Marek Schwarz	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Patrick O'Sullivan	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Kevin Porter	$900,000 (2)
-Salary Remaining :	$900,000
Mike Brown	$850,000 (1)
-Salary Remaining :	$850,000
Tyler Randell	$700,000 (3)
-Salary Remaining :	$700,000
Justin Florek	$600,000 (3)
-Salary Remaining :	$600,000
Phoenix Copley	$500,000 (1)
-Salary Remaining :	$500,000
Bo Horvat	$500,000 (2)
-Salary Remaining :	$500,000
Shea Theodore	$500,000 (2)
-Salary Remaining :	$500,000
Maxim Mamin	$500,000 (2)
-Salary Remaining :	$500,000
Ryan Fitzgerald	$500,000 (2)
-Salary Remaining :	$500,000
Dillon Heatherington	$500,000 (2)
-Salary Remaining :	$500,000
Total Pro Players	28
Salary Commitment
Year 11 : $49,200,000
Year 12 : $26,075,000
Year 13 : $15,150,000
Year 14 : $5,000,000
Salary Average Commitment
Year 11 : $47,900,000
Year 12 : $28,900,000
Year 13 : $22,500,000
Year 14 : $14,000,000
Salary Cap with 1 Way Contract
Year 11 : $49,200,000
Year 12 : $29,000,000
Year 13 : $22,000,000
Year 14 : $14,000,000

Farm Players Salaries
Zenon Konopka	$92,500 (1)
Salary Remaining :	$92,500
Jason Zucker	$90,000 (2)
Salary Remaining :	$90,000
Evgeny Kuznetsov	$90,000 (2)
Salary Remaining :	$90,000
Ryan Wilson	$85,000 (2)
Salary Remaining :	$85,000
Matt Calvert	$80,000 (2)
Salary Remaining :	$80,000
Christian Hanson	$75,000 (1)
Salary Remaining :	$75,000
Andrei Vasilevskiy	$75,000 (1)
Salary Remaining :	$75,000
Alex Petrovic	$72,500 (1)
Salary Remaining :	$72,500
Emerson Etem	$70,000 (3)
Salary Remaining :	$70,000
Timothy Kunes	$70,000 (1)
Salary Remaining :	$70,000
Andrew Gordon	$70,000 (1)
Salary Remaining :	$70,000
Anthony Bitetto	$60,000 (2)
Salary Remaining :	$60,000
Vince Hinostroza	$50,000 (1)
Salary Remaining :	$50,000
Riley Barber	$50,000 (1)
Salary Remaining :	$50,000
Austin Watson	$45,000 (1)
Salary Remaining :	$45,000
Jared Knight	$40,000 (1)
Salary Remaining :	$40,000
Aaron Ness	$30,000 (1)
Salary Remaining :	$30,000
David Kolomatis	$30,000 (1)
Salary Remaining :	$30,000
Robert Baillargeon	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	19
Salary Commitment
Year 11 : $1,200,000
Year 12 : $510,000
Year 13 : $80,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,087,500
Year 12 : $435,000
Year 13 : $60,000
Year 14 : $0

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotttrade center
Level 1:	6000 - $89 - 0 - 0.00%
Level 2:	5000 - $57 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	4000 - $24 - 0 - 0.00%
Luxury :	1000 - $174 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$47,230,000
Farm Players Total Salaries	$1,682,500
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $95,247,706	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$47,247,706
Projected Bank Account	$47,247,706

Pro Players Salaries
Alex Pietrangelo	$6,500,000 (4)
-Salary Remaining :	$6,500,000
Nicklas Backstrom	$6,430,000 (4)
-Salary Remaining :	$6,430,000
Jason Pominville	$5,250,000 (1)
-Salary Remaining :	$5,250,000
Carey Price	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Jake Gardiner	$3,800,000 (4)
-Salary Remaining :	$3,800,000
Travis Zajac	$3,100,000 (2)
-Salary Remaining :	$3,100,000
David Perron	$2,600,000 (1)
-Salary Remaining :	$2,600,000
Bryce Lampman	$2,200,000 (1)
-Salary Remaining :	$2,200,000
Milan Michalek	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Sergei Shirokov	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Logan Couture	$1,400,000 (2)
-Salary Remaining :	$1,400,000
Tomas Plekanec	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Patrick Kaleta	$1,150,000 (1)
-Salary Remaining :	$1,150,000
Yann Sauvé	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Linus Omark	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Nick Leddy	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Filip Forsberg	$750,000 (1)
-Salary Remaining :	$750,000
Ray Emery	$750,000 (1)
-Salary Remaining :	$750,000
George Parros	$750,000 (1)
-Salary Remaining :	$750,000
Cody Ceci	$750,000 (1)
-Salary Remaining :	$750,000
Total Pro Players	20
Salary Commitment
Year 11 : $47,230,000
Year 12 : $24,180,000
Year 13 : $19,900,000
Year 14 : $19,000,000
Salary Average Commitment
Year 11 : $43,530,000
Year 12 : $23,030,000
Year 13 : $17,730,000
Year 14 : $16,730,000
Salary Cap with 1 Way Contract
Year 11 : $47,230,000
Year 12 : $23,230,000
Year 13 : $17,730,000
Year 14 : $16,730,000

Farm Players Salaries
Drew Shore	$95,000 (2)
Salary Remaining :	$95,000
Matt Halischuk	$90,000 (1)
Salary Remaining :	$90,000
Jeff Skinner	$90,000 (2)
Salary Remaining :	$90,000
Dougie Hamilton	$85,000 (3)
Salary Remaining :	$85,000
Melker Karlsson	$85,000 (2)
Salary Remaining :	$85,000
Patrick Wey	$82,500 (1)
Salary Remaining :	$82,500
Brock Trotter	$75,000 (1)
Salary Remaining :	$75,000
Andrew Campbell	$75,000 (1)
Salary Remaining :	$75,000
Martin Marincin	$75,000 (1)
Salary Remaining :	$75,000
Slava Voynov	$74,000 (2)
Salary Remaining :	$74,000
Corey Crawford	$70,000 (2)
Salary Remaining :	$70,000
Sergey Kalinin	$65,000 (2)
Salary Remaining :	$65,000
Nicolas Deslauriers	$65,000 (1)
Salary Remaining :	$65,000
Teemu Hartikainen	$60,000 (1)
Salary Remaining :	$60,000
Michael Stone	$60,000 (1)
Salary Remaining :	$60,000
Jesper Fast	$60,000 (1)
Salary Remaining :	$60,000
Petr Straka	$55,000 (2)
Salary Remaining :	$55,000
Devin Shore	$50,000 (1)
Salary Remaining :	$50,000
Cal Petersen	$50,000 (2)
Salary Remaining :	$50,000
Sven Andrighetto	$50,000 (2)
Salary Remaining :	$50,000
Brett Pesce	$50,000 (2)
Salary Remaining :	$50,000
Joonas Korpisalo	$50,000 (1)
Salary Remaining :	$50,000
Andy Andreoff	$47,500 (1)
Salary Remaining :	$47,500
T.J. Tynan	$44,000 (2)
Salary Remaining :	$44,000
Joey Laleggia	$42,000 (1)
Salary Remaining :	$42,000
Ty Rattie	$37,500 (1)
Salary Remaining :	$37,500
Total Farm Players	26
Salary Commitment
Year 11 : $1,682,500
Year 12 : $881,000
Year 13 : $110,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,595,000
Year 12 : $798,000
Year 13 : $85,000
Year 14 : $0

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - $104 - 0 - 0.00%
Level 2:	5000 - $64 - 0 - 0.00%
Level 3:	2000 - $34 - 0 - 0.00%
Level 4:	4000 - $24 - 0 - 0.00%
Luxury :	1000 - $194 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$53,190,000
Farm Players Total Salaries	$1,011,500
Coaches Total Salaries	$300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $57,704,161	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$9,704,161
Projected Bank Account	$9,704,161

Pro Players Salaries
Wojtek Wolski	$6,250,000 (3)
-Salary Remaining :	$6,250,000
Henrik Sedin	$5,900,000 (1)
-Salary Remaining :	$5,900,000
Jason Demers	$4,200,000 (2)
-Salary Remaining :	$4,200,000
Tim Connolly	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Victor Oreskovich	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Nathan Horton	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Andrew Alberts	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Shane O'Brien	$2,400,000 (2)
-Salary Remaining :	$2,400,000
Kevin Poulin	$2,300,000 (3)
-Salary Remaining :	$2,300,000
Kevin Bieksa	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Dave Bolland	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Rene Bourque	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Nate Prosser	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Viktor Stalberg	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Matt Cooke	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Cam Fowler	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Nikolai Zherdev	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Craig Anderson	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Kris Chucko	$990,000 (1)
-Salary Remaining :	$990,000
Zack Hamill	$950,000 (1)
-Salary Remaining :	$950,000
Steve Ott	$850,000 (1)
-Salary Remaining :	$850,000
David Laliberté	$850,000 (1)
-Salary Remaining :	$850,000
Miikka Salomaki	$600,000 (2)
-Salary Remaining :	$600,000
Colton Gillies	$550,000 (1)
-Salary Remaining :	$550,000
Michael Joly	$500,000 (2)
-Salary Remaining :	$500,000
Madison Bowey	$500,000 (2)
-Salary Remaining :	$500,000
Kristers Gudlevskis	$500,000 (2)
-Salary Remaining :	$500,000
Tyler Bertuzzi	$500,000 (2)
-Salary Remaining :	$500,000
Carter Ashton	$400,000 (1)
-Salary Remaining :	$400,000
Dylan DeMelo	$350,000 (1)
-Salary Remaining :	$350,000
Total Pro Players	30
Salary Commitment
Year 11 : $53,190,000
Year 12 : $37,800,000
Year 13 : $12,500,000
Year 14 : $0
Salary Average Commitment
Year 11 : $54,840,000
Year 12 : $37,550,000
Year 13 : $11,300,000
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $53,190,000
Year 12 : $36,500,000
Year 13 : $11,050,000
Year 14 : $0

Farm Players Salaries
Robbie Earl	$99,000 (1)
Salary Remaining :	$99,000
David Rundblad	$80,000 (2)
Salary Remaining :	$80,000
Mattias Tedenby	$77,500 (1)
Salary Remaining :	$77,500
Damon Severson	$75,000 (1)
Salary Remaining :	$75,000
Casey Cizikas	$70,000 (1)
Salary Remaining :	$70,000
Stefan Elliott	$60,000 (2)
Salary Remaining :	$60,000
Patrick Wiercioch	$55,000 (1)
Salary Remaining :	$55,000
Radek Faksa	$50,000 (1)
Salary Remaining :	$50,000
Oscar Sundqvist	$50,000 (1)
Salary Remaining :	$50,000
Dan Bertram	$50,000 (1)
Salary Remaining :	$50,000
Mark Jankowski	$50,000 (1)
Salary Remaining :	$50,000
Adam Pelech	$50,000 (1)
Salary Remaining :	$50,000
Trevor Van Riemsdyk	$50,000 (1)
Salary Remaining :	$50,000
Louis Domingue	$50,000 (1)
Salary Remaining :	$50,000
Jordan Schmaltz	$50,000 (1)
Salary Remaining :	$50,000
Daniel Altshuller	$35,000 (1)
Salary Remaining :	$35,000
Erik Nystrom	$35,000 (1)
Salary Remaining :	$35,000
Garret Ross	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	18
Salary Commitment
Year 11 : $1,011,500
Year 12 : $160,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $854,000
Year 12 : $110,000
Year 13 : $0
Year 14 : $0

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - $88 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	2000 - $36 - 0 - 0.00%
Level 4:	4000 - $27 - 0 - 0.00%
Luxury :	1000 - $155 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$57,650,000
Farm Players Total Salaries	$1,047,700
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $65,575,124	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$17,575,124
Projected Bank Account	$17,575,124

Pro Players Salaries
Jason Spezza	$7,000,000 (1)
-Salary Remaining :	$7,000,000
Sidney Crosby	$6,500,000 (2)
-Salary Remaining :	$6,500,000
Patrick Sharp	$5,200,000 (1)
-Salary Remaining :	$5,200,000
Joe Pavelski	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Luke Schenn	$3,800,000 (3)
-Salary Remaining :	$3,800,000
Jonathan Bernier	$3,200,000 (2)
-Salary Remaining :	$3,200,000
Dennis Wideman	$2,600,000 (1)
-Salary Remaining :	$2,600,000
Greg Stewart	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Dustin Boyd	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Vitaly Vishnevsky	$1,750,000 (2)
-Salary Remaining :	$1,750,000
David Jones	$1,600,000 (1)
-Salary Remaining :	$1,600,000
Evgeny Dadonov	$1,500,000 (4)
-Salary Remaining :	$1,500,000
Adam Pardy	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Wes O'Neill	$1,300,000 (3)
-Salary Remaining :	$1,300,000
Karl Alzner	$1,100,000 (2)
-Salary Remaining :	$1,100,000
Stu Bickel	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Cal Clutterbuck	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Nick Spaling	$950,000 (2)
-Salary Remaining :	$950,000
Brett Maclean	$950,000 (1)
-Salary Remaining :	$950,000
Lars Eller	$950,000 (3)
-Salary Remaining :	$950,000
Jason Akeson	$900,000 (2)
-Salary Remaining :	$900,000
Philip Larsen	$800,000 (4)
-Salary Remaining :	$800,000
Danny Kristo	$700,000 (1)
-Salary Remaining :	$700,000
Nikita Nesterov	$600,000 (2)
-Salary Remaining :	$600,000
Barclay Goodrow	$600,000 (2)
-Salary Remaining :	$600,000
Jiri Sekac	$600,000 (4)
-Salary Remaining :	$600,000
Mike Reilly	$600,000 (4)
-Salary Remaining :	$600,000
Sergey Tolchinsky	$500,000 (2)
-Salary Remaining :	$500,000
Andrey Pedan	$500,000 (2)
-Salary Remaining :	$500,000
Marcel Goc	$500,000 (1)
-Salary Remaining :	$500,000
Tyler Lewington	$500,000 (2)
-Salary Remaining :	$500,000
Tobias Lindberg	$500,000 (2)
-Salary Remaining :	$500,000
David Musil	$350,000 (1)
-Salary Remaining :	$350,000
Total Pro Players	33
Salary Commitment
Year 11 : $57,650,000
Year 12 : $33,425,000
Year 13 : $12,575,000
Year 14 : $5,700,000
Salary Average Commitment
Year 11 : $53,700,000
Year 12 : $30,050,000
Year 13 : $9,550,000
Year 14 : $3,500,000
Salary Cap with 1 Way Contract
Year 11 : $57,650,000
Year 12 : $30,650,000
Year 13 : $9,550,000
Year 14 : $3,500,000

Farm Players Salaries
Brock Nelson	$100,000 (3)
Salary Remaining :	$100,000
Cameron Gaunce	$97,500 (1)
Salary Remaining :	$97,500
Dustin Kohn	$97,500 (1)
Salary Remaining :	$97,500
Allen York	$90,000 (1)
Salary Remaining :	$90,000
Tyler Pitlick	$80,000 (3)
Salary Remaining :	$80,000
Darcy Kuemper	$80,000 (1)
Salary Remaining :	$80,000
Joni Ortio	$77,700 (1)
Salary Remaining :	$77,700
Peter Holland	$70,000 (1)
Salary Remaining :	$70,000
Marek Zagrapan	$70,000 (1)
Salary Remaining :	$70,000
Corey Trivino	$70,000 (1)
Salary Remaining :	$70,000
Bryan Bickell	$60,000 (2)
Salary Remaining :	$60,000
Jordan Szwarz	$55,000 (2)
Salary Remaining :	$55,000
Viktor Loov	$50,000 (1)
Salary Remaining :	$50,000
Charles Hudon	$50,000 (1)
Salary Remaining :	$50,000
Total Farm Players	14
Salary Commitment
Year 11 : $1,047,700
Year 12 : $360,000
Year 13 : $260,000
Year 14 : $0
Salary Average Commitment
Year 11 : $886,600
Year 12 : $265,000
Year 13 : $160,000
Year 14 : $0

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Budweiser Coliseum
Level 1:	6000 - $90 - 0 - 0.00%
Level 2:	5000 - $53 - 0 - 0.00%
Level 3:	2000 - $34 - 0 - 0.00%
Level 4:	4000 - $21 - 0 - 0.00%
Luxury :	1000 - $104 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$54,125,000
Farm Players Total Salaries	$1,110,000
Coaches Total Salaries	$2,600,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $49,949,551	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$1,949,551
Projected Bank Account	$1,949,551

Pro Players Salaries
Brad Boyes	$5,000,000 (2)
-Salary Remaining :	$5,000,000
Michal Neuvirth	$4,000,000 (4)
-Salary Remaining :	$4,000,000
Nik Antropov	$4,000,000 (3)
-Salary Remaining :	$4,000,000
Alex Goligoski	$3,600,000 (1)
-Salary Remaining :	$3,600,000
Steve Montador	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Clarke MacArthur	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Jamie McBain	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Matt Stajan	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Chris Higgins	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Jiri Hudler	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Mike Ribeiro	$1,900,000 (1)
-Salary Remaining :	$1,900,000
Chris Campoli	$1,900,000 (1)
-Salary Remaining :	$1,900,000
Maxim Lapierre	$1,700,000 (1)
-Salary Remaining :	$1,700,000
Peter Worrell	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Ryan Hollweg	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Martins Karsums	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Danny DeKeiser	$950,000 (1)
-Salary Remaining :	$950,000
Karri Ramo	$950,000 (1)
-Salary Remaining :	$950,000
Jonathan Blum	$900,000 (4)
-Salary Remaining :	$900,000
Cameron Schilling	$900,000 (2)
-Salary Remaining :	$900,000
Erik Cole	$900,000 (1)
-Salary Remaining :	$900,000
Garnet Hathaway	$825,000 (4)
-Salary Remaining :	$825,000
Justin Falk	$800,000 (1)
-Salary Remaining :	$800,000
Robert Bortuzzo	$800,000 (2)
-Salary Remaining :	$800,000
Michael Latta	$800,000 (4)
-Salary Remaining :	$800,000
Olivier Roy	$700,000 (4)
-Salary Remaining :	$700,000
Aaron Palushaj	$600,000 (2)
-Salary Remaining :	$600,000
Colton Sceviour	$600,000 (2)
-Salary Remaining :	$600,000
Derek Forbort	$600,000 (2)
-Salary Remaining :	$600,000
Nick Pryor	$600,000 (2)
-Salary Remaining :	$600,000
Nick Shore	$600,000 (3)
-Salary Remaining :	$600,000
JC Lipon	$500,000 (2)
-Salary Remaining :	$500,000
Alex Stalock	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	33
Salary Commitment
Year 11 : $54,125,000
Year 12 : $34,750,000
Year 13 : $26,075,000
Year 14 : $12,275,000
Salary Average Commitment
Year 11 : $49,275,000
Year 12 : $30,625,000
Year 13 : $22,275,000
Year 14 : $12,225,000
Salary Cap with 1 Way Contract
Year 11 : $54,125,000
Year 12 : $34,675,000
Year 13 : $23,825,000
Year 14 : $12,225,000

Farm Players Salaries
Erik Condra	$90,000 (3)
Salary Remaining :	$90,000
Mike Sauer	$80,000 (1)
Salary Remaining :	$80,000
Seth Helgeson	$80,000 (2)
Salary Remaining :	$80,000
Billy Sweat	$80,000 (2)
Salary Remaining :	$80,000
Corban Knight	$80,000 (2)
Salary Remaining :	$80,000
Joe Cannata	$80,000 (1)
Salary Remaining :	$80,000
Andrej Nestrasil	$60,000 (3)
Salary Remaining :	$60,000
Dmitri Orlov	$60,000 (2)
Salary Remaining :	$60,000
Taylor Aronson	$60,000 (1)
Salary Remaining :	$60,000
Alex Hutchings	$60,000 (1)
Salary Remaining :	$60,000
Brandon McMillan	$60,000 (3)
Salary Remaining :	$60,000
Lane MacDermid	$55,000 (1)
Salary Remaining :	$55,000
Connor Hellebyuk	$50,000 (1)
Salary Remaining :	$50,000
Taylor Leier	$50,000 (1)
Salary Remaining :	$50,000
Marc-André Cliche	$45,000 (1)
Salary Remaining :	$45,000
Jake Paterson	$35,000 (1)
Salary Remaining :	$35,000
Ryan Olsen	$35,000 (1)
Salary Remaining :	$35,000
Thomas DiPauli	$25,000 (1)
Salary Remaining :	$25,000
Mitchell Moroz	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	19
Salary Commitment
Year 11 : $1,110,000
Year 12 : $540,000
Year 13 : $240,000
Year 14 : $0
Salary Average Commitment
Year 11 : $965,000
Year 12 : $435,000
Year 13 : $205,000
Year 14 : $0

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $82 - 0 - 0.00%
Level 2:	5000 - $47 - 0 - 0.00%
Level 3:	2000 - $32 - 0 - 0.00%
Level 4:	4000 - $21 - 0 - 0.00%
Luxury :	1000 - $168 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$53,215,000
Farm Players Total Salaries	$870,000
Coaches Total Salaries	$1,450,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $49,582,465	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$1,582,465
Projected Bank Account	$1,582,465

Pro Players Salaries
Joe Thornton	$8,500,000 (2)
-Salary Remaining :	$8,500,000
Ryan Miller	$5,500,000 (4)
-Salary Remaining :	$5,500,000
Mike Cammalleri	$3,800,000 (4)
-Salary Remaining :	$3,800,000
Paul Martin	$3,600,000 (1)
-Salary Remaining :	$3,600,000
Brent Burns	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Ryan Getzlaf	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Mikko Koivu	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Blake Wheeler	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Erik Karlsson	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Wayne Simmonds	$1,900,000 (2)
-Salary Remaining :	$1,900,000
Victor Hedman	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Patrick Marleau	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Loui Eriksson	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Ondrej Palat	$1,200,000 (2)
-Salary Remaining :	$1,200,000
Jamie Benn	$1,200,000 (3)
-Salary Remaining :	$1,200,000
T.J. Oshie	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Christian Ehrhoff	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Ryan Nugent-Hopkins	$995,000 (2)
-Salary Remaining :	$995,000
Eric Fehr	$995,000 (2)
-Salary Remaining :	$995,000
Brian Boyle	$850,000 (1)
-Salary Remaining :	$850,000
Matt Carle	$825,000 (2)
-Salary Remaining :	$825,000
Alexander Sulzer	$750,000 (1)
-Salary Remaining :	$750,000
Keith Yandle	$725,000 (1)
-Salary Remaining :	$725,000
Mikko Lehtonen	$550,000 (2)
-Salary Remaining :	$550,000
Adam Clendening	$550,000 (2)
-Salary Remaining :	$550,000
Trevor Lewis	$500,000 (1)
-Salary Remaining :	$500,000
Jamie McGinn	$400,000 (4)
-Salary Remaining :	$400,000
Joe Labate	$400,000 (4)
-Salary Remaining :	$400,000
Mikko Vainonen	$275,000 (4)
-Salary Remaining :	$275,000
Total Pro Players	29
Salary Commitment
Year 11 : $53,215,000
Year 12 : $39,545,000
Year 13 : $16,830,000
Year 14 : $9,400,000
Salary Average Commitment
Year 11 : $48,105,000
Year 12 : $33,990,000
Year 13 : $15,375,000
Year 14 : $12,875,000
Salary Cap with 1 Way Contract
Year 11 : $53,215,000
Year 12 : $37,840,000
Year 13 : $16,075,000
Year 14 : $12,875,000

Farm Players Salaries
Sergei Bobrovsky	$110,000 (1)
Salary Remaining :	$110,000
Mark Stone	$95,000 (1)
Salary Remaining :	$95,000
Joey Ryan	$60,000 (2)
Salary Remaining :	$60,000
Zach Redmond	$52,500 (1)
Salary Remaining :	$52,500
Scott Parse	$50,000 (1)
Salary Remaining :	$50,000
Duncan Siemens	$50,000 (2)
Salary Remaining :	$50,000
David Fischer	$45,000 (1)
Salary Remaining :	$45,000
Dany Roussin	$45,000 (3)
Salary Remaining :	$45,000
Devan Dubnyk	$42,500 (1)
Salary Remaining :	$42,500
Daultan Leveillé	$40,000 (2)
Salary Remaining :	$40,000
Eric Karlsson	$35,000 (1)
Salary Remaining :	$35,000
David Wolf	$30,000 (1)
Salary Remaining :	$30,000
Austin Wuthrich	$30,000 (1)
Salary Remaining :	$30,000
Gianluca Curcuruto	$30,000 (3)
Salary Remaining :	$30,000
Niklas Treutle	$27,500 (2)
Salary Remaining :	$27,500
Jared Staal	$27,500 (2)
Salary Remaining :	$27,500
Zach Stepan	$25,000 (1)
Salary Remaining :	$25,000
Thomas Spelling	$25,000 (1)
Salary Remaining :	$25,000
Peter Andersson	$25,000 (1)
Salary Remaining :	$25,000
Nikolay Prokhorkin	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	20
Salary Commitment
Year 11 : $870,000
Year 12 : $293,000
Year 13 : $75,000
Year 14 : $0
Salary Average Commitment
Year 11 : $800,000
Year 12 : $277,500
Year 13 : $75,000
Year 14 : $0

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Pack Center
Level 1:	6000 - $90 - 0 - 0.00%
Level 2:	5000 - $53 - 0 - 0.00%
Level 3:	2000 - $37 - 0 - 0.00%
Level 4:	4000 - $26 - 0 - 0.00%
Luxury :	1000 - $163 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $25 - 0 - 0.00%
Farm Level 2:	1000 - $12 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$51,050,000
Farm Players Total Salaries	$1,375,000
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $60,565,438	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$12,565,438
Projected Bank Account	$12,565,438

Pro Players Salaries
Zach Parise	$5,500,000 (1)
-Salary Remaining :	$5,500,000
Marian Gaborik	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Marek Svatos	$5,000,000 (2)
-Salary Remaining :	$5,000,000
Brad Richards	$4,250,000 (1)
-Salary Remaining :	$4,250,000
Kristopher Letang	$3,750,000 (2)
-Salary Remaining :	$3,750,000
Anton Stralman	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Tyler Ennis	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Chad Larose	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Josh Gorges	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Cam Ward	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Chris Stewart	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Greg Zanon	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Michael Del Zotto	$1,500,000 (4)
-Salary Remaining :	$1,500,000
Nazem Kadri	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Enver Lisin	$1,200,000 (2)
-Salary Remaining :	$1,200,000
Brooks Laich	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Maxim Talbot	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Martin Samuelsson	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Maxime Daigneault	$950,000 (1)
-Salary Remaining :	$950,000
Matt Donovan	$900,000 (1)
-Salary Remaining :	$900,000
Eric Tangradi	$900,000 (3)
-Salary Remaining :	$900,000
Michael Sdao	$850,000 (1)
-Salary Remaining :	$850,000
Jonathan Tremblay	$750,000 (1)
-Salary Remaining :	$750,000
Total Pro Players	23
Salary Commitment
Year 11 : $51,050,000
Year 12 : $20,600,000
Year 13 : $12,100,000
Year 14 : $2,500,000
Salary Average Commitment
Year 11 : $48,000,000
Year 12 : $23,600,000
Year 13 : $11,400,000
Year 14 : $1,500,000
Salary Cap with 1 Way Contract
Year 11 : $51,050,000
Year 12 : $24,350,000
Year 13 : $11,900,000
Year 14 : $1,500,000

Farm Players Salaries
Nick Bonino	$95,000 (1)
Salary Remaining :	$95,000
Thomas Hickey	$95,000 (2)
Salary Remaining :	$95,000
Maxime Macenauer	$80,000 (2)
Salary Remaining :	$80,000
Joonas Donskoi	$70,000 (2)
Salary Remaining :	$70,000
Drayson Bowman	$70,000 (1)
Salary Remaining :	$70,000
Darren Dietz	$70,000 (2)
Salary Remaining :	$70,000
Matt Beleskey	$70,000 (1)
Salary Remaining :	$70,000
Calvin Pickard	$70,000 (1)
Salary Remaining :	$70,000
Sven Baertschi	$70,000 (3)
Salary Remaining :	$70,000
Logan Shaw	$70,000 (3)
Salary Remaining :	$70,000
Anton Lander	$60,000 (2)
Salary Remaining :	$60,000
Reid Boucher	$55,000 (1)
Salary Remaining :	$55,000
Ben Hutton	$50,000 (1)
Salary Remaining :	$50,000
Christoph Bertschy	$50,000 (1)
Salary Remaining :	$50,000
Nick Moutrey	$50,000 (2)
Salary Remaining :	$50,000
Valeri Nichushkin	$50,000 (2)
Salary Remaining :	$50,000
Cade Fairchild	$50,000 (2)
Salary Remaining :	$50,000
Cody Goloubef	$50,000 (1)
Salary Remaining :	$50,000
Juuse Saros	$50,000 (2)
Salary Remaining :	$50,000
John Hayden	$50,000 (2)
Salary Remaining :	$50,000
Jonny Brodzinski	$50,000 (2)
Salary Remaining :	$50,000
Dalton Thrower	$25,000 (1)
Salary Remaining :	$25,000
Marek Langhamer	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	23
Salary Commitment
Year 11 : $1,375,000
Year 12 : $862,500
Year 13 : $180,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,295,000
Year 12 : $795,000
Year 13 : $140,000
Year 14 : $0

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	The prudential Center
Level 1:	6000 - $90 - 0 - 0.00%
Level 2:	5000 - $57 - 0 - 0.00%
Level 3:	2000 - $33 - 0 - 0.00%
Level 4:	4000 - $25 - 0 - 0.00%
Luxury :	1000 - $155 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$48,899,998
Farm Players Total Salaries	$2,027,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $71,257,435	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$23,257,435
Projected Bank Account	$23,257,435

Pro Players Salaries
Patrick Kane	$6,000,000 (4)
-Salary Remaining :	$6,000,000
Matt Duchene	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Tuukka Rask	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Jonathan Toews	$3,750,000 (2)
-Salary Remaining :	$3,750,000
Taylor Hall	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Ben Lovejoy	$2,400,000 (1)
-Salary Remaining :	$2,400,000
Jordan Eberle	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Mike Komisarek	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Dmitry Kulikov	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Travis Hamonic	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Kurt Sauer	$1,600,000 (1)
-Salary Remaining :	$1,600,000
Erik Christensen	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Scott Gomez	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Tyler Cuma	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Jaden Schwartz	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Kellan Lain	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Tyler Bozak	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Anthony Stewart	$1,100,000 (2)
-Salary Remaining :	$1,100,000
Ilya Bryzgalov	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Garret Sparks	$999,999 (4)
-Salary Remaining :	$999,999
Scott Harrington	$999,999 (4)
-Salary Remaining :	$999,999
Steve Quailer	$950,000 (2)
-Salary Remaining :	$950,000
Michal Repik	$900,000 (1)
-Salary Remaining :	$900,000
Brandon Bollig	$800,000 (2)
-Salary Remaining :	$800,000
Brandon Burlon	$600,000 (1)
-Salary Remaining :	$600,000
Total Pro Players	25
Salary Commitment
Year 11 : $48,899,998
Year 12 : $30,299,998
Year 13 : $19,749,998
Year 14 : $17,999,998
Salary Average Commitment
Year 11 : $45,749,998
Year 12 : $27,349,998
Year 13 : $15,749,998
Year 14 : $12,999,998
Salary Cap with 1 Way Contract
Year 11 : $48,899,998
Year 12 : $28,099,998
Year 13 : $15,999,998
Year 14 : $12,999,998

Farm Players Salaries
Nick Bjugstad	$125,000 (1)
Salary Remaining :	$125,000
Brandon Prust	$96,000 (1)
Salary Remaining :	$96,000
Craig Smith	$85,000 (1)
Salary Remaining :	$85,000
Mark Fraser	$80,000 (1)
Salary Remaining :	$80,000
Brian Dumoulin	$80,000 (2)
Salary Remaining :	$80,000
Pavel Valentenko	$80,000 (1)
Salary Remaining :	$80,000
Carl Gunnarsson	$80,000 (1)
Salary Remaining :	$80,000
Jordan Caron	$75,000 (2)
Salary Remaining :	$75,000
Borna Rendulic	$70,000 (2)
Salary Remaining :	$70,000
Taylor Beck	$70,000 (3)
Salary Remaining :	$70,000
Christian Thomas	$70,000 (2)
Salary Remaining :	$70,000
Keith Seabrook	$70,000 (1)
Salary Remaining :	$70,000
Jamie Oleksiak	$60,000 (3)
Salary Remaining :	$60,000
Marc-André Bourdon	$60,000 (1)
Salary Remaining :	$60,000
Tim Schaller	$60,000 (1)
Salary Remaining :	$60,000
Louis Leblanc	$60,000 (3)
Salary Remaining :	$60,000
Andrew O'Brien	$60,000 (2)
Salary Remaining :	$60,000
Brett Ritchie	$60,000 (3)
Salary Remaining :	$60,000
Malcolm Subban	$50,000 (1)
Salary Remaining :	$50,000
Chris Bigras	$50,000 (2)
Salary Remaining :	$50,000
Andreas Johnsson	$50,000 (2)
Salary Remaining :	$50,000
Linus Ullmark	$50,000 (1)
Salary Remaining :	$50,000
Stephen Harper	$50,000 (2)
Salary Remaining :	$50,000
Emil Djuse	$50,000 (2)
Salary Remaining :	$50,000
Jeremy Gregoire	$50,000 (2)
Salary Remaining :	$50,000
Elias Lindholm	$50,000 (2)
Salary Remaining :	$50,000
Cole Cassels	$50,000 (2)
Salary Remaining :	$50,000
Matt Lindblad	$50,000 (1)
Salary Remaining :	$50,000
Connor Hurley	$50,000 (2)
Salary Remaining :	$50,000
Gustav Olofsson	$50,000 (2)
Salary Remaining :	$50,000
Gemel Smith	$35,000 (1)
Salary Remaining :	$35,000
Jack Campbell	$26,000 (1)
Salary Remaining :	$26,000
Daniel Zaar	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	33
Salary Commitment
Year 11 : $2,027,000
Year 12 : $1,142,500
Year 13 : $320,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,857,000
Year 12 : $1,000,000
Year 13 : $250,000
Year 14 : $0

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metal Center
Level 1:	6000 - $91 - 0 - 0.00%
Level 2:	5000 - $57 - 0 - 0.00%
Level 3:	2000 - $38 - 0 - 0.00%
Level 4:	4000 - $28 - 0 - 0.00%
Luxury :	1000 - $164 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$46,225,000
Farm Players Total Salaries	$1,877,500
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $76,678,559	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$28,678,559
Projected Bank Account	$28,678,559

Pro Players Salaries
Eric Staal	$7,000,000 (3)
-Salary Remaining :	$7,000,000
Alexander Semin	$5,000,000 (4)
-Salary Remaining :	$5,000,000
David Backes	$4,200,000 (1)
-Salary Remaining :	$4,200,000
Erik Johnson	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Pekka Rinne	$3,900,000 (2)
-Salary Remaining :	$3,900,000
Jordin Tootoo	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Steve Eminger	$2,750,000 (2)
-Salary Remaining :	$2,750,000
Patrik Berglund	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Brad Marchand	$1,700,000 (1)
-Salary Remaining :	$1,700,000
Colin Wilson	$1,700,000 (4)
-Salary Remaining :	$1,700,000
Derek Meech	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Sami Vatanen	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Steve Regier	$1,150,000 (1)
-Salary Remaining :	$1,150,000
Tom Poti	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Mikhail Grabovski	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Brendan Mikkelson	$900,000 (1)
-Salary Remaining :	$900,000
Vladimir Zharkov	$850,000 (1)
-Salary Remaining :	$850,000
Jonathan Ferland	$825,000 (1)
-Salary Remaining :	$825,000
Jonas Gustavsson	$800,000 (2)
-Salary Remaining :	$800,000
David Ullstrom	$750,000 (1)
-Salary Remaining :	$750,000
Peter Prucha	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	21
Salary Commitment
Year 11 : $46,225,000
Year 12 : $32,800,000
Year 13 : $19,100,000
Year 14 : $8,000,000
Salary Average Commitment
Year 11 : $44,425,000
Year 12 : $31,700,000
Year 13 : $19,200,000
Year 14 : $6,700,000
Salary Cap with 1 Way Contract
Year 11 : $46,225,000
Year 12 : $31,650,000
Year 13 : $19,200,000
Year 14 : $6,700,000

Farm Players Salaries
Vladimir Sobotka	$85,000 (2)
Salary Remaining :	$85,000
Colby Robak	$82,500 (3)
Salary Remaining :	$82,500
David Savard	$80,000 (1)
Salary Remaining :	$80,000
Victor Rask	$80,000 (4)
Salary Remaining :	$80,000
Christopher Gibson	$80,000 (3)
Salary Remaining :	$80,000
Tanner Pearson	$75,000 (1)
Salary Remaining :	$75,000
Matthew Nieto	$70,000 (4)
Salary Remaining :	$70,000
Kyle Palmieri	$70,000 (1)
Salary Remaining :	$70,000
Bryan Rust	$70,000 (3)
Salary Remaining :	$70,000
Christian Folin	$65,000 (2)
Salary Remaining :	$65,000
Ryan Spooner	$62,500 (2)
Salary Remaining :	$62,500
Michael Hutchinson	$60,000 (3)
Salary Remaining :	$60,000
Philip Varone	$60,000 (3)
Salary Remaining :	$60,000
Simon Danis-Pepin	$60,000 (1)
Salary Remaining :	$60,000
Luca Sbisa	$60,000 (2)
Salary Remaining :	$60,000
Mathieu Brodeur	$60,000 (1)
Salary Remaining :	$60,000
Greg Pateryn	$55,000 (1)
Salary Remaining :	$55,000
Anders Lee	$52,500 (1)
Salary Remaining :	$52,500
Oliver Bjorkstrand	$50,000 (2)
Salary Remaining :	$50,000
Frank Corrado	$50,000 (4)
Salary Remaining :	$50,000
John Gilmour	$50,000 (2)
Salary Remaining :	$50,000
Chris Brown	$50,000 (1)
Salary Remaining :	$50,000
Nathan Lieuwen	$50,000 (2)
Salary Remaining :	$50,000
Matt Kassian	$50,000 (1)
Salary Remaining :	$50,000
Esa Lindell	$50,000 (1)
Salary Remaining :	$50,000
Peter Cehlarik	$50,000 (2)
Salary Remaining :	$50,000
Petteri Lindbohm	$50,000 (1)
Salary Remaining :	$50,000
Tyler Shattock	$50,000 (1)
Salary Remaining :	$50,000
Daniil Tarasov	$40,000 (1)
Salary Remaining :	$40,000
Joakim Nordstrom	$40,000 (1)
Salary Remaining :	$40,000
Trevor Carrick	$35,000 (1)
Salary Remaining :	$35,000
Branden Troock	$35,000 (1)
Salary Remaining :	$35,000
Total Farm Players	32
Salary Commitment
Year 11 : $1,877,500
Year 12 : $1,092,500
Year 13 : $665,000
Year 14 : $250,000
Salary Average Commitment
Year 11 : $1,750,000
Year 12 : $997,500
Year 13 : $542,500
Year 14 : $200,000

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $125 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	4000 - $40 - 0 - 0.00%
Luxury :	1000 - $250 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $34 - 0 - 0.00%
Farm Level 2:	1000 - $19 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$48,650,000
Farm Players Total Salaries	$1,712,500
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $100,375,990	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$52,375,990
Projected Bank Account	$52,375,990

Pro Players Salaries
Dany Heatley	$4,750,000 (2)
-Salary Remaining :	$4,750,000
Jeff Carter	$4,250,000 (2)
-Salary Remaining :	$4,250,000
Drew Miller	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Cory Schneider	$3,750,000 (2)
-Salary Remaining :	$3,750,000
Jaromir Jagr	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Jeff Woywitka	$3,500,000 (4)
-Salary Remaining :	$3,500,000
Jonathan Ericsson	$2,700,000 (1)
-Salary Remaining :	$2,700,000
Kyle Wellwood	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Oliver Ekman-Larsson	$2,400,000 (1)
-Salary Remaining :	$2,400,000
Jakub Voracek	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Steve Mason	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Matt Smaby	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Matthew Lombardi	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Brian McGrattan	$1,500,000 (1)
-Salary Remaining :	$1,500,000
J.T. Miller	$1,500,000 (4)
-Salary Remaining :	$1,500,000
Chris Mcallister	$1,350,000 (1)
-Salary Remaining :	$1,350,000
Marcus Kruger	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Mats Zuccarello	$1,200,000 (3)
-Salary Remaining :	$1,200,000
Nathan Beaulieu	$1,000,000 (4)
-Salary Remaining :	$1,000,000
Brian Lashoff	$800,000 (1)
-Salary Remaining :	$800,000
Zac Leslie	$700,000 (4)
-Salary Remaining :	$700,000
Total Pro Players	21
Salary Commitment
Year 11 : $48,650,000
Year 12 : $31,200,000
Year 13 : $13,000,000
Year 14 : $10,449,000
Salary Average Commitment
Year 11 : $45,950,000
Year 12 : $30,950,000
Year 13 : $12,200,000
Year 14 : $9,200,000
Salary Cap with 1 Way Contract
Year 11 : $48,650,000
Year 12 : $31,900,000
Year 13 : $12,400,000
Year 14 : $9,200,000

Farm Players Salaries
Cody Eakin	$97,500 (1)
Salary Remaining :	$97,500
Victor Bartley	$90,000 (1)
Salary Remaining :	$90,000
Jimmy Hayes	$90,000 (4)
Salary Remaining :	$90,000
Brandon Saad	$75,000 (4)
Salary Remaining :	$75,000
Boone Jenner	$75,000 (4)
Salary Remaining :	$75,000
Calle Jarnkrok	$70,000 (3)
Salary Remaining :	$70,000
Tomas Kubalik	$70,000 (1)
Salary Remaining :	$70,000
Brandon Pirri	$65,000 (1)
Salary Remaining :	$65,000
Dylan Olsen	$60,000 (4)
Salary Remaining :	$60,000
Andreas Martinsen	$60,000 (4)
Salary Remaining :	$60,000
Blake Heinrich	$50,000 (2)
Salary Remaining :	$50,000
Morgan Klimchuk	$50,000 (2)
Salary Remaining :	$50,000
Jake Dotchin	$50,000 (1)
Salary Remaining :	$50,000
Nick Sorensen	$50,000 (2)
Salary Remaining :	$50,000
Colton Sissons	$50,000 (1)
Salary Remaining :	$50,000
Cristoval Nieves	$50,000 (1)
Salary Remaining :	$50,000
Brendan Leipsic	$50,000 (1)
Salary Remaining :	$50,000
Jujhar Khaira	$50,000 (1)
Salary Remaining :	$50,000
Rinat Valiev	$50,000 (2)
Salary Remaining :	$50,000
Anton Forsberg	$50,000 (4)
Salary Remaining :	$50,000
Dustin Jeffrey	$50,000 (4)
Salary Remaining :	$50,000
Laurent Dauphin	$50,000 (2)
Salary Remaining :	$50,000
Zachary Fucale	$50,000 (2)
Salary Remaining :	$50,000
Reid McNeill	$50,000 (4)
Salary Remaining :	$50,000
Brenden Kichton	$40,000 (4)
Salary Remaining :	$40,000
Mark Visentin	$40,000 (3)
Salary Remaining :	$40,000
Mark Alt	$40,000 (4)
Salary Remaining :	$40,000
John Macfarland	$40,000 (2)
Salary Remaining :	$40,000
Joel Armia	$35,000 (4)
Salary Remaining :	$35,000
Jason Kasdorf	$35,000 (4)
Salary Remaining :	$35,000
Scott Wedgewood	$30,000 (3)
Salary Remaining :	$30,000
Total Farm Players	31
Salary Commitment
Year 11 : $1,712,500
Year 12 : $1,217,500
Year 13 : $964,500
Year 14 : $827,500
Salary Average Commitment
Year 11 : $1,540,000
Year 12 : $1,120,000
Year 13 : $780,000
Year 14 : $660,000

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - $80 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	2000 - $33 - 0 - 0.00%
Level 4:	4000 - $27 - 0 - 0.00%
Luxury :	1000 - $167 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $33 - 0 - 0.00%
Farm Level 2:	1000 - $18 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$44,825,000
Farm Players Total Salaries	$2,142,500
Coaches Total Salaries	$2,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $55,121,222	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$7,121,222
Projected Bank Account	$7,121,222

Pro Players Salaries
Benoit Pouliot	$4,500,000 (3)
-Salary Remaining :	$4,500,000
Derek Roy	$4,500,000 (3)
-Salary Remaining :	$4,500,000
Shea Weber	$4,250,000 (2)
-Salary Remaining :	$4,250,000
Kari Lehtonen	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Dustin Brown	$3,300,000 (1)
-Salary Remaining :	$3,300,000
Tyler Myers	$3,250,000 (4)
-Salary Remaining :	$3,250,000
Marco Scandella	$3,250,000 (4)
-Salary Remaining :	$3,250,000
Anton Volchenkov	$2,750,000 (2)
-Salary Remaining :	$2,750,000
Jacob Markstrom	$2,150,000 (3)
-Salary Remaining :	$2,150,000
Devin Setoguchi	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Derek Stepan	$1,600,000 (1)
-Salary Remaining :	$1,600,000
Eric Gelinas	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Lee Stempniak	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Marcus Johansson	$950,000 (1)
-Salary Remaining :	$950,000
Erik Haula	$950,000 (1)
-Salary Remaining :	$950,000
Josh Bailey	$950,000 (2)
-Salary Remaining :	$950,000
Kevin Hayes	$925,000 (2)
-Salary Remaining :	$925,000
Fredrik Sjostrom	$900,000 (1)
-Salary Remaining :	$900,000
James Wright	$800,000 (1)
-Salary Remaining :	$800,000
Jared Spurgeon	$700,000 (1)
-Salary Remaining :	$700,000
Joe Colborne	$650,000 (1)
-Salary Remaining :	$650,000
Eamon McAdam	$650,000 (2)
-Salary Remaining :	$650,000
Total Pro Players	22
Salary Commitment
Year 11 : $44,825,000
Year 12 : $34,650,000
Year 13 : $23,850,000
Year 14 : $8,000,000
Salary Average Commitment
Year 11 : $41,225,000
Year 12 : $31,300,000
Year 13 : $21,150,000
Year 14 : $6,500,000
Salary Cap with 1 Way Contract
Year 11 : $44,825,000
Year 12 : $32,175,000
Year 13 : $21,150,000
Year 14 : $6,500,000

Farm Players Salaries
Tomas Kundratek	$97,500 (2)
Salary Remaining :	$97,500
Ben Scrivens	$95,000 (1)
Salary Remaining :	$95,000
Cody Bass	$85,000 (1)
Salary Remaining :	$85,000
Noel Acciari	$85,000 (3)
Salary Remaining :	$85,000
Zach Trotman	$85,000 (1)
Salary Remaining :	$85,000
Tom Wilson	$75,000 (1)
Salary Remaining :	$75,000
Jacob Trouba	$75,000 (1)
Salary Remaining :	$75,000
Michael Raffl	$70,000 (1)
Salary Remaining :	$70,000
Linden Vey	$70,000 (3)
Salary Remaining :	$70,000
Brett Connolly	$60,000 (2)
Salary Remaining :	$60,000
A.J. Jenks	$57,500 (1)
Salary Remaining :	$57,500
Jaccob Slavin	$50,000 (1)
Salary Remaining :	$50,000
Michael Matheson	$50,000 (1)
Salary Remaining :	$50,000
Miro Aaltonen	$50,000 (2)
Salary Remaining :	$50,000
Matthew Benning	$50,000 (1)
Salary Remaining :	$50,000
Collin Miller	$50,000 (1)
Salary Remaining :	$50,000
Brendan Gaunce	$50,000 (1)
Salary Remaining :	$50,000
Zach Nastasiuk	$50,000 (2)
Salary Remaining :	$50,000
Stefan Matteau	$50,000 (1)
Salary Remaining :	$50,000
Alan Quine	$50,000 (1)
Salary Remaining :	$50,000
Curtis Valk	$50,000 (2)
Salary Remaining :	$50,000
Trevor Moore	$50,000 (2)
Salary Remaining :	$50,000
Andrei Mironov	$50,000 (2)
Salary Remaining :	$50,000
Anton Blidh	$50,000 (2)
Salary Remaining :	$50,000
Jordan Martinook	$50,000 (1)
Salary Remaining :	$50,000
Jonathan Drouin	$50,000 (2)
Salary Remaining :	$50,000
Pavel Buchnevich	$50,000 (2)
Salary Remaining :	$50,000
Valentin Zykov	$50,000 (2)
Salary Remaining :	$50,000
Anthony Louis	$50,000 (2)
Salary Remaining :	$50,000
Philippe Desrosiers	$50,000 (2)
Salary Remaining :	$50,000
Ville Husso	$50,000 (2)
Salary Remaining :	$50,000
Connor Knapp	$42,500 (1)
Salary Remaining :	$42,500
Scott Wilson	$40,000 (2)
Salary Remaining :	$40,000
Magnus Hellberg	$40,000 (2)
Salary Remaining :	$40,000
Matt Puempel	$35,000 (2)
Salary Remaining :	$35,000
Travis Boyd	$35,000 (1)
Salary Remaining :	$35,000
Matt Grzelcyk	$35,000 (1)
Salary Remaining :	$35,000
David Shields	$35,000 (2)
Salary Remaining :	$35,000
Ludwig Bystrom	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	39
Salary Commitment
Year 11 : $2,142,500
Year 12 : $1,091,000
Year 13 : $170,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,970,000
Year 12 : $1,057,500
Year 13 : $155,000
Year 14 : $0

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $90 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $145 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$49,864,000
Farm Players Total Salaries	$1,607,500
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $58,565,395	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$10,565,395
Projected Bank Account	$10,565,395

Pro Players Salaries
Anze Kopitar	$6,375,000 (2)
-Salary Remaining :	$6,375,000
Drew Doughty	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Patric Hornqvist	$4,000,000 (4)
-Salary Remaining :	$4,000,000
Henrik Lundqvist	$3,750,000 (2)
-Salary Remaining :	$3,750,000
Johnny Gaudreau	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Guillaume Latendresse	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Ian White	$2,900,000 (1)
-Salary Remaining :	$2,900,000
Alexander Frolov	$2,740,000 (1)
-Salary Remaining :	$2,740,000
Pierre-Marc Bouchard	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Radko Gudas	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Nikita Kucherov	$1,500,000 (4)
-Salary Remaining :	$1,500,000
Raphael Diaz	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Pascal Leclaire	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Jon Merrill	$1,200,000 (1)
-Salary Remaining :	$1,200,000
David Krejci	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Jean-Gabriel Pageau	$1,000,000 (4)
-Salary Remaining :	$1,000,000
Steve McCarthy	$999,000 (1)
-Salary Remaining :	$999,000
Anders Lindback	$975,000 (1)
-Salary Remaining :	$975,000
James Sheppard	$975,000 (1)
-Salary Remaining :	$975,000
Nino Niederreiter	$950,000 (1)
-Salary Remaining :	$950,000
Staffan Kronwall	$750,000 (1)
-Salary Remaining :	$750,000
Ramzi Abid	$750,000 (1)
-Salary Remaining :	$750,000
Cam Janssen	$750,000 (1)
-Salary Remaining :	$750,000
Andrew Hammond	$750,000 (1)
-Salary Remaining :	$750,000
Total Pro Players	24
Salary Commitment
Year 11 : $49,864,000
Year 12 : $24,125,000
Year 13 : $16,250,000
Year 14 : $13,000,000
Salary Average Commitment
Year 11 : $46,124,000
Year 12 : $22,625,000
Year 13 : $12,500,000
Year 14 : $9,500,000
Salary Cap with 1 Way Contract
Year 11 : $49,864,000
Year 12 : $23,125,000
Year 13 : $13,000,000
Year 14 : $9,500,000

Farm Players Salaries
Alec Martinez	$97,500 (1)
Salary Remaining :	$97,500
Jake McCabe	$75,000 (1)
Salary Remaining :	$75,000
Shayne Gostisbehere	$75,000 (1)
Salary Remaining :	$75,000
Teuvo Teravainen	$75,000 (1)
Salary Remaining :	$75,000
Nail Yakupov	$75,000 (1)
Salary Remaining :	$75,000
Connor Brown	$75,000 (1)
Salary Remaining :	$75,000
Chris Tierney	$75,000 (1)
Salary Remaining :	$75,000
Morgan Rielly	$75,000 (1)
Salary Remaining :	$75,000
Matt Murray	$75,000 (1)
Salary Remaining :	$75,000
Dennis Everberg	$70,000 (3)
Salary Remaining :	$70,000
Anton Cederholm	$50,000 (2)
Salary Remaining :	$50,000
Pontus Aberg	$50,000 (1)
Salary Remaining :	$50,000
Mike Hoffman	$50,000 (1)
Salary Remaining :	$50,000
Adam Tambellini	$50,000 (2)
Salary Remaining :	$50,000
Chris Thorburn	$50,000 (1)
Salary Remaining :	$50,000
Ryan White	$50,000 (1)
Salary Remaining :	$50,000
Viktor Arvidsson	$50,000 (2)
Salary Remaining :	$50,000
Darnell Nurse	$50,000 (2)
Salary Remaining :	$50,000
Jake Muzzin	$50,000 (1)
Salary Remaining :	$50,000
Aleksander Barkov	$50,000 (2)
Salary Remaining :	$50,000
Josh Morrissey	$50,000 (2)
Salary Remaining :	$50,000
Marko Dano	$50,000 (2)
Salary Remaining :	$50,000
Joel Vermin	$50,000 (2)
Salary Remaining :	$50,000
Jeff Petry	$50,000 (1)
Salary Remaining :	$50,000
Tyler Beskorowany	$45,000 (2)
Salary Remaining :	$45,000
Anthony Peluso	$40,000 (2)
Salary Remaining :	$40,000
Dalton Smith	$30,000 (3)
Salary Remaining :	$30,000
Christophe Lalancette	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	28
Salary Commitment
Year 11 : $1,607,500
Year 12 : $605,000
Year 13 : $125,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,375,000
Year 12 : $562,500
Year 13 : $87,500
Year 14 : $0

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Stadium
Level 1:	6000 - $115 - 0 - 0.00%
Level 2:	5000 - $64 - 0 - 0.00%
Level 3:	2000 - $44 - 0 - 0.00%
Level 4:	4000 - $40 - 0 - 0.00%
Luxury :	1000 - $215 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$49,250,000
Farm Players Total Salaries	$630,000
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $50,502,215	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$2,502,215
Projected Bank Account	$2,502,215

Pro Players Salaries
Kris Versteeg	$5,000,000 (2)
-Salary Remaining :	$5,000,000
Robert Nilsson	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Henrik Zetterberg	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Jeff Schultz	$4,250,000 (2)
-Salary Remaining :	$4,250,000
Justin Schultz	$2,750,000 (4)
-Salary Remaining :	$2,750,000
Danny Richmond	$2,600,000 (1)
-Salary Remaining :	$2,600,000
Jaroslav Halak	$2,250,000 (2)
-Salary Remaining :	$2,250,000
Daniel Carcillo	$2,000,000 (2)
-Salary Remaining :	$2,000,000
John Carlson	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Andy Rogers	$1,900,000 (1)
-Salary Remaining :	$1,900,000
Jordan Nolan	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Gabriel Landeskog	$1,250,000 (4)
-Salary Remaining :	$1,250,000
Sheldon Keefe	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Pierre-Luc Létourneau	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Steve Bernier	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Reilly Smith	$975,000 (2)
-Salary Remaining :	$975,000
Mikael Backlund	$900,000 (2)
-Salary Remaining :	$900,000
Davis Drewiske	$800,000 (1)
-Salary Remaining :	$800,000
Rickard Rakell	$750,000 (4)
-Salary Remaining :	$750,000
Ryan Shannon	$700,000 (1)
-Salary Remaining :	$700,000
Tyler Brenner	$600,000 (1)
-Salary Remaining :	$600,000
Jacob De La Rose	$500,000 (2)
-Salary Remaining :	$500,000
Wiley Sherman	$500,000 (2)
-Salary Remaining :	$500,000
Carl Dahlstrom	$500,000 (2)
-Salary Remaining :	$500,000
Rasmus Ristolainen	$500,000 (2)
-Salary Remaining :	$500,000
Corey Tropp	$500,000 (2)
-Salary Remaining :	$500,000
Dwight King	$500,000 (2)
-Salary Remaining :	$500,000
Jeff Frazee	$500,000 (2)
-Salary Remaining :	$500,000
Lucas Wallmark	$500,000 (2)
-Salary Remaining :	$500,000
Colby Cohen	$400,000 (2)
-Salary Remaining :	$400,000
Mitch Callahan	$375,000 (4)
-Salary Remaining :	$375,000
Francois Tremblay	$350,000 (2)
-Salary Remaining :	$350,000
Mike Halmo	$300,000 (2)
-Salary Remaining :	$300,000
Joseph Cramarossa	$300,000 (2)
-Salary Remaining :	$300,000
Max McCormick	$300,000 (4)
-Salary Remaining :	$300,000
Total Pro Players	35
Salary Commitment
Year 11 : $49,250,000
Year 12 : $33,450,000
Year 13 : $8,775,000
Year 14 : $10,575,000
Salary Average Commitment
Year 11 : $47,925,000
Year 12 : $28,675,000
Year 13 : $5,425,000
Year 14 : $5,425,000
Salary Cap with 1 Way Contract
Year 11 : $49,250,000
Year 12 : $29,900,000
Year 13 : $5,425,000
Year 14 : $5,425,000

Farm Players Salaries
Jake Allen	$110,000 (3)
Salary Remaining :	$110,000
Jack Skille	$95,000 (3)
Salary Remaining :	$95,000
Matt Tennyson	$80,000 (3)
Salary Remaining :	$80,000
Jonas Junland	$67,500 (1)
Salary Remaining :	$67,500
Kenndal McArdle	$55,000 (1)
Salary Remaining :	$55,000
Brock McGinn	$50,000 (1)
Salary Remaining :	$50,000
Bobby Farnham	$42,500 (2)
Salary Remaining :	$42,500
Eric Mestery	$37,500 (2)
Salary Remaining :	$37,500
Eric Gustafsson	$35,000 (1)
Salary Remaining :	$35,000
Anthony Nigro	$32,500 (2)
Salary Remaining :	$32,500
John Draeger	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	11
Salary Commitment
Year 11 : $630,000
Year 12 : $502,500
Year 13 : $410,000
Year 14 : $0
Salary Average Commitment
Year 11 : $575,000
Year 12 : $365,000
Year 13 : $265,000
Year 14 : $0

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leafs Garden
Level 1:	6000 - $90 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	2000 - $36 - 0 - 0.00%
Level 4:	4000 - $25 - 0 - 0.00%
Luxury :	1000 - $155 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$50,450,000
Farm Players Total Salaries	$1,330,000
Coaches Total Salaries	$800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $100,912,303	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$52,912,303
Projected Bank Account	$52,912,303

Pro Players Salaries
Claude Giroux	$7,750,000 (3)
-Salary Remaining :	$7,750,000
Marc-André Fleury	$4,250,000 (1)
-Salary Remaining :	$4,250,000
Tobias Enstrom	$4,250,000 (3)
-Salary Remaining :	$4,250,000
Jordan Staal	$3,750,000 (3)
-Salary Remaining :	$3,750,000
Gilbert Brule	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Braydon Coburn	$2,675,000 (4)
-Salary Remaining :	$2,675,000
Artemi Panarin	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Taylor Chorney	$2,200,000 (2)
-Salary Remaining :	$2,200,000
John Klingberg	$2,000,000 (4)
-Salary Remaining :	$2,000,000
Marc-Édouard Vlasic	$2,000,000 (4)
-Salary Remaining :	$2,000,000
Fabian Brunnstrom	$1,700,000 (2)
-Salary Remaining :	$1,700,000
Alex Killorn	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Ryan Parent	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Eric Nystrom	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Mark Scheifele	$900,000 (2)
-Salary Remaining :	$900,000
Zac Dalpe	$750,000 (1)
-Salary Remaining :	$750,000
Blake Comeau	$750,000 (2)
-Salary Remaining :	$750,000
Shane Prince	$650,000 (3)
-Salary Remaining :	$650,000
Ben Smith	$600,000 (1)
-Salary Remaining :	$600,000
Iiro Pakarinen	$575,000 (4)
-Salary Remaining :	$575,000
Henri Ikonen	$500,000 (4)
-Salary Remaining :	$500,000
Jeremy Duchesne	$500,000 (1)
-Salary Remaining :	$500,000
Jamie Phillips	$500,000 (3)
-Salary Remaining :	$500,000
Jordan Schroeder	$500,000 (3)
-Salary Remaining :	$500,000
Justin Bailey	$500,000 (2)
-Salary Remaining :	$500,000
Jeff Corbett	$500,000 (2)
-Salary Remaining :	$500,000
Max Domi	$500,000 (2)
-Salary Remaining :	$500,000
Joe Morrow	$500,000 (4)
-Salary Remaining :	$500,000
Jake Guentzel	$500,000 (2)
-Salary Remaining :	$500,000
Nikita Zadorov	$500,000 (2)
-Salary Remaining :	$500,000
Anthony Mantha	$500,000 (2)
-Salary Remaining :	$500,000
Jacob Josefson	$400,000 (4)
-Salary Remaining :	$400,000
Rocco Grimaldi	$350,000 (4)
-Salary Remaining :	$350,000
Total Pro Players	33
Salary Commitment
Year 11 : $50,450,000
Year 12 : $44,325,000
Year 13 : $33,700,000
Year 14 : $16,025,000
Salary Average Commitment
Year 11 : $48,450,000
Year 12 : $40,700,000
Year 13 : $28,650,000
Year 14 : $11,500,000
Salary Cap with 1 Way Contract
Year 11 : $50,450,000
Year 12 : $41,450,000
Year 13 : $28,900,000
Year 14 : $11,500,000

Farm Players Salaries
Dmitry Sinitsyn	$100,000 (3)
Salary Remaining :	$100,000
T.J Galiardi	$95,000 (1)
Salary Remaining :	$95,000
Mathieu Carle	$90,000 (1)
Salary Remaining :	$90,000
Charlie Coyle	$80,000 (3)
Salary Remaining :	$80,000
Beau Bennett	$80,000 (3)
Salary Remaining :	$80,000
Jimmy Vesey	$75,000 (1)
Salary Remaining :	$75,000
Matt Corrente	$75,000 (1)
Salary Remaining :	$75,000
Tom Kuhnhackl	$70,000 (3)
Salary Remaining :	$70,000
Jeremy Morin	$70,000 (1)
Salary Remaining :	$70,000
Thomas McCollum	$65,000 (1)
Salary Remaining :	$65,000
Mark Olver	$65,000 (1)
Salary Remaining :	$65,000
Johan Larsson	$60,000 (3)
Salary Remaining :	$60,000
Tim Erixon	$60,000 (2)
Salary Remaining :	$60,000
Jesse Graham	$60,000 (3)
Salary Remaining :	$60,000
Tyson Sexsmith	$60,000 (1)
Salary Remaining :	$60,000
Nikita Gusev	$60,000 (3)
Salary Remaining :	$60,000
Josh Andrerson	$50,000 (1)
Salary Remaining :	$50,000
Paul Ladue	$50,000 (1)
Salary Remaining :	$50,000
Fredric Larsson	$35,000 (1)
Salary Remaining :	$35,000
Jamie Devane	$30,000 (1)
Salary Remaining :	$30,000
Total Farm Players	20
Salary Commitment
Year 11 : $1,330,000
Year 12 : $585,000
Year 13 : $540,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,170,000
Year 12 : $550,000
Year 13 : $500,000
Year 14 : $0

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Videotron
Level 1:	6000 - $105 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	2000 - $46 - 0 - 0.00%
Level 4:	4000 - $35 - 0 - 0.00%
Luxury :	1000 - $165 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$45,400,000
Farm Players Total Salaries	$1,547,500
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $58,833,781	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$10,833,781
Projected Bank Account	$10,833,781

Pro Players Salaries
Jonathan Quick	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Martin St. Louis	$3,900,000 (1)
-Salary Remaining :	$3,900,000
Marc Savard	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Vladimir Tarasenko	$3,000,000 (3)
-Salary Remaining :	$3,000,000
David Legwand	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Fedor Tyutin	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Simon Gagné	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Jean-Pierre Dumont	$2,000,000 (1)
-Salary Remaining :	$2,000,000
R.J. Umberger	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Dustin Byfuglien	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Ryan Ellis	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Mike Fisher	$1,500,000 (2)
-Salary Remaining :	$1,500,000
T.J. Fast	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Matt Moulson	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Julien Ellis	$1,400,000 (3)
-Salary Remaining :	$1,400,000
Kyle Calder	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Nikolai Kulemin	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Mark Eaton	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Paul Gaustad	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Chris Drury	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Michael Ryder	$900,000 (1)
-Salary Remaining :	$900,000
Matt Irwin	$900,000 (4)
-Salary Remaining :	$900,000
Philipp Grubauer	$650,000 (3)
-Salary Remaining :	$650,000
Nathan Davis	$575,000 (2)
-Salary Remaining :	$575,000
Kevin Veilleux	$500,000 (2)
-Salary Remaining :	$500,000
Petr Kalus	$375,000 (1)
-Salary Remaining :	$375,000
Total Pro Players	26
Salary Commitment
Year 11 : $45,400,000
Year 12 : $27,350,000
Year 13 : $14,200,000
Year 14 : $950,000
Salary Average Commitment
Year 11 : $45,320,000
Year 12 : $20,675,000
Year 13 : $12,900,000
Year 14 : $900,000
Salary Cap with 1 Way Contract
Year 11 : $45,400,000
Year 12 : $22,275,000
Year 13 : $13,450,000
Year 14 : $900,000

Farm Players Salaries
Cody McLeod	$80,000 (2)
Salary Remaining :	$80,000
Matt Gilroy	$80,000 (2)
Salary Remaining :	$80,000
Mike Zigomanis	$80,000 (1)
Salary Remaining :	$80,000
Bruno Gervais	$80,000 (1)
Salary Remaining :	$80,000
Michael Bournival	$70,000 (3)
Salary Remaining :	$70,000
Tim Crowder	$67,500 (2)
Salary Remaining :	$67,500
Connor Murphy	$60,000 (4)
Salary Remaining :	$60,000
Milan Bartovic	$60,000 (1)
Salary Remaining :	$60,000
Leland Irving	$60,000 (1)
Salary Remaining :	$60,000
Carl Klingberg	$57,500 (2)
Salary Remaining :	$57,500
Nicklas Jensen	$55,000 (4)
Salary Remaining :	$55,000
Mark Fayne	$50,000 (1)
Salary Remaining :	$50,000
Dylan McIlrath	$50,000 (3)
Salary Remaining :	$50,000
Slater Koekkoek	$50,000 (1)
Salary Remaining :	$50,000
Cedric Paquette	$50,000 (1)
Salary Remaining :	$50,000
Tyrell Goulbourne	$50,000 (2)
Salary Remaining :	$50,000
Chris Driedger	$50,000 (1)
Salary Remaining :	$50,000
Chris Terry	$40,000 (2)
Salary Remaining :	$40,000
Brian Ferlin	$40,000 (3)
Salary Remaining :	$40,000
Jayson Megna	$40,000 (2)
Salary Remaining :	$40,000
Stefan Chaput	$40,000 (2)
Salary Remaining :	$40,000
Ryan Bourque	$37,500 (1)
Salary Remaining :	$37,500
Maksim Mayorov	$37,500 (2)
Salary Remaining :	$37,500
Ben Thomson	$35,000 (1)
Salary Remaining :	$35,000
Brad Ross	$30,000 (3)
Salary Remaining :	$30,000
Julian Melchiori	$30,000 (3)
Salary Remaining :	$30,000
Dennis Persson	$30,000 (1)
Salary Remaining :	$30,000
Akim Aliu	$30,000 (2)
Salary Remaining :	$30,000
David Broll	$27,500 (4)
Salary Remaining :	$27,500
Ben Sexton	$27,500 (2)
Salary Remaining :	$27,500
James Marcou	$27,500 (2)
Salary Remaining :	$27,500
Ben Johnson	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	32
Salary Commitment
Year 11 : $1,547,500
Year 12 : $952,500
Year 13 : $382,500
Year 14 : $142,500
Salary Average Commitment
Year 11 : $1,477,500
Year 12 : $915,000
Year 13 : $352,500
Year 14 : $142,500

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bank Atlantic Cente
Level 1:	6000 - $88 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	4000 - $32 - 0 - 0.00%
Luxury :	1000 - $145 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $30 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$30,375,000
Farm Players Total Salaries	$1,120,000
Coaches Total Salaries	$350,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $60,852,872	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$12,852,872
Projected Bank Account	$12,852,872

Pro Players Salaries
Daniel Sedin	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Antti Niemi	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Brendan Smith	$2,750,000 (3)
-Salary Remaining :	$2,750,000
Erik Gudbranson	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Cory Emmerton	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Petr Mrazek	$1,250,000 (3)
-Salary Remaining :	$1,250,000
Brayden Schenn	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Drew Stafford	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Matthew Spiller	$1,150,000 (1)
-Salary Remaining :	$1,150,000
Tomas Kopecky	$1,100,000 (1)
-Salary Remaining :	$1,100,000
Jonathan Sigalet	$1,050,000 (1)
-Salary Remaining :	$1,050,000
Patrick Eaves	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Eric Wellwood	$975,000 (1)
-Salary Remaining :	$975,000
Kyle Clifford	$950,000 (2)
-Salary Remaining :	$950,000
Alexander Perezhogin	$950,000 (1)
-Salary Remaining :	$950,000
Jonathan Matsumoto	$850,000 (2)
-Salary Remaining :	$850,000
Mike Weber	$800,000 (1)
-Salary Remaining :	$800,000
Alex Galchenyuk	$750,000 (1)
-Salary Remaining :	$750,000
William Colbert	$700,000 (1)
-Salary Remaining :	$700,000
Tyler Plante	$650,000 (2)
-Salary Remaining :	$650,000
Cédric Lalonde-McNicoll	$450,000 (2)
-Salary Remaining :	$450,000
Michael Downing	$350,000 (4)
-Salary Remaining :	$350,000
Niklas Hansson	$350,000 (4)
-Salary Remaining :	$350,000
Roberts Lipsbergs	$350,000 (4)
-Salary Remaining :	$350,000
Total Pro Players	24
Salary Commitment
Year 11 : $30,375,000
Year 12 : $17,025,000
Year 13 : $10,950,000
Year 14 : $1,500,000
Salary Average Commitment
Year 11 : $27,100,000
Year 12 : $12,350,000
Year 13 : $6,300,000
Year 14 : $1,050,000
Salary Cap with 1 Way Contract
Year 11 : $30,375,000
Year 12 : $14,700,000
Year 13 : $7,550,000
Year 14 : $1,050,000

Farm Players Salaries
Brandon Gormley	$85,000 (3)
Salary Remaining :	$85,000
Jason Missiaen	$80,000 (3)
Salary Remaining :	$80,000
Guillaume Desbiens	$80,000 (2)
Salary Remaining :	$80,000
Ryan Strome	$80,000 (4)
Salary Remaining :	$80,000
Daniel Paille	$75,000 (2)
Salary Remaining :	$75,000
Erik Gustafsson	$65,000 (1)
Salary Remaining :	$65,000
Chris Mueller	$55,000 (1)
Salary Remaining :	$55,000
Max Reinhart	$55,000 (2)
Salary Remaining :	$55,000
Griffin Reinhart	$50,000 (1)
Salary Remaining :	$50,000
Justin Williams	$50,000 (1)
Salary Remaining :	$50,000
Andre Burakovsky	$50,000 (2)
Salary Remaining :	$50,000
Kyle Platzer	$35,000 (4)
Salary Remaining :	$35,000
Keaton Thompson	$35,000 (4)
Salary Remaining :	$35,000
Brandon Mashinter	$35,000 (1)
Salary Remaining :	$35,000
Connor Honey	$35,000 (4)
Salary Remaining :	$35,000
Anton Zlobin	$35,000 (1)
Salary Remaining :	$35,000
Michal Jordan	$35,000 (2)
Salary Remaining :	$35,000
Juuso Ikonen	$35,000 (4)
Salary Remaining :	$35,000
Viktor Baldayev	$35,000 (4)
Salary Remaining :	$35,000
Mitchell Heard	$30,000 (1)
Salary Remaining :	$30,000
Tim Bozon	$30,000 (2)
Salary Remaining :	$30,000
Igor Bobkov	$30,000 (2)
Salary Remaining :	$30,000
François Brassard	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	23
Salary Commitment
Year 11 : $1,120,000
Year 12 : $815,000
Year 13 : $519,500
Year 14 : $375,000
Salary Average Commitment
Year 11 : $1,075,000
Year 12 : $750,000
Year 13 : $400,000
Year 14 : $255,000

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Igloo
Level 1:	6000 - $82 - 0 - 0.00%
Level 2:	5000 - $45 - 0 - 0.00%
Level 3:	2000 - $33 - 0 - 0.00%
Level 4:	4000 - $25 - 0 - 0.00%
Luxury :	1000 - $160 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$44,400,000
Farm Players Total Salaries	$1,667,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $106,861,497	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$58,861,497
Projected Bank Account	$58,861,497

Pro Players Salaries
Dion Phaneuf	$5,600,000 (2)
-Salary Remaining :	$5,600,000
Sean Zimmerman	$4,250,000 (2)
-Salary Remaining :	$4,250,000
Brian Elliott	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Steven Stamkos	$3,750,000 (3)
-Salary Remaining :	$3,750,000
Bobby Ryan	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Duncan Keith	$2,800,000 (4)
-Salary Remaining :	$2,800,000
Keith Aulie	$2,600,000 (4)
-Salary Remaining :	$2,600,000
Steve Downie	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Andrew Cogliano	$1,900,000 (1)
-Salary Remaining :	$1,900,000
Sam Gagner	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Max Pacioretty	$1,300,000 (2)
-Salary Remaining :	$1,300,000
Josh Tordjman	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Ryan Callahan	$1,150,000 (2)
-Salary Remaining :	$1,150,000
Eric Gryba	$1,100,000 (3)
-Salary Remaining :	$1,100,000
Paul Ranger	$1,100,000 (2)
-Salary Remaining :	$1,100,000
D.J King	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Dominic Moore	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Riley Armstrong	$850,000 (2)
-Salary Remaining :	$850,000
Mika Zibanejad	$850,000 (3)
-Salary Remaining :	$850,000
Riley Sheahan	$800,000 (3)
-Salary Remaining :	$800,000
Brady Skjei	$750,000 (1)
-Salary Remaining :	$750,000
Marcus Foligno	$700,000 (1)
-Salary Remaining :	$700,000
Josh Jooris	$700,000 (3)
-Salary Remaining :	$700,000
Total Pro Players	23
Salary Commitment
Year 11 : $44,400,000
Year 12 : $37,205,000
Year 13 : $15,075,000
Year 14 : $4,300,000
Salary Average Commitment
Year 11 : $41,500,000
Year 12 : $33,800,000
Year 13 : $12,100,000
Year 14 : $5,400,000
Salary Cap with 1 Way Contract
Year 11 : $44,400,000
Year 12 : $35,600,000
Year 13 : $12,600,000
Year 14 : $5,400,000

Farm Players Salaries
Derek Joslin	$97,500 (1)
Salary Remaining :	$97,500
Alexei Marchenko	$80,000 (2)
Salary Remaining :	$80,000
Andrew Shaw	$80,000 (4)
Salary Remaining :	$80,000
Chet Pickard	$80,000 (2)
Salary Remaining :	$80,000
Jim O'Brien	$75,000 (2)
Salary Remaining :	$75,000
Mark Pysyk	$75,000 (2)
Salary Remaining :	$75,000
Scott Mayfield	$70,000 (4)
Salary Remaining :	$70,000
Joshua Leivo	$70,000 (4)
Salary Remaining :	$70,000
Tomas Tatar	$65,000 (1)
Salary Remaining :	$65,000
Joacim Eriksson	$65,000 (1)
Salary Remaining :	$65,000
Danny Biega	$60,000 (1)
Salary Remaining :	$60,000
Jerome Samson	$60,000 (1)
Salary Remaining :	$60,000
Eric Knodel	$60,000 (1)
Salary Remaining :	$60,000
Curtis Hamilton	$60,000 (1)
Salary Remaining :	$60,000
Riley Nash	$60,000 (1)
Salary Remaining :	$60,000
JT Compher	$50,000 (2)
Salary Remaining :	$50,000
Michael McCarron	$50,000 (2)
Salary Remaining :	$50,000
Ryan Graves	$50,000 (2)
Salary Remaining :	$50,000
Andreas Athanasiou	$50,000 (1)
Salary Remaining :	$50,000
Francis Paré	$50,000 (1)
Salary Remaining :	$50,000
Eric Comrie	$50,000 (2)
Salary Remaining :	$50,000
Ben Harpur	$50,000 (2)
Salary Remaining :	$50,000
Nicolas Petan	$50,000 (2)
Salary Remaining :	$50,000
Kurtis Gabriel	$50,000 (2)
Salary Remaining :	$50,000
Dakota Mermis	$50,000 (2)
Salary Remaining :	$50,000
Sam Kurker	$35,000 (1)
Salary Remaining :	$35,000
Max Gortz	$25,000 (1)
Salary Remaining :	$25,000
Raphael Bussieres	$25,000 (1)
Salary Remaining :	$25,000
Matthew Finn	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	29
Salary Commitment
Year 11 : $1,667,500
Year 12 : $975,000
Year 13 : $270,000
Year 14 : $302,500
Salary Average Commitment
Year 11 : $1,640,000
Year 12 : $922,500
Year 13 : $220,000
Year 14 : $220,000

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wildcat center
Level 1:	6000 - $88 - 0 - 0.00%
Level 2:	5000 - $54 - 0 - 0.00%
Level 3:	2000 - $34 - 0 - 0.00%
Level 4:	4000 - $26 - 0 - 0.00%
Luxury :	1000 - $170 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$47,525,000
Farm Players Total Salaries	$1,620,000
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $66,215,368	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$18,215,368
Projected Bank Account	$18,215,368

Pro Players Salaries
Alexander Ovechkin	$7,250,000 (1)
-Salary Remaining :	$7,250,000
Alexander Edler	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Ryan Mcdonagh	$4,500,000 (3)
-Salary Remaining :	$4,500,000
Ryan Kesler	$3,250,000 (4)
-Salary Remaining :	$3,250,000
Viktor Fasth	$2,900,000 (2)
-Salary Remaining :	$2,900,000
Niclas Bergfors	$2,850,000 (2)
-Salary Remaining :	$2,850,000
Dmitri Kalinin	$2,700,000 (1)
-Salary Remaining :	$2,700,000
John Moore	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Byron Bitz	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Alexander Steen	$2,000,000 (1)
-Salary Remaining :	$2,000,000
James Van Riemsdyk	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Adam Burish	$1,450,000 (1)
-Salary Remaining :	$1,450,000
Michal Rozsival	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Barret Jackman	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Justin Abdelkader	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Chad Johnson	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Andy Miele	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Nate Schmidt	$950,000 (2)
-Salary Remaining :	$950,000
Mikael Granlund	$950,000 (2)
-Salary Remaining :	$950,000
Brendan Gallagher	$900,000 (1)
-Salary Remaining :	$900,000
Anton Gustafsson	$875,000 (2)
-Salary Remaining :	$875,000
Ryan Murray	$750,000 (1)
-Salary Remaining :	$750,000
Total Pro Players	22
Salary Commitment
Year 11 : $47,525,000
Year 12 : $21,550,000
Year 13 : $10,750,000
Year 14 : $5,750,000
Salary Average Commitment
Year 11 : $45,850,000
Year 12 : $20,650,000
Year 13 : $9,750,000
Year 14 : $5,750,000
Salary Cap with 1 Way Contract
Year 11 : $47,525,000
Year 12 : $21,275,000
Year 13 : $10,250,000
Year 14 : $5,750,000

Farm Players Salaries
Chris Lawrence	$87,500 (1)
Salary Remaining :	$87,500
Blake Geoffrion	$80,000 (3)
Salary Remaining :	$80,000
Sasha Pokulok	$75,000 (1)
Salary Remaining :	$75,000
Niklas Svedberg	$75,000 (1)
Salary Remaining :	$75,000
Markus Granlund	$70,000 (4)
Salary Remaining :	$70,000
Antti Raanta	$70,000 (1)
Salary Remaining :	$70,000
Josh Manson	$70,000 (4)
Salary Remaining :	$70,000
Jeremy Williams	$67,500 (1)
Salary Remaining :	$67,500
Jeremy Welsh	$65,000 (2)
Salary Remaining :	$65,000
T.J Brodie	$60,000 (4)
Salary Remaining :	$60,000
Mark McNeill	$60,000 (4)
Salary Remaining :	$60,000
David Schlemko	$60,000 (2)
Salary Remaining :	$60,000
Zack Smith	$55,000 (1)
Salary Remaining :	$55,000
Mat Clark	$55,000 (1)
Salary Remaining :	$55,000
Mattias Backman	$50,000 (4)
Salary Remaining :	$50,000
Connor Clifton	$50,000 (2)
Salary Remaining :	$50,000
Nikita Alexeev	$50,000 (1)
Salary Remaining :	$50,000
Nicolas Kerdiles	$50,000 (1)
Salary Remaining :	$50,000
Hunter Shinkaruk	$50,000 (2)
Salary Remaining :	$50,000
Frederik Gauthier	$50,000 (2)
Salary Remaining :	$50,000
Tristan Jarry	$50,000 (2)
Salary Remaining :	$50,000
Curtis Lazar	$50,000 (2)
Salary Remaining :	$50,000
Scott Laughton	$50,000 (1)
Salary Remaining :	$50,000
Michael Schumacher	$40,000 (1)
Salary Remaining :	$40,000
Troy Bourke	$35,000 (1)
Salary Remaining :	$35,000
Stanislav Galiev	$30,000 (3)
Salary Remaining :	$30,000
Mark MacMillan	$30,000 (1)
Salary Remaining :	$30,000
Tyler Graovac	$30,000 (3)
Salary Remaining :	$30,000
Adam Almquist	$30,000 (1)
Salary Remaining :	$30,000
Alexandre Mallet	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	30
Salary Commitment
Year 11 : $1,620,000
Year 12 : $895,000
Year 13 : $562,000
Year 14 : $422,000
Salary Average Commitment
Year 11 : $1,536,500
Year 12 : $810,000
Year 13 : $450,000
Year 14 : $310,000

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $95 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	4000 - $25 - 0 - 0.00%
Luxury :	1000 - $180 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$41,150,000
Farm Players Total Salaries	$1,197,500
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $59,876,770	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$11,876,770
Projected Bank Account	$11,876,770

Pro Players Salaries
Milan Lucic	$6,000,000 (1)
-Salary Remaining :	$6,000,000
Cam Barker	$4,750,000 (3)
-Salary Remaining :	$4,750,000
Patrice Bergeron	$3,750,000 (1)
-Salary Remaining :	$3,750,000
Stephen Weiss	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Mark Fistric	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Frederik Andersen	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Ryan Suter	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Matt Greene	$2,000,000 (2)
-Salary Remaining :	$2,000,000
James Neal	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Jakob Silfverberg	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Alex Tanguay	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Alexei Emelin	$1,300,000 (2)
-Salary Remaining :	$1,300,000
Braden Holtby	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Sean Couturier	$1,000,000 (4)
-Salary Remaining :	$1,000,000
Matt Read	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Artem Anisimov	$950,000 (1)
-Salary Remaining :	$950,000
Colten Teubert	$800,000 (2)
-Salary Remaining :	$800,000
Gustav Nyquist	$800,000 (1)
-Salary Remaining :	$800,000
Magnus Paajarvi-Svensson	$800,000 (2)
-Salary Remaining :	$800,000
Chris Bourque	$750,000 (1)
-Salary Remaining :	$750,000
Total Pro Players	20
Salary Commitment
Year 11 : $41,150,000
Year 12 : $25,675,000
Year 13 : $12,500,000
Year 14 : $5,250,000
Salary Average Commitment
Year 11 : $37,950,000
Year 12 : $22,650,000
Year 13 : $11,250,000
Year 14 : $3,500,000
Salary Cap with 1 Way Contract
Year 11 : $41,150,000
Year 12 : $22,900,000
Year 13 : $11,250,000
Year 14 : $3,500,000

Farm Players Salaries
Tomas Hertl	$75,000 (1)
Salary Remaining :	$75,000
Dustin Tokarski	$75,000 (2)
Salary Remaining :	$75,000
Richard Panik	$65,000 (1)
Salary Remaining :	$65,000
Jonas Brodin	$60,000 (2)
Salary Remaining :	$60,000
Mike Condon	$60,000 (2)
Salary Remaining :	$60,000
Maxime Sauvé	$52,500 (1)
Salary Remaining :	$52,500
Steven Santini	$50,000 (2)
Salary Remaining :	$50,000
Jordan Subban	$50,000 (2)
Salary Remaining :	$50,000
Derrick Pouliot	$50,000 (1)
Salary Remaining :	$50,000
Brett Ponich	$50,000 (2)
Salary Remaining :	$50,000
Dave Dziurzynski	$50,000 (1)
Salary Remaining :	$50,000
Matt Delahey	$50,000 (2)
Salary Remaining :	$50,000
Devante Smith-Pelly	$50,000 (2)
Salary Remaining :	$50,000
Alexander Wennberg	$50,000 (2)
Salary Remaining :	$50,000
David Pope	$50,000 (2)
Salary Remaining :	$50,000
Seth Griffith	$50,000 (1)
Salary Remaining :	$50,000
Patrik Nemeth	$40,000 (1)
Salary Remaining :	$40,000
Stefan Noesen	$40,000 (2)
Salary Remaining :	$40,000
Phillip Danault	$40,000 (2)
Salary Remaining :	$40,000
Jordan Binnington	$40,000 (1)
Salary Remaining :	$40,000
Morgan Ellis	$35,000 (1)
Salary Remaining :	$35,000
Sebastian Collberg	$35,000 (1)
Salary Remaining :	$35,000
Austen Brassard	$30,000 (2)
Salary Remaining :	$30,000
Ryan Culkin	$25,000 (1)
Salary Remaining :	$25,000
Kevin Roy	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	25
Salary Commitment
Year 11 : $1,197,500
Year 12 : $655,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $1,125,000
Year 12 : $655,000
Year 13 : $0
Year 14 : $0

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $87 - 0 - 0.00%
Level 2:	5000 - $56 - 0 - 0.00%
Level 3:	2000 - $38 - 0 - 0.00%
Level 4:	4000 - $28 - 0 - 0.00%
Luxury :	1000 - $165 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$48,000,000
Farm Players Total Salaries	$1,757,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $77,559,070	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$29,559,070
Projected Bank Account	$29,559,070

Pro Players Salaries
Brent Seabrook	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Sean Bergenheim	$4,000,000 (4)
-Salary Remaining :	$4,000,000
Phil Kessel	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Tyler Johnson	$3,500,000 (4)
-Salary Remaining :	$3,500,000
Ole-Kristian Tollefsen	$3,200,000 (4)
-Salary Remaining :	$3,200,000
Adam Henrique	$3,000,000 (2)
-Salary Remaining :	$3,000,000
James Reimer	$2,600,000 (2)
-Salary Remaining :	$2,600,000
Mike Richards	$2,150,000 (1)
-Salary Remaining :	$2,150,000
Philip Samuelsson	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Jiri Fischer	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Lubomir Visnovsky	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Ryan Whitney	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Chris Kelly	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Ales Hemsky	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Brendan Bell	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Alex Picard	$1,300,000 (2)
-Salary Remaining :	$1,300,000
Nate Thompson	$1,200,000 (1)
-Salary Remaining :	$1,200,000
John Gibson	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Tyler Toffoli	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Carson Mcmillan	$900,000 (2)
-Salary Remaining :	$900,000
Nathan Gerbe	$900,000 (2)
-Salary Remaining :	$900,000
Oleg Saprykin	$750,000 (1)
-Salary Remaining :	$750,000
Michael Haley	$700,000 (1)
-Salary Remaining :	$700,000
Matt Tomkins	$500,000 (1)
-Salary Remaining :	$500,000
Bryan Young	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	25
Salary Commitment
Year 11 : $48,000,000
Year 12 : $39,550,000
Year 13 : $16,950,000
Year 14 : $9,000,000
Salary Average Commitment
Year 11 : $47,350,000
Year 12 : $35,300,000
Year 13 : $15,100,000
Year 14 : $10,700,000
Salary Cap with 1 Way Contract
Year 11 : $48,000,000
Year 12 : $35,400,000
Year 13 : $15,200,000
Year 14 : $10,700,000

Farm Players Salaries
Oscar Klefbom	$95,000 (2)
Salary Remaining :	$95,000
Robert Dome	$90,000 (1)
Salary Remaining :	$90,000
Petr Pohl	$85,000 (1)
Salary Remaining :	$85,000
Nathan Oystrick	$85,000 (1)
Salary Remaining :	$85,000
Simon Despres	$85,000 (2)
Salary Remaining :	$85,000
Jamie Arniel	$85,000 (1)
Salary Remaining :	$85,000
Tye McGinn	$80,000 (2)
Salary Remaining :	$80,000
Jean-Francois Berube	$75,000 (1)
Salary Remaining :	$75,000
Petter Granberg	$75,000 (1)
Salary Remaining :	$75,000
Ty Wishart	$75,000 (1)
Salary Remaining :	$75,000
J.T. Brown	$70,000 (1)
Salary Remaining :	$70,000
Ben Hanowski	$70,000 (1)
Salary Remaining :	$70,000
Vladislav Namestnikov	$50,000 (4)
Salary Remaining :	$50,000
Tanner Kero	$50,000 (2)
Salary Remaining :	$50,000
Lucas Lessio	$50,000 (4)
Salary Remaining :	$50,000
Ian McCoshen	$50,000 (2)
Salary Remaining :	$50,000
Mirco Mueller	$50,000 (2)
Salary Remaining :	$50,000
Jan Mursak	$50,000 (1)
Salary Remaining :	$50,000
Ryan Hartman	$50,000 (2)
Salary Remaining :	$50,000
Anton Slepyshev	$50,000 (2)
Salary Remaining :	$50,000
Marcus Hogberg	$50,000 (2)
Salary Remaining :	$50,000
Sean Monahan	$50,000 (2)
Salary Remaining :	$50,000
Greg McKegg	$45,000 (3)
Salary Remaining :	$45,000
Konrad Abeltshauser	$40,000 (1)
Salary Remaining :	$40,000
Quinton Howden	$40,000 (4)
Salary Remaining :	$40,000
Garrett Wilson	$40,000 (2)
Salary Remaining :	$40,000
Jerome Gauthier-Leduc	$37,500 (1)
Salary Remaining :	$37,500
Brendan Woods	$35,000 (1)
Salary Remaining :	$35,000
Tomas Hyka	$25,000 (1)
Salary Remaining :	$25,000
Brian Hart	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	30
Salary Commitment
Year 11 : $1,757,500
Year 12 : $915,000
Year 13 : $230,000
Year 14 : $180,000
Salary Average Commitment
Year 11 : $1,647,500
Year 12 : $805,000
Year 13 : $175,000
Year 14 : $140,000

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Duff Garden
Level 1:	6000 - $125 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	4000 - $40 - 0 - 0.00%
Luxury :	1000 - $250 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$49,575,000
Farm Players Total Salaries	$1,852,000
Coaches Total Salaries	$5,450,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $82,250,086	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$34,250,086
Projected Bank Account	$34,250,086

Pro Players Salaries
Ilya Kovalchuk	$7,000,000 (4)
-Salary Remaining :	$7,000,000
Robin Lehner	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Rob Scuderi	$3,375,000 (1)
-Salary Remaining :	$3,375,000
Vincent Lecavalier	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Zach Bogosian	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Michael Kostka	$2,250,000 (2)
-Salary Remaining :	$2,250,000
Kyle Okposo	$2,000,000 (4)
-Salary Remaining :	$2,000,000
Jared Cowen	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Evander Kane	$1,750,000 (2)
-Salary Remaining :	$1,750,000
Scottie Upshall	$1,700,000 (3)
-Salary Remaining :	$1,700,000
Jonas Hiller	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Zack Kassian	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Ryan O'Reilly	$1,400,000 (3)
-Salary Remaining :	$1,400,000
Brandon Sutter	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Andrei Loktionov	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Matt Martin	$1,300,000 (2)
-Salary Remaining :	$1,300,000
Jordan Leopold	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Jakub Kindl	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Andrew MacDonald	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Darren Reid	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Darcy Hordichuk	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Brad Richardson	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Alexei Morozov	$950,000 (1)
-Salary Remaining :	$950,000
Yannick Weber	$950,000 (1)
-Salary Remaining :	$950,000
Ladislav Nagy	$950,000 (1)
-Salary Remaining :	$950,000
Nathan Paetsch	$950,000 (2)
-Salary Remaining :	$950,000
Angelo Esposito	$700,000 (1)
-Salary Remaining :	$700,000
Blake Pietila	$700,000 (4)
-Salary Remaining :	$700,000
Total Pro Players	28
Salary Commitment
Year 11 : $49,575,000
Year 12 : $34,300,000
Year 13 : $20,800,000
Year 14 : $14,995,000
Salary Average Commitment
Year 11 : $52,850,000
Year 12 : $36,150,000
Year 13 : $27,100,000
Year 14 : $12,700,000
Salary Cap with 1 Way Contract
Year 11 : $49,575,000
Year 12 : $31,800,000
Year 13 : $20,300,000
Year 14 : $12,700,000

Farm Players Salaries
Matt Hackett	$99,500 (2)
Salary Remaining :	$99,500
Keaton Ellerby	$97,500 (1)
Salary Remaining :	$97,500
Martin Hanzal	$95,000 (2)
Salary Remaining :	$95,000
Ronalds Kenins	$85,000 (2)
Salary Remaining :	$85,000
Roman Josi	$80,000 (1)
Salary Remaining :	$80,000
Calvin de Haan	$80,000 (2)
Salary Remaining :	$80,000
Mathew Dumba	$75,000 (1)
Salary Remaining :	$75,000
Patrice Cormier	$70,000 (1)
Salary Remaining :	$70,000
Alexandre Grenier	$70,000 (4)
Salary Remaining :	$70,000
Jeffrey Foss	$70,000 (1)
Salary Remaining :	$70,000
Jeremy Smith	$70,000 (1)
Salary Remaining :	$70,000
Laurent Brossoit	$65,000 (4)
Salary Remaining :	$65,000
Sergei Plotnikov	$60,000 (3)
Salary Remaining :	$60,000
Max Friberg	$60,000 (4)
Salary Remaining :	$60,000
Ebbe Siönäs	$50,000 (2)
Salary Remaining :	$50,000
Ben Maxwell	$50,000 (1)
Salary Remaining :	$50,000
James Livingstone	$50,000 (1)
Salary Remaining :	$50,000
Kyle Rau	$50,000 (4)
Salary Remaining :	$50,000
Remi Elie	$50,000 (2)
Salary Remaining :	$50,000
Zachary Sanford	$50,000 (2)
Salary Remaining :	$50,000
Hudson Fasching	$50,000 (2)
Salary Remaining :	$50,000
Artturi Lehkonen	$50,000 (2)
Salary Remaining :	$50,000
Tommy Vannelli	$50,000 (2)
Salary Remaining :	$50,000
Scott Timmins	$40,000 (1)
Salary Remaining :	$40,000
Charles-Olivier Roussel	$40,000 (1)
Salary Remaining :	$40,000
Nicolas Deschamps	$40,000 (1)
Salary Remaining :	$40,000
Mackenzie MacEachern	$35,000 (1)
Salary Remaining :	$35,000
Brett Kulak	$35,000 (1)
Salary Remaining :	$35,000
Jyrki Jokipakka	$30,000 (1)
Salary Remaining :	$30,000
Klas Dahlbeck	$30,000 (1)
Salary Remaining :	$30,000
Jacob Lagacé	$25,000 (1)
Salary Remaining :	$25,000
Sami Aittokallio	$25,000 (1)
Salary Remaining :	$25,000
Colin Smith	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	33
Salary Commitment
Year 11 : $1,852,000
Year 12 : $1,035,000
Year 13 : $395,000
Year 14 : $359,500
Salary Average Commitment
Year 11 : $1,694,500
Year 12 : $934,500
Year 13 : $305,000
Year 14 : $245,000

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Place Banque Scotia
Level 1:	6000 - $83 - 0 - 0.00%
Level 2:	5000 - $53 - 0 - 0.00%
Level 3:	2000 - $33 - 0 - 0.00%
Level 4:	4000 - $23 - 0 - 0.00%
Luxury :	1000 - $155 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $33 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$56,900,000
Farm Players Total Salaries	$1,357,500
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $63,281,559	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$15,281,559
Projected Bank Account	$15,281,559

Pro Players Salaries
Evgeni Malkin	$7,000,000 (1)
-Salary Remaining :	$7,000,000
Marian Hossa	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Ondrej Pavelec	$4,000,000 (3)
-Salary Remaining :	$4,000,000
Thomas Vanek	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Cody Franson	$3,250,000 (4)
-Salary Remaining :	$3,250,000
Johan Franzen	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Radim Vrbata	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Daniel Briere	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Brenden Morrow	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Dan Hamhuis	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Kurtis Foster	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Colby Armstrong	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Brandon Dubinsky	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Carlo Colaiacovo	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Cody Hodgson	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Darroll Powe	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Jeff Tambellini	$1,100,000 (1)
-Salary Remaining :	$1,100,000
Sergei Kostitsyn	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Brooks Orpik	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Vladimir Mihalik	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Dan Girardi	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Jeff Deslauriers	$750,000 (1)
-Salary Remaining :	$750,000
Marc-André Bernier	$700,000 (1)
-Salary Remaining :	$700,000
Ryan Malone	$650,000 (2)
-Salary Remaining :	$650,000
Chris Kunitz	$500,000 (2)
-Salary Remaining :	$500,000
Tomas Jurco	$500,000 (3)
-Salary Remaining :	$500,000
Total Pro Players	26
Salary Commitment
Year 11 : $56,900,000
Year 12 : $17,850,000
Year 13 : $11,150,000
Year 14 : $3,250,000
Salary Average Commitment
Year 11 : $63,250,000
Year 12 : $22,400,000
Year 13 : $10,750,000
Year 14 : $3,250,000
Salary Cap with 1 Way Contract
Year 11 : $56,900,000
Year 12 : $22,400,000
Year 13 : $10,750,000
Year 14 : $3,250,000

Farm Players Salaries
Ian Cole	$97,500 (1)
Salary Remaining :	$97,500
Stephane Da Costa	$95,000 (2)
Salary Remaining :	$95,000
Arturs Kulda	$95,000 (1)
Salary Remaining :	$95,000
Brad Thiessen	$90,000 (1)
Salary Remaining :	$90,000
Olli Maatta	$75,000 (1)
Salary Remaining :	$75,000
Zemgus Girgensons	$75,000 (1)
Salary Remaining :	$75,000
Colton Parayko	$75,000 (1)
Salary Remaining :	$75,000
Logan Stephenson	$75,000 (1)
Salary Remaining :	$75,000
Tommy Wingels	$75,000 (1)
Salary Remaining :	$75,000
Gabriel Bourque	$70,000 (1)
Salary Remaining :	$70,000
Matt Frattin	$65,000 (2)
Salary Remaining :	$65,000
Ben Bishop	$65,000 (1)
Salary Remaining :	$65,000
Patrick Bordeleau	$60,000 (1)
Salary Remaining :	$60,000
Ryan Dzingel	$50,000 (2)
Salary Remaining :	$50,000
Grant Besse	$50,000 (2)
Salary Remaining :	$50,000
Phil Di Giuseppe	$50,000 (1)
Salary Remaining :	$50,000
Samuel Morin	$50,000 (2)
Salary Remaining :	$50,000
Mason Geertsen	$50,000 (2)
Salary Remaining :	$50,000
Chandler Stephenson	$35,000 (1)
Salary Remaining :	$35,000
Keegan Lowe	$35,000 (1)
Salary Remaining :	$35,000
Dylan Blujus	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	21
Salary Commitment
Year 11 : $1,357,500
Year 12 : $360,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $1,272,500
Year 12 : $360,000
Year 13 : $0
Year 14 : $0

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Hockey Place Center
Level 1:	6000 - $95 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $25 - 0 - 0.00%
Luxury :	1000 - $185 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$40,950,000
Farm Players Total Salaries	$1,523,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $52,313,659	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$4,313,659
Projected Bank Account	$4,313,659

Pro Players Salaries
Kevin Shattenkirk	$7,200,000 (1)
-Salary Remaining :	$7,200,000
Maxim Afinogenov	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Frans Nielsen	$3,250,000 (1)
-Salary Remaining :	$3,250,000
Tyler Weiman	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Ted Purcell	$2,400,000 (2)
-Salary Remaining :	$2,400,000
Andrej Sekera	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Adam Larsson	$1,850,000 (1)
-Salary Remaining :	$1,850,000
Nick Palmieri	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Damien Brunner	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Maxim Kondratiev	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Mark Stuart	$1,450,000 (1)
-Salary Remaining :	$1,450,000
T.J. Hensick	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Martin Erat	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Rob Schremp	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Mark Giordano	$1,100,000 (2)
-Salary Remaining :	$1,100,000
Oskar Osala	$1,100,000 (1)
-Salary Remaining :	$1,100,000
Brent Krahn	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Bobby Butler	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Stefan Ruzicka	$950,000 (1)
-Salary Remaining :	$950,000
Darren Helm	$950,000 (1)
-Salary Remaining :	$950,000
Jordan LaVallee	$800,000 (1)
-Salary Remaining :	$800,000
Alex Plante	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	22
Salary Commitment
Year 11 : $40,950,000
Year 12 : $8,000,000
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $39,225,000
Year 12 : $6,925,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $40,950,000
Year 12 : $7,500,000
Year 13 : $0
Year 14 : $0

Farm Players Salaries
Brendon Nash	$110,000 (1)
Salary Remaining :	$110,000
Justin Faulk	$100,000 (3)
Salary Remaining :	$100,000
Brayden McNabb	$99,500 (1)
Salary Remaining :	$99,500
Jiri Tlusty	$99,500 (1)
Salary Remaining :	$99,500
Anders Nilsson	$99,500 (1)
Salary Remaining :	$99,500
Luke Adam	$85,000 (1)
Salary Remaining :	$85,000
Kevin Connauton	$77,500 (1)
Salary Remaining :	$77,500
Harru Sateri	$72,500 (1)
Salary Remaining :	$72,500
Samuel Groulx	$55,000 (1)
Salary Remaining :	$55,000
Michael Chaput	$55,000 (3)
Salary Remaining :	$55,000
Emil Pettersson	$50,000 (2)
Salary Remaining :	$50,000
Cole Ully	$50,000 (2)
Salary Remaining :	$50,000
Brandon Kozun	$50,000 (1)
Salary Remaining :	$50,000
Alex Henriksson	$50,000 (2)
Salary Remaining :	$50,000
William Carrier	$50,000 (2)
Salary Remaining :	$50,000
Logan MacMillan	$50,000 (1)
Salary Remaining :	$50,000
Ryan Pulock	$50,000 (2)
Salary Remaining :	$50,000
Thomas Gobeil	$50,000 (2)
Salary Remaining :	$50,000
Sam Carrick	$40,000 (1)
Salary Remaining :	$40,000
Chris Wagner	$40,000 (1)
Salary Remaining :	$40,000
Justin Shugg	$40,000 (1)
Salary Remaining :	$40,000
Michael Ferland	$40,000 (1)
Salary Remaining :	$40,000
Christian Djoos	$40,000 (1)
Salary Remaining :	$40,000
Oscar Dansk	$35,000 (1)
Salary Remaining :	$35,000
Theodor Blueger	$35,000 (1)
Salary Remaining :	$35,000
Total Farm Players	25
Salary Commitment
Year 11 : $1,523,500
Year 12 : $510,000
Year 13 : $270,000
Year 14 : $0
Salary Average Commitment
Year 11 : $1,446,000
Year 12 : $440,000
Year 13 : $140,000
Year 14 : $0

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $72 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	4000 - $38 - 0 - 0.00%
Luxury :	1000 - $110 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $40 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$41,025,000
Farm Players Total Salaries	$1,480,000
Coaches Total Salaries	$1,400,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $53,497,201	$0
Estimate Over Minimum Salary Cap of $27,000,000	$0
Current Bank Account	$5,497,201
Projected Bank Account	$5,497,201

Pro Players Salaries
Scott Hartnell	$3,500,000 (1)
-Salary Remaining :	$3,500,000
John Tavares	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Jussi Jokinen	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Antoine Vermette	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Derek Boogaard	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Tyler Seguin	$2,400,000 (1)
-Salary Remaining :	$2,400,000
Johnny Oduya	$2,250,000 (2)
-Salary Remaining :	$2,250,000
Michael Grabner	$2,250,000 (3)
-Salary Remaining :	$2,250,000
Dustin Penner	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Brian Lee	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Drew Fata	$1,825,000 (1)
-Salary Remaining :	$1,825,000
Mike Brodeur	$1,800,000 (1)
-Salary Remaining :	$1,800,000
B.J. Crombeen	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Evgeny Artyukhin	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Trevor Daley	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Boris Valabik	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Alex Chiasson	$1,300,000 (3)
-Salary Remaining :	$1,300,000
Jhonas Enroth	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Niklas Hjalmarsson	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Evgeny Grachev	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Zach Budish	$500,000 (3)
-Salary Remaining :	$500,000
Total Pro Players	21
Salary Commitment
Year 11 : $41,025,000
Year 12 : $22,200,000
Year 13 : $9,600,000
Year 14 : $0
Salary Average Commitment
Year 11 : $39,475,000
Year 12 : $21,800,000
Year 13 : $9,050,000
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $41,025,000
Year 12 : $21,550,000
Year 13 : $9,050,000
Year 14 : $0

Farm Players Salaries
Shawn Matthias	$100,000 (1)
Salary Remaining :	$100,000
Mathieu Perreault	$95,000 (1)
Salary Remaining :	$95,000
Tyson Barrie	$90,000 (2)
Salary Remaining :	$90,000
Brian Flynn	$90,000 (1)
Salary Remaining :	$90,000
Cam Atkinson	$90,000 (2)
Salary Remaining :	$90,000
Dana Tyrell	$80,000 (1)
Salary Remaining :	$80,000
Phil Oreskovic	$80,000 (1)
Salary Remaining :	$80,000
Jordie Benn	$75,000 (1)
Salary Remaining :	$75,000
Jesse Joensuu	$75,000 (1)
Salary Remaining :	$75,000
Tyler Wotherspoon	$60,000 (2)
Salary Remaining :	$60,000
Andrej Sustr	$60,000 (1)
Salary Remaining :	$60,000
Peter Delmas	$55,000 (1)
Salary Remaining :	$55,000
Anthony Stolarz	$50,000 (1)
Salary Remaining :	$50,000
Alexander Vasyunov	$50,000 (1)
Salary Remaining :	$50,000
Justin Auger	$50,000 (2)
Salary Remaining :	$50,000
Spencer Martin	$50,000 (2)
Salary Remaining :	$50,000
Tucker Poolman	$50,000 (2)
Salary Remaining :	$50,000
Scott Kosmachuck	$50,000 (1)
Salary Remaining :	$50,000
Emile Poirier	$50,000 (2)
Salary Remaining :	$50,000
Jason Dickinson	$50,000 (2)
Salary Remaining :	$50,000
Michael Mersch	$35,000 (2)
Salary Remaining :	$35,000
Daniel O'regan	$35,000 (1)
Salary Remaining :	$35,000
Ville Pokka	$35,000 (1)
Salary Remaining :	$35,000
Reece Willcox	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	24
Salary Commitment
Year 11 : $1,480,000
Year 12 : $537,500
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $1,400,000
Year 12 : $515,000
Year 13 : $0
Year 14 : $0

Team	Current Fund	Estimated Season Salary Cap	Maximum	Under Maximum	Over Minimum of $27,000,000	Farm Salary Cap	Under Maximum of $4,800,000	Pro Players	Farm Players	Total Players
Avalanche	$37,822,655	$0	$85,822,655	$85,822,655	-$27,000,000	$0	$4,800,000	21	30	51
Blackhawks	$15,512,436	$0	$63,512,436	$63,512,436	-$27,000,000	$0	$4,800,000	35	12	47
Blue Jackets	$1,139,509	$0	$49,139,509	$49,139,509	-$27,000,000	$0	$4,800,000	28	19	47
Blues	$47,247,706	$0	$95,247,706	$95,247,706	-$27,000,000	$0	$4,800,000	20	26	46
Bruins	$9,704,161	$0	$57,704,161	$57,704,161	-$27,000,000	$0	$4,800,000	30	18	48
Canadiens	$17,575,124	$0	$65,575,124	$65,575,124	-$27,000,000	$0	$4,800,000	33	14	47
Canucks	$1,949,551	$0	$49,949,551	$49,949,551	-$27,000,000	$0	$4,800,000	33	19	52
Capitals	$1,582,465	$0	$49,582,465	$49,582,465	-$27,000,000	$0	$4,800,000	29	20	49
Coyotes	$12,565,438	$0	$60,565,438	$60,565,438	-$27,000,000	$0	$4,800,000	23	23	46
Devils	$23,257,435	$0	$71,257,435	$71,257,435	-$27,000,000	$0	$4,800,000	25	33	58
Flames	$28,678,559	$0	$76,678,559	$76,678,559	-$27,000,000	$0	$4,800,000	21	32	53
Flyers	$52,375,990	$0	$100,375,990	$100,375,990	-$27,000,000	$0	$4,800,000	21	31	52
Jets	$7,121,222	$0	$55,121,222	$55,121,222	-$27,000,000	$0	$4,800,000	22	39	61
Kings	$10,565,395	$0	$58,565,395	$58,565,395	-$27,000,000	$0	$4,800,000	24	28	52
Lightning	$2,502,215	$0	$50,502,215	$50,502,215	-$27,000,000	$0	$4,800,000	35	11	46
Maple Leafs	$52,912,303	$0	$100,912,303	$100,912,303	-$27,000,000	$0	$4,800,000	33	20	53
Nordiques	$10,833,781	$0	$58,833,781	$58,833,781	-$27,000,000	$0	$4,800,000	26	32	58
Panthers	$12,852,872	$0	$60,852,872	$60,852,872	-$27,000,000	$0	$4,800,000	24	23	47
Penguins	$58,861,497	$0	$106,861,497	$106,861,497	-$27,000,000	$0	$4,800,000	23	29	52
Predators	$18,215,368	$0	$66,215,368	$66,215,368	-$27,000,000	$0	$4,800,000	22	30	52
Rangers	$11,876,770	$0	$59,876,770	$59,876,770	-$27,000,000	$0	$4,800,000	20	25	45
Red Wings	$29,559,070	$0	$77,559,070	$77,559,070	-$27,000,000	$0	$4,800,000	25	30	55
Sabres	$34,250,086	$0	$82,250,086	$82,250,086	-$27,000,000	$0	$4,800,000	28	33	61
Senateurs	$15,281,559	$0	$63,281,559	$63,281,559	-$27,000,000	$0	$4,800,000	26	21	47
Sharks	$4,313,659	$0	$52,313,659	$52,313,659	-$27,000,000	$0	$4,800,000	22	25	47
Stars	$5,497,201	$0	$53,497,201	$53,497,201	-$27,000,000	$0	$4,800,000	21	24	45

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %