Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Duff Garden |
| Level 1: | 6000 - $93 - 5,578 - 92.96% |
| Level 2: | 5000 - $59 - 4,571 - 91.42% |
| Level 3: | 2000 - $39 - 1,748 - 87.38% |
| Level 4: | 4000 - $27 - 3,672 - 91.81% |
| Luxury : | 1000 - $160 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $40 - 1,982 - 99.11% |
| Farm Level 2: | 1000 - $20 - 983 - 98.33% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,569 - 92.05% |
| Average Income per Game | $1,299,731 |
| Year to Date Revenue | $3,899,194 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,965 - 98.85% |
| Average Income per Game | $103,898 |
| Year to Date Revenue | $1,038,975 |
Expense |
| Pro Players Total Salaries | $39,900,000 |
| Farm Players Total Salaries | $2,027,000 |
| Coaches Total Salaries | $5,450,000 |
| Luxury Taxe Total | $1,591,920 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $35,188,636 |
| Projected Bank Account | $35,188,636 |
|
Pro Players Salaries |
| Ilya Kovalchuk |
$7,000,000 (4) |
| -Salary Remaining : |
$0 |
| Robin Lehner |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Vincent Lecavalier |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Zach Bogosian |
$3,000,000 (4) |
| -Salary Remaining : |
$0 |
| Michael Frolik |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Michael Kostka |
$2,250,000 (2) |
| -Salary Remaining : |
$0 |
| Jared Cowen |
$1,750,000 (2) |
| -Salary Remaining : |
$0 |
| Evander Kane |
$1,750,000 (2) |
| -Salary Remaining : |
$0 |
| Scottie Upshall |
$1,700,000 (3) |
| -Salary Remaining : |
$0 |
| Zack Kassian |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| Jonas Hiller |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Sutter |
$1,400,000 (1) |
| -Salary Remaining : |
$0 |
| Andrei Loktionov |
$1,300,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Martin |
$1,300,000 (2) |
| -Salary Remaining : |
$0 |
| Jakub Kindl |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| Darcy Hordichuk |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Brad Richardson |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Darren Reid |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Mathew Dumba |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Josef Vasicek |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Randy Jones |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 11 : $39,900,000 |
| Year 12 : $28,300,000 |
| Year 13 : $15,200,000 |
| Year 14 : $10,500,000 |
| Salary Average Commitment |
| Year 11 : $43,425,000 |
| Year 12 : $31,200,000 |
| Year 13 : $23,100,000 |
| Year 14 : $10,000,000 |
| Salary Cap with 1 Way Contract |
| Year 11 : $39,900,000 |
| Year 12 : $26,750,000 |
| Year 13 : $16,200,000 |
| Year 14 : $10,000,000 |
|
Farm Players Salaries |
| Matt Hackett |
$99,500 (2) |
| Salary Remaining : |
$0 |
| Keaton Ellerby |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Ladislav Nagy |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Yannick Weber |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Martin Hanzal |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Roman Josi |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Patrice Cormier |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Angelo Esposito |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Jeremy Smith |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Alexandre Grenier |
$70,000 (4) |
| Salary Remaining : |
$0 |
| Jeffrey Foss |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Blake Pietila |
$70,000 (4) |
| Salary Remaining : |
$0 |
| Laurent Brossoit |
$65,000 (4) |
| Salary Remaining : |
$0 |
| Max Friberg |
$60,000 (4) |
| Salary Remaining : |
$0 |
| Sergei Plotnikov |
$60,000 (3) |
| Salary Remaining : |
$0 |
| James Livingstone |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Zachary Sanford |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Remi Elie |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Tommy Vannelli |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ebbe Siönäs |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Kyle Rau |
$50,000 (4) |
| Salary Remaining : |
$0 |
| Hudson Fasching |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Robbie Russo |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Ben Maxwell |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Sean Monahan |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Charles-Olivier Roussel |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Scott Timmins |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Nicolas Deschamps |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Mackenzie MacEachern |
$35,000 (1) |
| Salary Remaining : |
$0 |
| Brett Kulak |
$35,000 (1) |
| Salary Remaining : |
$0 |
| Matt Grzelcyk |
$35,000 (1) |
| Salary Remaining : |
$0 |
| Jyrki Jokipakka |
$30,000 (1) |
| Salary Remaining : |
$0 |
| Klas Dahlbeck |
$30,000 (1) |
| Salary Remaining : |
$0 |
| Christophe Lalancette |
$25,000 (1) |
| Salary Remaining : |
$0 |
| Sami Aittokallio |
$25,000 (1) |
| Salary Remaining : |
$0 |
| Jacob Lagacé |
$25,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 11 : $2,027,000 |
| Year 12 : $930,000 |
| Year 13 : $485,000 |
| Year 14 : $459,000 |
| Salary Average Commitment |
| Year 11 : $1,914,500 |
| Year 12 : $869,500 |
| Year 13 : $375,000 |
| Year 14 : $315,000 |
|