LHSS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 84 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury:	1000 - 167 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 12 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 450 000 $
Farm Players Total Salaries	1 459 000 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 63 952 546 $	63 952 546 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	21 952 546 $
Projected Bank Account	21 952 546 $

Pro Players Salaries
Ryan Smyth	6 800 000 $ (2)
Salary Remaining :	6 800 000 $
Brian Campbell	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Jason Allison	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Dave Tanabe	2 750 000 $ (2)
Salary Remaining :	2 750 000 $
Marty Turco	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Jason Pominville	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Corey Perry	2 100 000 $ (2)
Salary Remaining :	2 100 000 $
Jimmy Howard	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Shane O'Brien	1 800 000 $ (4)
Salary Remaining :	1 800 000 $
Erik Cole	1 800 000 $ (1)
Salary Remaining :	1 800 000 $
Mike Comrie	1 800 000 $ (2)
Salary Remaining :	1 800 000 $
Dustin Byfuglien	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Rostislav Olesz	1 400 000 $ (3)
Salary Remaining :	1 400 000 $
Andrew Ladd	1 300 000 $ (4)
Salary Remaining :	1 300 000 $
Marc Staal	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Jack Johnson	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Bryan Little	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Chuck Kobasew	950 000 $ (1)
Salary Remaining :	950 000 $
Tim Ramholt	850 000 $ (2)
Salary Remaining :	850 000 $
Maxim Talbot	800 000 $ (1)
Salary Remaining :	800 000 $
Drew Doughty	750 000 $ (1)
Salary Remaining :	750 000 $
Cédric Desjardins	750 000 $ (2)
Salary Remaining :	750 000 $
Steven Reinprecht	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 42 450 000,00 $
Year 7 : 25 000 000,00 $
Year 8 : 6 800 000,00 $
Year 9 : 3 800 000,00 $
Salary Average Commitment
Year 6 : 21 900 000,00 $
Year 7 : 17 650 000,00 $
Year 8 : 6 000 000,00 $
Year 9 : 3 100 000,00 $

Farm Players Salaries
Semyon Varlamov	99 000 $ (1)
Salary Remaining :	99 000 $
Kyle Okposo	90 000 $ (1)
Salary Remaining :	90 000 $
Max Pacioretty	90 000 $ (2)
Salary Remaining :	90 000 $
Jhonas Enroth	85 000 $ (1)
Salary Remaining :	85 000 $
John Erskine	80 000 $ (1)
Salary Remaining :	80 000 $
John-Michael Liles	80 000 $ (2)
Salary Remaining :	80 000 $
Matt Lashoff	77 500 $ (1)
Salary Remaining :	77 500 $
Brandon Sutter (Out of Payroll)	75 000 $ (2)
Salary Remaining :	75 000 $
Ville Leino	67 500 $ (1)
Salary Remaining :	67 500 $
Kyle Turris	60 000 $ (3)
Salary Remaining :	60 000 $
Mark Mancari	60 000 $ (3)
Salary Remaining :	60 000 $
Derek Dorsett	60 000 $ (3)
Salary Remaining :	60 000 $
Kyle Quincey	60 000 $ (1)
Salary Remaining :	60 000 $
Lars Eller	57 500 $ (4)
Salary Remaining :	57 500 $
Steven Kampfer	55 000 $ (3)
Salary Remaining :	55 000 $
Jordan Caron	50 000 $ (2)
Salary Remaining :	50 000 $
Patrick Bordeleau	50 000 $ (1)
Salary Remaining :	50 000 $
Vojtech Polak	50 000 $ (1)
Salary Remaining :	50 000 $
Jason Williams (Out of Payroll)	50 000 $ (1)
Salary Remaining :	50 000 $
John Lammers	45 000 $ (1)
Salary Remaining :	45 000 $
Tom Sestito	40 000 $ (3)
Salary Remaining :	40 000 $
Chad Denny	40 000 $ (1)
Salary Remaining :	40 000 $
Jonathan Paiement	37 500 $ (1)
Salary Remaining :	37 500 $
Mike Funk	35 000 $ (1)
Salary Remaining :	35 000 $
Ryan Maki	30 000 $ (1)
Salary Remaining :	30 000 $
Evan Brophey	30 000 $ (1)
Salary Remaining :	30 000 $
Mattias Ekholm	30 000 $ (2)
Salary Remaining :	30 000 $
Total Farm Players	27
Salary Commitment
Year 6 : 1 584 000,00 $
Year 7 : 745 000,00 $
Year 8 : 422 500,00 $
Year 9 : 90 000,00 $
Salary Average Commitment
Year 6 : 1 052 500,00 $
Year 7 : 622 500,00 $
Year 8 : 297 500,00 $
Year 9 : 57 500,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Chicago Stadium
Level 1:	6000 - 88 $ - 0 - 0,00%
Level 2:	5000 - 53 $ - 0 - 0,00%
Level 3:	2000 - 34 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury:	1000 - 165 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	36 970 000 $
Farm Players Total Salaries	1 270 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 44 602 928 $	44 602 928 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	2 602 928 $
Projected Bank Account	2 602 928 $

Pro Players Salaries
Jamie Langenbrunner	5 000 000 $ (4)
Salary Remaining :	5 000 000 $
Scott Gomez	4 500 000 $ (3)
Salary Remaining :	4 500 000 $
Roberto Luongo	3 770 000 $ (2)
Salary Remaining :	3 770 000 $
Robert Nilsson	2 750 000 $ (1)
Salary Remaining :	2 750 000 $
Stephane Robidas (Out of Payroll)	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Rene Bourque	2 450 000 $ (2)
Salary Remaining :	2 450 000 $
Kris Versteeg	2 100 000 $ (1)
Salary Remaining :	2 100 000 $
Brent Burns	1 700 000 $ (1)
Salary Remaining :	1 700 000 $
Steve McCarthy	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Johnny Oduya	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
George Parros	1 250 000 $ (4)
Salary Remaining :	1 250 000 $
Oleg Kvasha	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Jocelyn Thibault	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Loui Eriksson	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Chris Campoli	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Dominic Moore	950 000 $ (1)
Salary Remaining :	950 000 $
Daniel Carcillo	900 000 $ (4)
Salary Remaining :	900 000 $
Jarret Stoll	850 000 $ (2)
Salary Remaining :	850 000 $
Steve Bernier	850 000 $ (2)
Salary Remaining :	850 000 $
Linus Omark	800 000 $ (3)
Salary Remaining :	800 000 $
Wes O'Neill	750 000 $ (3)
Salary Remaining :	750 000 $
John Carlson	750 000 $ (1)
Salary Remaining :	750 000 $
Total Pro Players	22
Salary Commitment
Year 6 : 39 470 000,00 $
Year 7 : 21 925 000,00 $
Year 8 : 14 675 000,00 $
Year 9 : 5 100 000,00 $
Salary Average Commitment
Year 6 : 25 745 000,00 $
Year 7 : 19 845 000,00 $
Year 8 : 14 725 000,00 $
Year 9 : 8 150 000,00 $

Farm Players Salaries
Davis Drewiske	97 500 $ (1)
Salary Remaining :	97 500 $
Brad Winchester	90 000 $ (1)
Salary Remaining :	90 000 $
Alex Auld	90 000 $ (4)
Salary Remaining :	90 000 $
Curtis McElhinney	85 000 $ (1)
Salary Remaining :	85 000 $
Alexandre Daigle	75 000 $ (1)
Salary Remaining :	75 000 $
Logan Couture	72 500 $ (4)
Salary Remaining :	72 500 $
Ryan Shannon (Out of Payroll)	70 000 $ (1)
Salary Remaining :	70 000 $
Nick Johnson	65 000 $ (1)
Salary Remaining :	65 000 $
Tyler Brenner	60 000 $ (2)
Salary Remaining :	60 000 $
Clayton Stoner	60 000 $ (2)
Salary Remaining :	60 000 $
Kenndal McArdle	57 500 $ (1)
Salary Remaining :	57 500 $
Brett Sutter	55 000 $ (1)
Salary Remaining :	55 000 $
John Zeiler	50 000 $ (2)
Salary Remaining :	50 000 $
Roman Polak	50 000 $ (2)
Salary Remaining :	50 000 $
Andrew Kozek	50 000 $ (1)
Salary Remaining :	50 000 $
Scott Jackson	50 000 $ (1)
Salary Remaining :	50 000 $
Victor Hedman	50 000 $ (2)
Salary Remaining :	50 000 $
Casey Borer	50 000 $ (1)
Salary Remaining :	50 000 $
Jeremy Smith	35 000 $ (1)
Salary Remaining :	35 000 $
Mark Dekanich	35 000 $ (1)
Salary Remaining :	35 000 $
John McCarthy	35 000 $ (1)
Salary Remaining :	35 000 $
Drew Larman	30 000 $ (1)
Salary Remaining :	30 000 $
Mac Bennett	25 000 $ (2)
Salary Remaining :	25 000 $
Anthony Nigro	25 000 $ (1)
Salary Remaining :	25 000 $
Mike Halmo	25 000 $ (2)
Salary Remaining :	25 000 $
Mitch Callahan	25 000 $ (2)
Salary Remaining :	25 000 $
Marc-André Cliche	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 6 : 1 437 500,00 $
Year 7 : 1 427 500,00 $
Year 8 : 187 500,00 $
Year 9 : 200 000,00 $
Salary Average Commitment
Year 6 : 1 155 000,00 $
Year 7 : 492 500,00 $
Year 8 : 162 500,00 $
Year 9 : 162 500,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ohio State Arena
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 185 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 900 000 $
Farm Players Total Salaries	1 441 000 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 186 843 $	50 186 843 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	8 186 843 $
Projected Bank Account	8 186 843 $

Pro Players Salaries
Marc Savard	5 500 000 $ (1)
Salary Remaining :	5 500 000 $
Pavel Bure	3 300 000 $ (2)
Salary Remaining :	3 300 000 $
Rick DiPietro	3 125 000 $ (2)
Salary Remaining :	3 125 000 $
Kevin Bieksa	2 600 000 $ (3)
Salary Remaining :	2 600 000 $
Wade Redden	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Blake Wheeler	2 200 000 $ (3)
Salary Remaining :	2 200 000 $
Brad Stuart	2 150 000 $ (2)
Salary Remaining :	2 150 000 $
Jan Bulis	2 000 000 $ (4)
Salary Remaining :	2 000 000 $
François Beauchemin	1 900 000 $ (1)
Salary Remaining :	1 900 000 $
Jason Ward	1 800 000 $ (1)
Salary Remaining :	1 800 000 $
Chris Kelly	1 800 000 $ (2)
Salary Remaining :	1 800 000 $
David Booth	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Ramzi Abid	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Branislav Mezei	1 700 000 $ (3)
Salary Remaining :	1 700 000 $
Mathieu Garon	1 300 000 $ (3)
Salary Remaining :	1 300 000 $
Marcus Nilson	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Mike Commodore	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Jeff Taffe	925 000 $ (2)
Salary Remaining :	925 000 $
Dave Steckel	800 000 $ (4)
Salary Remaining :	800 000 $
Adam Deadmarsh	500 000 $ (1)
Salary Remaining :	500 000 $
Cade Fairchild	0 $ (0)
Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 6 : 39 900 000,00 $
Year 7 : 27 750 000,00 $
Year 8 : 11 100 000,00 $
Year 9 : 2 400 000,00 $
Salary Average Commitment
Year 6 : 24 100 000,00 $
Year 7 : 21 100 000,00 $
Year 8 : 6 950 000,00 $
Year 9 : 2 800 000,00 $

Farm Players Salaries
Andreas Nodl	92 500 $ (2)
Salary Remaining :	92 500 $
Joey MacDonald	90 000 $ (1)
Salary Remaining :	90 000 $
Zenon Konopka	90 000 $ (1)
Salary Remaining :	90 000 $
A.J Thelen	87 500 $ (3)
Salary Remaining :	87 500 $
Tomas Kurka (Out of Payroll)	87 500 $ (1)
Salary Remaining :	87 500 $
T.J Galiardi	85 000 $ (3)
Salary Remaining :	85 000 $
Cory Emmerton	60 000 $ (2)
Salary Remaining :	60 000 $
Christian Hanson	60 000 $ (3)
Salary Remaining :	60 000 $
Lauri Tukonen	60 000 $ (3)
Salary Remaining :	60 000 $
Timothy Kunes	57 500 $ (1)
Salary Remaining :	57 500 $
Joe Charlebois	55 000 $ (2)
Salary Remaining :	55 000 $
Leland Irving	55 000 $ (2)
Salary Remaining :	55 000 $
Ryan White	55 000 $ (2)
Salary Remaining :	55 000 $
Sami Vatanen	50 000 $ (2)
Salary Remaining :	50 000 $
Andrew Gordon	50 000 $ (2)
Salary Remaining :	50 000 $
Fedor Fedorov	50 000 $ (1)
Salary Remaining :	50 000 $
Brett Skinner	50 000 $ (3)
Salary Remaining :	50 000 $
Patrice Cormier	50 000 $ (1)
Salary Remaining :	50 000 $
Ryan Wilson	40 000 $ (1)
Salary Remaining :	40 000 $
Jared Staal	35 000 $ (1)
Salary Remaining :	35 000 $
Liam Reddox	28 500 $ (1)
Salary Remaining :	28 500 $
Nigel Williams	27 500 $ (2)
Salary Remaining :	27 500 $
Jason Missiaen	25 000 $ (1)
Salary Remaining :	25 000 $
Mathieu Brodeur	25 000 $ (1)
Salary Remaining :	25 000 $
Zack Stortini	25 000 $ (2)
Salary Remaining :	25 000 $
Jordan Samuels-Thomas	25 000 $ (2)
Salary Remaining :	25 000 $
Joakim Andersson	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 6 : 1 441 000,00 $
Year 7 : 915 000,00 $
Year 8 : 350 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 891 000,00 $
Year 7 : 642 500,00 $
Year 8 : 342 500,00 $
Year 9 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotttrade center
Level 1:	6000 - 84 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury:	1000 - 169 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	36 785 000 $
Farm Players Total Salaries	1 457 500 $
Coaches Total Salaries	2 177 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 65 605 551 $	65 605 551 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	23 605 551 $
Projected Bank Account	23 605 551 $

Pro Players Salaries
Marian Hossa	6 500 000 $ (1)
Salary Remaining :	6 500 000 $
Nik Antropov	4 500 000 $ (2)
Salary Remaining :	4 500 000 $
Dan Boyle	4 250 000 $ (1)
Salary Remaining :	4 250 000 $
Paul Kariya	3 900 000 $ (3)
Salary Remaining :	3 900 000 $
Travis Zajac	2 300 000 $ (2)
Salary Remaining :	2 300 000 $
Tuukka Rask	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Kristopher Letang	1 700 000 $ (2)
Salary Remaining :	1 700 000 $
Michael Frolik (Out of Payroll)	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Bryce Lampman	1 200 000 $ (3)
Salary Remaining :	1 200 000 $
Drew Fata	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Nigel Dawes	950 000 $ (1)
Salary Remaining :	950 000 $
David Perron	900 000 $ (3)
Salary Remaining :	900 000 $
Cory Schneider	900 000 $ (2)
Salary Remaining :	900 000 $
Mikael Samuelsson	885 000 $ (1)
Salary Remaining :	885 000 $
Sergei Shirokov	875 000 $ (3)
Salary Remaining :	875 000 $
Brian Lee	850 000 $ (1)
Salary Remaining :	850 000 $
Andrew Cogliano	850 000 $ (2)
Salary Remaining :	850 000 $
Kevin Shattenkirk	825 000 $ (3)
Salary Remaining :	825 000 $
Marcel Hossa	800 000 $ (1)
Salary Remaining :	800 000 $
Kevin Porter	750 000 $ (2)
Salary Remaining :	750 000 $
Erik Rasmussen	500 000 $ (1)
Salary Remaining :	500 000 $
James Livingstone	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	22
Salary Commitment
Year 6 : 38 035 000,00 $
Year 7 : 23 975 000,00 $
Year 8 : 8 600 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 15 235 000,00 $
Year 7 : 13 350 000,00 $
Year 8 : 10 250 000,00 $
Year 9 : 0,00 $

Farm Players Salaries
Jonas Gustavsson	95 000 $ (1)
Salary Remaining :	95 000 $
Keith Yandle	85 000 $ (2)
Salary Remaining :	85 000 $
Jakub Voracek	82 500 $ (3)
Salary Remaining :	82 500 $
Derek Stepan	75 000 $ (1)
Salary Remaining :	75 000 $
Jake Gardiner	75 000 $ (1)
Salary Remaining :	75 000 $
Anders Lindback	75 000 $ (1)
Salary Remaining :	75 000 $
D.J King	75 000 $ (2)
Salary Remaining :	75 000 $
Matt Niskanen	70 000 $ (2)
Salary Remaining :	70 000 $
T.J. Oshie	70 000 $ (1)
Salary Remaining :	70 000 $
Brandon Bochenski	60 000 $ (1)
Salary Remaining :	60 000 $
Oskar Osala	55 000 $ (2)
Salary Remaining :	55 000 $
Tyler Johnson	50 000 $ (2)
Salary Remaining :	50 000 $
Yann Sauvé	50 000 $ (1)
Salary Remaining :	50 000 $
Joe Corvo	50 000 $ (1)
Salary Remaining :	50 000 $
Cameron Gaunce	50 000 $ (1)
Salary Remaining :	50 000 $
Kyle Clifford	50 000 $ (2)
Salary Remaining :	50 000 $
Luke Adam	50 000 $ (1)
Salary Remaining :	50 000 $
Jake Allen	50 000 $ (1)
Salary Remaining :	50 000 $
Teemu Hartikainen	50 000 $ (1)
Salary Remaining :	50 000 $
Ryan O'Reilly	50 000 $ (2)
Salary Remaining :	50 000 $
Cam Atkinson	50 000 $ (1)
Salary Remaining :	50 000 $
Stephane Da Costa	37 500 $ (2)
Salary Remaining :	37 500 $
Matt Beleskey	37 500 $ (2)
Salary Remaining :	37 500 $
Matt Donovan	35 000 $ (1)
Salary Remaining :	35 000 $
Dmitri Orlov	30 000 $ (2)
Salary Remaining :	30 000 $
Total Farm Players	25
Salary Commitment
Year 6 : 1 457 500,00 $
Year 7 : 741 500,00 $
Year 8 : 95 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 992 500,00 $
Year 7 : 457 500,00 $
Year 8 : 90 000,00 $
Year 9 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 99 $ - 0 - 0,00%
Level 2:	5000 - 59 $ - 0 - 0,00%
Level 3:	2000 - 29 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury:	1000 - 189 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 599 998 $
Farm Players Total Salaries	1 410 500 $
Coaches Total Salaries	950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 74 412 120 $	74 412 120 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	32 412 120 $
Projected Bank Account	32 412 120 $

Pro Players Salaries
Evgeni Nabokov	6 800 000 $ (3)
Salary Remaining :	6 800 000 $
Zdeno Chara	6 000 000 $ (1)
Salary Remaining :	6 000 000 $
Wojtek Wolski	3 750 000 $ (2)
Salary Remaining :	3 750 000 $
Eric Lindros	3 100 000 $ (1)
Salary Remaining :	3 100 000 $
Scott Hartnell	2 900 000 $ (1)
Salary Remaining :	2 900 000 $
Jeff Carter	2 300 000 $ (2)
Salary Remaining :	2 300 000 $
Vitali Yachmenev	1 999 998 $ (1)
Salary Remaining :	1 999 998 $
Andrew Alberts	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
Karri Ramo	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Ryan O'Byrne	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Mark Stuart	1 100 000 $ (3)
Salary Remaining :	1 100 000 $
Martin Erat (Out of Payroll)	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Christoph Schubert	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Dave Bolland	1 100 000 $ (3)
Salary Remaining :	1 100 000 $
Victor Oreskovich	950 000 $ (1)
Salary Remaining :	950 000 $
Tom Gilbert	925 000 $ (1)
Salary Remaining :	925 000 $
Matt Cooke	925 000 $ (1)
Salary Remaining :	925 000 $
Viktor Stalberg	900 000 $ (2)
Salary Remaining :	900 000 $
Brad Isbister	750 000 $ (1)
Salary Remaining :	750 000 $
Jason Demers	750 000 $ (1)
Salary Remaining :	750 000 $
Matt Hendricks	750 000 $ (1)
Salary Remaining :	750 000 $
Richard Zednik	700 000 $ (1)
Salary Remaining :	700 000 $
Justin Falk	600 000 $ (3)
Salary Remaining :	600 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 42 699 998,00 $
Year 7 : 18 650 000,00 $
Year 8 : 7 350 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 12 775 000,00 $
Year 7 : 7 550 000,00 $
Year 8 : 6 800 000,00 $
Year 9 : 0,00 $

Farm Players Salaries
Dainius Zubrus	90 000 $ (2)
Salary Remaining :	90 000 $
Mike Grier	75 000 $ (1)
Salary Remaining :	75 000 $
Keaton Ellerby	70 000 $ (3)
Salary Remaining :	70 000 $
Éric Perrin	68 000 $ (1)
Salary Remaining :	68 000 $
Mike Weber	65 000 $ (1)
Salary Remaining :	65 000 $
Tanner Glass	65 000 $ (1)
Salary Remaining :	65 000 $
Adam Pineault	65 000 $ (1)
Salary Remaining :	65 000 $
Kris Chucko	60 000 $ (1)
Salary Remaining :	60 000 $
Erik Condra	60 000 $ (1)
Salary Remaining :	60 000 $
Petteri Nokelainen	57 500 $ (2)
Salary Remaining :	57 500 $
Mark Fraser	55 000 $ (3)
Salary Remaining :	55 000 $
Simon Despres	50 000 $ (2)
Salary Remaining :	50 000 $
Adam McQuaid	50 000 $ (3)
Salary Remaining :	50 000 $
Jerry D'Amigo	50 000 $ (2)
Salary Remaining :	50 000 $
Mike Blunden	50 000 $ (2)
Salary Remaining :	50 000 $
Zach Jones	50 000 $ (1)
Salary Remaining :	50 000 $
Anton Khudobin	50 000 $ (2)
Salary Remaining :	50 000 $
Robin Lehner	50 000 $ (2)
Salary Remaining :	50 000 $
Brandon McMillan	50 000 $ (1)
Salary Remaining :	50 000 $
Kevin Poulin	50 000 $ (1)
Salary Remaining :	50 000 $
Jean-François Jacques	40 000 $ (2)
Salary Remaining :	40 000 $
Radek Smolenak	40 000 $ (1)
Salary Remaining :	40 000 $
Jack Hillen	35 000 $ (1)
Salary Remaining :	35 000 $
Lance Bouma	35 000 $ (1)
Salary Remaining :	35 000 $
Casey Cizikas	30 000 $ (2)
Salary Remaining :	30 000 $
Troy Bodie	25 000 $ (1)
Salary Remaining :	25 000 $
Philippe Paradis	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 6 : 1 410 500,00 $
Year 7 : 750 000,00 $
Year 8 : 225 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 1 150 500,00 $
Year 7 : 667 500,00 $
Year 8 : 175 000,00 $
Year 9 : 0,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 38 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury:	1000 - 180 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	40 168 750 $
Farm Players Total Salaries	1 545 000 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 47 900 410 $	47 900 410 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	5 900 410 $
Projected Bank Account	5 900 410 $

Pro Players Salaries
Nicklas Lidstrom	6 100 000 $ (1)
Salary Remaining :	6 100 000 $
Patrick Marleau	4 200 000 $ (2)
Salary Remaining :	4 200 000 $
Brett Clark	3 600 000 $ (1)
Salary Remaining :	3 600 000 $
Saku Koivu	3 200 000 $ (3)
Salary Remaining :	3 200 000 $
Mike Ribeiro	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Marek Svatos	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Pierre-Marc Bouchard	2 100 000 $ (3)
Salary Remaining :	2 100 000 $
Jaroslav Halak	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Jeff Woywitka	1 750 000 $ (4)
Salary Remaining :	1 750 000 $
Mike York	1 618 750 $ (2)
Salary Remaining :	1 618 750 $
Dennis Wideman	1 600 000 $ (4)
Salary Remaining :	1 600 000 $
Miika Kiprusoff	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Radim Vrbata	1 275 000 $ (1)
Salary Remaining :	1 275 000 $
Matt Carle	1 200 000 $ (3)
Salary Remaining :	1 200 000 $
Michel Ouellet	900 000 $ (2)
Salary Remaining :	900 000 $
Josh Gorges	875 000 $ (3)
Salary Remaining :	875 000 $
Ryan Callahan	850 000 $ (2)
Salary Remaining :	850 000 $
Jamie Lundmark	800 000 $ (2)
Salary Remaining :	800 000 $
Riley Cote	700 000 $ (2)
Salary Remaining :	700 000 $
Pierre-Luc Létourneau	650 000 $ (1)
Salary Remaining :	650 000 $
Total Pro Players	20
Salary Commitment
Year 6 : 40 168 750,00 $
Year 7 : 27 718 750,00 $
Year 8 : 13 100 000,00 $
Year 9 : 5 400 000,00 $
Salary Average Commitment
Year 6 : 23 925 000,00 $
Year 7 : 18 425 000,00 $
Year 8 : 11 275 000,00 $
Year 9 : 3 350 000,00 $

Farm Players Salaries
T.J. Fast	95 000 $ (1)
Salary Remaining :	95 000 $
Devin Setoguchi	90 000 $ (1)
Salary Remaining :	90 000 $
Yan Stastny	90 000 $ (2)
Salary Remaining :	90 000 $
Tobias Stephan	85 000 $ (1)
Salary Remaining :	85 000 $
Brandon Prust	75 000 $ (3)
Salary Remaining :	75 000 $
Nick Spaling	72 500 $ (4)
Salary Remaining :	72 500 $
Mason Raymond	70 000 $ (1)
Salary Remaining :	70 000 $
Theo Peckham	67 500 $ (2)
Salary Remaining :	67 500 $
Jared Boll	65 000 $ (1)
Salary Remaining :	65 000 $
Stu Bickel	65 000 $ (4)
Salary Remaining :	65 000 $
Mathieu Perreault	55 000 $ (2)
Salary Remaining :	55 000 $
Cody Franson	55 000 $ (1)
Salary Remaining :	55 000 $
Zac Rinaldo	50 000 $ (1)
Salary Remaining :	50 000 $
Torey Krug	50 000 $ (2)
Salary Remaining :	50 000 $
James Sheppard	50 000 $ (3)
Salary Remaining :	50 000 $
Andrei Loktionov	50 000 $ (1)
Salary Remaining :	50 000 $
Martin Houle	50 000 $ (1)
Salary Remaining :	50 000 $
Danny Kristo	50 000 $ (1)
Salary Remaining :	50 000 $
Tyler Cuma	50 000 $ (1)
Salary Remaining :	50 000 $
J.T. Wyman	50 000 $ (1)
Salary Remaining :	50 000 $
Cam Janssen	45 000 $ (1)
Salary Remaining :	45 000 $
Jamie McGinn	40 000 $ (1)
Salary Remaining :	40 000 $
Aaron Ness	35 000 $ (1)
Salary Remaining :	35 000 $
Peter Holland	30 000 $ (2)
Salary Remaining :	30 000 $
Joni Ortio	30 000 $ (2)
Salary Remaining :	30 000 $
Greg Pateryn	30 000 $ (3)
Salary Remaining :	30 000 $
Cristopher Nilstorp	25 000 $ (1)
Salary Remaining :	25 000 $
David Kolomatis	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	28
Salary Commitment
Year 6 : 1 545 000,00 $
Year 7 : 761 000,00 $
Year 8 : 347 500,00 $
Year 9 : 162 500,00 $
Salary Average Commitment
Year 6 : 1 040 000,00 $
Year 7 : 520 000,00 $
Year 8 : 267 500,00 $
Year 9 : 137 500,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Budweiser Coliseum
Level 1:	6000 - 99 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 17 $ - 0 - 0,00%
Luxury:	1000 - 100 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 050 000 $
Farm Players Total Salaries	1 842 500 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 43 900 056 $	43 900 056 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	1 900 056 $
Projected Bank Account	1 900 056 $

Pro Players Salaries
Jaromir Jagr	8 000 000 $ (3)
Salary Remaining :	8 000 000 $
Joe Sakic	6 000 000 $ (1)
Salary Remaining :	6 000 000 $
Peter Worrell	3 500 000 $ (3)
Salary Remaining :	3 500 000 $
Clarke MacArthur	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Steve Montador	2 250 000 $ (4)
Salary Remaining :	2 250 000 $
Matt Stajan	1 900 000 $ (2)
Salary Remaining :	1 900 000 $
Fabian Brunnstrom	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Alex Tanguay	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Carey Price	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Jiri Hudler	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Chris Phillips	1 500 000 $ (4)
Salary Remaining :	1 500 000 $
Kim Johnsson	1 400 000 $ (4)
Salary Remaining :	1 400 000 $
David Jones	1 250 000 $ (4)
Salary Remaining :	1 250 000 $
Nikolai Zherdev	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Nils Ekman	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Daniel Paille	950 000 $ (1)
Salary Remaining :	950 000 $
T.J. Hensick	950 000 $ (4)
Salary Remaining :	950 000 $
Maxim Lapierre	950 000 $ (1)
Salary Remaining :	950 000 $
Andy Rogers	900 000 $ (1)
Salary Remaining :	900 000 $
Sami Lepisto	900 000 $ (2)
Salary Remaining :	900 000 $
Taylor Chorney	750 000 $ (2)
Salary Remaining :	750 000 $
Bobby Butler	600 000 $ (3)
Salary Remaining :	600 000 $
José Theodore	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 43 800 000,00 $
Year 7 : 35 350 000,00 $
Year 8 : 28 475 000,00 $
Year 9 : 11 950 000,00 $
Salary Average Commitment
Year 6 : 23 750 000,00 $
Year 7 : 22 250 000,00 $
Year 8 : 19 350 000,00 $
Year 9 : 7 350 000,00 $

Farm Players Salaries
Jeremy Williams	100 000 $ (3)
Salary Remaining :	100 000 $
Brent Krahn	97 500 $ (1)
Salary Remaining :	97 500 $
Anthony Stewart	85 000 $ (4)
Salary Remaining :	85 000 $
Anton Babchuk	85 000 $ (2)
Salary Remaining :	85 000 $
Kyle Cumiskey	80 000 $ (4)
Salary Remaining :	80 000 $
Brad Richardson	75 000 $ (1)
Salary Remaining :	75 000 $
Darren Helm	75 000 $ (1)
Salary Remaining :	75 000 $
Justin Pogge	70 000 $ (3)
Salary Remaining :	70 000 $
Anssi Salmela	65 000 $ (2)
Salary Remaining :	65 000 $
Petr Vrana	60 000 $ (3)
Salary Remaining :	60 000 $
Karl Alzner	60 000 $ (4)
Salary Remaining :	60 000 $
Josh Beaulieu	60 000 $ (4)
Salary Remaining :	60 000 $
Jordan LaVallee	60 000 $ (4)
Salary Remaining :	60 000 $
Jeff Frazee	60 000 $ (2)
Salary Remaining :	60 000 $
Nick Pryor	60 000 $ (4)
Salary Remaining :	60 000 $
Robert Klinkhammer	60 000 $ (4)
Salary Remaining :	60 000 $
Masi Marjamaki	60 000 $ (2)
Salary Remaining :	60 000 $
Robert Bortuzzo	60 000 $ (4)
Salary Remaining :	60 000 $
Spencer Machacek	60 000 $ (4)
Salary Remaining :	60 000 $
Danil Markov	50 000 $ (2)
Salary Remaining :	50 000 $
Jussi Rynnas	50 000 $ (3)
Salary Remaining :	50 000 $
Vince Rocco	50 000 $ (2)
Salary Remaining :	50 000 $
Konstantin Pushkarev	50 000 $ (2)
Salary Remaining :	50 000 $
Nicolas Blanchard	50 000 $ (2)
Salary Remaining :	50 000 $
Ryan Craig	40 000 $ (1)
Salary Remaining :	40 000 $
Chad Johnson	35 000 $ (1)
Salary Remaining :	35 000 $
Tim Erixon	30 000 $ (2)
Salary Remaining :	30 000 $
Corban Knight	30 000 $ (2)
Salary Remaining :	30 000 $
Joe Cannata	25 000 $ (2)
Salary Remaining :	25 000 $
Seth Helgeson	25 000 $ (2)
Salary Remaining :	25 000 $
Chris Wideman	25 000 $ (2)
Salary Remaining :	25 000 $
Alex Hutchings	25 000 $ (2)
Salary Remaining :	25 000 $
Scott Glennie	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	33
Salary Commitment
Year 6 : 1 842 500,00 $
Year 7 : 1 625 000,00 $
Year 8 : 1 055 000,00 $
Year 9 : 695 000,00 $
Salary Average Commitment
Year 6 : 1 365 000,00 $
Year 7 : 1 340 000,00 $
Year 8 : 755 000,00 $
Year 9 : 585 000,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 77 $ - 0 - 0,00%
Level 2:	5000 - 42 $ - 0 - 0,00%
Level 3:	2000 - 27 $ - 0 - 0,00%
Level 4:	4000 - 16 $ - 0 - 0,00%
Luxury:	1000 - 163 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 375 000 $
Farm Players Total Salaries	1 416 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 43 484 799 $	43 484 799 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	1 484 799 $
Projected Bank Account	1 484 799 $

Pro Players Salaries
Jarome Iginla	7 000 000 $ (1)
Salary Remaining :	7 000 000 $
Tom Poti	3 500 000 $ (4)
Salary Remaining :	3 500 000 $
Thomas Vanek	2 600 000 $ (2)
Salary Remaining :	2 600 000 $
Ryan Getzlaf	2 250 000 $ (2)
Salary Remaining :	2 250 000 $
Sergei Gonchar	1 900 000 $ (1)
Salary Remaining :	1 900 000 $
Nicklas Backstrom	1 750 000 $ (4)
Salary Remaining :	1 750 000 $
Bryce Salvador	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Anton Volchenkov	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Tim Thomas	1 300 000 $ (2)
Salary Remaining :	1 300 000 $
Paul Stastny	1 250 000 $ (4)
Salary Remaining :	1 250 000 $
Ales Hemsky	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Chris Kunitz	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Phil Kessel	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Jonathan Bernier	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
David Krejci	900 000 $ (1)
Salary Remaining :	900 000 $
Ryan Suter	900 000 $ (3)
Salary Remaining :	900 000 $
James Van Riemsdyk	800 000 $ (3)
Salary Remaining :	800 000 $
Tim Gleason	800 000 $ (1)
Salary Remaining :	800 000 $
Jamie Benn	800 000 $ (3)
Salary Remaining :	800 000 $
Tyler Myers	750 000 $ (1)
Salary Remaining :	750 000 $
Tyler Ennis	750 000 $ (1)
Salary Remaining :	750 000 $
Barry Brust	725 000 $ (2)
Salary Remaining :	725 000 $
Total Pro Players	22
Salary Commitment
Year 6 : 35 375 000,00 $
Year 7 : 21 400 000,00 $
Year 8 : 11 500 000,00 $
Year 9 : 5 850 000,00 $
Salary Average Commitment
Year 6 : 17 450 000,00 $
Year 7 : 13 800 000,00 $
Year 8 : 10 400 000,00 $
Year 9 : 6 500 000,00 $

Farm Players Salaries
Jay Harrison	130 000 $ (1)
Salary Remaining :	130 000 $
Adam Hall	95 000 $ (1)
Salary Remaining :	95 000 $
Doug Janik	75 000 $ (3)
Salary Remaining :	75 000 $
Pierre-Alexandre Parenteau	75 000 $ (4)
Salary Remaining :	75 000 $
Dany Roussin	67 500 $ (1)
Salary Remaining :	67 500 $
Matt D'Agostini	60 000 $ (1)
Salary Remaining :	60 000 $
Ray Macias	57 500 $ (1)
Salary Remaining :	57 500 $
Derek Peltier	55 000 $ (1)
Salary Remaining :	55 000 $
Tom Pyatt	55 000 $ (3)
Salary Remaining :	55 000 $
Scott Parse	55 000 $ (2)
Salary Remaining :	55 000 $
David Fischer	55 000 $ (1)
Salary Remaining :	55 000 $
Ben Bishop	50 000 $ (3)
Salary Remaining :	50 000 $
Jeff Finger	50 000 $ (1)
Salary Remaining :	50 000 $
Samuel Pahlsson	50 000 $ (1)
Salary Remaining :	50 000 $
Brandon Mashinter	50 000 $ (2)
Salary Remaining :	50 000 $
Joey Ryan	45 000 $ (2)
Salary Remaining :	45 000 $
Kevin Montgomery	40 000 $ (1)
Salary Remaining :	40 000 $
Kelly Zajac	40 000 $ (3)
Salary Remaining :	40 000 $
Robin Leblanc	40 000 $ (1)
Salary Remaining :	40 000 $
Colby Cohen	35 000 $ (2)
Salary Remaining :	35 000 $
Jannik Hansen	30 000 $ (2)
Salary Remaining :	30 000 $
Casey Pierro-Zabotel	30 000 $ (3)
Salary Remaining :	30 000 $
Devan Dubnyk	26 000 $ (1)
Salary Remaining :	26 000 $
Taylor Doherty	25 000 $ (2)
Salary Remaining :	25 000 $
Jon Kalinski	25 000 $ (3)
Salary Remaining :	25 000 $
Brett Festerling	25 000 $ (3)
Salary Remaining :	25 000 $
Mat Clark	25 000 $ (2)
Salary Remaining :	25 000 $
Daultan Leveillé	25 000 $ (1)
Salary Remaining :	25 000 $
Jesse Blacker	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 6 : 1 416 000,00 $
Year 7 : 690 000,00 $
Year 8 : 405 000,00 $
Year 9 : 80 000,00 $
Salary Average Commitment
Year 6 : 1 020 000,00 $
Year 7 : 665 000,00 $
Year 8 : 375 000,00 $
Year 9 : 75 000,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Pack Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 200 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 625 000 $
Farm Players Total Salaries	1 580 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 51 335 196 $	51 335 196 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	9 335 196 $
Projected Bank Account	9 335 196 $

Pro Players Salaries
Marian Gaborik	6 000 000 $ (1)
Salary Remaining :	6 000 000 $
Ryan Miller	4 600 000 $ (4)
Salary Remaining :	4 600 000 $
Brenden Morrow	3 750 000 $ (2)
Salary Remaining :	3 750 000 $
Tim Connolly	3 500 000 $ (1)
Salary Remaining :	3 500 000 $
Brian Rafalski	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Frans Nielsen	2 200 000 $ (1)
Salary Remaining :	2 200 000 $
Denis Grebeshkov	2 200 000 $ (3)
Salary Remaining :	2 200 000 $
Kurt Sauer	1 600 000 $ (2)
Salary Remaining :	1 600 000 $
Drew Miller	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Jiri Fischer	1 200 000 $ (3)
Salary Remaining :	1 200 000 $
Michael Rupp	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Chad Larose	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Erik Christensen	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Chris Stewart	950 000 $ (2)
Salary Remaining :	950 000 $
Lukas Krajicek	950 000 $ (3)
Salary Remaining :	950 000 $
Boyd Devereaux	775 000 $ (3)
Salary Remaining :	775 000 $
Anton Stralman	700 000 $ (4)
Salary Remaining :	700 000 $
Vaclav Varada	700 000 $ (2)
Salary Remaining :	700 000 $
Andy Sutton	650 000 $ (2)
Salary Remaining :	650 000 $
Shawn Thornton	500 000 $ (2)
Salary Remaining :	500 000 $
Marc Denis	500 000 $ (2)
Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 6 : 38 625 000,00 $
Year 7 : 26 025 000,00 $
Year 8 : 12 060 000,00 $
Year 9 : 5 475 000,00 $
Salary Average Commitment
Year 6 : 21 875 000,00 $
Year 7 : 18 375 000,00 $
Year 8 : 10 675 000,00 $
Year 9 : 5 300 000,00 $

Farm Players Salaries
Pavel Brendl	125 000 $ (1)
Salary Remaining :	125 000 $
Drayson Bowman	80 000 $ (3)
Salary Remaining :	80 000 $
Al Montoya	80 000 $ (2)
Salary Remaining :	80 000 $
Thomas Hickey	75 000 $ (3)
Salary Remaining :	75 000 $
Jesse Winchester	75 000 $ (1)
Salary Remaining :	75 000 $
Matt Taormina	70 000 $ (3)
Salary Remaining :	70 000 $
Jonathan Tremblay	65 000 $ (2)
Salary Remaining :	65 000 $
Arturs Kulda	60 000 $ (2)
Salary Remaining :	60 000 $
Brandon Bollig	60 000 $ (2)
Salary Remaining :	60 000 $
Matt Frattin	60 000 $ (3)
Salary Remaining :	60 000 $
Nick Bonino	60 000 $ (2)
Salary Remaining :	60 000 $
Jiri Tlusty	55 000 $ (2)
Salary Remaining :	55 000 $
Dana Tyrell	55 000 $ (2)
Salary Remaining :	55 000 $
Nazem Kadri	50 000 $ (2)
Salary Remaining :	50 000 $
Gord Baldwin	50 000 $ (2)
Salary Remaining :	50 000 $
Brendon Segal	50 000 $ (1)
Salary Remaining :	50 000 $
Jordan Szwarz	50 000 $ (2)
Salary Remaining :	50 000 $
Linden Vey	50 000 $ (2)
Salary Remaining :	50 000 $
Jason Ryznar	50 000 $ (1)
Salary Remaining :	50 000 $
Joshua Bailey	50 000 $ (1)
Salary Remaining :	50 000 $
Chris Summers	50 000 $ (1)
Salary Remaining :	50 000 $
Thomas McCollum	50 000 $ (1)
Salary Remaining :	50 000 $
Matt Irwin	50 000 $ (1)
Salary Remaining :	50 000 $
Matt Bartkowski	30 000 $ (3)
Salary Remaining :	30 000 $
Kevin Connauton	30 000 $ (2)
Salary Remaining :	30 000 $
Igor Bobkov	25 000 $ (1)
Salary Remaining :	25 000 $
Kris Foucault	25 000 $ (2)
Salary Remaining :	25 000 $
Oliver Lauridsen	25 000 $ (2)
Salary Remaining :	25 000 $
Derek Grant	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 6 : 1 580 000,00 $
Year 7 : 1 085 000,00 $
Year 8 : 315 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 1 195 000,00 $
Year 7 : 965 000,00 $
Year 8 : 315 000,00 $
Year 9 : 0,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	The prudential Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 170 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 675 000 $
Farm Players Total Salaries	1 636 000 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 48 960 199 $	48 960 199 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	6 960 199 $
Projected Bank Account	6 960 199 $

Pro Players Salaries
Vincent Lecavalier	7 500 000 $ (1)
Salary Remaining :	7 500 000 $
Jay Bouwmeester	5 000 000 $ (1)
Salary Remaining :	5 000 000 $
Maxim Afinogenov	4 000 000 $ (4)
Salary Remaining :	4 000 000 $
Zach Parise	3 600 000 $ (2)
Salary Remaining :	3 600 000 $
Stephen Weiss	2 750 000 $ (3)
Salary Remaining :	2 750 000 $
Mike Komisarek	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Jason Arnott	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Ryan Whitney (Out of Payroll)	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
Ben Lovejoy	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Brad Ference	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Patric Hornqvist	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Guillaume Latendresse	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Antti Miettinen	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Ladislav Nagy	975 000 $ (1)
Salary Remaining :	975 000 $
Patrick Eaves	950 000 $ (2)
Salary Remaining :	950 000 $
Andy Greene	950 000 $ (2)
Salary Remaining :	950 000 $
Dustin Boyd	900 000 $ (1)
Salary Remaining :	900 000 $
Dan Ellis	900 000 $ (1)
Salary Remaining :	900 000 $
Martin Grenier	900 000 $ (1)
Salary Remaining :	900 000 $
Mike Lundin	900 000 $ (1)
Salary Remaining :	900 000 $
Greg Stewart	850 000 $ (1)
Salary Remaining :	850 000 $
Viktor Fasth	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	22
Salary Commitment
Year 6 : 41 425 000,00 $
Year 7 : 19 050 000,00 $
Year 8 : 9 750 000,00 $
Year 9 : 4 000 000,00 $
Salary Average Commitment
Year 6 : 16 900 000,00 $
Year 7 : 12 200 000,00 $
Year 8 : 9 000 000,00 $
Year 9 : 4 000 000,00 $

Farm Players Salaries
Adam Munro	91 000 $ (1)
Salary Remaining :	91 000 $
Matt Jones	85 000 $ (2)
Salary Remaining :	85 000 $
Jeff Glass	85 000 $ (2)
Salary Remaining :	85 000 $
Braden Holtby	75 000 $ (1)
Salary Remaining :	75 000 $
Michael Del Zotto	75 000 $ (1)
Salary Remaining :	75 000 $
Chris Mcallister	70 000 $ (1)
Salary Remaining :	70 000 $
Peter Mueller	70 000 $ (3)
Salary Remaining :	70 000 $
Tyler Bozak	60 000 $ (3)
Salary Remaining :	60 000 $
Brett Maclean	60 000 $ (4)
Salary Remaining :	60 000 $
Kyle Chipchura	60 000 $ (1)
Salary Remaining :	60 000 $
Benn Ferriero	55 000 $ (1)
Salary Remaining :	55 000 $
Jay Beagle	50 000 $ (2)
Salary Remaining :	50 000 $
Josh Meyers	50 000 $ (1)
Salary Remaining :	50 000 $
Lauri Korpikoski	50 000 $ (2)
Salary Remaining :	50 000 $
Marc-André Bourdon	50 000 $ (1)
Salary Remaining :	50 000 $
Allen York	50 000 $ (2)
Salary Remaining :	50 000 $
Bryan Rodney	50 000 $ (1)
Salary Remaining :	50 000 $
J.T. Brown	50 000 $ (2)
Salary Remaining :	50 000 $
Taylor Beck	50 000 $ (2)
Salary Remaining :	50 000 $
Patrick Maroon	50 000 $ (1)
Salary Remaining :	50 000 $
Tomas Kubalik	50 000 $ (1)
Salary Remaining :	50 000 $
Steve Quailer	50 000 $ (1)
Salary Remaining :	50 000 $
Roman Josi	50 000 $ (1)
Salary Remaining :	50 000 $
Damien Brunner	50 000 $ (1)
Salary Remaining :	50 000 $
Keith Seabrook	40 000 $ (1)
Salary Remaining :	40 000 $
Pavel Valentenko	40 000 $ (2)
Salary Remaining :	40 000 $
Jamie Arniel	35 000 $ (1)
Salary Remaining :	35 000 $
Louis Leblanc	30 000 $ (2)
Salary Remaining :	30 000 $
Brian Dumoulin	30 000 $ (2)
Salary Remaining :	30 000 $
Kellan Lain	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	30
Salary Commitment
Year 6 : 1 636 000,00 $
Year 7 : 810 000,00 $
Year 8 : 225 000,00 $
Year 9 : 75 000,00 $
Salary Average Commitment
Year 6 : 1 415 000,00 $
Year 7 : 695 000,00 $
Year 8 : 160 000,00 $
Year 9 : 70 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metal Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 45 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury:	1000 - 230 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 500 000 $
Farm Players Total Salaries	1 802 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 63 847 003 $	63 847 003 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	21 847 003 $
Projected Bank Account	21 847 003 $

Pro Players Salaries
Eric Staal	6 250 000 $ (3)
Salary Remaining :	6 250 000 $
Tomas Kaberle	3 900 000 $ (1)
Salary Remaining :	3 900 000 $
Pekka Rinne	3 375 000 $ (2)
Salary Remaining :	3 375 000 $
Alexander Semin	2 900 000 $ (2)
Salary Remaining :	2 900 000 $
Filip Kuba	2 750 000 $ (2)
Salary Remaining :	2 750 000 $
Milan Hejduk	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Michal Handzus	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
David Backes	2 100 000 $ (2)
Salary Remaining :	2 100 000 $
Steve Eminger	1 600 000 $ (2)
Salary Remaining :	1 600 000 $
Craig Anderson	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Mark Bell	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Niklas Kronwall	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Mikhail Grabovski	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Erik Johnson	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Craig Adams	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Marcel Goc	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Jordin Tootoo	950 000 $ (1)
Salary Remaining :	950 000 $
Branko Radivojevic	900 000 $ (1)
Salary Remaining :	900 000 $
Ron Hainsey	850 000 $ (2)
Salary Remaining :	850 000 $
Derek Meech	850 000 $ (3)
Salary Remaining :	850 000 $
Patrik Berglund	825 000 $ (1)
Salary Remaining :	825 000 $
Mike Leclerc	800 000 $ (1)
Salary Remaining :	800 000 $
Steve Regier	700 000 $ (1)
Salary Remaining :	700 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 41 500 000,00 $
Year 7 : 25 485 000,00 $
Year 8 : 7 950 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 12 850 000,00 $
Year 7 : 8 450 000,00 $
Year 8 : 1 100 000,00 $
Year 9 : 0,00 $

Farm Players Salaries
Andrej Sekera	95 000 $ (1)
Salary Remaining :	95 000 $
Brad Marchand	90 000 $ (2)
Salary Remaining :	90 000 $
Stephane Veilleux	90 000 $ (1)
Salary Remaining :	90 000 $
Pavel Vorobiev	90 000 $ (3)
Salary Remaining :	90 000 $
Josh Harding	85 000 $ (1)
Salary Remaining :	85 000 $
Colin Wilson	75 000 $ (1)
Salary Remaining :	75 000 $
Travis Hamonic	75 000 $ (1)
Salary Remaining :	75 000 $
Brian Boyle	70 000 $ (2)
Salary Remaining :	70 000 $
Andrej Meszaros	70 000 $ (1)
Salary Remaining :	70 000 $
Jonathan Ferland	67 500 $ (1)
Salary Remaining :	67 500 $
Brendan Mikkelson	60 000 $ (1)
Salary Remaining :	60 000 $
Vladimir Sobotka	60 000 $ (1)
Salary Remaining :	60 000 $
Yannick Weber	55 000 $ (4)
Salary Remaining :	55 000 $
Chris Holt	52 500 $ (2)
Salary Remaining :	52 500 $
Jonathan Boutin	50 000 $ (2)
Salary Remaining :	50 000 $
Cal O'Reilly	50 000 $ (1)
Salary Remaining :	50 000 $
David Ullstrom	50 000 $ (1)
Salary Remaining :	50 000 $
Chris Brown	50 000 $ (2)
Salary Remaining :	50 000 $
Vladimir Zharkov	50 000 $ (1)
Salary Remaining :	50 000 $
Luca Sbisa	50 000 $ (1)
Salary Remaining :	50 000 $
Simon Danis-Pepin	50 000 $ (3)
Salary Remaining :	50 000 $
Jake Dowell	45 000 $ (2)
Salary Remaining :	45 000 $
Mark Mitera	42 500 $ (1)
Salary Remaining :	42 500 $
Alex Berry	40 000 $ (1)
Salary Remaining :	40 000 $
Matt Kassian	40 000 $ (1)
Salary Remaining :	40 000 $
Ryan McGinnis	40 000 $ (2)
Salary Remaining :	40 000 $
Brayden Irwin	40 000 $ (1)
Salary Remaining :	40 000 $
Kyle Beach	35 000 $ (1)
Salary Remaining :	35 000 $
Anders Lee	30 000 $ (2)
Salary Remaining :	30 000 $
David Savard	30 000 $ (2)
Salary Remaining :	30 000 $
Kenny Ryan	25 000 $ (2)
Salary Remaining :	25 000 $
Zach Redmond	25 000 $ (1)
Salary Remaining :	25 000 $
Tyler Shattock	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	33
Salary Commitment
Year 6 : 1 802 500,00 $
Year 7 : 805 000,00 $
Year 8 : 220 000,00 $
Year 9 : 77 500,00 $
Salary Average Commitment
Year 6 : 735 000,00 $
Year 7 : 330 000,00 $
Year 8 : 105 000,00 $
Year 9 : 55 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 165 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 600 000 $
Farm Players Total Salaries	1 537 500 $
Coaches Total Salaries	800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 45 622 109 $	45 622 109 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	3 622 109 $
Projected Bank Account	3 622 109 $

Pro Players Salaries
Martin St. Louis (Out of Payroll)	5 600 000 $ (2)
Salary Remaining :	5 600 000 $
Sydney Crosby	5 250 000 $ (2)
Salary Remaining :	5 250 000 $
Mike Cammalleri	3 800 000 $ (1)
Salary Remaining :	3 800 000 $
Andrei Markov	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Chris Mason	2 600 000 $ (2)
Salary Remaining :	2 600 000 $
Antti Niemi	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Jonas Hoglund	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Jeff O'Neill	2 000 000 $ (4)
Salary Remaining :	2 000 000 $
Matthew Lombardi	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Pascal Dupuis	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Jonathan Ericsson	1 500 000 $ (4)
Salary Remaining :	1 500 000 $
Ryane Clowe	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Scottie Upshall	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Scott Hannan	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Brett Lebda	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Michael Ryder	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Ladislav Smid	950 000 $ (1)
Salary Remaining :	950 000 $
Petr Schastlivy	950 000 $ (2)
Salary Remaining :	950 000 $
Blair Betts	900 000 $ (1)
Salary Remaining :	900 000 $
Derek Boogaard	800 000 $ (1)
Salary Remaining :	800 000 $
Stefan Ruzicka	625 000 $ (1)
Salary Remaining :	625 000 $
Trevor Daley	525 000 $ (2)
Salary Remaining :	525 000 $
Total Pro Players	22
Salary Commitment
Year 6 : 41 200 000,00 $
Year 7 : 30 275 000,00 $
Year 8 : 11 200 000,00 $
Year 9 : 4 916 666,00 $
Salary Average Commitment
Year 6 : 23 425 000,00 $
Year 7 : 21 475 000,00 $
Year 8 : 11 100 000,00 $
Year 9 : 4 600 000,00 $

Farm Players Salaries
Ray Emery	120 000 $ (1)
Salary Remaining :	120 000 $
Marek Schwarz	100 000 $ (1)
Salary Remaining :	100 000 $
Mark Giordano	95 000 $ (1)
Salary Remaining :	95 000 $
Alexandre Picard	90 000 $ (2)
Salary Remaining :	90 000 $
Sasha Pokulok	70 000 $ (3)
Salary Remaining :	70 000 $
Andrew Orpik	70 000 $ (3)
Salary Remaining :	70 000 $
Dustin Jeffrey	60 000 $ (4)
Salary Remaining :	60 000 $
Roman Wick	60 000 $ (3)
Salary Remaining :	60 000 $
Jeremy Duchesne	60 000 $ (1)
Salary Remaining :	60 000 $
Brett Carson	60 000 $ (2)
Salary Remaining :	60 000 $
Michal Repik	60 000 $ (4)
Salary Remaining :	60 000 $
Angelo Esposito	52 500 $ (4)
Salary Remaining :	52 500 $
Kyle Palmieri	50 000 $ (2)
Salary Remaining :	50 000 $
Tomas Tatar	50 000 $ (2)
Salary Remaining :	50 000 $
Chris Kreider	50 000 $ (2)
Salary Remaining :	50 000 $
Craig Smith	50 000 $ (2)
Salary Remaining :	50 000 $
Alex Killorn	50 000 $ (1)
Salary Remaining :	50 000 $
Petri Kontiola	50 000 $ (3)
Salary Remaining :	50 000 $
Peter Olvecky	45 000 $ (3)
Salary Remaining :	45 000 $
Alex Plante	40 000 $ (4)
Salary Remaining :	40 000 $
Brian Lashoff	35 000 $ (1)
Salary Remaining :	35 000 $
Victor Bartley	35 000 $ (1)
Salary Remaining :	35 000 $
Brandon Pirri	30 000 $ (2)
Salary Remaining :	30 000 $
Darcy Kuemper	30 000 $ (2)
Salary Remaining :	30 000 $
Corey Cowick	25 000 $ (2)
Salary Remaining :	25 000 $
Mike Hoffman	25 000 $ (2)
Salary Remaining :	25 000 $
Nick Holden	25 000 $ (1)
Salary Remaining :	25 000 $
Dylan Olsen	25 000 $ (2)
Salary Remaining :	25 000 $
Drew Shore	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 6 : 1 537 500,00 $
Year 7 : 1 145 000,00 $
Year 8 : 605 000,00 $
Year 9 : 315 000,00 $
Salary Average Commitment
Year 6 : 1 127 500,00 $
Year 7 : 882 500,00 $
Year 8 : 432 500,00 $
Year 9 : 212 500,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 45 $ - 0 - 0,00%
Level 4:	4000 - 32 $ - 0 - 0,00%
Luxury:	1000 - 215 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 825 000 $
Farm Players Total Salaries	1 525 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 62 432 145 $	62 432 145 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	20 432 145 $
Projected Bank Account	20 432 145 $

Pro Players Salaries
Mark Streit	4 500 000 $ (1)
Salary Remaining :	4 500 000 $
Michal Rozsival	3 200 000 $ (3)
Salary Remaining :	3 200 000 $
Mikko Koivu	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Dmitri Kalinin	2 800 000 $ (1)
Salary Remaining :	2 800 000 $
Derek Roy	2 700 000 $ (1)
Salary Remaining :	2 700 000 $
Marek Zidlicky	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Benoit Pouliot	2 000 000 $ (4)
Salary Remaining :	2 000 000 $
Colin White	1 350 000 $ (1)
Salary Remaining :	1 350 000 $
Kristian Huselius	1 275 000 $ (1)
Salary Remaining :	1 275 000 $
Jussi Jokinen	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Maxime Daigneault	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Ilya Bryzgalov	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Zbynek Michalek	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Ales Kotalik	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Darroll Powe (Out of Payroll)	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Greg Campbell	1 100 000 $ (3)
Salary Remaining :	1 100 000 $
Tuomo Ruutu	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Adam Burish	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Fredrik Sjostrom	950 000 $ (2)
Salary Remaining :	950 000 $
Eric Fehr	900 000 $ (4)
Salary Remaining :	900 000 $
Niklas Hjalmarsson	700 000 $ (2)
Salary Remaining :	700 000 $
Nathan Gerbe	700 000 $ (1)
Salary Remaining :	700 000 $
Michael Raffl	500 000 $ (2)
Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 36 925 000,00 $
Year 7 : 14 500 000,00 $
Year 8 : 11 150 000,00 $
Year 9 : 3 950 000,00 $
Salary Average Commitment
Year 6 : 10 100 000,00 $
Year 7 : 8 450 000,00 $
Year 8 : 5 500 000,00 $
Year 9 : 2 900 000,00 $

Farm Players Salaries
Dany Sabourin	90 000 $ (1)
Salary Remaining :	90 000 $
Garnet Exelby	80 000 $ (2)
Salary Remaining :	80 000 $
Kyle Greentree	75 000 $ (1)
Salary Remaining :	75 000 $
Chris Thorburn	75 000 $ (3)
Salary Remaining :	75 000 $
Mats Zuccarello	65 000 $ (2)
Salary Remaining :	65 000 $
Zack Hamill	60 000 $ (3)
Salary Remaining :	60 000 $
Nicklas Grossman	50 000 $ (2)
Salary Remaining :	50 000 $
Nikita Nikitin	50 000 $ (4)
Salary Remaining :	50 000 $
Joe Colborne	50 000 $ (1)
Salary Remaining :	50 000 $
James Wright	50 000 $ (1)
Salary Remaining :	50 000 $
Gustav Nyquist	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Stone	50 000 $ (1)
Salary Remaining :	50 000 $
Alex Chiasson	50 000 $ (2)
Salary Remaining :	50 000 $
Danny Irmen	50 000 $ (1)
Salary Remaining :	50 000 $
Patrick Wiercioch	50 000 $ (1)
Salary Remaining :	50 000 $
Eric Gelinas	50 000 $ (2)
Salary Remaining :	50 000 $
Scott Lehman	45 000 $ (3)
Salary Remaining :	45 000 $
Cody Almond	40 000 $ (2)
Salary Remaining :	40 000 $
Aaron Palushaj	40 000 $ (2)
Salary Remaining :	40 000 $
David Shields	35 000 $ (2)
Salary Remaining :	35 000 $
Jean-Francois Berube	35 000 $ (3)
Salary Remaining :	35 000 $
Tomas Kundratek	35 000 $ (1)
Salary Remaining :	35 000 $
Marco Scandella	35 000 $ (1)
Salary Remaining :	35 000 $
Peter Delmas	35 000 $ (3)
Salary Remaining :	35 000 $
Colton Gillies	35 000 $ (3)
Salary Remaining :	35 000 $
Jake Hansen	35 000 $ (2)
Salary Remaining :	35 000 $
Philip Varone (Out of Payroll)	30 000 $ (2)
Salary Remaining :	30 000 $
Andreas Thuresson	30 000 $ (2)
Salary Remaining :	30 000 $
Edward Pasquale	25 000 $ (2)
Salary Remaining :	25 000 $
Ryan Button	25 000 $ (2)
Salary Remaining :	25 000 $
Justin Jokinen	25 000 $ (1)
Salary Remaining :	25 000 $
A.J. Jenks	25 000 $ (1)
Salary Remaining :	25 000 $
Carter Ashton	25 000 $ (2)
Salary Remaining :	25 000 $
Peter Andersson	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	34
Salary Commitment
Year 6 : 1 525 000,00 $
Year 7 : 1 067 500,00 $
Year 8 : 390 000,00 $
Year 9 : 60 000,00 $
Salary Average Commitment
Year 6 : 1 315 000,00 $
Year 7 : 885 000,00 $
Year 8 : 345 000,00 $
Year 9 : 60 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury:	1000 - 145 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	37 500 000 $
Farm Players Total Salaries	1 798 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 45 881 757 $	45 881 757 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	3 881 757 $
Projected Bank Account	3 881 757 $

Pro Players Salaries
Henrik Zetterberg	6 000 000 $ (1)
Salary Remaining :	6 000 000 $
Anze Kopitar	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Sergei Samsonov	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Patrick Kane	3 000 000 $ (4)
Salary Remaining :	3 000 000 $
Eric Brewer	2 750 000 $ (1)
Salary Remaining :	2 750 000 $
Chris Higgins	2 200 000 $ (1)
Salary Remaining :	2 200 000 $
Marc-Édouard Vlasic	1 800 000 $ (4)
Salary Remaining :	1 800 000 $
Ed Jovanovski	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Ted Purcell	1 300 000 $ (3)
Salary Remaining :	1 300 000 $
Jeff Schultz	1 300 000 $ (3)
Salary Remaining :	1 300 000 $
Ondrej Pavelec	1 300 000 $ (3)
Salary Remaining :	1 300 000 $
Lubomir Visnovsky	1 150 000 $ (1)
Salary Remaining :	1 150 000 $
Sheldon Keefe	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Viktor Kozlov	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Brooks Laich	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Adrian Aucoin	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Peter Prucha	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Luke Schenn	750 000 $ (1)
Salary Remaining :	750 000 $
Mikkel Boedker	750 000 $ (1)
Salary Remaining :	750 000 $
Nikolai Khabibulin	600 000 $ (1)
Salary Remaining :	600 000 $
Cory Sarich	500 000 $ (1)
Salary Remaining :	500 000 $
Hnat Domenichelli	500 000 $ (1)
Salary Remaining :	500 000 $
Randy Robitaille	500 000 $ (2)
Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 37 500 000,00 $
Year 7 : 19 850 000,00 $
Year 8 : 11 900 000,00 $
Year 9 : 5 800 000,00 $
Salary Average Commitment
Year 6 : 15 150 000,00 $
Year 7 : 8 300 000,00 $
Year 8 : 6 550 000,00 $
Year 9 : 4 800 000,00 $

Farm Players Salaries
Peter Budaj	95 000 $ (1)
Salary Remaining :	95 000 $
Janne Niskala	95 000 $ (1)
Salary Remaining :	95 000 $
James Wisniewski	90 000 $ (1)
Salary Remaining :	90 000 $
Sergei Bobrovsky	90 000 $ (2)
Salary Remaining :	90 000 $
Brian Gionta	77 500 $ (3)
Salary Remaining :	77 500 $
Matt Martin	75 000 $ (1)
Salary Remaining :	75 000 $
Justin Schultz	75 000 $ (1)
Salary Remaining :	75 000 $
Slava Voynov	75 000 $ (1)
Salary Remaining :	75 000 $
Marc-André Bernier	70 000 $ (4)
Salary Remaining :	70 000 $
Brock Trotter	65 000 $ (3)
Salary Remaining :	65 000 $
Shawn Belle	62 500 $ (1)
Salary Remaining :	62 500 $
Nick Palmieri	60 000 $ (3)
Salary Remaining :	60 000 $
Kyle Wharton	60 000 $ (2)
Salary Remaining :	60 000 $
David Clarkson	55 000 $ (1)
Salary Remaining :	55 000 $
Matt Duchene	50 000 $ (2)
Salary Remaining :	50 000 $
Brayden Schenn	50 000 $ (2)
Salary Remaining :	50 000 $
John Moore	50 000 $ (2)
Salary Remaining :	50 000 $
Brian Pothier	50 000 $ (1)
Salary Remaining :	50 000 $
Maxime Macenauer	50 000 $ (1)
Salary Remaining :	50 000 $
Frederic St-Denis	50 000 $ (1)
Salary Remaining :	50 000 $
Anthony Peluso	50 000 $ (1)
Salary Remaining :	50 000 $
Alec Martinez	50 000 $ (3)
Salary Remaining :	50 000 $
Jake Muzzin	50 000 $ (2)
Salary Remaining :	50 000 $
Peter Schaefer	50 000 $ (1)
Salary Remaining :	50 000 $
Richard Bachman	50 000 $ (1)
Salary Remaining :	50 000 $
Trevor Lewis	50 000 $ (1)
Salary Remaining :	50 000 $
Tommy Wingels	50 000 $ (1)
Salary Remaining :	50 000 $
Dwight King	45 000 $ (4)
Salary Remaining :	45 000 $
Andrew Campbell	33 000 $ (1)
Salary Remaining :	33 000 $
Jamie Devane	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	30
Salary Commitment
Year 6 : 1 798 000,00 $
Year 7 : 857 500,00 $
Year 8 : 407 500,00 $
Year 9 : 130 000,00 $
Salary Average Commitment
Year 6 : 1 448 000,00 $
Year 7 : 602 500,00 $
Year 8 : 327 500,00 $
Year 9 : 115 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leafs Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury:	1000 - 185 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 950 000 $
Farm Players Total Salaries	1 877 500 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 67 910 710 $	67 910 710 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	25 910 710 $
Projected Bank Account	25 910 710 $

Pro Players Salaries
Claude Giroux	6 000 000 $ (3)
Salary Remaining :	6 000 000 $
Evgeni Malkin	6 000 000 $ (1)
Salary Remaining :	6 000 000 $
Dion Phaneuf	5 000 000 $ (2)
Salary Remaining :	5 000 000 $
Tobias Enstrom	3 000 000 $ (3)
Salary Remaining :	3 000 000 $
Marc-André Fleury	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Alexander Frolov	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Brendan Morrison	1 600 000 $ (2)
Salary Remaining :	1 600 000 $
Byron Bitz	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Niklas Backstrom	1 400 000 $ (3)
Salary Remaining :	1 400 000 $
Alex Goligoski	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Braydon Coburn	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Matt Pettinger	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Colby Armstrong	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Steve Ott	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Jordan Staal	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Jamie McBain	975 000 $ (3)
Salary Remaining :	975 000 $
Justin Abdelkader	900 000 $ (2)
Salary Remaining :	900 000 $
Noah Welch	900 000 $ (2)
Salary Remaining :	900 000 $
Rob Schremp	900 000 $ (1)
Salary Remaining :	900 000 $
Blake Comeau	750 000 $ (4)
Salary Remaining :	750 000 $
Mathieu Carle	675 000 $ (2)
Salary Remaining :	675 000 $
Total Pro Players	21
Salary Commitment
Year 6 : 41 950 000,00 $
Year 7 : 28 925 000,00 $
Year 8 : 18 550 000,00 $
Year 9 : 2 300 000,00 $
Salary Average Commitment
Year 6 : 10 100 000,00 $
Year 7 : 8 850 000,00 $
Year 8 : 4 150 000,00 $
Year 9 : 1 750 000,00 $

Farm Players Salaries
Jeff Halpern	85 000 $ (1)
Salary Remaining :	85 000 $
Ryan Carter	80 000 $ (2)
Salary Remaining :	80 000 $
Jaime Sifers	75 000 $ (1)
Salary Remaining :	75 000 $
Alex Stalock	75 000 $ (1)
Salary Remaining :	75 000 $
Alexander Sulzer	72 500 $ (1)
Salary Remaining :	72 500 $
Robbie Earl	70 000 $ (3)
Salary Remaining :	70 000 $
Pierre-Cédric Labrie	60 000 $ (2)
Salary Remaining :	60 000 $
Cody McCormick	60 000 $ (1)
Salary Remaining :	60 000 $
Marek Zagrapan	57 500 $ (1)
Salary Remaining :	57 500 $
Colin McDonald	55 000 $ (3)
Salary Remaining :	55 000 $
Jeff Petry	55 000 $ (2)
Salary Remaining :	55 000 $
Ryan Russell	55 000 $ (1)
Salary Remaining :	55 000 $
Matt Corrente	55 000 $ (3)
Salary Remaining :	55 000 $
Brian Salcido	55 000 $ (3)
Salary Remaining :	55 000 $
Martins Karsums	50 000 $ (2)
Salary Remaining :	50 000 $
Jeremy Morin	50 000 $ (2)
Salary Remaining :	50 000 $
T.J Brodie	50 000 $ (1)
Salary Remaining :	50 000 $
Jeff May	50 000 $ (2)
Salary Remaining :	50 000 $
Olivier Roy	50 000 $ (4)
Salary Remaining :	50 000 $
Jacob Josefson	50 000 $ (2)
Salary Remaining :	50 000 $
Carl Gunnarsson	50 000 $ (2)
Salary Remaining :	50 000 $
Zac Dalpe	50 000 $ (1)
Salary Remaining :	50 000 $
Eric Wellwood	50 000 $ (2)
Salary Remaining :	50 000 $
Ben Smith	50 000 $ (1)
Salary Remaining :	50 000 $
Oskars Bartulis	47 500 $ (2)
Salary Remaining :	47 500 $
Adam Berti	40 000 $ (1)
Salary Remaining :	40 000 $
Tyson Sexsmith	40 000 $ (3)
Salary Remaining :	40 000 $
Corey Tropp	40 000 $ (2)
Salary Remaining :	40 000 $
Colton Sceviour	40 000 $ (4)
Salary Remaining :	40 000 $
Jimmy Bonneau	40 000 $ (2)
Salary Remaining :	40 000 $
Juraj Mikus	40 000 $ (1)
Salary Remaining :	40 000 $
Paul Szczechura	40 000 $ (1)
Salary Remaining :	40 000 $
Colby Robak	35 000 $ (1)
Salary Remaining :	35 000 $
Jordan Schroeder	30 000 $ (2)
Salary Remaining :	30 000 $
Nicolas Deschamps	25 000 $ (1)
Salary Remaining :	25 000 $
Philippe Cornet	25 000 $ (1)
Salary Remaining :	25 000 $
Francis Paré	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	37
Salary Commitment
Year 6 : 1 877 500,00 $
Year 7 : 1 140 000,00 $
Year 8 : 420 000,00 $
Year 9 : 100 000,00 $
Salary Average Commitment
Year 6 : 1 147 500,00 $
Year 7 : 782 500,00 $
Year 8 : 230 000,00 $
Year 9 : 90 000,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisé Pepsi
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury:	1000 - 145 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 25 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	37 925 000 $
Farm Players Total Salaries	1 440 500 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 63 583 415 $	63 583 415 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	21 583 415 $
Projected Bank Account	21 583 415 $

Pro Players Salaries
Patrik Elias	7 000 000 $ (1)
Salary Remaining :	7 000 000 $
Chris Pronger	6 250 000 $ (1)
Salary Remaining :	6 250 000 $
Miroslav Satan	4 500 000 $ (2)
Salary Remaining :	4 500 000 $
Jean-Sébastien Giguère	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Bryan McCabe	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Paul Gaustad	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Andrei Kostitsyn	1 600 000 $ (4)
Salary Remaining :	1 600 000 $
Nick Schultz	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Jordan Leopold	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Tyler Arnason	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Mike Smith	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Matt Smaby	975 000 $ (1)
Salary Remaining :	975 000 $
Ryan Malone	950 000 $ (1)
Salary Remaining :	950 000 $
Matt Ellison	850 000 $ (1)
Salary Remaining :	850 000 $
Mattias Weinhandl	850 000 $ (1)
Salary Remaining :	850 000 $
Rickard Wallin	850 000 $ (2)
Salary Remaining :	850 000 $
Ryan Bayda	800 000 $ (3)
Salary Remaining :	800 000 $
Jordan Eberle	750 000 $ (1)
Salary Remaining :	750 000 $
Alexei Ponikarovsky	750 000 $ (2)
Salary Remaining :	750 000 $
William Colbert	600 000 $ (1)
Salary Remaining :	600 000 $
Jonathan Matsumoto	600 000 $ (3)
Salary Remaining :	600 000 $
Stefan Della Rovere	250 000 $ (1)
Salary Remaining :	250 000 $
Sergei Andronov	250 000 $ (2)
Salary Remaining :	250 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 38 875 000,00 $
Year 7 : 14 750 000,00 $
Year 8 : 4 900 000,00 $
Year 9 : 2 900 000,00 $
Salary Average Commitment
Year 6 : 17 950 000,00 $
Year 7 : 14 000 000,00 $
Year 8 : 4 650 000,00 $
Year 9 : 1 600 000,00 $

Farm Players Salaries
Mikael Backlund	90 000 $ (2)
Salary Remaining :	90 000 $
Rico Fata	67 500 $ (1)
Salary Remaining :	67 500 $
Johannes Salmonsson	60 000 $ (1)
Salary Remaining :	60 000 $
Ty Wishart	60 000 $ (1)
Salary Remaining :	60 000 $
Ben Maxwell	58 000 $ (1)
Salary Remaining :	58 000 $
Igor Makarov	57 500 $ (1)
Salary Remaining :	57 500 $
Yuri Alexandrov	55 000 $ (1)
Salary Remaining :	55 000 $
Jonathan Cheechoo	55 000 $ (4)
Salary Remaining :	55 000 $
Cédric Lalonde-McNicoll	50 000 $ (2)
Salary Remaining :	50 000 $
Colin Fraser	50 000 $ (1)
Salary Remaining :	50 000 $
David Desharnais	50 000 $ (1)
Salary Remaining :	50 000 $
Dustin Kohn	50 000 $ (3)
Salary Remaining :	50 000 $
Magnus Paajarvi-Svensson	50 000 $ (2)
Salary Remaining :	50 000 $
Philip Larsen	50 000 $ (1)
Salary Remaining :	50 000 $
Pasi Salonen	50 000 $ (4)
Salary Remaining :	50 000 $
Shawn Lalonde	50 000 $ (1)
Salary Remaining :	50 000 $
Guillaume Desbiens	50 000 $ (1)
Salary Remaining :	50 000 $
Ivan Vishnevski	42 500 $ (3)
Salary Remaining :	42 500 $
Pat Dwyer	40 000 $ (2)
Salary Remaining :	40 000 $
Daniel Rahimi	40 000 $ (1)
Salary Remaining :	40 000 $
Kelsey Tessier	35 000 $ (1)
Salary Remaining :	35 000 $
Chris Mueller	35 000 $ (3)
Salary Remaining :	35 000 $
Jarod Palmer	35 000 $ (3)
Salary Remaining :	35 000 $
Keith Kinkaid	35 000 $ (1)
Salary Remaining :	35 000 $
Denis Bodrov	35 000 $ (2)
Salary Remaining :	35 000 $
Erik Gustafsson	35 000 $ (3)
Salary Remaining :	35 000 $
Tyler Plante	30 000 $ (1)
Salary Remaining :	30 000 $
Kristoffer Berglund	25 000 $ (1)
Salary Remaining :	25 000 $
Ethan Werek	25 000 $ (2)
Salary Remaining :	25 000 $
Alexander Fallstrom	25 000 $ (2)
Salary Remaining :	25 000 $
Geordie Wudrick	25 000 $ (1)
Salary Remaining :	25 000 $
Danick Paquette	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	32
Salary Commitment
Year 6 : 1 440 500,00 $
Year 7 : 650 000,00 $
Year 8 : 332 500,00 $
Year 9 : 105 000,00 $
Salary Average Commitment
Year 6 : 1 015 000,00 $
Year 7 : 580 000,00 $
Year 8 : 300 000,00 $
Year 9 : 105 000,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 59 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury:	1000 - 180 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 465 000 $
Farm Players Total Salaries	1 117 500 $
Coaches Total Salaries	2 275 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 65 131 958 $	65 131 958 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	23 131 958 $
Projected Bank Account	23 131 958 $

Pro Players Salaries
Ilya Kovalchuk	7 000 000 $ (1)
Salary Remaining :	7 000 000 $
Pavel Datsyuk	6 600 000 $ (1)
Salary Remaining :	6 600 000 $
Cam Ward	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Scott Niedermayer	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Duncan Keith	2 250 000 $ (4)
Salary Remaining :	2 250 000 $
Joe Pavelski	1 900 000 $ (2)
Salary Remaining :	1 900 000 $
Jonathan Toews	1 850 000 $ (2)
Salary Remaining :	1 850 000 $
Christian Ehrhoff	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Tomas Fleischmann	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Ian White	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Steve Staios	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Rob Scuderi	900 000 $ (1)
Salary Remaining :	900 000 $
Eric Nystrom	875 000 $ (1)
Salary Remaining :	875 000 $
Olli Jokinen	850 000 $ (1)
Salary Remaining :	850 000 $
Steve Begin	775 000 $ (1)
Salary Remaining :	775 000 $
Zach Bogosian	750 000 $ (1)
Salary Remaining :	750 000 $
Peter Regin	715 000 $ (1)
Salary Remaining :	715 000 $
Patrick Kaleta	700 000 $ (1)
Salary Remaining :	700 000 $
Wayne Simmonds	650 000 $ (4)
Salary Remaining :	650 000 $
Sebastien Caron	600 000 $ (1)
Salary Remaining :	600 000 $
Jordan Nolan	500 000 $ (2)
Salary Remaining :	500 000 $
Derek Morris	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	22
Salary Commitment
Year 6 : 38 465 000,00 $
Year 7 : 16 775 000,00 $
Year 8 : 5 000 000,00 $
Year 9 : 3 600 000,00 $
Salary Average Commitment
Year 6 : 12 450 000,00 $
Year 7 : 8 900 000,00 $
Year 8 : 4 400 000,00 $
Year 9 : 2 900 000,00 $

Farm Players Salaries
James Reimer	60 000 $ (1)
Salary Remaining :	60 000 $
Tyler Kennedy	60 000 $ (3)
Salary Remaining :	60 000 $
Kyle Brodziak	55 000 $ (1)
Salary Remaining :	55 000 $
Joffrey Lupul	55 000 $ (3)
Salary Remaining :	55 000 $
Bryan Bickell	55 000 $ (1)
Salary Remaining :	55 000 $
Kris Russell	52 500 $ (3)
Salary Remaining :	52 500 $
Evgeny Dadonov	50 000 $ (4)
Salary Remaining :	50 000 $
David Rundblad	50 000 $ (2)
Salary Remaining :	50 000 $
David Moss	50 000 $ (1)
Salary Remaining :	50 000 $
Marcus Johansson	50 000 $ (2)
Salary Remaining :	50 000 $
Luke Witkowski (Out of Payroll)	47 500 $ (2)
Salary Remaining :	47 500 $
David Laliberté	45 000 $ (1)
Salary Remaining :	45 000 $
Rhett Rakhshani	42 500 $ (3)
Salary Remaining :	42 500 $
Ian Cole	40 000 $ (4)
Salary Remaining :	40 000 $
Kevin Marshall	40 000 $ (4)
Salary Remaining :	40 000 $
Tyler McNeely	40 000 $ (1)
Salary Remaining :	40 000 $
Jeffrey Foss (Out of Payroll)	35 000 $ (1)
Salary Remaining :	35 000 $
Eric Tangradi	35 000 $ (4)
Salary Remaining :	35 000 $
Andre Petersson	35 000 $ (1)
Salary Remaining :	35 000 $
Vinny Saponari	35 000 $ (1)
Salary Remaining :	35 000 $
Petteri Wirtanen	35 000 $ (1)
Salary Remaining :	35 000 $
Brian Flynn	35 000 $ (1)
Salary Remaining :	35 000 $
Brandon Burlon	25 000 $ (1)
Salary Remaining :	25 000 $
Mike Murphy	25 000 $ (1)
Salary Remaining :	25 000 $
Harru Sateri	25 000 $ (1)
Salary Remaining :	25 000 $
Mike Sauer	25 000 $ (1)
Salary Remaining :	25 000 $
Tomas Kudelka (Out of Payroll)	25 000 $ (2)
Salary Remaining :	25 000 $
Jerome Flaake	25 000 $ (1)
Salary Remaining :	25 000 $
David Toews	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 6 : 1 177 500,00 $
Year 7 : 600 000,00 $
Year 8 : 450 000,00 $
Year 9 : 212 500,00 $
Salary Average Commitment
Year 6 : 955 000,00 $
Year 7 : 480 000,00 $
Year 8 : 310 000,00 $
Year 9 : 165 000,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Igloo
Level 1:	6000 - 79 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 31 $ - 0 - 0,00%
Level 4:	4000 - 16 $ - 0 - 0,00%
Luxury:	1000 - 167 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	34 104 000 $
Farm Players Total Salaries	1 515 600 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 57 740 607 $	57 740 607 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	15 740 607 $
Projected Bank Account	15 740 607 $

Pro Players Salaries
Peter Forsberg	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Jay McKee	3 500 000 $ (1)
Salary Remaining :	3 500 000 $
Ryan Kesler	2 700 000 $ (4)
Salary Remaining :	2 700 000 $
Brent Sopel	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Brian Elliott	2 500 000 $ (4)
Salary Remaining :	2 500 000 $
Brooks Orpik	1 900 000 $ (2)
Salary Remaining :	1 900 000 $
Dustin Penner	1 800 000 $ (3)
Salary Remaining :	1 800 000 $
Steve Sullivan	1 800 000 $ (3)
Salary Remaining :	1 800 000 $
Bobby Ryan	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Darren Reid	1 500 000 $ (4)
Salary Remaining :	1 500 000 $
Pernell Karl Subban	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Nathan Horton	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Taylor Pyatt	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Denis Arkhipov	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Josh Tordjman	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Dennis Seidenberg	850 000 $ (1)
Salary Remaining :	850 000 $
Sean Zimmerman	800 000 $ (3)
Salary Remaining :	800 000 $
Steven Stamkos	750 000 $ (1)
Salary Remaining :	750 000 $
Brian McGrattan	650 000 $ (2)
Salary Remaining :	650 000 $
Raffi Torres	600 000 $ (2)
Salary Remaining :	600 000 $
Eric Boulton	504 000 $ (1)
Salary Remaining :	504 000 $
Total Pro Players	21
Salary Commitment
Year 6 : 34 104 000,00 $
Year 7 : 24 625 000,00 $
Year 8 : 16 050 000,00 $
Year 9 : 8 900 000,00 $
Salary Average Commitment
Year 6 : 24 291 000,00 $
Year 7 : 17 425 000,00 $
Year 8 : 13 675 000,00 $
Year 9 : 6 700 000,00 $

Farm Players Salaries
Martin Hanzal	95 000 $ (4)
Salary Remaining :	95 000 $
Paul Ranger	90 000 $ (1)
Salary Remaining :	90 000 $
Brendan Smith	85 000 $ (3)
Salary Remaining :	85 000 $
Ben Eager	80 000 $ (1)
Salary Remaining :	80 000 $
Alexander Radulov	80 000 $ (1)
Salary Remaining :	80 000 $
Maxime Ouellet	80 000 $ (1)
Salary Remaining :	80 000 $
Riley Armstrong	75 000 $ (1)
Salary Remaining :	75 000 $
Daniel Winnik	65 000 $ (1)
Salary Remaining :	65 000 $
Peter Mannino	65 000 $ (4)
Salary Remaining :	65 000 $
Eric Godard	65 000 $ (1)
Salary Remaining :	65 000 $
Ilkka Heikkinen	60 000 $ (1)
Salary Remaining :	60 000 $
Joe Finley	57 500 $ (1)
Salary Remaining :	57 500 $
Valeri Bure	53 100 $ (1)
Salary Remaining :	53 100 $
Evander Kane	50 000 $ (2)
Salary Remaining :	50 000 $
Jared Cowen	50 000 $ (2)
Salary Remaining :	50 000 $
Marcus Foligno	50 000 $ (2)
Salary Remaining :	50 000 $
Nick Leddy	50 000 $ (2)
Salary Remaining :	50 000 $
Justin Peters	50 000 $ (1)
Salary Remaining :	50 000 $
Joacim Eriksson	50 000 $ (4)
Salary Remaining :	50 000 $
Eric Gryba	50 000 $ (3)
Salary Remaining :	50 000 $
Derek Joslin	45 000 $ (1)
Salary Remaining :	45 000 $
Anders Nilsson	30 000 $ (2)
Salary Remaining :	30 000 $
Chet Pickard	30 000 $ (1)
Salary Remaining :	30 000 $
Roman Cervenka	30 000 $ (1)
Salary Remaining :	30 000 $
Jerome Samson (Out of Payroll)	30 000 $ (1)
Salary Remaining :	30 000 $
Eric Knodel	25 000 $ (2)
Salary Remaining :	25 000 $
Roman Horak	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 6 : 1 515 600,00 $
Year 7 : 752 500,00 $
Year 8 : 387 500,00 $
Year 9 : 245 000,00 $
Salary Average Commitment
Year 6 : 867 400,00 $
Year 7 : 600 000,00 $
Year 8 : 320 000,00 $
Year 9 : 210 000,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wildcat center
Level 1:	6000 - 95 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury:	1000 - 198 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 39 $ - 0 - 0,00%
Farm Level 2:	1000 - 18 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 200 000 $
Farm Players Total Salaries	972 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 51 020 369 $	51 020 369 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	9 020 369 $
Projected Bank Account	9 020 369 $

Pro Players Salaries
Joe Thornton	6 500 000 $ (2)
Salary Remaining :	6 500 000 $
Alexander Ovechkin	6 500 000 $ (1)
Salary Remaining :	6 500 000 $
Kari Lehtonen	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Josef Vasicek	2 200 000 $ (4)
Salary Remaining :	2 200 000 $
Robyn Regehr	2 100 000 $ (2)
Salary Remaining :	2 100 000 $
Brad Boyes	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Alexander Steen	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
Danny Richmond	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Paul Mara	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Alexander Edler	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Kris Vernarsky	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Steve Mason	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Michael Grabner (Out of Payroll)	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Oleg Saprykin	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Georges Laraque	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Barret Jackman	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Ryan Mcdonagh	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Kent Huskins	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Colton Orr	600 000 $ (1)
Salary Remaining :	600 000 $
Andy Miele	600 000 $ (1)
Salary Remaining :	600 000 $
Blake Geoffrion	550 000 $ (1)
Salary Remaining :	550 000 $
Patrick McNeill	500 000 $ (1)
Salary Remaining :	500 000 $
Oliver Ekman-Larsson	500 000 $ (2)
Salary Remaining :	500 000 $
Keith Aulie	500 000 $ (4)
Salary Remaining :	500 000 $
Antti Raanta	300 000 $ (2)
Salary Remaining :	300 000 $
Lane MacDermid	300 000 $ (2)
Salary Remaining :	300 000 $
Trevor Cann	250 000 $ (1)
Salary Remaining :	250 000 $
Adam Almquist	250 000 $ (2)
Salary Remaining :	250 000 $
Total Pro Players	28
Salary Commitment
Year 6 : 42 450 000,00 $
Year 7 : 22 950 000,00 $
Year 8 : 5 500 000,00 $
Year 9 : 2 750 000,00 $
Salary Average Commitment
Year 6 : 14 350 000,00 $
Year 7 : 10 300 000,00 $
Year 8 : 4 950 000,00 $
Year 9 : 2 700 000,00 $

Farm Players Salaries
Matt Cullen	99 000 $ (1)
Salary Remaining :	99 000 $
Andrew Ference	95 000 $ (1)
Salary Remaining :	95 000 $
Corey Crawford	83 000 $ (1)
Salary Remaining :	83 000 $
Bobby Sanguinetti	75 000 $ (1)
Salary Remaining :	75 000 $
Tim Conboy	55 000 $ (1)
Salary Remaining :	55 000 $
David Van Der Gulik (Out of Payroll)	55 000 $ (1)
Salary Remaining :	55 000 $
Evgeny Grachev	50 000 $ (1)
Salary Remaining :	50 000 $
Zack Smith	50 000 $ (1)
Salary Remaining :	50 000 $
Anton Gustafsson	50 000 $ (1)
Salary Remaining :	50 000 $
Jordie Benn	50 000 $ (3)
Salary Remaining :	50 000 $
Phil Oreskovic	40 000 $ (2)
Salary Remaining :	40 000 $
Kyle Wilson	35 000 $ (2)
Salary Remaining :	35 000 $
David Schlemko	35 000 $ (1)
Salary Remaining :	35 000 $
Ian Schultz	35 000 $ (1)
Salary Remaining :	35 000 $
Billy Sweat	35 000 $ (3)
Salary Remaining :	35 000 $
Brian Strait	35 000 $ (1)
Salary Remaining :	35 000 $
Jeremy Welsh	35 000 $ (3)
Salary Remaining :	35 000 $
Chris Butler	32 500 $ (1)
Salary Remaining :	32 500 $
Chris Lawrence	30 000 $ (3)
Salary Remaining :	30 000 $
Christopher DiDomenico	27 500 $ (3)
Salary Remaining :	27 500 $
Anton Lander	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	21
Salary Commitment
Year 6 : 1 027 000,00 $
Year 7 : 297 500,00 $
Year 8 : 215 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 635 500,00 $
Year 7 : 262 500,00 $
Year 8 : 177 500,00 $
Year 9 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 175 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 025 000 $
Farm Players Total Salaries	1 235 000 $
Coaches Total Salaries	3 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 68 402 280 $	68 402 280 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	26 402 280 $
Projected Bank Account	26 402 280 $

Pro Players Salaries
Brad Richards	5 600 000 $ (1)
Salary Remaining :	5 600 000 $
Henrik Lundqvist	4 000 000 $ (2)
Salary Remaining :	4 000 000 $
Cam Barker	3 500 000 $ (4)
Salary Remaining :	3 500 000 $
Milan Lucic	3 250 000 $ (1)
Salary Remaining :	3 250 000 $
Patrick Sharp	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Kimmo Timonen	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Johan Franzen	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Patrice Bergeron	1 900 000 $ (1)
Salary Remaining :	1 900 000 $
Brent Seabrook	1 750 000 $ (3)
Salary Remaining :	1 750 000 $
Dustin Brown	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Hannu Toivonen	1 300 000 $ (3)
Salary Remaining :	1 300 000 $
Matt Greene	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Drew Stafford	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Staffan Kronwall	950 000 $ (1)
Salary Remaining :	950 000 $
Valtteri Filppula	950 000 $ (1)
Salary Remaining :	950 000 $
Alexandre Burrows	900 000 $ (1)
Salary Remaining :	900 000 $
Mark Fistric	850 000 $ (1)
Salary Remaining :	850 000 $
Matt Read	825 000 $ (3)
Salary Remaining :	825 000 $
Alexei Emelin	800 000 $ (2)
Salary Remaining :	800 000 $
Artem Anisimov	800 000 $ (1)
Salary Remaining :	800 000 $
Radek Bonk	800 000 $ (2)
Salary Remaining :	800 000 $
Igor Radulov	600 000 $ (2)
Salary Remaining :	600 000 $
Jakob Silfverberg	500 000 $ (2)
Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 42 025 000,00 $
Year 7 : 21 650 000,00 $
Year 8 : 11 825 000,00 $
Year 9 : 4 000 000,00 $
Salary Average Commitment
Year 6 : 21 125 000,00 $
Year 7 : 14 825 000,00 $
Year 8 : 9 625 000,00 $
Year 9 : 3 500 000,00 $

Farm Players Salaries
Jaroslav Balastik	90 000 $ (1)
Salary Remaining :	90 000 $
Nick Foligno	65 000 $ (1)
Salary Remaining :	65 000 $
David LeNeveu	65 000 $ (1)
Salary Remaining :	65 000 $
Ryan Keller	60 000 $ (1)
Salary Remaining :	60 000 $
Alexandre Bolduc	60 000 $ (2)
Salary Remaining :	60 000 $
Chris Bourque	60 000 $ (1)
Salary Remaining :	60 000 $
Maxime Sauvé	50 000 $ (1)
Salary Remaining :	50 000 $
Shaun Heska	50 000 $ (3)
Salary Remaining :	50 000 $
Richard Panik	50 000 $ (2)
Salary Remaining :	50 000 $
Bryan Young	50 000 $ (3)
Salary Remaining :	50 000 $
Ryan Jones	50 000 $ (2)
Salary Remaining :	50 000 $
Mikko Lehtonen	50 000 $ (3)
Salary Remaining :	50 000 $
Colten Teubert (Out of Payroll)	50 000 $ (1)
Salary Remaining :	50 000 $
Brad Thiessen	50 000 $ (3)
Salary Remaining :	50 000 $
Phil McRae	50 000 $ (1)
Salary Remaining :	50 000 $
Ville Koistinen	50 000 $ (1)
Salary Remaining :	50 000 $
Brock Bradford	45 000 $ (1)
Salary Remaining :	45 000 $
Ben Holmstrom	40 000 $ (3)
Salary Remaining :	40 000 $
Dustin Tokarski	35 000 $ (1)
Salary Remaining :	35 000 $
Dave Dziurzynski	35 000 $ (1)
Salary Remaining :	35 000 $
Luke Gazdic	30 000 $ (2)
Salary Remaining :	30 000 $
Nathan Moon	25 000 $ (1)
Salary Remaining :	25 000 $
Gabriel Dumont	25 000 $ (2)
Salary Remaining :	25 000 $
Michael Sdao	25 000 $ (2)
Salary Remaining :	25 000 $
Curtis McKenzie	25 000 $ (2)
Salary Remaining :	25 000 $
Matt Delahey	25 000 $ (2)
Salary Remaining :	25 000 $
Brett Ponich	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 6 : 1 235 000,00 $
Year 7 : 575 000,00 $
Year 8 : 240 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 1 135 000,00 $
Year 7 : 555 000,00 $
Year 8 : 240 000,00 $
Year 9 : 0,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 88 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 31 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 170 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 12 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 575 000 $
Farm Players Total Salaries	1 317 500 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 368 987 $	82 368 987 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	40 368 987 $
Projected Bank Account	40 368 987 $

Pro Players Salaries
Rick Nash	6 000 000 $ (1)
Salary Remaining :	6 000 000 $
Jason Spezza	5 500 000 $ (1)
Salary Remaining :	5 500 000 $
Martin Havlat	4 500 000 $ (2)
Salary Remaining :	4 500 000 $
Shea Weber	3 200 000 $ (3)
Salary Remaining :	3 200 000 $
Paul Martin	2 400 000 $ (1)
Salary Remaining :	2 400 000 $
Richard Jackman	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Teemu Selanne	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
Mike Richards	1 700 000 $ (1)
Salary Remaining :	1 700 000 $
Sean Bergenheim	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Jonathan Quick	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Shawn Horcoff	1 400 000 $ (2)
Salary Remaining :	1 400 000 $
Brian Sutherby	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Robert Dome	950 000 $ (2)
Salary Remaining :	950 000 $
Lee Stempniak (Out of Payroll)	950 000 $ (2)
Salary Remaining :	950 000 $
Ossi Vaananen	875 000 $ (3)
Salary Remaining :	875 000 $
Maxim Kondratiev	850 000 $ (1)
Salary Remaining :	850 000 $
Christian Laflamme	800 000 $ (1)
Salary Remaining :	800 000 $
Christian Backman	800 000 $ (2)
Salary Remaining :	800 000 $
Mike Brown	750 000 $ (2)
Salary Remaining :	750 000 $
Michal Grosek	700 000 $ (1)
Salary Remaining :	700 000 $
Nate Thompson	650 000 $ (2)
Salary Remaining :	650 000 $
Scott Clemmensen	650 000 $ (2)
Salary Remaining :	650 000 $
Total Pro Players	22
Salary Commitment
Year 6 : 40 525 000,00 $
Year 7 : 18 600 000,00 $
Year 8 : 7 050 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 20 475 000,00 $
Year 7 : 15 875 000,00 $
Year 8 : 6 075 000,00 $
Year 9 : 0,00 $

Farm Players Salaries
Thomas Greiss	95 000 $ (2)
Salary Remaining :	95 000 $
Mike McKenna	90 000 $ (2)
Salary Remaining :	90 000 $
Adam Henrique	75 000 $ (1)
Salary Remaining :	75 000 $
Petr Pohl	75 000 $ (1)
Salary Remaining :	75 000 $
Jordan Hendry	72 500 $ (1)
Salary Remaining :	72 500 $
Nathan Oystrick	70 000 $ (2)
Salary Remaining :	70 000 $
Jonathan Sigalet	70 000 $ (1)
Salary Remaining :	70 000 $
Alex Picard	60 000 $ (1)
Salary Remaining :	60 000 $
Johan Fransson	55 000 $ (1)
Salary Remaining :	55 000 $
Mike Duco	50 000 $ (1)
Salary Remaining :	50 000 $
Mattias Tedenby	50 000 $ (1)
Salary Remaining :	50 000 $
Ben Hanowski	50 000 $ (2)
Salary Remaining :	50 000 $
Justin Braun	50 000 $ (2)
Salary Remaining :	50 000 $
Casey Wellman	50 000 $ (2)
Salary Remaining :	50 000 $
Carson Mcmillan	50 000 $ (1)
Salary Remaining :	50 000 $
Teemu Laakso	45 000 $ (2)
Salary Remaining :	45 000 $
Kyle Lawson	40 000 $ (2)
Salary Remaining :	40 000 $
Greg Mauldin	35 000 $ (1)
Salary Remaining :	35 000 $
Joe Fallon	35 000 $ (3)
Salary Remaining :	35 000 $
Cody Goloubef	35 000 $ (1)
Salary Remaining :	35 000 $
Jan Mursak	35 000 $ (3)
Salary Remaining :	35 000 $
Colin Greening	30 000 $ (1)
Salary Remaining :	30 000 $
Philippe Dupuis	30 000 $ (1)
Salary Remaining :	30 000 $
Stefan Elliott	30 000 $ (2)
Salary Remaining :	30 000 $
Rich Clune	25 000 $ (1)
Salary Remaining :	25 000 $
Philip Samuelsson	25 000 $ (2)
Salary Remaining :	25 000 $
Teigan Zahn	25 000 $ (1)
Salary Remaining :	25 000 $
Garrett Wilson	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	28
Salary Commitment
Year 6 : 1 377 500,00 $
Year 7 : 680 000,00 $
Year 8 : 87 500,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 970 000,00 $
Year 7 : 595 000,00 $
Year 8 : 50 000,00 $
Year 9 : 0,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Duff Garden
Level 1:	6000 - 78 $ - 0 - 0,00%
Level 2:	5000 - 47 $ - 0 - 0,00%
Level 3:	2000 - 31 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury:	1000 - 152 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	30 485 000 $
Farm Players Total Salaries	1 550 000 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 57 956 828 $	57 956 828 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	15 956 828 $
Projected Bank Account	15 956 828 $

Pro Players Salaries
Mats Sundin	5 000 000 $ (2)
Salary Remaining :	5 000 000 $
Joni Pitkanen	3 000 000 $ (4)
Salary Remaining :	3 000 000 $
Nathan Dempsey	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Ole-Kristian Tollefsen	2 000 000 $ (4)
Salary Remaining :	2 000 000 $
Tomas Kloucek	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Ryan Hollweg	1 300 000 $ (3)
Salary Remaining :	1 300 000 $
Tyler Sloan	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Michal Neuvirth	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Ty Conklin	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Mike Fisher	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Kyle Calder	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
James Neal	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Derick Brassard	960 000 $ (3)
Salary Remaining :	960 000 $
Nathan Paetsch	900 000 $ (2)
Salary Remaining :	900 000 $
Brandon Dubinsky	900 000 $ (2)
Salary Remaining :	900 000 $
Niclas Bergfors	900 000 $ (2)
Salary Remaining :	900 000 $
Tomas Kopecky	875 000 $ (1)
Salary Remaining :	875 000 $
Justin Williams	775 000 $ (1)
Salary Remaining :	775 000 $
Antoine Roussel	750 000 $ (1)
Salary Remaining :	750 000 $
Steve Downie	700 000 $ (1)
Salary Remaining :	700 000 $
Niclas Wallin	700 000 $ (1)
Salary Remaining :	700 000 $
Todd White	575 000 $ (1)
Salary Remaining :	575 000 $
Richard Lintner	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 30 485 000,00 $
Year 7 : 21 675 000,00 $
Year 8 : 10 000 000,00 $
Year 9 : 7 500 000,00 $
Salary Average Commitment
Year 6 : 24 075 000,00 $
Year 7 : 17 600 000,00 $
Year 8 : 7 550 000,00 $
Year 9 : 6 000 000,00 $

Farm Players Salaries
Martin Biron	97 500 $ (1)
Salary Remaining :	97 500 $
Enver Lisin	90 000 $ (2)
Salary Remaining :	90 000 $
Sam Gagner	75 000 $ (3)
Salary Remaining :	75 000 $
Jakub Kindl	75 000 $ (2)
Salary Remaining :	75 000 $
Nate Prosser	70 000 $ (2)
Salary Remaining :	70 000 $
Barry Tallackson	70 000 $ (1)
Salary Remaining :	70 000 $
Shawn Matthias	70 000 $ (3)
Salary Remaining :	70 000 $
Brendon Nash	65 000 $ (2)
Salary Remaining :	65 000 $
Matt Hunwick	65 000 $ (2)
Salary Remaining :	65 000 $
Andrew MacDonald	65 000 $ (2)
Salary Remaining :	65 000 $
Francois Bouchard	55 000 $ (1)
Salary Remaining :	55 000 $
Michael Haley	55 000 $ (2)
Salary Remaining :	55 000 $
Alyn McCauley	55 000 $ (1)
Salary Remaining :	55 000 $
Luca Caputi	52 500 $ (2)
Salary Remaining :	52 500 $
Michael Kostka	50 000 $ (1)
Salary Remaining :	50 000 $
Wayne Primeau	50 000 $ (1)
Salary Remaining :	50 000 $
Zach Boychuk	50 000 $ (1)
Salary Remaining :	50 000 $
Matt Calvert	50 000 $ (1)
Salary Remaining :	50 000 $
Steven Zalewski	42 500 $ (1)
Salary Remaining :	42 500 $
Ben Walter	37 500 $ (1)
Salary Remaining :	37 500 $
Steve Oleksy	35 000 $ (1)
Salary Remaining :	35 000 $
Olivier Magnan	32 500 $ (1)
Salary Remaining :	32 500 $
Matt Hackett	30 000 $ (2)
Salary Remaining :	30 000 $
Calvin de Haan	30 000 $ (2)
Salary Remaining :	30 000 $
Timo Pielmeier	27 500 $ (1)
Salary Remaining :	27 500 $
Stefan Legein	27 500 $ (1)
Salary Remaining :	27 500 $
Bryan Lerg	27 500 $ (1)
Salary Remaining :	27 500 $
Colin Long	25 000 $ (1)
Salary Remaining :	25 000 $
Chad Rau	25 000 $ (1)
Salary Remaining :	25 000 $
Scott Timmins	25 000 $ (2)
Salary Remaining :	25 000 $
Charles-Olivier Roussel	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	31
Salary Commitment
Year 6 : 1 550 000,00 $
Year 7 : 872 500,00 $
Year 8 : 190 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 1 265 000,00 $
Year 7 : 592 500,00 $
Year 8 : 100 000,00 $
Year 9 : 0,00 $

Sénateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Place Banque Scotia
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 180 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 675 000 $
Farm Players Total Salaries	1 530 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 48 397 432 $	48 397 432 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	6 397 432 $
Projected Bank Account	6 397 432 $

Pro Players Salaries
Todd Bertuzzi	5 500 000 $ (2)
Salary Remaining :	5 500 000 $
Jean-Pierre Dumont	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Sami Kapanen	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Vitaly Vishnevsky	3 000 000 $ (3)
Salary Remaining :	3 000 000 $
Daymond Langkow	2 700 000 $ (2)
Salary Remaining :	2 700 000 $
Jonas Hiller	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Andy McDonald	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Dan Hamhuis	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Sami Salo	1 800 000 $ (1)
Salary Remaining :	1 800 000 $
Andrew Ebbett	1 750 000 $ (3)
Salary Remaining :	1 750 000 $
Dan Girardi	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
Andy Hilbert	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Darcy Hordichuk	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Jeff Deslauriers	950 000 $ (1)
Salary Remaining :	950 000 $
Niklas Hagman	950 000 $ (1)
Salary Remaining :	950 000 $
Carlo Colaiacovo	900 000 $ (3)
Salary Remaining :	900 000 $
Gilbert Brule	900 000 $ (1)
Salary Remaining :	900 000 $
Nikolai Kulemin	900 000 $ (1)
Salary Remaining :	900 000 $
Nikita Alexeev	800 000 $ (1)
Salary Remaining :	800 000 $
Vernon Fiddler	775 000 $ (1)
Salary Remaining :	775 000 $
Ryan Parent	750 000 $ (1)
Salary Remaining :	750 000 $
Travis Moen	750 000 $ (1)
Salary Remaining :	750 000 $
Rob Niedermayer	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	23
Salary Commitment
Year 6 : 39 675 000,00 $
Year 7 : 21 300 000,00 $
Year 8 : 5 550 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 23 000 000,00 $
Year 7 : 18 950 000,00 $
Year 8 : 4 150 000,00 $
Year 9 : 0,00 $

Farm Players Salaries
B.J. Crombeen	85 000 $ (3)
Salary Remaining :	85 000 $
Vladimir Mihalik	80 000 $ (2)
Salary Remaining :	80 000 $
Jack Skille	80 000 $ (1)
Salary Remaining :	80 000 $
Erik Karlsson	75 000 $ (1)
Salary Remaining :	75 000 $
Cody Hodgson	75 000 $ (1)
Salary Remaining :	75 000 $
Jacob Markstrom	75 000 $ (1)
Salary Remaining :	75 000 $
Stanislav Chistov	70 000 $ (2)
Salary Remaining :	70 000 $
Josh Hennessy	70 000 $ (2)
Salary Remaining :	70 000 $
Steven Goertzen	65 500 $ (2)
Salary Remaining :	65 500 $
Sergei Kostitsyn	65 000 $ (1)
Salary Remaining :	65 000 $
Milan Jurcina	60 000 $ (1)
Salary Remaining :	60 000 $
Gabriel Bourque	50 000 $ (2)
Salary Remaining :	50 000 $
Tyson Barrie	50 000 $ (2)
Salary Remaining :	50 000 $
Erik Haula	50 000 $ (2)
Salary Remaining :	50 000 $
Nicolas Deslauriers	50 000 $ (2)
Salary Remaining :	50 000 $
Logan Stephenson	50 000 $ (3)
Salary Remaining :	50 000 $
Zack Kassian	50 000 $ (2)
Salary Remaining :	50 000 $
Mark Olver	50 000 $ (1)
Salary Remaining :	50 000 $
Alexander Salak	50 000 $ (2)
Salary Remaining :	50 000 $
Cody Eakin	50 000 $ (2)
Salary Remaining :	50 000 $
Dylan Hunter	40 000 $ (2)
Salary Remaining :	40 000 $
Shane Sims	40 000 $ (2)
Salary Remaining :	40 000 $
Brett Sterling	35 000 $ (1)
Salary Remaining :	35 000 $
Michael Latta	30 000 $ (2)
Salary Remaining :	30 000 $
Patrick Wey	30 000 $ (2)
Salary Remaining :	30 000 $
Tyler Beskorowany	25 000 $ (2)
Salary Remaining :	25 000 $
Brent Regner	25 000 $ (1)
Salary Remaining :	25 000 $
Jacob Lagacé	25 000 $ (1)
Salary Remaining :	25 000 $
Tanner House	25 000 $ (1)
Salary Remaining :	25 000 $
Dale Weise	25 000 $ (1)
Salary Remaining :	25 000 $
Dan Bertram	25 000 $ (1)
Salary Remaining :	25 000 $
Ryan Hegarty	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	32
Salary Commitment
Year 6 : 1 600 500,00 $
Year 7 : 1 130 000,00 $
Year 8 : 170 000,00 $
Year 9 : 0,00 $
Salary Average Commitment
Year 6 : 1 105 000,00 $
Year 7 : 800 000,00 $
Year 8 : 135 000,00 $
Year 9 : 0,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Hockey Place Center
Level 1:	6000 - 99 $ - 0 - 0,00%
Level 2:	5000 - 59 $ - 0 - 0,00%
Level 3:	2000 - 39 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury:	1000 - 180 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 735 000 $
Farm Players Total Salaries	2 073 000 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 43 294 043 $	43 294 043 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	1 294 043 $
Projected Bank Account	1 294 043 $

Pro Players Salaries
Dany Heatley	5 100 000 $ (1)
Salary Remaining :	5 100 000 $
Simon Gagné	5 000 000 $ (1)
Salary Remaining :	5 000 000 $
David Legwand	3 500 000 $ (4)
Salary Remaining :	3 500 000 $
Tyler Weiman	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Antoine Vermette	2 150 000 $ (3)
Salary Remaining :	2 150 000 $
Markus Naslund	2 150 000 $ (3)
Salary Remaining :	2 150 000 $
Daniel Alfredsson	2 150 000 $ (3)
Salary Remaining :	2 150 000 $
Johnny Boychuk	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Kyle Wellwood	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Shaone Morrisonn	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Lasse Kukkonen	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Mike Brodeur	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Ian Laperriere	950 000 $ (1)
Salary Remaining :	950 000 $
Adam Pardy	910 000 $ (2)
Salary Remaining :	910 000 $
Patrick O'Sullivan	900 000 $ (1)
Salary Remaining :	900 000 $
Adam Mair	900 000 $ (2)
Salary Remaining :	900 000 $
Curtis Glencross	800 000 $ (1)
Salary Remaining :	800 000 $
Boris Valabik	800 000 $ (2)
Salary Remaining :	800 000 $
Kevin Klein	800 000 $ (1)
Salary Remaining :	800 000 $
Alex Pietrangelo	750 000 $ (1)
Salary Remaining :	750 000 $
David Hale	750 000 $ (1)
Salary Remaining :	750 000 $
Troy Brouwer	600 000 $ (3)
Salary Remaining :	600 000 $
Cal Clutterbuck	575 000 $ (3)
Salary Remaining :	575 000 $
Brandon Yip	550 000 $ (1)
Salary Remaining :	550 000 $
Mikael Tellqvist	550 000 $ (3)
Salary Remaining :	550 000 $
Total Pro Players	25
Salary Commitment
Year 6 : 38 735 000,00 $
Year 7 : 20 315 000,00 $
Year 8 : 12 725 000,00 $
Year 9 : 4 000 000,00 $
Salary Average Commitment
Year 6 : 20 108 333,00 $
Year 7 : 15 558 333,00 $
Year 8 : 11 100 000,00 $
Year 9 : 3 500 000,00 $

Farm Players Salaries
Joe Callahan	120 000 $ (1)
Salary Remaining :	120 000 $
Shean Donovan	95 000 $ (1)
Salary Remaining :	95 000 $
Jeff Tambellini	85 000 $ (2)
Salary Remaining :	85 000 $
Martin Samuelsson	80 000 $ (1)
Salary Remaining :	80 000 $
Yann Danis	77 000 $ (1)
Salary Remaining :	77 000 $
Niklas Sundstrom	75 000 $ (4)
Salary Remaining :	75 000 $
Jonathan Blum	72 500 $ (4)
Salary Remaining :	72 500 $
Kris Beech	66 000 $ (1)
Salary Remaining :	66 000 $
Matt Walker	66 000 $ (1)
Salary Remaining :	66 000 $
John Mitchell	66 000 $ (1)
Salary Remaining :	66 000 $
Denis Shvidki	65 000 $ (1)
Salary Remaining :	65 000 $
Tyler Eckford	60 000 $ (2)
Salary Remaining :	60 000 $
Jim O'Brien	55 000 $ (2)
Salary Remaining :	55 000 $
Tyler Haskins	55 000 $ (2)
Salary Remaining :	55 000 $
Marc-Antoine Pouliot	50 000 $ (1)
Salary Remaining :	50 000 $
Frazer Mclaren	50 000 $ (4)
Salary Remaining :	50 000 $
Todd Ford	50 000 $ (1)
Salary Remaining :	50 000 $
Reilly Smith	50 000 $ (2)
Salary Remaining :	50 000 $
Francis Bouillon	50 000 $ (2)
Salary Remaining :	50 000 $
Peter Harrold	50 000 $ (1)
Salary Remaining :	50 000 $
Danny Syvret	50 000 $ (1)
Salary Remaining :	50 000 $
Samuel Groulx	45 000 $ (3)
Salary Remaining :	45 000 $
Tim Kennedy	45 000 $ (1)
Salary Remaining :	45 000 $
Connor Knapp	45 000 $ (2)
Salary Remaining :	45 000 $
Logan MacMillan	37 500 $ (3)
Salary Remaining :	37 500 $
Raymond Sawada	36 000 $ (2)
Salary Remaining :	36 000 $
Ryan Reaves	35 000 $ (3)
Salary Remaining :	35 000 $
Josh Brittain	35 000 $ (1)
Salary Remaining :	35 000 $
Bradley Malone	35 000 $ (3)
Salary Remaining :	35 000 $
Rick Schofield	33 000 $ (1)
Salary Remaining :	33 000 $
Brad Staubitz	33 000 $ (1)
Salary Remaining :	33 000 $
Tony Lucia	33 000 $ (1)
Salary Remaining :	33 000 $
Paul Bissonnette	33 000 $ (1)
Salary Remaining :	33 000 $
Riley Nash	30 000 $ (3)
Salary Remaining :	30 000 $
Brayden McNabb	30 000 $ (2)
Salary Remaining :	30 000 $
Michael Hutchinson	30 000 $ (1)
Salary Remaining :	30 000 $
Marek Viedensky	25 000 $ (2)
Salary Remaining :	25 000 $
Eric Mestery	25 000 $ (1)
Salary Remaining :	25 000 $
Alexander Urbom	25 000 $ (2)
Salary Remaining :	25 000 $
Zach Budish	25 000 $ (2)
Salary Remaining :	25 000 $
Kyle Bigos	25 000 $ (2)
Salary Remaining :	25 000 $
Brandon Kozun	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	42
Salary Commitment
Year 6 : 2 073 000,00 $
Year 7 : 1 043 500,00 $
Year 8 : 395 000,00 $
Year 9 : 222 500,00 $
Salary Average Commitment
Year 6 : 1 713 000,00 $
Year 7 : 971 000,00 $
Year 8 : 380 000,00 $
Year 9 : 197 500,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 200 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 450 000 $
Farm Players Total Salaries	1 222 500 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 48 807 046 $	48 807 046 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	6 807 046 $
Projected Bank Account	6 807 046 $

Pro Players Salaries
Henrik Sedin	5 750 000 $ (1)
Salary Remaining :	5 750 000 $
Shane Doan	4 000 000 $ (3)
Salary Remaining :	4 000 000 $
Alexei Morozov	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Daniel Sedin	3 800 000 $ (1)
Salary Remaining :	3 800 000 $
Pavel Kubina	3 500 000 $ (3)
Salary Remaining :	3 500 000 $
Tomas Plekanec	2 150 000 $ (1)
Salary Remaining :	2 150 000 $
Patrick Lalime	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Kurtis Foster	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Pascal Leclaire	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Milan Michalek	1 250 000 $ (4)
Salary Remaining :	1 250 000 $
Matthew Spiller	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Filip Novak	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Marty Reasoner	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Daniel Cleary	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Randy Jones	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Evgeny Artyukhin	950 000 $ (2)
Salary Remaining :	950 000 $
Brendan Bell	950 000 $ (1)
Salary Remaining :	950 000 $
Sean Avery	900 000 $ (1)
Salary Remaining :	900 000 $
Jan Hlavac	600 000 $ (1)
Salary Remaining :	600 000 $
John Tavares	500 000 $ (2)
Salary Remaining :	500 000 $
Total Pro Players	20
Salary Commitment
Year 6 : 39 450 000,00 $
Year 7 : 16 000 000,00 $
Year 8 : 11 650 000,00 $
Year 9 : 2 000 000,00 $
Salary Average Commitment
Year 6 : 27 250 000,00 $
Year 7 : 15 400 000,00 $
Year 8 : 10 950 000,00 $
Year 9 : 1 250 000,00 $

Farm Players Salaries
Chris Dingman	95 000 $ (2)
Salary Remaining :	95 000 $
Erik Ersberg	90 000 $ (3)
Salary Remaining :	90 000 $
Éric Belanger	85 000 $ (2)
Salary Remaining :	85 000 $
Matt Halischuk	80 000 $ (3)
Salary Remaining :	80 000 $
Mathieu Roy	67 500 $ (1)
Salary Remaining :	67 500 $
Clay Wilson	65 000 $ (1)
Salary Remaining :	65 000 $
Raphael Diaz	60 000 $ (4)
Salary Remaining :	60 000 $
Hugh Jessiman	60 000 $ (1)
Salary Remaining :	60 000 $
Jesse Joensuu	55 000 $ (1)
Salary Remaining :	55 000 $
Matt Pelech	55 000 $ (1)
Salary Remaining :	55 000 $
Ben Scrivens	55 000 $ (3)
Salary Remaining :	55 000 $
Jimmy Hayes	50 000 $ (1)
Salary Remaining :	50 000 $
Ryan Ellis	50 000 $ (2)
Salary Remaining :	50 000 $
Jared Spurgeon (Out of Payroll)	50 000 $ (1)
Salary Remaining :	50 000 $
Carl Hagelin	50 000 $ (2)
Salary Remaining :	50 000 $
Corey Trivino	50 000 $ (1)
Salary Remaining :	50 000 $
Alexander Vasyunov	45 000 $ (2)
Salary Remaining :	45 000 $
Cody Bass	40 000 $ (2)
Salary Remaining :	40 000 $
Cameron Schilling	35 000 $ (1)
Salary Remaining :	35 000 $
Marcus Kruger	30 000 $ (2)
Salary Remaining :	30 000 $
Ryan Vesce	30 000 $ (3)
Salary Remaining :	30 000 $
Landon Ferraro	25 000 $ (2)
Salary Remaining :	25 000 $
Robert Czarnik	25 000 $ (1)
Salary Remaining :	25 000 $
Danny DeKeiser	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	24
Salary Commitment
Year 6 : 1 272 500,00 $
Year 7 : 837 500,00 $
Year 8 : 370 000,00 $
Year 9 : 90 000,00 $
Salary Average Commitment
Year 6 : 1 132 500,00 $
Year 7 : 782 500,00 $
Year 8 : 342 500,00 $
Year 9 : 70 000,00 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Forest Center
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury:	1000 - 225 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 250 000 $
Farm Players Total Salaries	1 427 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 55 662 820 $	55 662 820 $
Estimate Over Minimum Salary Cap of 22 000 000 $	-22 000 000 $
Current Bank Account	13 662 820 $
Projected Bank Account	13 662 820 $

Pro Players Salaries
Daniel Briere	7 500 000 $ (4)
Salary Remaining :	7 500 000 $
Martin Brodeur	6 500 000 $ (3)
Salary Remaining :	6 500 000 $
Mike Green	4 500 000 $ (1)
Salary Remaining :	4 500 000 $
Chris Drury	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Vaclav Prospal	3 250 000 $ (3)
Salary Remaining :	3 250 000 $
Alexei Kovalev	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Anson Carter	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Fedor Tyutin	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
R.J. Umberger	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Matt Moulson	1 050 000 $ (1)
Salary Remaining :	1 050 000 $
Julien Ellis	975 000 $ (1)
Salary Remaining :	975 000 $
Mark Eaton	900 000 $ (3)
Salary Remaining :	900 000 $
Shane Hnidy	900 000 $ (2)
Salary Remaining :	900 000 $
Glen Metropolit	850 000 $ (1)
Salary Remaining :	850 000 $
Rich Peverley	800 000 $ (2)
Salary Remaining :	800 000 $
Alexander Perezhogin	800 000 $ (1)
Salary Remaining :	800 000 $
Fredrik Modin	800 000 $ (1)
Salary Remaining :	800 000 $
Mike Zigomanis	675 000 $ (1)
Salary Remaining :	675 000 $
Cody McLeod	500 000 $ (3)
Salary Remaining :	500 000 $
Toni Lydman	500 000 $ (2)
Salary Remaining :	500 000 $
Greg Zanon	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 6 : 42 250 000,00 $
Year 7 : 26 250 000,00 $
Year 8 : 15 775 000,00 $
Year 9 : 6 000 000,00 $
Salary Average Commitment
Year 6 : 27 950 000,00 $
Year 7 : 24 650 000,00 $
Year 8 : 18 600 000,00 $
Year 9 : 7 500 000,00 $

Farm Players Salaries
Jamie Storr	100 000 $ (1)
Salary Remaining :	100 000 $
Willie Mitchell	90 000 $ (4)
Salary Remaining :	90 000 $
Chris Neil	75 000 $ (4)
Salary Remaining :	75 000 $
Loïc Lacasse	70 000 $ (3)
Salary Remaining :	70 000 $
Nate Guenin	62 500 $ (1)
Salary Remaining :	62 500 $
Bruno Gervais	60 000 $ (4)
Salary Remaining :	60 000 $
Dan Fritsche	60 000 $ (1)
Salary Remaining :	60 000 $
Tim Crowder	55 000 $ (2)
Salary Remaining :	55 000 $
Marc Methot	55 000 $ (1)
Salary Remaining :	55 000 $
Matt Gilroy	55 000 $ (3)
Salary Remaining :	55 000 $
Milan Bartovic	50 000 $ (1)
Salary Remaining :	50 000 $
Dmitry Kulikov	50 000 $ (2)
Salary Remaining :	50 000 $
Nathan Davis	50 000 $ (2)
Salary Remaining :	50 000 $
Marc-André Gragnani	50 000 $ (1)
Salary Remaining :	50 000 $
Geoff Paukovich	50 000 $ (1)
Salary Remaining :	50 000 $
Carl Klingberg	50 000 $ (2)
Salary Remaining :	50 000 $
Jonas Junland	50 000 $ (2)
Salary Remaining :	50 000 $
Eddie Lack	50 000 $ (4)
Salary Remaining :	50 000 $
Kevin Veilleux	40 000 $ (4)
Salary Remaining :	40 000 $
Mark Fayne	35 000 $ (3)
Salary Remaining :	35 000 $
Jonathan Rheault	35 000 $ (1)
Salary Remaining :	35 000 $
Stefan Chaput	35 000 $ (3)
Salary Remaining :	35 000 $
Petr Kalus	35 000 $ (2)
Salary Remaining :	35 000 $
Mike Sislo	35 000 $ (3)
Salary Remaining :	35 000 $
Chris Terry	30 000 $ (4)
Salary Remaining :	30 000 $
Ben Sexton	25 000 $ (2)
Salary Remaining :	25 000 $
Ryan Bourque	25 000 $ (2)
Salary Remaining :	25 000 $
James Marcou	25 000 $ (2)
Salary Remaining :	25 000 $
Dennis Persson	25 000 $ (3)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 6 : 1 427 500,00 $
Year 7 : 1 052 500,00 $
Year 8 : 672 500,00 $
Year 9 : 367 500,00 $
Salary Average Commitment
Year 6 : 770 000,00 $
Year 7 : 720 000,00 $
Year 8 : 540 000,00 $
Year 9 : 345 000,00 $

Team	Current Fund	Estimated Season Salary Cap	Maximum	Under Maximum	Over Minimum of 22 000 000 $	Farm Salary Cap	Under Maximum of 4 200 000 $	Pro Players	Farm Players	Total Players
Avalanche	21 952 546 $	0 $	63 952 546 $	63 952 546 $	-22 000 000 $	0 $	4 200 000 $	23	27	50
Blackhawks	2 602 928 $	0 $	44 602 928 $	44 602 928 $	-22 000 000 $	0 $	4 200 000 $	22	27	49
Blue Jackets	8 186 843 $	0 $	50 186 843 $	50 186 843 $	-22 000 000 $	0 $	4 200 000 $	21	27	48
Blues	23 605 551 $	0 $	65 605 551 $	65 605 551 $	-22 000 000 $	0 $	4 200 000 $	22	25	47
Bruins	32 412 120 $	0 $	74 412 120 $	74 412 120 $	-22 000 000 $	0 $	4 200 000 $	23	27	50
Canadiens	5 900 410 $	0 $	47 900 410 $	47 900 410 $	-22 000 000 $	0 $	4 200 000 $	20	28	48
Canucks	1 900 056 $	0 $	43 900 056 $	43 900 056 $	-22 000 000 $	0 $	4 200 000 $	23	33	56
Capitals	1 484 799 $	0 $	43 484 799 $	43 484 799 $	-22 000 000 $	0 $	4 200 000 $	22	29	51
Coyotes	9 335 196 $	0 $	51 335 196 $	51 335 196 $	-22 000 000 $	0 $	4 200 000 $	21	29	50
Devils	6 960 199 $	0 $	48 960 199 $	48 960 199 $	-22 000 000 $	0 $	4 200 000 $	22	30	52
Flames	21 847 003 $	0 $	63 847 003 $	63 847 003 $	-22 000 000 $	0 $	4 200 000 $	23	33	56
Flyers	3 622 109 $	0 $	45 622 109 $	45 622 109 $	-22 000 000 $	0 $	4 200 000 $	22	29	51
Jets	20 432 145 $	0 $	62 432 145 $	62 432 145 $	-22 000 000 $	0 $	4 200 000 $	23	34	57
Kings	3 881 757 $	0 $	45 881 757 $	45 881 757 $	-22 000 000 $	0 $	4 200 000 $	23	30	53
Maple Leafs	25 910 710 $	0 $	67 910 710 $	67 910 710 $	-22 000 000 $	0 $	4 200 000 $	21	37	58
Nordiques	21 583 415 $	0 $	63 583 415 $	63 583 415 $	-22 000 000 $	0 $	4 200 000 $	23	32	55
Oilers	23 131 958 $	0 $	65 131 958 $	65 131 958 $	-22 000 000 $	0 $	4 200 000 $	22	29	51
Penguins	15 740 607 $	0 $	57 740 607 $	57 740 607 $	-22 000 000 $	0 $	4 200 000 $	21	27	48
Predators	9 020 369 $	0 $	51 020 369 $	51 020 369 $	-22 000 000 $	0 $	4 200 000 $	28	21	49
Rangers	26 402 280 $	0 $	68 402 280 $	68 402 280 $	-22 000 000 $	0 $	4 200 000 $	23	27	50
Red Wings	40 368 987 $	0 $	82 368 987 $	82 368 987 $	-22 000 000 $	0 $	4 200 000 $	22	28	50
Sabres	15 956 828 $	0 $	57 956 828 $	57 956 828 $	-22 000 000 $	0 $	4 200 000 $	23	31	54
Sénateurs	6 397 432 $	0 $	48 397 432 $	48 397 432 $	-22 000 000 $	0 $	4 200 000 $	23	32	55
Sharks	1 294 043 $	0 $	43 294 043 $	43 294 043 $	-22 000 000 $	0 $	4 200 000 $	25	42	67
Stars	6 807 046 $	0 $	48 807 046 $	48 807 046 $	-22 000 000 $	0 $	4 200 000 $	20	24	44
Wild	13 662 820 $	0 $	55 662 820 $	55 662 820 $	-22 000 000 $	0 $	4 200 000 $	21	29	50

Team Finance for Ligue de Hockey Simulé du Saguenay

Update - 20 septembre 2014 at 19:12

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %