Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 84 $ - 5 829 - 97,15% |
| Level 2: | 5000 - 50 $ - 4 874 - 97,49% |
| Level 3: | 2000 - 28 $ - 1 967 - 98,37% |
| Level 4: | 4000 - 18 $ - 3 904 - 97,60% |
| Luxury: | 1000 - 167 $ - 961 - 96,05% |
| Total Attendance : | 18000 |
| Farm |
| Farm Level 1: | 2000 - 30 $ - 1 501 - 75,03% |
| Farm Level 2: | 1000 - 12 $ - 747 - 74,69% |
| Farm Total Attendance : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 535 - 97,42% |
| Average Income per Game | 1 171 956 $ |
| Year to Date Revenue | 46 878 251 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 247 - 74,91% |
| Average Income per Game | 56 677 $ |
| Year to Date Revenue | 2 267 067 $ |
Expense |
| Pro Players Total Salaries | 41 800 000 $ |
| Farm Players Total Salaries | 2 439 000 $ |
| Coaches Total Salaries | 1 200 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 40 980 881 $ |
| Farm Year To Date Expenses | 1 974 087 $ |
| Pro Salary Cap To Date | 40 080 904 $ |
| Farm Salary Cap To Date | 1 675 531 $ |
Estimate |
| Pro Estimated Season Revenue | 0 $ |
| Farm Estimated Season Revenue | 0 $ |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | 210 050 $ |
| Pro Estimated Expenses | 0 $ |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | 12 015 $ |
| Farm Estimated Expenses | 12 015 $ |
| Estimated Season Expenses | 12 015 $ |
| Estimated Season Salary Cap | 40 080 904 $ |
| Estimate Under Maximum Salary Cap of 69 392 896 $ | 29 311 992 $ |
| Estimate Over Minimum Salary Cap of 22 000 000 $ | 18 080 904 $ |
| Current Bank Account | 27 392 896 $ |
| Projected Bank Account | 27 380 881 $ |
|
Pro Players Salaries |
| Ryan Smyth |
6 800 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jason Allison |
3 000 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brian Campbell |
3 000 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dave Tanabe |
2 750 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jason Pominville |
2 500 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marty Turco |
2 500 000 $ (1) |
| Salary Remaining : |
0 $ |
| Corey Perry |
2 100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Pierre-Marc Bouchard |
2 100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jimmy Howard |
2 000 000 $ (1) |
| Salary Remaining : |
0 $ |
| Shane O'Brien |
1 800 000 $ (4) |
| Salary Remaining : |
0 $ |
| Mike Comrie |
1 800 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dustin Byfuglien |
1 500 000 $ (3) |
| Salary Remaining : |
0 $ |
| Rostislav Olesz |
1 400 000 $ (3) |
| Salary Remaining : |
0 $ |
| Andrew Ladd |
1 300 000 $ (4) |
| Salary Remaining : |
0 $ |
| Marc Staal |
1 300 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jack Johnson |
1 200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michael Rupp |
1 100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Bryan Little |
1 100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chuck Kobasew |
950 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tim Ramholt |
850 000 $ (2) |
| Salary Remaining : |
0 $ |
| Drew Doughty |
750 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 6 : 41 800 000,00 $ |
| Year 7 : 27 650 000,00 $ |
| Year 8 : 9 100 000,00 $ |
| Year 9 : 3 800 000,00 $ |
| Salary Average Commitment |
| Year 6 : 22 750 000,00 $ |
| Year 7 : 19 250 000,00 $ |
| Year 8 : 8 100 000,00 $ |
| Year 9 : 3 100 000,00 $ |
|
Farm Players Salaries |
| Max Pacioretty |
900 000 $ (2) |
| Salary Remaining : |
4 433 $ |
| Semyon Varlamov |
99 000 $ (1) |
| Salary Remaining : |
488 $ |
| Jhonas Enroth |
85 000 $ (1) |
| Salary Remaining : |
419 $ |
| John-Michael Liles |
80 000 $ (2) |
| Salary Remaining : |
394 $ |
| John Erskine |
80 000 $ (1) |
| Salary Remaining : |
394 $ |
| Matt Lashoff |
77 500 $ (1) |
| Salary Remaining : |
382 $ |
| Brandon Sutter |
75 000 $ (2) |
| Salary Remaining : |
369 $ |
| Cédric Desjardins |
75 000 $ (2) |
| Salary Remaining : |
369 $ |
| Ville Leino |
67 500 $ (1) |
| Salary Remaining : |
333 $ |
| Nick Palmieri |
60 000 $ (3) |
| Salary Remaining : |
296 $ |
| Derek Dorsett |
60 000 $ (3) |
| Salary Remaining : |
296 $ |
| Mark Mancari |
60 000 $ (3) |
| Salary Remaining : |
296 $ |
| Kyle Turris |
60 000 $ (3) |
| Salary Remaining : |
296 $ |
| Kyle Quincey |
60 000 $ (1) |
| Salary Remaining : |
296 $ |
| Lars Eller |
57 500 $ (4) |
| Salary Remaining : |
283 $ |
| Steven Kampfer |
55 000 $ (3) |
| Salary Remaining : |
271 $ |
| Patrick Bordeleau |
50 000 $ (1) |
| Salary Remaining : |
246 $ |
| Jordan Caron |
50 000 $ (2) |
| Salary Remaining : |
246 $ |
| Vojtech Polak |
50 000 $ (1) |
| Salary Remaining : |
246 $ |
| Steven Reinprecht |
50 000 $ (1) |
| Salary Remaining : |
246 $ |
| John Lammers |
45 000 $ (1) |
| Salary Remaining : |
222 $ |
| Chad Denny |
40 000 $ (1) |
| Salary Remaining : |
197 $ |
| Tom Sestito |
40 000 $ (3) |
| Salary Remaining : |
197 $ |
| Jonathan Paiement |
37 500 $ (1) |
| Salary Remaining : |
185 $ |
| Mike Funk |
35 000 $ (1) |
| Salary Remaining : |
172 $ |
| Ryan Maki |
30 000 $ (1) |
| Salary Remaining : |
148 $ |
| Mattias Ekholm |
30 000 $ (2) |
| Salary Remaining : |
148 $ |
| Evan Brophey |
30 000 $ (1) |
| Salary Remaining : |
148 $ |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 6 : 2 439 000,00 $ |
| Year 7 : 885 000,00 $ |
| Year 8 : 492 500,00 $ |
| Year 9 : 90 000,00 $ |
| Salary Average Commitment |
| Year 6 : 1 972 500,00 $ |
| Year 7 : 757 500,00 $ |
| Year 8 : 357 500,00 $ |
| Year 9 : 57 500,00 $ |
|