Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 84 $ - 6 000 - 100,00% |
| Level 2: | 5000 - 50 $ - 5 000 - 100,00% |
| Level 3: | 2000 - 28 $ - 2 000 - 100,00% |
| Level 4: | 4000 - 18 $ - 4 000 - 100,00% |
| Luxury: | 1000 - 167 $ - 1 000 - 100,00% |
| Total Attendance : | 18000 |
| Farm |
| Farm Level 1: | 2000 - 30 $ - 1 829 - 91,43% |
| Farm Level 2: | 1000 - 12 $ - 870 - 87,00% |
| Farm Total Attendance : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18 000 - 100,00% |
| Average Income per Game | 1 206 350 $ |
| Year to Date Revenue | 13 269 850 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 699 - 89,95% |
| Average Income per Game | 68 563 $ |
| Year to Date Revenue | 342 814 $ |
Expense |
| Pro Players Total Salaries | 39 200 000 $ |
| Farm Players Total Salaries | 1 756 500 $ |
| Coaches Total Salaries | 1 150 000 $ |
| Luxury Taxe Total | 2 312 969 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 22 252 546 $ |
| Projected Bank Account | 22 252 546 $ |
|
Pro Players Salaries |
| Ryan Smyth |
10 000 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brian Campbell |
3 000 000 $ (3) |
| Salary Remaining : |
0 $ |
| Marty Turco |
3 000 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mike Comrie |
2 800 000 $ (1) |
| Salary Remaining : |
0 $ |
| Corey Perry |
2 100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Oleg Kvasha |
2 000 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jason Pominville |
2 000 000 $ (2) |
| Salary Remaining : |
0 $ |
| Erik Cole |
1 800 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dave Tanabe |
1 300 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marc Staal |
1 100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrick Lalime |
1 000 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jack Johnson |
1 000 000 $ (2) |
| Salary Remaining : |
0 $ |
| Daniel Cleary |
1 000 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andrew Ladd |
950 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chuck Kobasew |
900 000 $ (2) |
| Salary Remaining : |
0 $ |
| Bryan Little |
900 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jeff Taffe |
800 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxim Talbot |
800 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rostislav Olesz |
750 000 $ (1) |
| Salary Remaining : |
0 $ |
| Niko Dimitrakos |
750 000 $ (1) |
| Salary Remaining : |
0 $ |
| Shane O'Brien |
750 000 $ (1) |
| Salary Remaining : |
0 $ |
| Drew Doughty |
500 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 4 : 39 200 000,00 $ |
| Year 5 : 27 800 000,00 $ |
| Year 6 : 12 300 000,00 $ |
| Year 7 : 0,00 $ |
| Salary Average Commitment |
| Year 4 : 8 750 000,00 $ |
| Year 5 : 7 500 000,00 $ |
| Year 6 : 5 500 000,00 $ |
| Year 7 : 0,00 $ |
|
Farm Players Salaries |
| John-Michael Liles |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Semyon Varlamov |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kyle Okposo |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dustin Byfuglien |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Max Pacioretty |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lars Eller |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kyle Turris |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brandon Sutter |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Lashoff |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jhonas Enroth |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Stéphane Yelle |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ville Leino |
62 500 $ (2) |
| Salary Remaining : |
0 $ |
| John Erskine |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Derek Dorsett |
55 000 $ (4) |
| Salary Remaining : |
0 $ |
| Mike Mottau |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andy Delmore |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kyle Quincey |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrick Bordeleau |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Zach Bogosian |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Steven Kampfer |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vojtech Polak |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Cédric Desjardins |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Lammers |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tom Sestito |
35 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonathan Paiement |
32 500 $ (2) |
| Salary Remaining : |
0 $ |
| Evan Brophey |
31 500 $ (1) |
| Salary Remaining : |
0 $ |
| Mark Mancari |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Maki |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mike Funk |
30 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chad Denny |
27 500 $ (1) |
| Salary Remaining : |
0 $ |
| Vyacheslav Trukhno |
27 500 $ (1) |
| Salary Remaining : |
0 $ |
| Riley Holzapfel |
25 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 4 : 1 756 500,00 $ |
| Year 5 : 831 500,00 $ |
| Year 6 : 65 000,00 $ |
| Year 7 : 70 000,00 $ |
| Salary Average Commitment |
| Year 4 : 565 000,00 $ |
| Year 5 : 275 000,00 $ |
| Year 6 : 25 000,00 $ |
| Year 7 : 25 000,00 $ |
|