Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 84 $ - 5 465 - 91,08% |
| Level 2: | 5000 - 50 $ - 4 572 - 91,44% |
| Level 3: | 2000 - 28 $ - 1 806 - 90,28% |
| Level 4: | 4000 - 18 $ - 3 632 - 90,79% |
| Luxury: | 1000 - 167 $ - 896 - 89,58% |
| Total Attendance : | 18000 |
| Farm |
| Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 15 $ - 0 - 0,00% |
| Farm Total Attendance : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16 370 - 90,95% |
| Average Income per Game | 1 044 089 $ |
| Year to Date Revenue | 41 763 553 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 38 600 000 $ |
| Farm Players Total Salaries | 2 294 500 $ |
| Coaches Total Salaries | 1 150 000 $ |
| Luxury Taxe Total | 123 588 $ |
| Pro Year To Date Expenses | 39 046 734 $ |
| Farm Year To Date Expenses | 2 154 544 $ |
| Pro Salary Cap To Date | 38 146 712 $ |
| Farm Salary Cap To Date | 1 905 762 $ |
Estimate |
| Pro Estimated Season Revenue | 0 $ |
| Farm Estimated Season Revenue | 0 $ |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | 193 970 $ |
| Pro Estimated Expenses | 0 $ |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | 11 303 $ |
| Farm Estimated Expenses | 11 303 $ |
| Estimated Season Expenses | 11 303 $ |
| Estimated Season Salary Cap | 38 146 712 $ |
| Estimate Under Maximum Salary Cap of 41 084 228 $ | 2 937 516 $ |
| Estimate Over Minimum Salary Cap of 20 000 000 $ | 18 146 712 $ |
| Current Bank Account | 1 084 228 $ |
| Projected Bank Account | 1 072 925 $ |
|
Pro Players Salaries |
| Ryan Smyth |
10 000 000 $ (4) |
| Salary Left : |
0 $ |
| Jere Lehtinen |
5 000 000 $ (1) |
| Salary Left : |
0 $ |
| Brian Campbell |
3 000 000 $ (1) |
| Salary Left : |
0 $ |
| Mike Comrie |
2 800 000 $ (2) |
| Salary Left : |
0 $ |
| Oleg Kvasha |
2 500 000 $ (1) |
| Salary Left : |
0 $ |
| Antti Niemi |
2 250 000 $ (2) |
| Salary Left : |
0 $ |
| Jason Pominville |
1 500 000 $ (3) |
| Salary Left : |
0 $ |
| Radim Vrbata |
1 400 000 $ (1) |
| Salary Left : |
0 $ |
| Dave Tanabe |
1 250 000 $ (2) |
| Salary Left : |
0 $ |
| Dustin Byfuglien |
1 100 000 $ (1) |
| Salary Left : |
0 $ |
| Marc Staal |
900 000 $ (3) |
| Salary Left : |
0 $ |
| Jack Johnson |
850 000 $ (3) |
| Salary Left : |
0 $ |
| Chuck Kobasew |
850 000 $ (3) |
| Salary Left : |
0 $ |
| Andrew Ladd |
800 000 $ (2) |
| Salary Left : |
0 $ |
| Maxim Talbot |
800 000 $ (1) |
| Salary Left : |
0 $ |
| Jeff Taffe |
775 000 $ (1) |
| Salary Left : |
0 $ |
| Éric Perrin |
675 000 $ (1) |
| Salary Left : |
0 $ |
| Rostislav Olesz |
600 000 $ (2) |
| Salary Left : |
0 $ |
| Patrick Lalime |
550 000 $ (3) |
| Salary Left : |
0 $ |
| Radek Martinek |
500 000 $ (1) |
| Salary Left : |
0 $ |
| Mattias Norstrom |
500 000 $ (1) |
| Salary Left : |
0 $ |
| Salary Commitment |
| Year 3 : 38 600 000,00 $ |
| Year 4 : 24 050 000,00 $ |
| Year 5 : 14 750 000,00 $ |
| Year 6 : 5 000 000,00 $ |
|
Farm Players Salaries |
| Mike Rathje |
650 000 $ (1) |
| Salary Left : |
3 202 $ |
| Jonas Gustavsson |
100 000 $ (1) |
| Salary Remaining : |
493 $ |
| John-Michael Liles |
95 000 $ (2) |
| Salary Left : |
468 $ |
| Karel Rachunek |
95 000 $ (1) |
| Salary Left : |
468 $ |
| Derick Brassard |
75 000 $ (1) |
| Salary Left : |
369 $ |
| Kyle Okposo |
75 000 $ (1) |
| Salary Left : |
369 $ |
| Bryan Little |
75 000 $ (1) |
| Salary Left : |
369 $ |
| Eric Fehr |
70 000 $ (1) |
| Salary Left : |
345 $ |
| Niko Dimitrakos |
70 000 $ (2) |
| Salary Left : |
345 $ |
| Pat Rissmiller |
70 000 $ (1) |
| Salary Left : |
345 $ |
| Matt Lashoff (Out of Payroll) |
60 000 $ (3) |
| Salary Left : |
296 $ |
| John Erskine |
57 500 $ (1) |
| Salary Left : |
283 $ |
| Ville Leino |
57 500 $ (3) |
| Salary Left : |
283 $ |
| John Lammers |
50 000 $ (1) |
| Salary Left : |
246 $ |
| Brandon Sutter |
50 000 $ (2) |
| Salary Left : |
246 $ |
| Jhonas Enroth |
50 000 $ (1) |
| Salary Remaining : |
246 $ |
| Lars Eller |
50 000 $ (2) |
| Salary Left : |
246 $ |
| Derek Dorsett |
50 000 $ (1) |
| Salary Left : |
246 $ |
| Max Pacioretty |
50 000 $ (2) |
| Salary Left : |
246 $ |
| Steven Kampfer |
50 000 $ (2) |
| Salary Left : |
246 $ |
| Vojtech Polak |
45 000 $ (3) |
| Salary Left : |
222 $ |
| Tyler Plante |
41 000 $ (1) |
| Salary Remaining : |
202 $ |
| Kyle Quincey |
40 000 $ (3) |
| Salary Left : |
197 $ |
| Cédric Desjardins |
40 000 $ (2) |
| Salary Remaining : |
197 $ |
| Tom Sestito |
35 000 $ (1) |
| Salary Left : |
172 $ |
| Steven Zalewski |
35 000 $ (2) |
| Salary Left : |
172 $ |
| Evan Brophey |
31 000 $ (2) |
| Salary Left : |
153 $ |
| Ryan Maki |
30 000 $ (2) |
| Salary Left : |
148 $ |
| Mark Mancari |
30 000 $ (2) |
| Salary Left : |
148 $ |
| Vyacheslav Trukhno |
27 500 $ (2) |
| Salary Left : |
135 $ |
| Jonathan Paiement |
25 000 $ (1) |
| Salary Left : |
123 $ |
| Chad Denny |
25 000 $ (1) |
| Salary Left : |
123 $ |
| Mike Funk |
25 000 $ (1) |
| Salary Left : |
123 $ |
| Riley Holzapfel |
25 000 $ (1) |
| Salary Left : |
123 $ |
| Salary Commitment |
| Year 3 : 2 354 500,00 $ |
| Year 4 : 906 500,00 $ |
| Year 5 : 255 000,00 $ |
| Year 6 : 0,00 $ |
|