Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $125 - 5,232 - 87.21% |
| Level 2: | 5000 - $75 - 4,080 - 81.59% |
| Level 3: | 2000 - $50 - 1,607 - 80.35% |
| Level 4: | 4000 - $40 - 2,894 - 72.34% |
| Luxury : | 1000 - $250 - 776 - 77.60% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $34 - 1,990 - 99.51% |
| Farm Level 2: | 1000 - $19 - 877 - 87.66% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 14,589 - 81.05% |
| Average Income per Game | $1,552,630 |
| Year to Date Revenue | $4,657,891 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,867 - 95.56% |
| Average Income per Game | $88,538 |
| Year to Date Revenue | $442,691 |
Expense |
| Pro Players Total Salaries | $49,500,000 |
| Farm Players Total Salaries | $1,767,500 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $478,418 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $29,716,610 |
| Projected Bank Account | $29,716,610 |
|
Pro Players Salaries |
| Oliver Ekman-Larsson |
$5,900,000 (4) |
| -Salary Remaining : |
$0 |
| Jakub Voracek |
$4,500,000 (4) |
| -Salary Remaining : |
$0 |
| Jeff Carter |
$4,250,000 (1) |
| -Salary Remaining : |
$0 |
| Drew Miller |
$4,250,000 (4) |
| -Salary Remaining : |
$0 |
| Jeff Woywitka |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Jonathan Ericsson |
$3,000,000 (4) |
| -Salary Remaining : |
$0 |
| Steve Mason |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Smaby |
$3,000,000 (4) |
| -Salary Remaining : |
$0 |
| Chris Mcallister |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| J.T. Miller |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Matthew Lombardi |
$1,750,000 (2) |
| -Salary Remaining : |
$0 |
| Marcus Kruger |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Cam Ward |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Jordan Nolan |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Brian Lashoff |
$1,300,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan Callahan |
$1,300,000 (1) |
| -Salary Remaining : |
$0 |
| Nathan Beaulieu |
$1,250,000 (3) |
| -Salary Remaining : |
$0 |
| Mats Zuccarello |
$1,200,000 (2) |
| -Salary Remaining : |
$0 |
| Brock Nelson |
$1,200,000 (2) |
| -Salary Remaining : |
$0 |
| Tomas Kubalik |
$850,000 (4) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 12 : $49,500,000 |
| Year 13 : $35,050,000 |
| Year 14 : $31,550,000 |
| Year 15 : $22,550,000 |
| Salary Average Commitment |
| Year 12 : $45,950,000 |
| Year 13 : $32,700,000 |
| Year 14 : $28,800,000 |
| Year 15 : $21,500,000 |
| Salary Cap with 1 Way Contract |
| Year 12 : $49,500,000 |
| Year 13 : $33,700,000 |
| Year 14 : $29,550,000 |
| Year 15 : $21,500,000 |
|
Farm Players Salaries |
| Victor Bartley |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Calle Jarnkrok |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Michael Bournival |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Brandon McMillan |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Randell |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Dylan Olsen |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Erik Nystrom |
$60,000 (4) |
| Salary Remaining : |
$0 |
| Nick Shore |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Cristoval Nieves |
$60,000 (4) |
| Salary Remaining : |
$0 |
| Tyler Brenner |
$55,000 (1) |
| Salary Remaining : |
$0 |
| Reid McNeill |
$55,000 (3) |
| Salary Remaining : |
$0 |
| Brendan Leipsic |
$50,000 (4) |
| Salary Remaining : |
$0 |
| JC Lipon |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Laurent Dauphin |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Blake Heinrich |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Morgan Klimchuk |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Nick Sorensen |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Devon Teows |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Lucas Wallmarkk |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Justin Kirkland |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Anton Forsberg |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Anthony Angello |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Rinat Valiev |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Ilya Sorokin |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Zachary Fucale |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Ryan Hartman |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Sven Andrighetto |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Scott Wedgewood |
$40,000 (2) |
| Salary Remaining : |
$0 |
| Mark Alt |
$40,000 (3) |
| Salary Remaining : |
$0 |
| Jason Kasdorf |
$40,000 (3) |
| Salary Remaining : |
$0 |
| Jake Dotchin |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Brenden Kichton |
$40,000 (3) |
| Salary Remaining : |
$0 |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 12 : $1,767,500 |
| Year 13 : $1,170,000 |
| Year 14 : $475,000 |
| Year 15 : $170,000 |
| Salary Average Commitment |
| Year 12 : $1,680,000 |
| Year 13 : $1,035,000 |
| Year 14 : $445,000 |
| Year 15 : $170,000 |
|