Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Duff Garden |
| Level 1: | 6000 - $89 - 5,859 - 97.66% |
| Level 2: | 5000 - $55 - 4,769 - 95.38% |
| Level 3: | 2000 - $35 - 1,892 - 94.62% |
| Level 4: | 4000 - $26 - 3,825 - 95.63% |
| Luxury : | 1000 - $157 - 974 - 97.43% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $40 - 1,544 - 77.20% |
| Farm Level 2: | 1000 - $20 - 781 - 78.05% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,320 - 96.22% |
| Average Income per Game | $1,237,643 |
| Year to Date Revenue | $49,505,708 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,324 - 77.48% |
| Average Income per Game | $81,234 |
| Year to Date Revenue | $3,249,372 |
Expense |
| Pro Players Total Salaries | $43,275,000 |
| Farm Players Total Salaries | $2,012,000 |
| Coaches Total Salaries | $5,450,000 |
| Luxury Taxe Total | $1,591,920 |
| Pro Year To Date Expenses | $50,079,317 |
| Farm Year To Date Expenses | $2,422,486 |
| Pro Salary Cap To Date | $44,491,999 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $235,976 |
| Pro Estimated Expenses | $235,976 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $11,929 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $235,976 |
| Estimated Season Salary Cap | $44,703,097 |
| Estimate Under Maximum Salary Cap of $78,986,443 | $34,283,346 |
| Estimate Over Minimum Salary Cap of $27,000,000 | $17,703,097 |
| Current Bank Account | $30,486,443 |
| Projected Bank Account | $30,250,467 |
|
Pro Players Salaries |
| Ilya Kovalchuk |
$7,000,000 (4) |
| -Salary Remaining : |
$34,146 |
| Robin Lehner |
$3,500,000 (2) |
| -Salary Remaining : |
$17,073 |
| Rob Scuderi |
$3,375,000 (1) |
| -Salary Remaining : |
$16,463 |
| Vincent Lecavalier |
$3,000,000 (3) |
| -Salary Remaining : |
$14,634 |
| Michael Frolik |
$3,000,000 (1) |
| -Salary Remaining : |
$14,634 |
| Zach Bogosian |
$3,000,000 (4) |
| -Salary Remaining : |
$14,634 |
| Michael Kostka |
$2,250,000 (2) |
| -Salary Remaining : |
$10,976 |
| Jared Cowen |
$1,750,000 (2) |
| -Salary Remaining : |
$8,537 |
| Evander Kane |
$1,750,000 (2) |
| -Salary Remaining : |
$8,537 |
| Scottie Upshall |
$1,700,000 (3) |
| -Salary Remaining : |
$8,293 |
| Jonas Hiller |
$1,500,000 (1) |
| -Salary Remaining : |
$7,317 |
| Zack Kassian |
$1,500,000 (3) |
| -Salary Remaining : |
$7,317 |
| Brandon Sutter |
$1,400,000 (1) |
| -Salary Remaining : |
$6,829 |
| Matt Martin |
$1,300,000 (2) |
| -Salary Remaining : |
$6,341 |
| Andrei Loktionov |
$1,300,000 (1) |
| -Salary Remaining : |
$6,341 |
| Jakub Kindl |
$1,200,000 (1) |
| -Salary Remaining : |
$5,854 |
| Darren Reid |
$1,000,000 (1) |
| -Salary Remaining : |
$4,878 |
| Brad Richardson |
$1,000,000 (1) |
| -Salary Remaining : |
$4,878 |
| Darcy Hordichuk |
$1,000,000 (1) |
| -Salary Remaining : |
$4,878 |
| Mathew Dumba |
$750,000 (1) |
| -Salary Remaining : |
$3,659 |
| Randy Jones |
$500,000 (1) |
| -Salary Remaining : |
$2,439 |
| Josef Vasicek |
$500,000 (1) |
| -Salary Remaining : |
$2,439 |
| Sean Monahan |
$500,000 (2) |
| -Salary Remaining : |
$2,439 |
| Sergei Samsonov |
$500,000 (1) |
| -Salary Remaining : |
$2,439 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 11 : $44,275,000 |
| Year 12 : $28,800,000 |
| Year 13 : $15,200,000 |
| Year 14 : $10,500,000 |
| Salary Average Commitment |
| Year 11 : $46,650,000 |
| Year 12 : $31,700,000 |
| Year 13 : $23,100,000 |
| Year 14 : $10,000,000 |
| Salary Cap with 1 Way Contract |
| Year 11 : $44,275,000 |
| Year 12 : $27,250,000 |
| Year 13 : $16,200,000 |
| Year 14 : $10,000,000 |
|
Farm Players Salaries |
| Matt Hackett |
$99,500 (2) |
| Salary Remaining : |
$0 |
| Keaton Ellerby |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Alexei Morozov |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Yannick Weber |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Martin Hanzal |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Ladislav Nagy |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Roman Josi |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Blake Pietila |
$70,000 (4) |
| Salary Remaining : |
$0 |
| Alexandre Grenier |
$70,000 (4) |
| Salary Remaining : |
$0 |
| Jeremy Smith |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Patrice Cormier |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Jeffrey Foss |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Angelo Esposito |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Laurent Brossoit |
$65,000 (4) |
| Salary Remaining : |
$0 |
| Max Friberg (Out of Payroll) |
$60,000 (4) |
| Salary Remaining : |
$0 |
| Sergei Plotnikov |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Kyle Rau |
$50,000 (4) |
| Salary Remaining : |
$0 |
| Hudson Fasching |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Tommy Vannelli |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ebbe Siönäs |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Remi Elie |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Zachary Sanford |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ben Maxwell |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Robbie Russo |
$50,000 (1) |
| Salary Remaining : |
$0 |
| James Livingstone |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Charles-Olivier Roussel |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Scott Timmins |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Nicolas Deschamps |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Matt Grzelcyk |
$35,000 (1) |
| Salary Remaining : |
$0 |
| Mackenzie MacEachern |
$35,000 (1) |
| Salary Remaining : |
$0 |
| Brett Kulak |
$35,000 (1) |
| Salary Remaining : |
$0 |
| Jyrki Jokipakka |
$30,000 (1) |
| Salary Remaining : |
$0 |
| Klas Dahlbeck |
$30,000 (1) |
| Salary Remaining : |
$0 |
| Christophe Lalancette |
$25,000 (1) |
| Salary Remaining : |
$0 |
| Jacob Lagacé |
$25,000 (1) |
| Salary Remaining : |
$0 |
| Sami Aittokallio |
$25,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 11 : $2,072,000 |
| Year 12 : $880,000 |
| Year 13 : $485,000 |
| Year 14 : $459,000 |
| Salary Average Commitment |
| Year 11 : $1,959,500 |
| Year 12 : $819,500 |
| Year 13 : $375,000 |
| Year 14 : $315,000 |
|