LHSS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 84 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury:	1000 - 167 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 12 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 975 000 $
Farm Players Total Salaries	1 563 500 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 71 641 202 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	28 641 202 $
Projected Bank Account	28 641 202 $

Pro Players Salaries
Ryan Smyth	5 000 000 $ (1)
Salary Remaining :	5 000 000 $
Marc Staal	4 500 000 $ (1)
Salary Remaining :	4 500 000 $
Jack Johnson	4 250 000 $ (4)
Salary Remaining :	4 250 000 $
Jason Pominville	3 500 000 $ (3)
Salary Remaining :	3 500 000 $
Jimmy Howard	3 100 000 $ (2)
Salary Remaining :	3 100 000 $
Ryan Getzlaf	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Corey Perry	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Shane O'Brien	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Mike Comrie	1 800 000 $ (1)
Salary Remaining :	1 800 000 $
Pernell Karl Subban	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Sergei Gonchar (Out of Payroll)	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Andrew Ladd	1 300 000 $ (3)
Salary Remaining :	1 300 000 $
Bryan Little	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Randy Jones	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Semyon Varlamov	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Mikkel Boedker	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Max Pacioretty	975 000 $ (1)
Salary Remaining :	975 000 $
Chuck Kobasew	950 000 $ (3)
Salary Remaining :	950 000 $
Brandon Yip	800 000 $ (4)
Salary Remaining :	800 000 $
Michal Handzus	750 000 $ (2)
Salary Remaining :	750 000 $
Total Pro Players	20
Salary Commitment
Year 7 : 41 475 000,00 $
Year 8 : 23 050 000,00 $
Year 9 : 17 150 000,00 $
Year 10 : 7 500 000,00 $
Salary Average Commitment
Year 7 : 35 150 000,00 $
Year 8 : 21 450 000,00 $
Year 9 : 14 600 000,00 $
Year 10 : 6 050 000,00 $

Farm Players Salaries
Jhonas Enroth	95 000 $ (2)
Salary Remaining :	95 000 $
Brandon Sutter	90 000 $ (1)
Salary Remaining :	90 000 $
Tim Ramholt	85 000 $ (1)
Salary Remaining :	85 000 $
Matt Lashoff	80 000 $ (2)
Salary Remaining :	80 000 $
John-Michael Liles	80 000 $ (1)
Salary Remaining :	80 000 $
Cédric Desjardins	75 000 $ (1)
Salary Remaining :	75 000 $
Kyle Turris	70 000 $ (2)
Salary Remaining :	70 000 $
Ville Leino	70 000 $ (2)
Salary Remaining :	70 000 $
Lars Eller	67 500 $ (3)
Salary Remaining :	67 500 $
Nick Palmieri	65 000 $ (2)
Salary Remaining :	65 000 $
Mark Mancari	65 000 $ (2)
Salary Remaining :	65 000 $
Steven Kampfer	65 000 $ (2)
Salary Remaining :	65 000 $
Derek Dorsett	65 000 $ (2)
Salary Remaining :	65 000 $
Kyle Quincey	65 000 $ (3)
Salary Remaining :	65 000 $
Vojtech Polak	60 000 $ (3)
Salary Remaining :	60 000 $
Patrick Bordeleau	51 000 $ (3)
Salary Remaining :	51 000 $
Mattias Ekholm	50 000 $ (1)
Salary Remaining :	50 000 $
Jordan Caron	50 000 $ (1)
Salary Remaining :	50 000 $
Jarred Tinordi	50 000 $ (2)
Salary Remaining :	50 000 $
Tom Sestito	45 000 $ (2)
Salary Remaining :	45 000 $
John Lammers	35 000 $ (2)
Salary Remaining :	35 000 $
Jonathan Paiement	30 000 $ (1)
Salary Remaining :	30 000 $
Mike Funk	27 500 $ (1)
Salary Remaining :	27 500 $
Ryan Maki	27 500 $ (1)
Salary Remaining :	27 500 $
Chad Denny	25 000 $ (1)
Salary Remaining :	25 000 $
Jonathan Marchessault	25 000 $ (2)
Salary Remaining :	25 000 $
Evan Brophey	25 000 $ (2)
Salary Remaining :	25 000 $
John Ramage	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	28
Salary Commitment
Year 7 : 1 563 500,00 $
Year 8 : 1 083 500,00 $
Year 9 : 266 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 443 500,00 $
Year 8 : 938 500,00 $
Year 9 : 233 500,00 $
Year 10 : 0,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Chicago Stadium
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 59 $ - 0 - 0,00%
Level 3:	2000 - 39 $ - 0 - 0,00%
Level 4:	4000 - 29 $ - 0 - 0,00%
Luxury:	1000 - 199 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 425 000 $
Farm Players Total Salaries	1 365 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 54 730 578 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	11 730 578 $
Projected Bank Account	11 730 578 $

Pro Players Salaries
Henrik Zetterberg	7 000 000 $ (4)
Salary Remaining :	7 000 000 $
Robert Nilsson	3 500 000 $ (4)
Salary Remaining :	3 500 000 $
Tyler Weiman	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Kris Versteeg	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Johnny Oduya	2 750 000 $ (1)
Salary Remaining :	2 750 000 $
Jamie Langenbrunner	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Pierre-Marc Bouchard	2 200 000 $ (2)
Salary Remaining :	2 200 000 $
Chris Higgins	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Jeff Schultz	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Viktor Kozlov	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Jocelyn Thibault	1 400 000 $ (2)
Salary Remaining :	1 400 000 $
John Carlson	1 350 000 $ (4)
Salary Remaining :	1 350 000 $
Andy Rogers	1 350 000 $ (4)
Salary Remaining :	1 350 000 $
Dominic Moore	1 250 000 $ (4)
Salary Remaining :	1 250 000 $
Sheldon Keefe	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Chris Campoli	1 200 000 $ (3)
Salary Remaining :	1 200 000 $
Scottie Upshall	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Wes O'Neill	950 000 $ (2)
Salary Remaining :	950 000 $
Alex Auld	925 000 $ (3)
Salary Remaining :	925 000 $
Steve Bernier	900 000 $ (1)
Salary Remaining :	900 000 $
Shawn Belle	800 000 $ (1)
Salary Remaining :	800 000 $
Victor Hedman	750 000 $ (1)
Salary Remaining :	750 000 $
Mats Zuccarello	750 000 $ (1)
Salary Remaining :	750 000 $
Tyler Brenner	700 000 $ (1)
Salary Remaining :	700 000 $
Ryan Malone	600 000 $ (1)
Salary Remaining :	600 000 $
Alex Berry	400 000 $ (2)
Salary Remaining :	400 000 $
Total Pro Players	26
Salary Commitment
Year 7 : 44 425 000,00 $
Year 8 : 33 350 000,00 $
Year 9 : 17 625 000,00 $
Year 10 : 14 400 000,00 $
Salary Average Commitment
Year 7 : 37 850 000,00 $
Year 8 : 30 700 000,00 $
Year 9 : 21 350 000,00 $
Year 10 : 14 450 000,00 $

Farm Players Salaries
Sergei Bobrovsky	100 000 $ (1)
Salary Remaining :	100 000 $
Brad Winchester	92 500 $ (1)
Salary Remaining :	92 500 $
Davis Drewiske	80 000 $ (1)
Salary Remaining :	80 000 $
Alexander Sulzer	75 000 $ (1)
Salary Remaining :	75 000 $
Ryan Shannon	72 500 $ (1)
Salary Remaining :	72 500 $
Clayton Stoner	70 000 $ (1)
Salary Remaining :	70 000 $
Kenndal McArdle	60 000 $ (2)
Salary Remaining :	60 000 $
Kyle Wharton	60 000 $ (1)
Salary Remaining :	60 000 $
Roman Polak	60 000 $ (1)
Salary Remaining :	60 000 $
Casey Borer	55 000 $ (1)
Salary Remaining :	55 000 $
Andrew Kozek	52 500 $ (1)
Salary Remaining :	52 500 $
Scott Jackson	52 500 $ (2)
Salary Remaining :	52 500 $
Jon Merrill	50 000 $ (2)
Salary Remaining :	50 000 $
Nick Johnson	50 000 $ (1)
Salary Remaining :	50 000 $
Brett Connolly	50 000 $ (2)
Salary Remaining :	50 000 $
Marc-Antoine Pouliot	45 000 $ (1)
Salary Remaining :	45 000 $
Brett Sutter	40 000 $ (2)
Salary Remaining :	40 000 $
Marc-André Cliche	40 000 $ (2)
Salary Remaining :	40 000 $
John McCarthy	40 000 $ (1)
Salary Remaining :	40 000 $
Jeremy Smith	40 000 $ (3)
Salary Remaining :	40 000 $
Drew Larman	35 000 $ (1)
Salary Remaining :	35 000 $
Mike Halmo	35 000 $ (1)
Salary Remaining :	35 000 $
Anthony Nigro	30 000 $ (2)
Salary Remaining :	30 000 $
Freddie Hamilton	30 000 $ (2)
Salary Remaining :	30 000 $
Mac Bennett	25 000 $ (1)
Salary Remaining :	25 000 $
Mitch Callahan	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	26
Salary Commitment
Year 7 : 1 365 000,00 $
Year 8 : 445 000,00 $
Year 9 : 45 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 235 000,00 $
Year 8 : 392 500,00 $
Year 9 : 40 000,00 $
Year 10 : 0,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ohio State Arena
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 185 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 700 000 $
Farm Players Total Salaries	1 329 500 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 62 435 254 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	19 435 254 $
Projected Bank Account	19 435 254 $

Pro Players Salaries
Pavel Bure	3 300 000 $ (1)
Salary Remaining :	3 300 000 $
Rick DiPietro	3 125 000 $ (1)
Salary Remaining :	3 125 000 $
Kevin Bieksa	2 700 000 $ (2)
Salary Remaining :	2 700 000 $
Jan Bulis	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Patric Hornqvist	2 400 000 $ (3)
Salary Remaining :	2 400 000 $
François Beauchemin	2 200 000 $ (2)
Salary Remaining :	2 200 000 $
Brad Stuart	2 150 000 $ (1)
Salary Remaining :	2 150 000 $
Greg Zanon	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
David Booth	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Marcus Nilson	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Chris Kelly	1 800 000 $ (1)
Salary Remaining :	1 800 000 $
Ramzi Abid	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
Branislav Mezei	1 700 000 $ (2)
Salary Remaining :	1 700 000 $
Mathieu Garon	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Mike Commodore	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Jason Ward	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Andreas Nodl	975 000 $ (1)
Salary Remaining :	975 000 $
Tomas Kurka	950 000 $ (2)
Salary Remaining :	950 000 $
Jeff Taffe	925 000 $ (1)
Salary Remaining :	925 000 $
A.J Thelen	875 000 $ (2)
Salary Remaining :	875 000 $
Dave Steckel	800 000 $ (3)
Salary Remaining :	800 000 $
Cory Emmerton	650 000 $ (1)
Salary Remaining :	650 000 $
Adam Deadmarsh	600 000 $ (2)
Salary Remaining :	600 000 $
Andrew Gordon	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	24
Salary Commitment
Year 7 : 39 700 000,00 $
Year 8 : 21 175 000,00 $
Year 9 : 6 300 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 31 675 000,00 $
Year 8 : 16 775 000,00 $
Year 9 : 7 200 000,00 $
Year 10 : 0,00 $

Farm Players Salaries
Marek Schwarz	99 500 $ (1)
Salary Remaining :	99 500 $
Tyler Myers	95 000 $ (1)
Salary Remaining :	95 000 $
Zenon Konopka	90 000 $ (1)
Salary Remaining :	90 000 $
Fedor Fedorov	75 000 $ (1)
Salary Remaining :	75 000 $
Jason Missiaen	70 000 $ (3)
Salary Remaining :	70 000 $
Matt Calvert	65 000 $ (2)
Salary Remaining :	65 000 $
Lauri Tukonen	60 000 $ (2)
Salary Remaining :	60 000 $
Joe Charlebois	60 000 $ (1)
Salary Remaining :	60 000 $
Leland Irving	60 000 $ (1)
Salary Remaining :	60 000 $
Christian Hanson	60 000 $ (2)
Salary Remaining :	60 000 $
Ryan White	60 000 $ (1)
Salary Remaining :	60 000 $
Ryan Wilson	55 000 $ (1)
Salary Remaining :	55 000 $
Riley Sheahan	50 000 $ (2)
Salary Remaining :	50 000 $
Ryan Spooner	50 000 $ (2)
Salary Remaining :	50 000 $
Dwight King	50 000 $ (3)
Salary Remaining :	50 000 $
Brett Skinner	50 000 $ (2)
Salary Remaining :	50 000 $
Timothy Kunes	50 000 $ (2)
Salary Remaining :	50 000 $
Nigel Williams	30 000 $ (1)
Salary Remaining :	30 000 $
Jordan Samuels-Thomas	25 000 $ (1)
Salary Remaining :	25 000 $
Anthony Bitetto	25 000 $ (2)
Salary Remaining :	25 000 $
Joakim Andersson	25 000 $ (1)
Salary Remaining :	25 000 $
Zack Stortini	25 000 $ (1)
Salary Remaining :	25 000 $
Jared Knight	25 000 $ (2)
Salary Remaining :	25 000 $
Stephen Johns	25 000 $ (2)
Salary Remaining :	25 000 $
Austin Watson	25 000 $ (2)
Salary Remaining :	25 000 $
Melker Karlsson	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	26
Salary Commitment
Year 7 : 1 329 500,00 $
Year 8 : 700 000,00 $
Year 9 : 130 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 214 500,00 $
Year 8 : 625 000,00 $
Year 9 : 115 000,00 $
Year 10 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotttrade center
Level 1:	6000 - 84 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury:	1000 - 169 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 750 000 $
Farm Players Total Salaries	1 500 000 $
Coaches Total Salaries	2 177 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 82 309 477 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	39 309 477 $
Projected Bank Account	39 309 477 $

Pro Players Salaries
Nik Antropov	4 500 000 $ (1)
Salary Remaining :	4 500 000 $
Mike Green	4 500 000 $ (3)
Salary Remaining :	4 500 000 $
Paul Kariya	2 700 000 $ (2)
Salary Remaining :	2 700 000 $
Travis Zajac	2 650 000 $ (1)
Salary Remaining :	2 650 000 $
Joe Pavelski	2 300 000 $ (1)
Salary Remaining :	2 300 000 $
Tuukka Rask	2 100 000 $ (1)
Salary Remaining :	2 100 000 $
Nicklas Backstrom	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Loui Eriksson	1 600 000 $ (2)
Salary Remaining :	1 600 000 $
Bryce Lampman	1 450 000 $ (2)
Salary Remaining :	1 450 000 $
Taylor Pyatt	1 350 000 $ (2)
Salary Remaining :	1 350 000 $
Tyler Arnason	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Matthew Spiller	1 150 000 $ (2)
Salary Remaining :	1 150 000 $
Drew Fata	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
David Perron	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Jake Gardiner	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Lee Stempniak	950 000 $ (1)
Salary Remaining :	950 000 $
Andrew Cogliano	925 000 $ (1)
Salary Remaining :	925 000 $
Adam Munro	925 000 $ (1)
Salary Remaining :	925 000 $
Kevin Shattenkirk	900 000 $ (2)
Salary Remaining :	900 000 $
Kyle Okposo	800 000 $ (3)
Salary Remaining :	800 000 $
Nils Ekman	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 35 750 000,00 $
Year 8 : 19 375 000,00 $
Year 9 : 10 600 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 25 025 000,00 $
Year 8 : 20 050 000,00 $
Year 9 : 8 050 000,00 $
Year 10 : 0,00 $

Farm Players Salaries
Mikael Backlund	90 000 $ (1)
Salary Remaining :	90 000 $
Linus Omark	87 500 $ (2)
Salary Remaining :	87 500 $
Kevin Klein	87 500 $ (1)
Salary Remaining :	87 500 $
D.J King	85 000 $ (1)
Salary Remaining :	85 000 $
Kevin Porter	85 000 $ (1)
Salary Remaining :	85 000 $
Anders Lindback	80 000 $ (3)
Salary Remaining :	80 000 $
Matt Niskanen	77 500 $ (1)
Salary Remaining :	77 500 $
Nick Leddy	75 000 $ (1)
Salary Remaining :	75 000 $
Brock Trotter	75 000 $ (2)
Salary Remaining :	75 000 $
Derek Stepan	70 000 $ (4)
Salary Remaining :	70 000 $
Yann Sauvé	55 000 $ (3)
Salary Remaining :	55 000 $
Jason Akeson	50 000 $ (2)
Salary Remaining :	50 000 $
Jesper Fast	50 000 $ (2)
Salary Remaining :	50 000 $
Matt D'Agostini	50 000 $ (2)
Salary Remaining :	50 000 $
Cam Fowler	50 000 $ (2)
Salary Remaining :	50 000 $
Andrej Sustr	50 000 $ (2)
Salary Remaining :	50 000 $
Cam Atkinson	50 000 $ (3)
Salary Remaining :	50 000 $
Josh Bailey	50 000 $ (2)
Salary Remaining :	50 000 $
Stephane Da Costa	45 000 $ (1)
Salary Remaining :	45 000 $
Connor Knapp	45 000 $ (1)
Salary Remaining :	45 000 $
Ian Cole	40 000 $ (3)
Salary Remaining :	40 000 $
Jake Allen	40 000 $ (2)
Salary Remaining :	40 000 $
Drew Shore	35 000 $ (1)
Salary Remaining :	35 000 $
Cade Fairchild	27 500 $ (1)
Salary Remaining :	27 500 $
Teemu Hartikainen	25 000 $ (2)
Salary Remaining :	25 000 $
James Livingstone	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	26
Salary Commitment
Year 7 : 1 500 000,00 $
Year 8 : 927 500,00 $
Year 9 : 387 500,00 $
Year 10 : 160 000,00 $
Salary Average Commitment
Year 7 : 1 310 000,00 $
Year 8 : 772 500,00 $
Year 9 : 295 000,00 $
Year 10 : 70 000,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	6000 - 99 $ - 0 - 0,00%
Level 2:	5000 - 59 $ - 0 - 0,00%
Level 3:	2000 - 29 $ - 0 - 0,00%
Level 4:	4000 - 19 $ - 0 - 0,00%
Luxury:	1000 - 189 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 350 000 $
Farm Players Total Salaries	1 465 000 $
Coaches Total Salaries	950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 592 851 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	32 592 851 $
Projected Bank Account	32 592 851 $

Pro Players Salaries
Henrik Sedin	6 000 000 $ (4)
Salary Remaining :	6 000 000 $
Eric Lindros	4 650 000 $ (1)
Salary Remaining :	4 650 000 $
Wojtek Wolski	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Daniel Sedin	3 800 000 $ (4)
Salary Remaining :	3 800 000 $
Brian Rafalski	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Andrew Alberts	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Karri Ramo	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Zdeno Chara	2 250 000 $ (2)
Salary Remaining :	2 250 000 $
Jason Demers	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Ryan O'Byrne	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
George Parros	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Dave Bolland	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Victor Oreskovich	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Mark Stuart	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Viktor Stalberg	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Matt Cooke	900 000 $ (2)
Salary Remaining :	900 000 $
Dainius Zubrus	900 000 $ (1)
Salary Remaining :	900 000 $
Éric Perrin	850 000 $ (1)
Salary Remaining :	850 000 $
Matt Hendricks	750 000 $ (1)
Salary Remaining :	750 000 $
Tim Jackman	700 000 $ (1)
Salary Remaining :	700 000 $
David Moss	700 000 $ (1)
Salary Remaining :	700 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 42 350 000,00 $
Year 8 : 25 900 000,00 $
Year 9 : 14 250 000,00 $
Year 10 : 9 900 000,00 $
Salary Average Commitment
Year 7 : 31 900 000,00 $
Year 8 : 24 500 000,00 $
Year 9 : 13 550 000,00 $
Year 10 : 9 800 000,00 $

Farm Players Salaries
Kris Chucko	85 000 $ (3)
Salary Remaining :	85 000 $
Tanner Glass	85 000 $ (2)
Salary Remaining :	85 000 $
Kevin Poulin	85 000 $ (3)
Salary Remaining :	85 000 $
Keaton Ellerby	82 500 $ (2)
Salary Remaining :	82 500 $
Nate Prosser	80 000 $ (1)
Salary Remaining :	80 000 $
Justin Falk	70 000 $ (2)
Salary Remaining :	70 000 $
Erik Condra	65 000 $ (2)
Salary Remaining :	65 000 $
Mike Weber	65 000 $ (1)
Salary Remaining :	65 000 $
Adam Pineault	65 000 $ (1)
Salary Remaining :	65 000 $
Petteri Nokelainen	60 000 $ (1)
Salary Remaining :	60 000 $
Frazer Mclaren	55 000 $ (3)
Salary Remaining :	55 000 $
Adam McQuaid	52 500 $ (2)
Salary Remaining :	52 500 $
Mike Blunden	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Ferland	50 000 $ (2)
Salary Remaining :	50 000 $
Simon Despres	50 000 $ (1)
Salary Remaining :	50 000 $
Casey Cizikas	50 000 $ (1)
Salary Remaining :	50 000 $
Brandon McMillan	50 000 $ (2)
Salary Remaining :	50 000 $
Luke Adam	50 000 $ (2)
Salary Remaining :	50 000 $
Anton Khudobin	50 000 $ (1)
Salary Remaining :	50 000 $
Radek Smolenak	45 000 $ (1)
Salary Remaining :	45 000 $
Jean-François Jacques	40 000 $ (1)
Salary Remaining :	40 000 $
Philippe Paradis	35 000 $ (1)
Salary Remaining :	35 000 $
Niklas Svedberg	30 000 $ (2)
Salary Remaining :	30 000 $
Louis Domingue	30 000 $ (2)
Salary Remaining :	30 000 $
Alex Petrovic	30 000 $ (2)
Salary Remaining :	30 000 $
Bryan Rust	30 000 $ (2)
Salary Remaining :	30 000 $
Quinton Howden	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 7 : 1 465 000,00 $
Year 8 : 995 000,00 $
Year 9 : 250 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 392 500,00 $
Year 8 : 845 000,00 $
Year 9 : 220 000,00 $
Year 10 : 0,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 89 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 31 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 165 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	32 355 000 $
Farm Players Total Salaries	1 692 500 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 45 827 420 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	2 827 420 $
Projected Bank Account	2 827 420 $

Pro Players Salaries
Marc Savard (Out of Payroll)	8 000 000 $ (3)
Salary Remaining :	8 000 000 $
Dan Boyle	5 000 000 $ (3)
Salary Remaining :	5 000 000 $
Patrick Sharp	3 100 000 $ (1)
Salary Remaining :	3 100 000 $
Marek Svatos	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Sergei Samsonov	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Rene Bourque	2 450 000 $ (1)
Salary Remaining :	2 450 000 $
Dennis Wideman	1 800 000 $ (3)
Salary Remaining :	1 800 000 $
Miika Kiprusoff	1 700 000 $ (2)
Salary Remaining :	1 700 000 $
Matt Carle	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Brooks Laich	1 400 000 $ (1)
Salary Remaining :	1 400 000 $
Jonathan Bernier	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Jiri Fischer	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Josh Gorges	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Dustin Boyd	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Devin Setoguchi	975 000 $ (4)
Salary Remaining :	975 000 $
Ladislav Smid	950 000 $ (3)
Salary Remaining :	950 000 $
Maxim Talbot	900 000 $ (2)
Salary Remaining :	900 000 $
Pierre-Luc Létourneau	750 000 $ (1)
Salary Remaining :	750 000 $
Andrei Loktionov	725 000 $ (4)
Salary Remaining :	725 000 $
Riley Cote	700 000 $ (1)
Salary Remaining :	700 000 $
Cam Janssen	680 000 $ (1)
Salary Remaining :	680 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 41 080 000,00 $
Year 8 : 24 725 000,00 $
Year 9 : 14 100 000,00 $
Year 10 : 4 900 000,00 $
Salary Average Commitment
Year 7 : 31 205 000,00 $
Year 8 : 24 225 000,00 $
Year 9 : 19 500 000,00 $
Year 10 : 2 700 000,00 $

Farm Players Salaries
Yan Stastny	100 000 $ (1)
Salary Remaining :	100 000 $
Tobias Stephan	95 500 $ (1)
Salary Remaining :	95 500 $
Brandon Prust	85 000 $ (2)
Salary Remaining :	85 000 $
Michael Del Zotto	80 000 $ (3)
Salary Remaining :	80 000 $
Torey Krug	75 000 $ (1)
Salary Remaining :	75 000 $
Cody Eakin	75 000 $ (1)
Salary Remaining :	75 000 $
Peter Mueller	75 000 $ (2)
Salary Remaining :	75 000 $
Nick Spaling	72 500 $ (3)
Salary Remaining :	72 500 $
Stu Bickel	71 000 $ (3)
Salary Remaining :	71 000 $
James Sheppard	70 000 $ (2)
Salary Remaining :	70 000 $
Brian Gionta	67 500 $ (2)
Salary Remaining :	67 500 $
Jared Boll	67 500 $ (1)
Salary Remaining :	67 500 $
Mark Fraser	65 000 $ (2)
Salary Remaining :	65 000 $
Tyler Cuma	60 000 $ (4)
Salary Remaining :	60 000 $
Danny Kristo	57 500 $ (3)
Salary Remaining :	57 500 $
Corey Trivino	55 000 $ (1)
Salary Remaining :	55 000 $
David Desharnais	50 000 $ (2)
Salary Remaining :	50 000 $
Bryan Bickell	50 000 $ (2)
Salary Remaining :	50 000 $
Joni Ortio	50 000 $ (1)
Salary Remaining :	50 000 $
Peter Holland	50 000 $ (1)
Salary Remaining :	50 000 $
Jiri Sekac	50 000 $ (2)
Salary Remaining :	50 000 $
Mark Stone	50 000 $ (2)
Salary Remaining :	50 000 $
Teemu Pulkkinen	50 000 $ (2)
Salary Remaining :	50 000 $
Philip Larsen	50 000 $ (3)
Salary Remaining :	50 000 $
Aaron Ness	36 000 $ (2)
Salary Remaining :	36 000 $
Greg Pateryn	30 000 $ (2)
Salary Remaining :	30 000 $
Brendan Shinnimin	30 000 $ (2)
Salary Remaining :	30 000 $
David Kolomatis	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	28
Salary Commitment
Year 7 : 1 692 500,00 $
Year 8 : 1 214 000,00 $
Year 9 : 465 500,00 $
Year 10 : 130 000,00 $
Salary Average Commitment
Year 7 : 1 416 500,00 $
Year 8 : 988 500,00 $
Year 9 : 385 000,00 $
Year 10 : 60 000,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Budweiser Coliseum
Level 1:	6000 - 86 $ - 0 - 0,00%
Level 2:	5000 - 49 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 17 $ - 0 - 0,00%
Luxury:	1000 - 100 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	40 300 000 $
Farm Players Total Salaries	1 940 000 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 48 710 375 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	5 710 375 $
Projected Bank Account	5 710 375 $

Pro Players Salaries
Jaromir Jagr	8 000 000 $ (2)
Salary Remaining :	8 000 000 $
Peter Worrell	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Alex Goligoski	3 400 000 $ (4)
Salary Remaining :	3 400 000 $
Tom Poti	3 000 000 $ (3)
Salary Remaining :	3 000 000 $
Clarke MacArthur	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Steve Montador	2 300 000 $ (3)
Salary Remaining :	2 300 000 $
Matt Stajan	2 200 000 $ (1)
Salary Remaining :	2 200 000 $
Carey Price	2 100 000 $ (1)
Salary Remaining :	2 100 000 $
Maxim Lapierre	1 700 000 $ (4)
Salary Remaining :	1 700 000 $
Tomas Plekanec	1 600 000 $ (2)
Salary Remaining :	1 600 000 $
Alex Tanguay	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
David Jones	1 250 000 $ (3)
Salary Remaining :	1 250 000 $
Antti Miettinen	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Kent Huskins	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Olli Jokinen	950 000 $ (1)
Salary Remaining :	950 000 $
Nikolai Zherdev	900 000 $ (3)
Salary Remaining :	900 000 $
Chad Johnson	900 000 $ (4)
Salary Remaining :	900 000 $
Sami Lepisto	900 000 $ (1)
Salary Remaining :	900 000 $
Daniel Paille	900 000 $ (3)
Salary Remaining :	900 000 $
Karl Alzner	700 000 $ (3)
Salary Remaining :	700 000 $
Total Pro Players	20
Salary Commitment
Year 7 : 40 300 000,00 $
Year 8 : 34 100 000,00 $
Year 9 : 14 400 000,00 $
Year 10 : 6 300 000,00 $
Salary Average Commitment
Year 7 : 33 350 000,00 $
Year 8 : 28 750 000,00 $
Year 9 : 15 400 000,00 $
Year 10 : 6 000 000,00 $

Farm Players Salaries
T.J. Hensick	95 000 $ (3)
Salary Remaining :	95 000 $
Ryan Craig	90 000 $ (1)
Salary Remaining :	90 000 $
Brad Richardson	90 000 $ (4)
Salary Remaining :	90 000 $
Brent Krahn	90 000 $ (2)
Salary Remaining :	90 000 $
Anton Babchuk	85 000 $ (1)
Salary Remaining :	85 000 $
Anthony Stewart	85 000 $ (3)
Salary Remaining :	85 000 $
Kyle Cumiskey	80 000 $ (3)
Salary Remaining :	80 000 $
Darren Helm	75 000 $ (4)
Salary Remaining :	75 000 $
Doug Janik	75 000 $ (2)
Salary Remaining :	75 000 $
Bobby Butler	70 000 $ (2)
Salary Remaining :	70 000 $
Nigel Dawes	65 000 $ (2)
Salary Remaining :	65 000 $
Anssi Salmela	65 000 $ (1)
Salary Remaining :	65 000 $
Jeff Frazee	65 000 $ (1)
Salary Remaining :	65 000 $
Nick Pryor	60 000 $ (3)
Salary Remaining :	60 000 $
Masi Marjamaki	60 000 $ (1)
Salary Remaining :	60 000 $
Josh Beaulieu	60 000 $ (3)
Salary Remaining :	60 000 $
Andrew Campbell	60 000 $ (4)
Salary Remaining :	60 000 $
Robert Bortuzzo	60 000 $ (3)
Salary Remaining :	60 000 $
Robert Klinkhammer	60 000 $ (3)
Salary Remaining :	60 000 $
Spencer Machacek	60 000 $ (3)
Salary Remaining :	60 000 $
Konstantin Pushkarev	55 000 $ (1)
Salary Remaining :	55 000 $
Nicolas Blanchard	55 000 $ (1)
Salary Remaining :	55 000 $
Corban Knight	50 000 $ (1)
Salary Remaining :	50 000 $
Jussi Rynnas	50 000 $ (2)
Salary Remaining :	50 000 $
Vince Rocco	50 000 $ (1)
Salary Remaining :	50 000 $
Scott Glennie	35 000 $ (1)
Salary Remaining :	35 000 $
Alex Hutchings	35 000 $ (1)
Salary Remaining :	35 000 $
Seth Helgeson	35 000 $ (1)
Salary Remaining :	35 000 $
Joe Cannata	25 000 $ (1)
Salary Remaining :	25 000 $
Tom Kuhnhackl	25 000 $ (2)
Salary Remaining :	25 000 $
Chris Wideman	25 000 $ (1)
Salary Remaining :	25 000 $
Kenneth Agostino	25 000 $ (2)
Salary Remaining :	25 000 $
Taylor Aronson	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	33
Salary Commitment
Year 7 : 1 940 000,00 $
Year 8 : 1 307 500,00 $
Year 9 : 905 000,00 $
Year 10 : 270 000,00 $
Salary Average Commitment
Year 7 : 1 760 000,00 $
Year 8 : 1 165 000,00 $
Year 9 : 785 000,00 $
Year 10 : 225 000,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 77 $ - 0 - 0,00%
Level 2:	5000 - 42 $ - 0 - 0,00%
Level 3:	2000 - 27 $ - 0 - 0,00%
Level 4:	4000 - 16 $ - 0 - 0,00%
Luxury:	1000 - 163 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 600 000 $
Farm Players Total Salaries	1 240 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 787 607 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	7 787 607 $
Projected Bank Account	7 787 607 $

Pro Players Salaries
Pavel Datsyuk	7 000 000 $ (3)
Salary Remaining :	7 000 000 $
Mark Streit	3 500 000 $ (3)
Salary Remaining :	3 500 000 $
Thomas Vanek	2 750 000 $ (1)
Salary Remaining :	2 750 000 $
Duncan Keith	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Patrik Elias	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Jaroslav Halak	2 100 000 $ (1)
Salary Remaining :	2 100 000 $
Bryce Salvador	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Brian Campbell	2 000 000 $ (4)
Salary Remaining :	2 000 000 $
Brent Seabrook	1 900 000 $ (2)
Salary Remaining :	1 900 000 $
Marek Zidlicky	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
James Neal	1 300 000 $ (4)
Salary Remaining :	1 300 000 $
Phil Kessel	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Tim Thomas	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Alex Killorn	950 000 $ (4)
Salary Remaining :	950 000 $
Ryan Callahan	950 000 $ (1)
Salary Remaining :	950 000 $
Mark Giordano	950 000 $ (1)
Salary Remaining :	950 000 $
Keith Yandle	925 000 $ (1)
Salary Remaining :	925 000 $
Jakub Voracek	900 000 $ (2)
Salary Remaining :	900 000 $
David Krejci	850 000 $ (2)
Salary Remaining :	850 000 $
Logan Couture	825 000 $ (3)
Salary Remaining :	825 000 $
Adam Hall	700 000 $ (3)
Salary Remaining :	700 000 $
Alexandre Burrows	650 000 $ (3)
Salary Remaining :	650 000 $
Scott Parse	600 000 $ (1)
Salary Remaining :	600 000 $
Mikael Samuelsson	550 000 $ (1)
Salary Remaining :	550 000 $
Tyler Johnson	500 000 $ (1)
Salary Remaining :	500 000 $
Matt Generous	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	26
Salary Commitment
Year 7 : 41 600 000,00 $
Year 8 : 25 200 000,00 $
Year 9 : 17 600 000,00 $
Year 10 : 4 750 000,00 $
Salary Average Commitment
Year 7 : 33 575 000,00 $
Year 8 : 26 625 000,00 $
Year 9 : 21 575 000,00 $
Year 10 : 4 250 000,00 $

Farm Players Salaries
Corey Crawford	95 000 $ (3)
Salary Remaining :	95 000 $
Matt Martin	75 000 $ (2)
Salary Remaining :	75 000 $
Barry Brust	75 000 $ (1)
Salary Remaining :	75 000 $
Pierre-Alexandre Parenteau	75 000 $ (3)
Salary Remaining :	75 000 $
Carl Hagelin	60 000 $ (1)
Salary Remaining :	60 000 $
Tom Pyatt	55 000 $ (2)
Salary Remaining :	55 000 $
Devan Dubnyk	55 000 $ (2)
Salary Remaining :	55 000 $
Daultan Leveillé	50 000 $ (2)
Salary Remaining :	50 000 $
Brandon Mashinter	50 000 $ (1)
Salary Remaining :	50 000 $
Robin Leblanc	50 000 $ (2)
Salary Remaining :	50 000 $
Dmitri Orlov	50 000 $ (1)
Salary Remaining :	50 000 $
David Clarkson	50 000 $ (3)
Salary Remaining :	50 000 $
Dany Roussin	50 000 $ (2)
Salary Remaining :	50 000 $
David Fischer	50 000 $ (2)
Salary Remaining :	50 000 $
Joey Ryan	50 000 $ (1)
Salary Remaining :	50 000 $
Kelly Zajac	40 000 $ (2)
Salary Remaining :	40 000 $
Mat Clark	35 000 $ (1)
Salary Remaining :	35 000 $
Colby Cohen	35 000 $ (1)
Salary Remaining :	35 000 $
Jannik Hansen	30 000 $ (1)
Salary Remaining :	30 000 $
Bobby Farnham	30 000 $ (2)
Salary Remaining :	30 000 $
Casey Pierro-Zabotel	30 000 $ (2)
Salary Remaining :	30 000 $
Brett Festerling	25 000 $ (2)
Salary Remaining :	25 000 $
Jon Kalinski	25 000 $ (2)
Salary Remaining :	25 000 $
Taylor Doherty	25 000 $ (1)
Salary Remaining :	25 000 $
Derek Forbort	25 000 $ (2)
Salary Remaining :	25 000 $
Jesse Blacker	25 000 $ (1)
Salary Remaining :	25 000 $
Dalton Smith	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 7 : 1 240 000,00 $
Year 8 : 880 000,00 $
Year 9 : 237 500,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 185 000,00 $
Year 8 : 805 000,00 $
Year 9 : 220 000,00 $
Year 10 : 0,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	The Pack Center
Level 1:	6000 - 92 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury:	1000 - 210 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 600 000 $
Farm Players Total Salaries	1 371 500 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 64 484 330 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	21 484 330 $
Projected Bank Account	21 484 330 $

Pro Players Salaries
Marian Gaborik	7 000 000 $ (2)
Salary Remaining :	7 000 000 $
Tim Connolly	4 650 000 $ (1)
Salary Remaining :	4 650 000 $
Ryan Miller	4 600 000 $ (3)
Salary Remaining :	4 600 000 $
Wade Redden	3 800 000 $ (2)
Salary Remaining :	3 800 000 $
Erik Cole	2 850 000 $ (3)
Salary Remaining :	2 850 000 $
Frans Nielsen	2 500 000 $ (4)
Salary Remaining :	2 500 000 $
Drew Miller	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Denis Grebeshkov	2 300 000 $ (2)
Salary Remaining :	2 300 000 $
Kurt Sauer	1 600 000 $ (1)
Salary Remaining :	1 600 000 $
Georges Laraque	1 400 000 $ (2)
Salary Remaining :	1 400 000 $
Tyler Ennis	1 300 000 $ (4)
Salary Remaining :	1 300 000 $
Erik Christensen	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Chad Larose	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Sergei Shirokov	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Adrian Aucoin	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Anton Stralman	800 000 $ (3)
Salary Remaining :	800 000 $
Nazem Kadri	750 000 $ (1)
Salary Remaining :	750 000 $
Matt Taormina	700 000 $ (2)
Salary Remaining :	700 000 $
Jonathan Tremblay	650 000 $ (1)
Salary Remaining :	650 000 $
Jan Hlavac	500 000 $ (2)
Salary Remaining :	500 000 $
Marc Denis	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 42 700 000,00 $
Year 8 : 34 335 000,00 $
Year 9 : 15 825 000,00 $
Year 10 : 6 250 000,00 $
Salary Average Commitment
Year 7 : 40 200 000,00 $
Year 8 : 32 300 000,00 $
Year 9 : 14 450 000,00 $
Year 10 : 3 800 000,00 $

Farm Players Salaries
Éric Belanger	85 000 $ (1)
Salary Remaining :	85 000 $
Drayson Bowman	80 000 $ (2)
Salary Remaining :	80 000 $
T.J. Oshie	80 000 $ (2)
Salary Remaining :	80 000 $
Thomas Hickey	75 000 $ (2)
Salary Remaining :	75 000 $
Braden Holtby	75 000 $ (2)
Salary Remaining :	75 000 $
Brendon Nash	70 000 $ (1)
Salary Remaining :	70 000 $
Arturs Kulda	60 000 $ (1)
Salary Remaining :	60 000 $
Maxime Macenauer	60 000 $ (3)
Salary Remaining :	60 000 $
Matt Donovan	60 000 $ (4)
Salary Remaining :	60 000 $
Nick Bonino	60 000 $ (1)
Salary Remaining :	60 000 $
Brandon Bollig	60 000 $ (1)
Salary Remaining :	60 000 $
Jiri Tlusty	55 000 $ (1)
Salary Remaining :	55 000 $
Gord Baldwin	50 000 $ (1)
Salary Remaining :	50 000 $
Kevin Connauton	50 000 $ (1)
Salary Remaining :	50 000 $
Linden Vey	50 000 $ (1)
Salary Remaining :	50 000 $
Jordan Szwarz	50 000 $ (1)
Salary Remaining :	50 000 $
Igor Bobkov	50 000 $ (2)
Salary Remaining :	50 000 $
Matt Beleskey	41 500 $ (1)
Salary Remaining :	41 500 $
Oliver Lauridsen	35 000 $ (1)
Salary Remaining :	35 000 $
Michael Chaput	30 000 $ (2)
Salary Remaining :	30 000 $
Tim Schaller	30 000 $ (2)
Salary Remaining :	30 000 $
Calvin Pickard	30 000 $ (2)
Salary Remaining :	30 000 $
Michal Jordan	30 000 $ (2)
Salary Remaining :	30 000 $
Matt Bartkowski	30 000 $ (2)
Salary Remaining :	30 000 $
Kris Foucault	25 000 $ (1)
Salary Remaining :	25 000 $
Austin Madaisky	25 000 $ (2)
Salary Remaining :	25 000 $
Justin Shugg	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 7 : 1 371 500,00 $
Year 8 : 790 000,00 $
Year 9 : 150 000,00 $
Year 10 : 90 000,00 $
Salary Average Commitment
Year 7 : 1 215 000,00 $
Year 8 : 680 000,00 $
Year 9 : 120 000,00 $
Year 10 : 60 000,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	The prudential Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 52 $ - 0 - 0,00%
Level 3:	2000 - 28 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 170 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 500 000 $
Farm Players Total Salaries	1 695 000 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 195 467 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	13 195 467 $
Projected Bank Account	13 195 467 $

Pro Players Salaries
Dion Phaneuf	5 500 000 $ (1)
Salary Remaining :	5 500 000 $
Vincent Lecavalier	4 500 000 $ (2)
Salary Remaining :	4 500 000 $
Maxim Afinogenov	4 500 000 $ (3)
Salary Remaining :	4 500 000 $
Zach Parise	4 100 000 $ (1)
Salary Remaining :	4 100 000 $
Stephen Weiss	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Viktor Fasth	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Guillaume Latendresse	2 250 000 $ (1)
Salary Remaining :	2 250 000 $
Mike Komisarek	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Mike Lundin	1 950 000 $ (3)
Salary Remaining :	1 950 000 $
Michael Frolik	1 700 000 $ (2)
Salary Remaining :	1 700 000 $
Jiri Hudler	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Ben Lovejoy	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Greg Stewart	1 100 000 $ (2)
Salary Remaining :	1 100 000 $
Steve Ott	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Patrick Eaves	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
James Reimer	975 000 $ (3)
Salary Remaining :	975 000 $
Evgeny Artyukhin	950 000 $ (1)
Salary Remaining :	950 000 $
Chris Mcallister	900 000 $ (2)
Salary Remaining :	900 000 $
Cody Franson	550 000 $ (1)
Salary Remaining :	550 000 $
Trevor Daley	525 000 $ (1)
Salary Remaining :	525 000 $
Brad Ference	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 42 500 000,00 $
Year 8 : 25 350 000,00 $
Year 9 : 8 250 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 27 950 000,00 $
Year 8 : 22 175 000,00 $
Year 9 : 7 925 000,00 $
Year 10 : 0,00 $

Farm Players Salaries
Lukas Krajicek	95 000 $ (2)
Salary Remaining :	95 000 $
Jeff Glass	90 000 $ (1)
Salary Remaining :	90 000 $
Matt Jones	85 000 $ (1)
Salary Remaining :	85 000 $
Tyler Bozak	65 000 $ (2)
Salary Remaining :	65 000 $
Brett Maclean	65 000 $ (3)
Salary Remaining :	65 000 $
Kyle Chipchura	65 000 $ (2)
Salary Remaining :	65 000 $
Benn Ferriero	60 000 $ (3)
Salary Remaining :	60 000 $
Pierre-Cédric Labrie	60 000 $ (1)
Salary Remaining :	60 000 $
Damien Brunner	60 000 $ (2)
Salary Remaining :	60 000 $
Tomas Kubalik	55 000 $ (4)
Salary Remaining :	55 000 $
Steve Quailer	55 000 $ (3)
Salary Remaining :	55 000 $
Patrick Maroon	55 000 $ (3)
Salary Remaining :	55 000 $
Jordie Benn	55 000 $ (2)
Salary Remaining :	55 000 $
Louis Leblanc	50 000 $ (1)
Salary Remaining :	50 000 $
Lauri Korpikoski	50 000 $ (1)
Salary Remaining :	50 000 $
J.T. Brown	50 000 $ (1)
Salary Remaining :	50 000 $
Christian Thomas	50 000 $ (2)
Salary Remaining :	50 000 $
Josh Meyers	50 000 $ (1)
Salary Remaining :	50 000 $
Brian Dumoulin	50 000 $ (1)
Salary Remaining :	50 000 $
Taylor Beck	50 000 $ (1)
Salary Remaining :	50 000 $
Keith Seabrook	50 000 $ (3)
Salary Remaining :	50 000 $
Jamie Arniel	50 000 $ (3)
Salary Remaining :	50 000 $
Allen York	50 000 $ (1)
Salary Remaining :	50 000 $
Borna Rendulic	50 000 $ (2)
Salary Remaining :	50 000 $
Dustin Kohn	50 000 $ (2)
Salary Remaining :	50 000 $
Pavel Valentenko	45 000 $ (1)
Salary Remaining :	45 000 $
Kellan Lain	35 000 $ (1)
Salary Remaining :	35 000 $
Jean-Francois Berube	35 000 $ (2)
Salary Remaining :	35 000 $
Marc-André Bourdon	30 000 $ (4)
Salary Remaining :	30 000 $
Marek Mazanek	30 000 $ (2)
Salary Remaining :	30 000 $
Patrick Davis	30 000 $ (1)
Salary Remaining :	30 000 $
Matt Lindblad	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	32
Salary Commitment
Year 7 : 1 695 000,00 $
Year 8 : 1 090 000,00 $
Year 9 : 507 500,00 $
Year 10 : 130 000,00 $
Salary Average Commitment
Year 7 : 1 625 000,00 $
Year 8 : 1 000 000,00 $
Year 9 : 425 000,00 $
Year 10 : 85 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metal Center
Level 1:	6000 - 87 $ - 0 - 0,00%
Level 2:	5000 - 61 $ - 0 - 0,00%
Level 3:	2000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 27 $ - 0 - 0,00%
Luxury:	1000 - 211 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	40 185 000 $
Farm Players Total Salaries	1 914 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 619 463 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	26 619 463 $
Projected Bank Account	26 619 463 $

Pro Players Salaries
Eric Staal	6 500 000 $ (2)
Salary Remaining :	6 500 000 $
Erik Johnson	3 750 000 $ (3)
Salary Remaining :	3 750 000 $
Alexander Semin	3 500 000 $ (1)
Salary Remaining :	3 500 000 $
Pekka Rinne	3 485 000 $ (1)
Salary Remaining :	3 485 000 $
Filip Kuba	2 750 000 $ (1)
Salary Remaining :	2 750 000 $
David Backes	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Milan Hejduk	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Steve Eminger	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Jordin Tootoo	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Mark Bell	1 300 000 $ (2)
Salary Remaining :	1 300 000 $
Craig Anderson	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Marcel Goc	1 100 000 $ (3)
Salary Remaining :	1 100 000 $
Craig Adams	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Patrik Berglund	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Andrej Sekera	950 000 $ (3)
Salary Remaining :	950 000 $
Brad Marchand	950 000 $ (1)
Salary Remaining :	950 000 $
Derek Meech	900 000 $ (2)
Salary Remaining :	900 000 $
Steve Regier	900 000 $ (4)
Salary Remaining :	900 000 $
Colin Wilson	850 000 $ (3)
Salary Remaining :	850 000 $
Ron Hainsey	850 000 $ (1)
Salary Remaining :	850 000 $
Joe Corvo	750 000 $ (1)
Salary Remaining :	750 000 $
Jared Staal	400 000 $ (2)
Salary Remaining :	400 000 $
Total Pro Players	22
Salary Commitment
Year 7 : 40 185 000,00 $
Year 8 : 22 125 000,00 $
Year 9 : 11 800 000,00 $
Year 10 : 1 150 000,00 $
Salary Average Commitment
Year 7 : 22 450 000,00 $
Year 8 : 14 100 000,00 $
Year 9 : 10 050 000,00 $
Year 10 : 900 000,00 $

Farm Players Salaries
Mikhail Grabovski	99 500 $ (3)
Salary Remaining :	99 500 $
Stephane Veilleux	95 000 $ (2)
Salary Remaining :	95 000 $
Pavel Vorobiev	90 000 $ (2)
Salary Remaining :	90 000 $
Josh Harding	85 000 $ (2)
Salary Remaining :	85 000 $
Brian Boyle	75 000 $ (1)
Salary Remaining :	75 000 $
Sami Vatanen	75 000 $ (1)
Salary Remaining :	75 000 $
Jonathan Ferland	70 000 $ (2)
Salary Remaining :	70 000 $
Vladimir Sobotka	70 000 $ (3)
Salary Remaining :	70 000 $
Brendan Mikkelson	70 000 $ (4)
Salary Remaining :	70 000 $
Vladimir Zharkov	60 000 $ (4)
Salary Remaining :	60 000 $
Yannick Weber	60 000 $ (3)
Salary Remaining :	60 000 $
David Ullstrom	60 000 $ (4)
Salary Remaining :	60 000 $
Jonathan Boutin	55 000 $ (1)
Salary Remaining :	55 000 $
Chris Holt	55 000 $ (1)
Salary Remaining :	55 000 $
Simon Danis-Pepin	55 000 $ (2)
Salary Remaining :	55 000 $
David Savard	50 000 $ (1)
Salary Remaining :	50 000 $
Cal O'Reilly	50 000 $ (1)
Salary Remaining :	50 000 $
Joakim Nordstrom	50 000 $ (2)
Salary Remaining :	50 000 $
Evgeny Kuznetsov	50 000 $ (2)
Salary Remaining :	50 000 $
Jake Dowell	50 000 $ (1)
Salary Remaining :	50 000 $
Chris Brown	50 000 $ (1)
Salary Remaining :	50 000 $
Colby Robak	50 000 $ (3)
Salary Remaining :	50 000 $
Christian Folin	50 000 $ (2)
Salary Remaining :	50 000 $
Ryan McGinnis	50 000 $ (1)
Salary Remaining :	50 000 $
Anders Lee	50 000 $ (1)
Salary Remaining :	50 000 $
Beau Bennett	50 000 $ (2)
Salary Remaining :	50 000 $
Matt Kassian	50 000 $ (2)
Salary Remaining :	50 000 $
Luca Sbisa	40 000 $ (2)
Salary Remaining :	40 000 $
Michael Hutchinson	40 000 $ (3)
Salary Remaining :	40 000 $
Zach Redmond	35 000 $ (1)
Salary Remaining :	35 000 $
Tyler Shattock	35 000 $ (1)
Salary Remaining :	35 000 $
Kenny Ryan	35 000 $ (1)
Salary Remaining :	35 000 $
David Wolf	30 000 $ (2)
Salary Remaining :	30 000 $
Daniil Tarasov	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	34
Salary Commitment
Year 7 : 1 914 500,00 $
Year 8 : 1 389 500,00 $
Year 9 : 614 500,00 $
Year 10 : 250 000,00 $
Salary Average Commitment
Year 7 : 1 484 500,00 $
Year 8 : 1 149 500,00 $
Year 9 : 504 500,00 $
Year 10 : 190 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 165 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 018 750 $
Farm Players Total Salaries	1 577 500 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 52 477 349 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	9 477 349 $
Projected Bank Account	9 477 349 $

Pro Players Salaries
Patrick Marleau	4 500 000 $ (1)
Salary Remaining :	4 500 000 $
Dany Heatley	4 200 000 $ (1)
Salary Remaining :	4 200 000 $
Martin St. Louis	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Stephane Robidas	3 750 000 $ (1)
Salary Remaining :	3 750 000 $
Jeff Carter	2 650 000 $ (1)
Salary Remaining :	2 650 000 $
Blake Wheeler	2 200 000 $ (2)
Salary Remaining :	2 200 000 $
Robyn Regehr	2 200 000 $ (1)
Salary Remaining :	2 200 000 $
Jeff Woywitka	1 900 000 $ (3)
Salary Remaining :	1 900 000 $
Jonathan Ericsson	1 750 000 $ (3)
Salary Remaining :	1 750 000 $
Kyle Wellwood	1 700 000 $ (3)
Salary Remaining :	1 700 000 $
Mike York	1 618 750 $ (1)
Salary Remaining :	1 618 750 $
Matthew Lombardi	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Jeff O'Neill	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Rostislav Olesz	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Matt Smaby	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Cory Schneider	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Michael Ryder	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Michel Ouellet	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Alexandre Picard	900 000 $ (1)
Salary Remaining :	900 000 $
James Wisniewski	900 000 $ (1)
Salary Remaining :	900 000 $
Robin Lehner	750 000 $ (1)
Salary Remaining :	750 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 42 018 750,00 $
Year 8 : 14 500 000,00 $
Year 9 : 11 816 666,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 31 250 000,00 $
Year 8 : 13 150 000,00 $
Year 9 : 9 550 000,00 $
Year 10 : 0,00 $

Farm Players Salaries
Chris Kreider	75 000 $ (1)
Salary Remaining :	75 000 $
Andrew Orpik (Out of Payroll)	75 000 $ (2)
Salary Remaining :	75 000 $
Stefan Ruzicka	75 000 $ (2)
Salary Remaining :	75 000 $
Brett Carson	70 000 $ (1)
Salary Remaining :	70 000 $
Jeremy Duchesne	67 500 $ (3)
Salary Remaining :	67 500 $
Michal Repik	65 000 $ (3)
Salary Remaining :	65 000 $
Dustin Jeffrey	65 000 $ (3)
Salary Remaining :	65 000 $
Roman Wick	60 000 $ (2)
Salary Remaining :	60 000 $
Petri Kontiola	60 000 $ (2)
Salary Remaining :	60 000 $
Victor Bartley	60 000 $ (4)
Salary Remaining :	60 000 $
Angelo Esposito	57 500 $ (3)
Salary Remaining :	57 500 $
Emerson Etem	50 000 $ (2)
Salary Remaining :	50 000 $
Kyle Palmieri	50 000 $ (1)
Salary Remaining :	50 000 $
Craig Smith	50 000 $ (1)
Salary Remaining :	50 000 $
Brock Nelson	50 000 $ (2)
Salary Remaining :	50 000 $
Tomas Tatar	50 000 $ (1)
Salary Remaining :	50 000 $
Calle Jarnkrok	50 000 $ (2)
Salary Remaining :	50 000 $
Brandon Pirri	50 000 $ (1)
Salary Remaining :	50 000 $
Peter Olvecky	50 000 $ (2)
Salary Remaining :	50 000 $
Nick Holden	50 000 $ (3)
Salary Remaining :	50 000 $
Brian Lashoff	50 000 $ (4)
Salary Remaining :	50 000 $
Alex Plante	42 500 $ (3)
Salary Remaining :	42 500 $
Mike Hoffman	35 000 $ (1)
Salary Remaining :	35 000 $
Dylan Olsen	35 000 $ (1)
Salary Remaining :	35 000 $
Darcy Kuemper	30 000 $ (1)
Salary Remaining :	30 000 $
Roman Cervenka	30 000 $ (2)
Salary Remaining :	30 000 $
Mark Visentin	25 000 $ (2)
Salary Remaining :	25 000 $
Scott Wedgewood	25 000 $ (2)
Salary Remaining :	25 000 $
John Macfarland	25 000 $ (2)
Salary Remaining :	25 000 $
Sebastian Wannstrom	25 000 $ (2)
Salary Remaining :	25 000 $
Mark Alt	25 000 $ (2)
Salary Remaining :	25 000 $
Corey Cowick	25 000 $ (1)
Salary Remaining :	25 000 $
Reid McNeill	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	33
Salary Commitment
Year 7 : 1 577 500,00 $
Year 8 : 1 252 500,00 $
Year 9 : 592 500,00 $
Year 10 : 170 000,00 $
Salary Average Commitment
Year 7 : 1 360 000,00 $
Year 8 : 1 025 000,00 $
Year 9 : 440 000,00 $
Year 10 : 110 000,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury:	1000 - 160 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 615 000 $
Farm Players Total Salaries	1 930 000 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 65 837 230 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	22 837 230 $
Projected Bank Account	22 837 230 $

Pro Players Salaries
Andrei Markov	4 350 000 $ (1)
Salary Remaining :	4 350 000 $
Jarome Iginla	4 000 000 $ (3)
Salary Remaining :	4 000 000 $
Dustin Brown	3 900 000 $ (2)
Salary Remaining :	3 900 000 $
Derek Roy	3 100 000 $ (3)
Salary Remaining :	3 100 000 $
Dmitri Kalinin	3 000 000 $ (4)
Salary Remaining :	3 000 000 $
Mikko Koivu	2 750 000 $ (3)
Salary Remaining :	2 750 000 $
Jussi Jokinen	2 700 000 $ (3)
Salary Remaining :	2 700 000 $
Chris Phillips	2 600 000 $ (3)
Salary Remaining :	2 600 000 $
Benoit Pouliot	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Anton Volchenkov	2 250 000 $ (2)
Salary Remaining :	2 250 000 $
Ilya Bryzgalov	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Tomas Kopecky	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Maxime Daigneault	1 400 000 $ (2)
Salary Remaining :	1 400 000 $
Darroll Powe	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Adam Pardy	965 000 $ (1)
Salary Remaining :	965 000 $
Fredrik Sjostrom	950 000 $ (1)
Salary Remaining :	950 000 $
Eric Fehr	900 000 $ (3)
Salary Remaining :	900 000 $
Niklas Hjalmarsson	800 000 $ (1)
Salary Remaining :	800 000 $
Curtis Glencross	750 000 $ (1)
Salary Remaining :	750 000 $
Blair Betts	700 000 $ (1)
Salary Remaining :	700 000 $
Total Pro Players	20
Salary Commitment
Year 7 : 41 615 000,00 $
Year 8 : 34 000 000,00 $
Year 9 : 23 500 000,00 $
Year 10 : 4 000 000,00 $
Salary Average Commitment
Year 7 : 33 250 000,00 $
Year 8 : 30 350 000,00 $
Year 9 : 20 950 000,00 $
Year 10 : 4 000 000,00 $

Farm Players Salaries
Chris Thorburn	85 000 $ (2)
Salary Remaining :	85 000 $
Garnet Exelby	85 000 $ (1)
Salary Remaining :	85 000 $
Zbynek Michalek	77 500 $ (1)
Salary Remaining :	77 500 $
Eric Gelinas	75 000 $ (1)
Salary Remaining :	75 000 $
Jacob Markstrom	75 000 $ (3)
Salary Remaining :	75 000 $
Alex Chiasson	75 000 $ (1)
Salary Remaining :	75 000 $
Zack Hamill	62 500 $ (2)
Salary Remaining :	62 500 $
Kyle Greentree	60 000 $ (1)
Salary Remaining :	60 000 $
Marco Scandella	60 000 $ (3)
Salary Remaining :	60 000 $
Tomas Kundratek	55 000 $ (3)
Salary Remaining :	55 000 $
James Wright	50 000 $ (4)
Salary Remaining :	50 000 $
Nicklas Grossman	50 000 $ (1)
Salary Remaining :	50 000 $
Kevin Hayes	50 000 $ (2)
Salary Remaining :	50 000 $
Michael Raffl	50 000 $ (1)
Salary Remaining :	50 000 $
Tyler Seguin	50 000 $ (2)
Salary Remaining :	50 000 $
Jason Zucker	50 000 $ (2)
Salary Remaining :	50 000 $
Brayden McNabb	50 000 $ (1)
Salary Remaining :	50 000 $
Joe Colborne	50 000 $ (4)
Salary Remaining :	50 000 $
Jimmy Hayes	50 000 $ (3)
Salary Remaining :	50 000 $
A.J. Jenks	50 000 $ (4)
Salary Remaining :	50 000 $
Michael Stone	50 000 $ (4)
Salary Remaining :	50 000 $
Nikita Nikitin	50 000 $ (3)
Salary Remaining :	50 000 $
Philip Varone	50 000 $ (1)
Salary Remaining :	50 000 $
Scott Lehman	45 000 $ (2)
Salary Remaining :	45 000 $
Peter Delmas	40 000 $ (2)
Salary Remaining :	40 000 $
Cody Almond	40 000 $ (1)
Salary Remaining :	40 000 $
Aaron Palushaj	40 000 $ (1)
Salary Remaining :	40 000 $
Colton Gillies	40 000 $ (2)
Salary Remaining :	40 000 $
Carter Ashton	35 000 $ (1)
Salary Remaining :	35 000 $
Patrick Wiercioch	35 000 $ (2)
Salary Remaining :	35 000 $
Jake Hansen	35 000 $ (1)
Salary Remaining :	35 000 $
David Shields	35 000 $ (1)
Salary Remaining :	35 000 $
Edward Pasquale	35 000 $ (1)
Salary Remaining :	35 000 $
Ronalds Kenins	30 000 $ (2)
Salary Remaining :	30 000 $
Andreas Thuresson	30 000 $ (1)
Salary Remaining :	30 000 $
Josh Jooris	30 000 $ (2)
Salary Remaining :	30 000 $
Jordan Oesterle	25 000 $ (2)
Salary Remaining :	25 000 $
Peter Andersson	25 000 $ (1)
Salary Remaining :	25 000 $
Jordan Weal	25 000 $ (2)
Salary Remaining :	25 000 $
Ryan Button	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	40
Salary Commitment
Year 7 : 1 930 000,00 $
Year 8 : 1 277 500,00 $
Year 9 : 640 000,00 $
Year 10 : 262 500,00 $
Salary Average Commitment
Year 7 : 1 777 500,00 $
Year 8 : 1 045 000,00 $
Year 9 : 500 000,00 $
Year 10 : 200 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 65 $ - 0 - 0,00%
Level 2:	5000 - 40 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury:	1000 - 125 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 725 000 $
Farm Players Total Salaries	2 130 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 52 815 736 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	9 815 736 $
Projected Bank Account	9 815 736 $

Pro Players Salaries
Evgeni Nabokov	6 800 000 $ (2)
Salary Remaining :	6 800 000 $
Miroslav Satan	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Anze Kopitar	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Brent Burns	3 500 000 $ (4)
Salary Remaining :	3 500 000 $
Drew Doughty	3 500 000 $ (4)
Salary Remaining :	3 500 000 $
Dave Tanabe	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Tomas Kaberle	1 700 000 $ (1)
Salary Remaining :	1 700 000 $
Lubomir Visnovsky	1 700 000 $ (1)
Salary Remaining :	1 700 000 $
Ryane Clowe	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Dustin Byfuglien	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Milan Michalek	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Jordan Eberle	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Jean-Sébastien Giguère	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Daniel Carcillo	950 000 $ (3)
Salary Remaining :	950 000 $
Martin Samuelsson	800 000 $ (2)
Salary Remaining :	800 000 $
Boyd Devereaux	775 000 $ (2)
Salary Remaining :	775 000 $
Oliver Ekman-Larsson	750 000 $ (1)
Salary Remaining :	750 000 $
Matt Duchene	750 000 $ (1)
Salary Remaining :	750 000 $
Vladimir Tarasenko	500 000 $ (2)
Salary Remaining :	500 000 $
Jordan Nolan	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	20
Salary Commitment
Year 7 : 39 725 000,00 $
Year 8 : 21 250 000,00 $
Year 9 : 12 350 000,00 $
Year 10 : 10 750 000,00 $
Salary Average Commitment
Year 7 : 32 375 000,00 $
Year 8 : 19 225 000,00 $
Year 9 : 10 150 000,00 $
Year 10 : 8 000 000,00 $

Farm Players Salaries
Andy Greene	95 000 $ (1)
Salary Remaining :	95 000 $
Derek Peltier	80 000 $ (1)
Salary Remaining :	80 000 $
Marc Methot	80 000 $ (1)
Salary Remaining :	80 000 $
Mason Raymond	77 500 $ (1)
Salary Remaining :	77 500 $
Tyson Barrie	75 000 $ (1)
Salary Remaining :	75 000 $
Randy Robitaille	75 000 $ (1)
Salary Remaining :	75 000 $
Kyle Clifford	75 000 $ (1)
Salary Remaining :	75 000 $
Marcus Johansson	75 000 $ (1)
Salary Remaining :	75 000 $
Justin Williams	75 000 $ (1)
Salary Remaining :	75 000 $
Theo Peckham	72 500 $ (1)
Salary Remaining :	72 500 $
Tyler Kennedy	70 000 $ (2)
Salary Remaining :	70 000 $
Paul Bissonnette	70 000 $ (1)
Salary Remaining :	70 000 $
Andrej Meszaros	70 000 $ (1)
Salary Remaining :	70 000 $
Richard Bachman	65 000 $ (2)
Salary Remaining :	65 000 $
Mathieu Brodeur	60 000 $ (1)
Salary Remaining :	60 000 $
John Zeiler	60 000 $ (1)
Salary Remaining :	60 000 $
Dale Weise	60 000 $ (1)
Salary Remaining :	60 000 $
Alec Martinez	60 000 $ (2)
Salary Remaining :	60 000 $
Jeff Petry	60 000 $ (1)
Salary Remaining :	60 000 $
Jamie McGinn	60 000 $ (1)
Salary Remaining :	60 000 $
Ben Bishop	55 000 $ (2)
Salary Remaining :	55 000 $
Zac Rinaldo	55 000 $ (2)
Salary Remaining :	55 000 $
Frederik Andersen	50 000 $ (2)
Salary Remaining :	50 000 $
John Mitchell	50 000 $ (1)
Salary Remaining :	50 000 $
Tyler Toffoli	50 000 $ (2)
Salary Remaining :	50 000 $
Erik Haula	50 000 $ (1)
Salary Remaining :	50 000 $
Jay Beagle	50 000 $ (1)
Salary Remaining :	50 000 $
Anthony Peluso	50 000 $ (2)
Salary Remaining :	50 000 $
Trevor Lewis	50 000 $ (2)
Salary Remaining :	50 000 $
Jake Muzzin	50 000 $ (1)
Salary Remaining :	50 000 $
Roman Josi	50 000 $ (4)
Salary Remaining :	50 000 $
Marek Zagrapan	50 000 $ (1)
Salary Remaining :	50 000 $
Matt Tennyson	30 000 $ (2)
Salary Remaining :	30 000 $
Sami Aittokallio	25 000 $ (2)
Salary Remaining :	25 000 $
Trevor Van Riemsdyk	25 000 $ (2)
Salary Remaining :	25 000 $
Nate Schmidt	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	36
Salary Commitment
Year 7 : 2 130 000,00 $
Year 8 : 785 000,00 $
Year 9 : 70 000,00 $
Year 10 : 80 000,00 $
Salary Average Commitment
Year 7 : 1 925 000,00 $
Year 8 : 600 000,00 $
Year 9 : 50 000,00 $
Year 10 : 50 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Maple Leafs Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury:	1000 - 185 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	40 625 000 $
Farm Players Total Salaries	1 872 500 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 73 298 697 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	30 298 697 $
Projected Bank Account	30 298 697 $

Pro Players Salaries
Claude Giroux	7 000 000 $ (2)
Salary Remaining :	7 000 000 $
Evgeni Malkin	6 250 000 $ (4)
Salary Remaining :	6 250 000 $
Marc-André Fleury	3 800 000 $ (3)
Salary Remaining :	3 800 000 $
Tobias Enstrom	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Alexander Frolov	2 600 000 $ (1)
Salary Remaining :	2 600 000 $
Fabian Brunnstrom	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Marc-Édouard Vlasic	1 800 000 $ (3)
Salary Remaining :	1 800 000 $
Byron Bitz	1 800 000 $ (4)
Salary Remaining :	1 800 000 $
Braydon Coburn	1 800 000 $ (3)
Salary Remaining :	1 800 000 $
Jordan Staal	1 400 000 $ (2)
Salary Remaining :	1 400 000 $
Jamie McBain	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Matt Pettinger	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Brendan Morrison	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Justin Abdelkader	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Justin Schultz	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Mike Smith	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Colby Armstrong	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Rob Schremp	925 000 $ (2)
Salary Remaining :	925 000 $
Noah Welch	900 000 $ (1)
Salary Remaining :	900 000 $
Blake Comeau	850 000 $ (3)
Salary Remaining :	850 000 $
Taylor Chorney	750 000 $ (1)
Salary Remaining :	750 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 42 425 000,00 $
Year 8 : 36 250 000,00 $
Year 9 : 20 050 000,00 $
Year 10 : 9 500 000,00 $
Salary Average Commitment
Year 7 : 25 325 000,00 $
Year 8 : 21 125 000,00 $
Year 9 : 17 200 000,00 $
Year 10 : 8 050 000,00 $

Farm Players Salaries
Ryan Carter	90 000 $ (1)
Salary Remaining :	90 000 $
Jamie Benn	90 000 $ (2)
Salary Remaining :	90 000 $
T.J Galiardi	85 000 $ (2)
Salary Remaining :	85 000 $
Alex Stalock	80 000 $ (2)
Salary Remaining :	80 000 $
Robbie Earl	75 000 $ (2)
Salary Remaining :	75 000 $
Mathieu Carle	72 500 $ (1)
Salary Remaining :	72 500 $
Brian Salcido	65 000 $ (2)
Salary Remaining :	65 000 $
Matt Corrente	60 000 $ (2)
Salary Remaining :	60 000 $
Evgeny Grachev	60 000 $ (3)
Salary Remaining :	60 000 $
Ben Smith	60 000 $ (4)
Salary Remaining :	60 000 $
Jeff May	60 000 $ (1)
Salary Remaining :	60 000 $
Carl Gunnarsson	60 000 $ (1)
Salary Remaining :	60 000 $
Martins Karsums	60 000 $ (1)
Salary Remaining :	60 000 $
Zac Dalpe	55 000 $ (4)
Salary Remaining :	55 000 $
Colin McDonald	55 000 $ (2)
Salary Remaining :	55 000 $
Ryan Russell	55 000 $ (2)
Salary Remaining :	55 000 $
Olivier Roy	52 500 $ (3)
Salary Remaining :	52 500 $
Jimmy Bonneau	50 000 $ (1)
Salary Remaining :	50 000 $
Charlie Coyle	50 000 $ (2)
Salary Remaining :	50 000 $
Jacob Josefson	50 000 $ (1)
Salary Remaining :	50 000 $
Jordan Schroeder	50 000 $ (1)
Salary Remaining :	50 000 $
Jeremy Morin	50 000 $ (1)
Salary Remaining :	50 000 $
Tim Erixon	50 000 $ (1)
Salary Remaining :	50 000 $
Thomas McCollum	50 000 $ (4)
Salary Remaining :	50 000 $
T.J Brodie	50 000 $ (3)
Salary Remaining :	50 000 $
John Klingberg	50 000 $ (2)
Salary Remaining :	50 000 $
Oskars Bartulis	47 500 $ (1)
Salary Remaining :	47 500 $
Colton Sceviour	40 000 $ (3)
Salary Remaining :	40 000 $
Tyson Sexsmith	40 000 $ (2)
Salary Remaining :	40 000 $
Corey Tropp	40 000 $ (1)
Salary Remaining :	40 000 $
Jamie Devane	35 000 $ (1)
Salary Remaining :	35 000 $
Andreas Engqvist	30 000 $ (3)
Salary Remaining :	30 000 $
Philippe Cornet	30 000 $ (2)
Salary Remaining :	30 000 $
Francis Paré	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	34
Salary Commitment
Year 7 : 1 872 500,00 $
Year 8 : 1 247 500,00 $
Year 9 : 445 000,00 $
Year 10 : 200 000,00 $
Salary Average Commitment
Year 7 : 1 462 500,00 $
Year 8 : 965 000,00 $
Year 9 : 395 000,00 $
Year 10 : 165 000,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Videotron
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury:	1000 - 200 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	40 095 000 $
Farm Players Total Salaries	1 792 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 45 641 180 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	2 641 180 $
Projected Bank Account	2 641 180 $

Pro Players Salaries
Daniel Briere	7 500 000 $ (3)
Salary Remaining :	7 500 000 $
Martin Brodeur	5 000 000 $ (2)
Salary Remaining :	5 000 000 $
Chris Drury	4 000 000 $ (3)
Salary Remaining :	4 000 000 $
Vaclav Prospal	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Alexei Kovalev	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Kristopher Letang	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Fedor Tyutin	1 750 000 $ (1)
Salary Remaining :	1 750 000 $
R.J. Umberger	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Niclas Wallin	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Pascal Dupuis	1 350 000 $ (2)
Salary Remaining :	1 350 000 $
Kyle Calder	1 200 000 $ (4)
Salary Remaining :	1 200 000 $
Niklas Kronwall	1 200 000 $ (3)
Salary Remaining :	1 200 000 $
Julien Ellis	1 100 000 $ (3)
Salary Remaining :	1 100 000 $
Matt Moulson	1 100 000 $ (4)
Salary Remaining :	1 100 000 $
Nikolai Kulemin	995 000 $ (4)
Salary Remaining :	995 000 $
Jarret Stoll	950 000 $ (1)
Salary Remaining :	950 000 $
Mark Eaton	900 000 $ (2)
Salary Remaining :	900 000 $
Chris Neil	900 000 $ (3)
Salary Remaining :	900 000 $
Rich Peverley	850 000 $ (1)
Salary Remaining :	850 000 $
Cody McLeod	550 000 $ (2)
Salary Remaining :	550 000 $
Toni Lydman	500 000 $ (1)
Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 40 095 000,00 $
Year 8 : 27 275 000,00 $
Year 9 : 15 750 000,00 $
Year 10 : 3 950 000,00 $
Salary Average Commitment
Year 7 : 36 295 000,00 $
Year 8 : 30 445 000,00 $
Year 9 : 17 845 000,00 $
Year 10 : 3 295 000,00 $

Farm Players Salaries
Shane Hnidy	95 000 $ (1)
Salary Remaining :	95 000 $
Willie Mitchell	90 000 $ (3)
Salary Remaining :	90 000 $
Loïc Lacasse	80 000 $ (2)
Salary Remaining :	80 000 $
Ryan Ellis	75 000 $ (1)
Salary Remaining :	75 000 $
Dmitry Kulikov	75 000 $ (1)
Salary Remaining :	75 000 $
Mike Zigomanis	70 000 $ (4)
Salary Remaining :	70 000 $
Matt Gilroy	60 000 $ (2)
Salary Remaining :	60 000 $
Bruno Gervais	60 000 $ (3)
Salary Remaining :	60 000 $
Jonas Junland	60 000 $ (1)
Salary Remaining :	60 000 $
Dan Fritsche	60 000 $ (4)
Salary Remaining :	60 000 $
Milan Bartovic	55 000 $ (4)
Salary Remaining :	55 000 $
Tim Crowder	55 000 $ (1)
Salary Remaining :	55 000 $
Nathan Davis	50 000 $ (1)
Salary Remaining :	50 000 $
Marc-André Gragnani	50 000 $ (3)
Salary Remaining :	50 000 $
Jeff Skinner	50 000 $ (2)
Salary Remaining :	50 000 $
Carl Klingberg	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Bournival	50 000 $ (2)
Salary Remaining :	50 000 $
Geoff Paukovich	50 000 $ (4)
Salary Remaining :	50 000 $
Eddie Lack	50 000 $ (3)
Salary Remaining :	50 000 $
Kevin Veilleux	45 000 $ (3)
Salary Remaining :	45 000 $
Mark Fayne	37 500 $ (2)
Salary Remaining :	37 500 $
Stefan Chaput	37 500 $ (2)
Salary Remaining :	37 500 $
Ryan Bourque	35 000 $ (1)
Salary Remaining :	35 000 $
Mike Sislo	35 000 $ (2)
Salary Remaining :	35 000 $
Petr Kalus	35 000 $ (1)
Salary Remaining :	35 000 $
Jonathan Rheault	35 000 $ (4)
Salary Remaining :	35 000 $
Chris Terry	30 000 $ (3)
Salary Remaining :	30 000 $
Maksim Mayorov	30 000 $ (2)
Salary Remaining :	30 000 $
Dylan McIlrath	30 000 $ (2)
Salary Remaining :	30 000 $
Philipp Grubauer	30 000 $ (2)
Salary Remaining :	30 000 $
Dennis Persson	27 500 $ (2)
Salary Remaining :	27 500 $
Ben Sexton	25 000 $ (1)
Salary Remaining :	25 000 $
Hunter Tremblay	25 000 $ (2)
Salary Remaining :	25 000 $
James Marcou	25 000 $ (1)
Salary Remaining :	25 000 $
Brad Ross	25 000 $ (2)
Salary Remaining :	25 000 $
Julian Melchiori	25 000 $ (2)
Salary Remaining :	25 000 $
Jayson Megna	25 000 $ (2)
Salary Remaining :	25 000 $
Akim Aliu	25 000 $ (2)
Salary Remaining :	25 000 $
Johan Ryno	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	39
Salary Commitment
Year 7 : 1 792 500,00 $
Year 8 : 1 345 000,00 $
Year 9 : 627 500,00 $
Year 10 : 305 000,00 $
Salary Average Commitment
Year 7 : 1 430 000,00 $
Year 8 : 1 120 000,00 $
Year 9 : 590 000,00 $
Year 10 : 270 000,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 89 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 34 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury:	1000 - 177 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 090 000 $
Farm Players Total Salaries	1 617 500 $
Coaches Total Salaries	940 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 66 333 608 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	23 333 608 $
Projected Bank Account	23 333 608 $

Pro Players Salaries
Ilya Kovalchuk	6 100 000 $ (3)
Salary Remaining :	6 100 000 $
Ian White	3 990 000 $ (3)
Salary Remaining :	3 990 000 $
Cam Ward	3 500 000 $ (1)
Salary Remaining :	3 500 000 $
Patrick Kane	3 250 000 $ (3)
Salary Remaining :	3 250 000 $
Jonathan Toews	2 100 000 $ (1)
Salary Remaining :	2 100 000 $
Christian Ehrhoff	1 625 000 $ (2)
Salary Remaining :	1 625 000 $
Brett Clark	1 550 000 $ (2)
Salary Remaining :	1 550 000 $
Adam Burish	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Paul Stastny	1 350 000 $ (3)
Salary Remaining :	1 350 000 $
Rob Scuderi	1 350 000 $ (1)
Salary Remaining :	1 350 000 $
Tomas Fleischmann	1 300 000 $ (1)
Salary Remaining :	1 300 000 $
Patrick Kaleta	1 150 000 $ (4)
Salary Remaining :	1 150 000 $
Peter Regin	1 150 000 $ (4)
Salary Remaining :	1 150 000 $
Zach Bogosian	950 000 $ (3)
Salary Remaining :	950 000 $
Eric Nystrom	900 000 $ (3)
Salary Remaining :	900 000 $
David Hale	775 000 $ (1)
Salary Remaining :	775 000 $
Sebastien Caron	700 000 $ (1)
Salary Remaining :	700 000 $
Wayne Simmonds	700 000 $ (3)
Salary Remaining :	700 000 $
Brian Sutherby	600 000 $ (2)
Salary Remaining :	600 000 $
Evgeny Dadonov	550 000 $ (3)
Salary Remaining :	550 000 $
Total Pro Players	20
Salary Commitment
Year 7 : 35 090 000,00 $
Year 8 : 25 540 000,00 $
Year 9 : 20 915 000,00 $
Year 10 : 2 300 000,00 $
Salary Average Commitment
Year 7 : 27 765 000,00 $
Year 8 : 24 790 000,00 $
Year 9 : 19 640 000,00 $
Year 10 : 2 300 000,00 $

Farm Players Salaries
T.J. Fast	96 500 $ (1)
Salary Remaining :	96 500 $
Al Montoya	80 000 $ (1)
Salary Remaining :	80 000 $
Brett Lebda	72 500 $ (1)
Salary Remaining :	72 500 $
Steve Begin	70 000 $ (1)
Salary Remaining :	70 000 $
Harru Sateri	65 000 $ (4)
Salary Remaining :	65 000 $
Mathieu Perreault	60 000 $ (1)
Salary Remaining :	60 000 $
Jim O'Brien	55 000 $ (1)
Salary Remaining :	55 000 $
Kris Russell	55 000 $ (2)
Salary Remaining :	55 000 $
Kyle Brodziak	55 000 $ (1)
Salary Remaining :	55 000 $
Luke Witkowski	50 000 $ (1)
Salary Remaining :	50 000 $
Tim Kennedy	50 000 $ (1)
Salary Remaining :	50 000 $
David Rundblad	50 000 $ (1)
Salary Remaining :	50 000 $
Juraj Mikus	50 000 $ (1)
Salary Remaining :	50 000 $
Dalton Prout	50 000 $ (2)
Salary Remaining :	50 000 $
Mike Sauer	50 000 $ (1)
Salary Remaining :	50 000 $
Jerry D'Amigo	50 000 $ (1)
Salary Remaining :	50 000 $
Petteri Wirtanen	50 000 $ (1)
Salary Remaining :	50 000 $
David Laliberté	50 000 $ (1)
Salary Remaining :	50 000 $
Brandon Burlon	50 000 $ (4)
Salary Remaining :	50 000 $
Tyler McNeely	50 000 $ (1)
Salary Remaining :	50 000 $
Brian Flynn	50 000 $ (3)
Salary Remaining :	50 000 $
Rhett Rakhshani	45 000 $ (2)
Salary Remaining :	45 000 $
Cody Goloubef	40 000 $ (4)
Salary Remaining :	40 000 $
Kevin Marshall	40 000 $ (3)
Salary Remaining :	40 000 $
Eric Tangradi	40 000 $ (3)
Salary Remaining :	40 000 $
J.T. Wyman	30 000 $ (1)
Salary Remaining :	30 000 $
Tyler Pitlick	30 000 $ (2)
Salary Remaining :	30 000 $
Paul Postma	27 500 $ (1)
Salary Remaining :	27 500 $
Mike Murphy	27 500 $ (1)
Salary Remaining :	27 500 $
Eric Mestery	27 500 $ (1)
Salary Remaining :	27 500 $
Nick Mattson	26 000 $ (2)
Salary Remaining :	26 000 $
Sam Carrick	25 000 $ (2)
Salary Remaining :	25 000 $
Brendan Ranford	25 000 $ (2)
Salary Remaining :	25 000 $
David Toews	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	34
Salary Commitment
Year 7 : 1 617 500,00 $
Year 8 : 597 500,00 $
Year 9 : 333 000,00 $
Year 10 : 182 500,00 $
Salary Average Commitment
Year 7 : 1 537 500,00 $
Year 8 : 501 000,00 $
Year 9 : 280 000,00 $
Year 10 : 155 000,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bank Atlantic Cente
Level 1:	6000 - 85 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury:	1000 - 145 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 25 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 900 000 $
Farm Players Total Salaries	1 205 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 62 433 714 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	19 433 714 $
Projected Bank Account	19 433 714 $

Pro Players Salaries
Marian Hossa	10 000 000 $ (4)
Salary Remaining :	10 000 000 $
Sidney Crosby	5 500 000 $ (1)
Salary Remaining :	5 500 000 $
Scott Gomez	4 750 000 $ (2)
Salary Remaining :	4 750 000 $
Bryan McCabe	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Antti Niemi	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Jeff Deslauriers	1 700 000 $ (3)
Salary Remaining :	1 700 000 $
Ryan Suter	1 300 000 $ (2)
Salary Remaining :	1 300 000 $
Peter Prucha	1 250 000 $ (4)
Salary Remaining :	1 250 000 $
Janne Niskala	975 000 $ (2)
Salary Remaining :	975 000 $
Nick Schultz	950 000 $ (3)
Salary Remaining :	950 000 $
Ryan Parent	900 000 $ (4)
Salary Remaining :	900 000 $
Rickard Wallin	900 000 $ (1)
Salary Remaining :	900 000 $
Jeff Tambellini	850 000 $ (1)
Salary Remaining :	850 000 $
Branko Radivojevic	850 000 $ (1)
Salary Remaining :	850 000 $
Alexei Ponikarovsky	800 000 $ (1)
Salary Remaining :	800 000 $
Mattias Weinhandl	800 000 $ (1)
Salary Remaining :	800 000 $
Ryan Bayda	800 000 $ (2)
Salary Remaining :	800 000 $
Alexander Perezhogin	800 000 $ (2)
Salary Remaining :	800 000 $
Rico Fata	675 000 $ (2)
Salary Remaining :	675 000 $
Keith Aulie	600 000 $ (3)
Salary Remaining :	600 000 $
Taylor Hall	500 000 $ (2)
Salary Remaining :	500 000 $
Total Pro Players	21
Salary Commitment
Year 7 : 38 900 000,00 $
Year 8 : 23 425 000,00 $
Year 9 : 10 400 000,00 $
Year 10 : 6 650 000,00 $
Salary Average Commitment
Year 7 : 32 450 000,00 $
Year 8 : 26 350 000,00 $
Year 9 : 15 300 000,00 $
Year 10 : 12 150 000,00 $

Farm Players Salaries
Keith Kinkaid	90 000 $ (4)
Salary Remaining :	90 000 $
Matt Halischuk	80 000 $ (2)
Salary Remaining :	80 000 $
Guillaume Desbiens	70 000 $ (3)
Salary Remaining :	70 000 $
Jonathan Matsumoto	65 000 $ (2)
Salary Remaining :	65 000 $
William Colbert	65 000 $ (4)
Salary Remaining :	65 000 $
Ty Wishart	60 000 $ (4)
Salary Remaining :	60 000 $
Cédric Lalonde-McNicoll	60 000 $ (1)
Salary Remaining :	60 000 $
Johannes Salmonsson	60 000 $ (3)
Salary Remaining :	60 000 $
Pasi Salonen	55 000 $ (3)
Salary Remaining :	55 000 $
Jonathan Cheechoo	55 000 $ (3)
Salary Remaining :	55 000 $
Petr Straka	50 000 $ (2)
Salary Remaining :	50 000 $
Erik Gudbranson	50 000 $ (2)
Salary Remaining :	50 000 $
Brandon Gormley	50 000 $ (2)
Salary Remaining :	50 000 $
Tyler Plante	50 000 $ (3)
Salary Remaining :	50 000 $
Petr Mrazek	50 000 $ (2)
Salary Remaining :	50 000 $
Ivan Vishnevski	45 000 $ (2)
Salary Remaining :	45 000 $
Denis Bodrov	40 000 $ (1)
Salary Remaining :	40 000 $
Chris Mueller	40 000 $ (2)
Salary Remaining :	40 000 $
Jarod Palmer	40 000 $ (2)
Salary Remaining :	40 000 $
Geordie Wudrick	40 000 $ (2)
Salary Remaining :	40 000 $
Erik Gustafsson	35 000 $ (2)
Salary Remaining :	35 000 $
Max Reinhart	30 000 $ (2)
Salary Remaining :	30 000 $
Ethan Werek	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	23
Salary Commitment
Year 7 : 1 205 000,00 $
Year 8 : 1 167 500,00 $
Year 9 : 535 000,00 $
Year 10 : 295 000,00 $
Salary Average Commitment
Year 7 : 1 095 000,00 $
Year 8 : 1 020 000,00 $
Year 9 : 500 000,00 $
Year 10 : 215 000,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Igloo
Level 1:	6000 - 79 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 31 $ - 0 - 0,00%
Level 4:	4000 - 16 $ - 0 - 0,00%
Luxury:	1000 - 167 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 950 000 $
Farm Players Total Salaries	1 465 000 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 143 586 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	26 143 586 $
Projected Bank Account	26 143 586 $

Pro Players Salaries
Simon Gagné	5 000 000 $ (3)
Salary Remaining :	5 000 000 $
Brent Sopel	3 000 000 $ (1)
Salary Remaining :	3 000 000 $
Brian Elliott	2 900 000 $ (3)
Salary Remaining :	2 900 000 $
Ryan Kesler	2 700 000 $ (3)
Salary Remaining :	2 700 000 $
Steven Stamkos	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Nathan Horton	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Steve Sullivan	2 200 000 $ (2)
Salary Remaining :	2 200 000 $
Brooks Orpik	1 900 000 $ (1)
Salary Remaining :	1 900 000 $
Dustin Penner	1 800 000 $ (2)
Salary Remaining :	1 800 000 $
Luke Schenn	1 750 000 $ (3)
Salary Remaining :	1 750 000 $
Oleg Kvasha	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Darren Reid	1 500 000 $ (3)
Salary Remaining :	1 500 000 $
Bobby Ryan	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Ladislav Nagy	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Denis Arkhipov	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Paul Ranger	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Josh Tordjman	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Sean Zimmerman	925 000 $ (2)
Salary Remaining :	925 000 $
Brendan Smith	925 000 $ (2)
Salary Remaining :	925 000 $
Brian McGrattan	750 000 $ (1)
Salary Remaining :	750 000 $
Riley Armstrong	750 000 $ (1)
Salary Remaining :	750 000 $
Raffi Torres	600 000 $ (1)
Salary Remaining :	600 000 $
Total Pro Players	22
Salary Commitment
Year 7 : 38 950 000,00 $
Year 8 : 28 825 000,00 $
Year 9 : 18 900 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 32 775 000,00 $
Year 8 : 27 025 000,00 $
Year 9 : 15 950 000,00 $
Year 10 : 0,00 $

Farm Players Salaries
Maxime Ouellet	75 000 $ (1)
Salary Remaining :	75 000 $
Ryan O'Reilly	75 000 $ (1)
Salary Remaining :	75 000 $
Evander Kane	75 000 $ (1)
Salary Remaining :	75 000 $
Brayden Schenn	75 000 $ (1)
Salary Remaining :	75 000 $
Jared Cowen	75 000 $ (1)
Salary Remaining :	75 000 $
Reilly Smith	75 000 $ (1)
Salary Remaining :	75 000 $
Eric Godard	70 000 $ (1)
Salary Remaining :	70 000 $
Denis Shvidki	70 000 $ (1)
Salary Remaining :	70 000 $
Peter Mannino	70 000 $ (3)
Salary Remaining :	70 000 $
Daniel Winnik	55 000 $ (1)
Salary Remaining :	55 000 $
Eric Gryba	55 000 $ (2)
Salary Remaining :	55 000 $
Ben Eager	50 000 $ (1)
Salary Remaining :	50 000 $
Jerome Samson	50 000 $ (1)
Salary Remaining :	50 000 $
Derek Joslin	50 000 $ (1)
Salary Remaining :	50 000 $
Marcus Foligno	50 000 $ (1)
Salary Remaining :	50 000 $
Joe Finley	50 000 $ (1)
Salary Remaining :	50 000 $
Justin Peters	50 000 $ (1)
Salary Remaining :	50 000 $
Cameron Gaunce	50 000 $ (1)
Salary Remaining :	50 000 $
Rick Schofield	50 000 $ (1)
Salary Remaining :	50 000 $
Chet Pickard	50 000 $ (1)
Salary Remaining :	50 000 $
Joacim Eriksson	50 000 $ (3)
Salary Remaining :	50 000 $
Roman Horak	35 000 $ (1)
Salary Remaining :	35 000 $
Riley Nash	30 000 $ (2)
Salary Remaining :	30 000 $
Mark Pysyk	30 000 $ (2)
Salary Remaining :	30 000 $
Curtis Hamilton	25 000 $ (2)
Salary Remaining :	25 000 $
Eric Knodel	25 000 $ (1)
Salary Remaining :	25 000 $
Danny Biega	25 000 $ (2)
Salary Remaining :	25 000 $
Justin Florek	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	28
Salary Commitment
Year 7 : 1 465 000,00 $
Year 8 : 365 000,00 $
Year 9 : 145 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 295 000,00 $
Year 8 : 275 000,00 $
Year 9 : 115 000,00 $
Year 10 : 0,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wildcat center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 54 $ - 0 - 0,00%
Level 3:	2000 - 31 $ - 0 - 0,00%
Level 4:	4000 - 21 $ - 0 - 0,00%
Luxury:	1000 - 185 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 19 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 300 000 $
Farm Players Total Salaries	1 302 600 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 55 988 712 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	12 988 712 $
Projected Bank Account	12 988 712 $

Pro Players Salaries
Alexander Ovechkin	7 250 000 $ (4)
Salary Remaining :	7 250 000 $
Joe Thornton	6 500 000 $ (1)
Salary Remaining :	6 500 000 $
Alexander Edler	4 500 000 $ (4)
Salary Remaining :	4 500 000 $
Kari Lehtonen	3 700 000 $ (1)
Salary Remaining :	3 700 000 $
Brad Boyes	2 100 000 $ (2)
Salary Remaining :	2 100 000 $
Josef Vasicek	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Danny Richmond	1 900 000 $ (1)
Salary Remaining :	1 900 000 $
Alexander Steen	1 800 000 $ (2)
Salary Remaining :	1 800 000 $
Oleg Saprykin	1 800 000 $ (1)
Salary Remaining :	1 800 000 $
Michael Grabner	1 350 000 $ (3)
Salary Remaining :	1 350 000 $
Steve Mason	1 300 000 $ (2)
Salary Remaining :	1 300 000 $
Kris Vernarsky	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Barret Jackman	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Ryan Mcdonagh	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Brendan Bell	950 000 $ (2)
Salary Remaining :	950 000 $
James Van Riemsdyk	900 000 $ (2)
Salary Remaining :	900 000 $
Andy Miele	750 000 $ (2)
Salary Remaining :	750 000 $
John Moore	750 000 $ (1)
Salary Remaining :	750 000 $
Vitali Yachmenev	500 000 $ (1)
Salary Remaining :	500 000 $
Colton Orr	500 000 $ (2)
Salary Remaining :	500 000 $
Martin Houle	250 000 $ (1)
Salary Remaining :	250 000 $
Zach Jones	250 000 $ (1)
Salary Remaining :	250 000 $
Total Pro Players	22
Salary Commitment
Year 7 : 42 300 000,00 $
Year 8 : 27 600 000,00 $
Year 9 : 16 250 000,00 $
Year 10 : 12 750 000,00 $
Salary Average Commitment
Year 7 : 32 000 000,00 $
Year 8 : 26 750 000,00 $
Year 9 : 16 300 000,00 $
Year 10 : 12 750 000,00 $

Farm Players Salaries
Jeremy Williams	100 000 $ (2)
Salary Remaining :	100 000 $
Sasha Pokulok	75 000 $ (2)
Salary Remaining :	75 000 $
Bobby Sanguinetti	75 000 $ (3)
Salary Remaining :	75 000 $
Blake Geoffrion	65 000 $ (3)
Salary Remaining :	65 000 $
Joffrey Lupul	55 000 $ (2)
Salary Remaining :	55 000 $
Patrick McNeill	55 000 $ (3)
Salary Remaining :	55 000 $
Anton Gustafsson	55 000 $ (2)
Salary Remaining :	55 000 $
Ray Emery	55 000 $ (1)
Salary Remaining :	55 000 $
Zack Smith	50 000 $ (1)
Salary Remaining :	50 000 $
Lane MacDermid	50 000 $ (1)
Salary Remaining :	50 000 $
Antti Raanta	50 000 $ (1)
Salary Remaining :	50 000 $
Frederic St-Denis	50 000 $ (3)
Salary Remaining :	50 000 $
Mikael Granlund	50 000 $ (2)
Salary Remaining :	50 000 $
Brendan Gallagher	50 000 $ (2)
Salary Remaining :	50 000 $
Phil Oreskovic	45 000 $ (1)
Salary Remaining :	45 000 $
David Schlemko	40 000 $ (2)
Salary Remaining :	40 000 $
Chris Butler	40 000 $ (2)
Salary Remaining :	40 000 $
Brian Strait	35 100 $ (1)
Salary Remaining :	35 100 $
Jeremy Welsh	35 000 $ (2)
Salary Remaining :	35 000 $
Ian Schultz	35 000 $ (1)
Salary Remaining :	35 000 $
Anton Lander	35 000 $ (1)
Salary Remaining :	35 000 $
Billy Sweat	35 000 $ (2)
Salary Remaining :	35 000 $
Kyle Wilson	35 000 $ (1)
Salary Remaining :	35 000 $
Chris Lawrence	30 000 $ (2)
Salary Remaining :	30 000 $
Christopher DiDomenico	27 500 $ (2)
Salary Remaining :	27 500 $
Adam Almquist	25 000 $ (1)
Salary Remaining :	25 000 $
Stanislav Galiev	25 000 $ (2)
Salary Remaining :	25 000 $
Mark MacMillan	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	28
Salary Commitment
Year 7 : 1 302 600,00 $
Year 8 : 1 147 500,00 $
Year 9 : 265 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 122 600,00 $
Year 8 : 777 500,00 $
Year 9 : 245 000,00 $
Year 10 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 175 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 050 000 $
Farm Players Total Salaries	1 235 000 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 68 484 359 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	25 484 359 $
Projected Bank Account	25 484 359 $

Pro Players Salaries
Milan Lucic	5 000 000 $ (4)
Salary Remaining :	5 000 000 $
Henrik Lundqvist	4 500 000 $ (1)
Salary Remaining :	4 500 000 $
Brad Richards	4 500 000 $ (2)
Salary Remaining :	4 500 000 $
Mike Cammalleri	3 900 000 $ (2)
Salary Remaining :	3 900 000 $
Cam Barker	3 500 000 $ (3)
Salary Remaining :	3 500 000 $
Johan Franzen	3 500 000 $ (1)
Salary Remaining :	3 500 000 $
Patrice Bergeron	2 500 000 $ (4)
Salary Remaining :	2 500 000 $
Ryan Whitney	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Mark Fistric	1 750 000 $ (3)
Salary Remaining :	1 750 000 $
Matt Greene	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Hannu Toivonen	1 300 000 $ (2)
Salary Remaining :	1 300 000 $
Drew Stafford	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Staffan Kronwall	950 000 $ (1)
Salary Remaining :	950 000 $
Valtteri Filppula	950 000 $ (1)
Salary Remaining :	950 000 $
Alexei Emelin	950 000 $ (1)
Salary Remaining :	950 000 $
Matt Read	900 000 $ (2)
Salary Remaining :	900 000 $
Radek Bonk	900 000 $ (1)
Salary Remaining :	900 000 $
Nathan Gerbe	750 000 $ (4)
Salary Remaining :	750 000 $
Jakob Silfverberg	750 000 $ (1)
Salary Remaining :	750 000 $
Nick Foligno	700 000 $ (3)
Salary Remaining :	700 000 $
Total Pro Players	20
Salary Commitment
Year 7 : 42 050 000,00 $
Year 8 : 32 475 000,00 $
Year 9 : 17 150 000,00 $
Year 10 : 10 650 000,00 $
Salary Average Commitment
Year 7 : 35 475 000,00 $
Year 8 : 28 975 000,00 $
Year 9 : 14 200 000,00 $
Year 10 : 8 250 000,00 $

Farm Players Salaries
Artem Anisimov	80 000 $ (3)
Salary Remaining :	80 000 $
Igor Radulov	70 000 $ (1)
Salary Remaining :	70 000 $
Gustav Nyquist	60 000 $ (3)
Salary Remaining :	60 000 $
Alexandre Bolduc	60 000 $ (1)
Salary Remaining :	60 000 $
Chris Bourque	60 000 $ (2)
Salary Remaining :	60 000 $
Ryan Jones	50 000 $ (1)
Salary Remaining :	50 000 $
Dustin Tokarski	50 000 $ (3)
Salary Remaining :	50 000 $
Mikko Lehtonen	50 000 $ (2)
Salary Remaining :	50 000 $
Ryan Johansen	50 000 $ (2)
Salary Remaining :	50 000 $
Bryan Young	50 000 $ (2)
Salary Remaining :	50 000 $
Devante Smith-Pelly	50 000 $ (2)
Salary Remaining :	50 000 $
Richard Panik	50 000 $ (1)
Salary Remaining :	50 000 $
Phil McRae	50 000 $ (2)
Salary Remaining :	50 000 $
Colten Teubert	50 000 $ (3)
Salary Remaining :	50 000 $
Brad Thiessen	50 000 $ (2)
Salary Remaining :	50 000 $
Shaun Heska	50 000 $ (2)
Salary Remaining :	50 000 $
Maxime Sauvé	50 000 $ (2)
Salary Remaining :	50 000 $
Ben Holmstrom	40 000 $ (2)
Salary Remaining :	40 000 $
Dave Dziurzynski	40 000 $ (2)
Salary Remaining :	40 000 $
Gabriel Dumont	35 000 $ (1)
Salary Remaining :	35 000 $
Curtis McKenzie	35 000 $ (1)
Salary Remaining :	35 000 $
Luke Gazdic	30 000 $ (1)
Salary Remaining :	30 000 $
Patrik Nemeth	25 000 $ (2)
Salary Remaining :	25 000 $
Morgan Ellis	25 000 $ (2)
Salary Remaining :	25 000 $
Brett Ponich	25 000 $ (1)
Salary Remaining :	25 000 $
Michael Sdao	25 000 $ (1)
Salary Remaining :	25 000 $
Matt Delahey	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 7 : 1 235 000,00 $
Year 8 : 895 000,00 $
Year 9 : 290 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 205 000,00 $
Year 8 : 830 000,00 $
Year 9 : 240 000,00 $
Year 10 : 0,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury:	1000 - 150 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 12 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 500 000 $
Farm Players Total Salaries	1 587 500 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 88 653 202 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	45 653 202 $
Projected Bank Account	45 653 202 $

Pro Players Salaries
Jason Spezza	6 250 000 $ (4)
Salary Remaining :	6 250 000 $
Rick Nash	6 250 000 $ (4)
Salary Remaining :	6 250 000 $
Martin Havlat	4 500 000 $ (1)
Salary Remaining :	4 500 000 $
Shea Weber	3 400 000 $ (2)
Salary Remaining :	3 400 000 $
Jonathan Quick	3 000 000 $ (4)
Salary Remaining :	3 000 000 $
Paul Martin	2 400 000 $ (3)
Salary Remaining :	2 400 000 $
Richard Jackman	2 250 000 $ (2)
Salary Remaining :	2 250 000 $
Mike Richards	2 150 000 $ (4)
Salary Remaining :	2 150 000 $
Sean Bergenheim	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Ales Hemsky	1 500 000 $ (1)
Salary Remaining :	1 500 000 $
Shawn Horcoff	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Robert Dome	950 000 $ (1)
Salary Remaining :	950 000 $
Maxim Kondratiev	900 000 $ (2)
Salary Remaining :	900 000 $
Ossi Vaananen	850 000 $ (2)
Salary Remaining :	850 000 $
Christian Backman	850 000 $ (1)
Salary Remaining :	850 000 $
Scott Clemmensen	850 000 $ (1)
Salary Remaining :	850 000 $
Alex Picard	800 000 $ (3)
Salary Remaining :	800 000 $
Mike Brown	750 000 $ (1)
Salary Remaining :	750 000 $
Nate Thompson	750 000 $ (1)
Salary Remaining :	750 000 $
Carson Mcmillan	600 000 $ (3)
Salary Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 7 : 41 500 000,00 $
Year 8 : 30 700 000,00 $
Year 9 : 23 150 000,00 $
Year 10 : 19 900 000,00 $
Salary Average Commitment
Year 7 : 38 475 000,00 $
Year 8 : 28 425 000,00 $
Year 9 : 21 450 000,00 $
Year 10 : 17 650 000,00 $

Farm Players Salaries
Thomas Greiss	95 000 $ (1)
Salary Remaining :	95 000 $
Mike McKenna	90 000 $ (1)
Salary Remaining :	90 000 $
Greg Mauldin	85 000 $ (3)
Salary Remaining :	85 000 $
Jonathan Sigalet	85 000 $ (4)
Salary Remaining :	85 000 $
Adam Henrique	82 500 $ (3)
Salary Remaining :	82 500 $
Petr Pohl	77 500 $ (3)
Salary Remaining :	77 500 $
Jordan Hendry	75 000 $ (3)
Salary Remaining :	75 000 $
Nathan Oystrick	70 000 $ (1)
Salary Remaining :	70 000 $
Johan Fransson	55 000 $ (4)
Salary Remaining :	55 000 $
Casey Wellman	55 000 $ (1)
Salary Remaining :	55 000 $
Mattias Tedenby	55 000 $ (4)
Salary Remaining :	55 000 $
Mike Duco	52 500 $ (3)
Salary Remaining :	52 500 $
Stefan Elliott	50 000 $ (1)
Salary Remaining :	50 000 $
Ben Hanowski	50 000 $ (1)
Salary Remaining :	50 000 $
Nino Niederreiter	50 000 $ (2)
Salary Remaining :	50 000 $
Justin Braun	50 000 $ (1)
Salary Remaining :	50 000 $
Tye McGinn	50 000 $ (2)
Salary Remaining :	50 000 $
Teemu Laakso	45 000 $ (1)
Salary Remaining :	45 000 $
Kyle Lawson	40 000 $ (1)
Salary Remaining :	40 000 $
Colin Greening	40 000 $ (3)
Salary Remaining :	40 000 $
Philippe Dupuis	40 000 $ (3)
Salary Remaining :	40 000 $
Joe Fallon	40 000 $ (2)
Salary Remaining :	40 000 $
Jan Mursak	35 000 $ (2)
Salary Remaining :	35 000 $
Philip Samuelsson	35 000 $ (1)
Salary Remaining :	35 000 $
Rich Clune	30 000 $ (3)
Salary Remaining :	30 000 $
Zach Trotman	30 000 $ (2)
Salary Remaining :	30 000 $
Konrad Abeltshauser	25 000 $ (2)
Salary Remaining :	25 000 $
Garrett Wilson	25 000 $ (1)
Salary Remaining :	25 000 $
Jerome Gauthier-Leduc	25 000 $ (2)
Salary Remaining :	25 000 $
Brett Bulmer	25 000 $ (2)
Salary Remaining :	25 000 $
Greg McKegg	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	31
Salary Commitment
Year 7 : 1 587 500,00 $
Year 8 : 1 095 000,00 $
Year 9 : 765 000,00 $
Year 10 : 247 500,00 $
Salary Average Commitment
Year 7 : 1 502 500,00 $
Year 8 : 957 500,00 $
Year 9 : 677 500,00 $
Year 10 : 195 000,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Duff Garden
Level 1:	6000 - 86 $ - 0 - 0,00%
Level 2:	5000 - 53 $ - 0 - 0,00%
Level 3:	2000 - 33 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury:	1000 - 170 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 325 000 $
Farm Players Total Salaries	932 500 $
Coaches Total Salaries	6 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 568 508 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	13 568 508 $
Projected Bank Account	13 568 508 $

Pro Players Salaries
Joni Pitkanen	3 750 000 $ (3)
Salary Remaining :	3 750 000 $
Jay McKee	3 450 000 $ (1)
Salary Remaining :	3 450 000 $
Roberto Luongo	3 400 000 $ (1)
Salary Remaining :	3 400 000 $
Jonas Hiller	2 600 000 $ (1)
Salary Remaining :	2 600 000 $
Ole-Kristian Tollefsen	2 500 000 $ (3)
Salary Remaining :	2 500 000 $
Daniel Cleary	2 100 000 $ (1)
Salary Remaining :	2 100 000 $
Jonas Hoglund	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Johnny Boychuk	1 950 000 $ (3)
Salary Remaining :	1 950 000 $
Mike Leclerc	1 875 000 $ (1)
Salary Remaining :	1 875 000 $
Steve Downie	1 750 000 $ (4)
Salary Remaining :	1 750 000 $
Michal Neuvirth	1 600 000 $ (1)
Salary Remaining :	1 600 000 $
Ryan Hollweg	1 400 000 $ (2)
Salary Remaining :	1 400 000 $
Derick Brassard	1 400 000 $ (2)
Salary Remaining :	1 400 000 $
Tyler Sloan	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Greg Campbell	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Michael Rupp	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Niclas Bergfors	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Mike Fisher	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Antoine Roussel	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Chris Mason	950 000 $ (1)
Salary Remaining :	950 000 $
Nathan Paetsch	925 000 $ (1)
Salary Remaining :	925 000 $
Michael Kostka	900 000 $ (2)
Salary Remaining :	900 000 $
Barry Tallackson	850 000 $ (1)
Salary Remaining :	850 000 $
Wayne Primeau	850 000 $ (1)
Salary Remaining :	850 000 $
Richard Park	850 000 $ (1)
Salary Remaining :	850 000 $
Matt Irwin	800 000 $ (3)
Salary Remaining :	800 000 $
Mathieu Dandenault	750 000 $ (1)
Salary Remaining :	750 000 $
Zach Boychuk	650 000 $ (3)
Salary Remaining :	650 000 $
Jeffrey Foss	600 000 $ (3)
Salary Remaining :	600 000 $
Patrice Cormier	550 000 $ (4)
Salary Remaining :	550 000 $
Hnat Domenichelli	500 000 $ (1)
Salary Remaining :	500 000 $
Andrew Hammond	500 000 $ (2)
Salary Remaining :	500 000 $
Adam Mair	500 000 $ (1)
Salary Remaining :	500 000 $
Jacob Lagacé	450 000 $ (1)
Salary Remaining :	450 000 $
Nicolas Deschamps	450 000 $ (1)
Salary Remaining :	450 000 $
Steven Zalewski	450 000 $ (1)
Salary Remaining :	450 000 $
Steve Oleksy	375 000 $ (1)
Salary Remaining :	375 000 $
Total Pro Players	37
Salary Commitment
Year 7 : 48 325 000,00 $
Year 8 : 24 600 000,00 $
Year 9 : 16 200 000,00 $
Year 10 : 5 200 000,00 $
Salary Average Commitment
Year 7 : 44 795 000,00 $
Year 8 : 21 350 000,00 $
Year 9 : 13 300 000,00 $
Year 10 : 3 300 000,00 $

Farm Players Salaries
Enver Lisin	95 000 $ (1)
Salary Remaining :	95 000 $
Jakub Kindl	85 000 $ (1)
Salary Remaining :	85 000 $
Shawn Matthias	80 000 $ (2)
Salary Remaining :	80 000 $
Sam Gagner	75 000 $ (2)
Salary Remaining :	75 000 $
Matt Hunwick	65 000 $ (1)
Salary Remaining :	65 000 $
Andrew MacDonald	65 000 $ (1)
Salary Remaining :	65 000 $
Igor Makarov	60 000 $ (2)
Salary Remaining :	60 000 $
Michael Haley	55 000 $ (1)
Salary Remaining :	55 000 $
Ben Maxwell	55 000 $ (1)
Salary Remaining :	55 000 $
Luca Caputi	52 500 $ (1)
Salary Remaining :	52 500 $
Eric Wellwood	50 000 $ (1)
Salary Remaining :	50 000 $
Matt Hackett	50 000 $ (1)
Salary Remaining :	50 000 $
Calvin de Haan	50 000 $ (1)
Salary Remaining :	50 000 $
Dan Bertram	45 000 $ (1)
Salary Remaining :	45 000 $
Scott Timmins	25 000 $ (1)
Salary Remaining :	25 000 $
Charles-Olivier Roussel	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	16
Salary Commitment
Year 7 : 932 500,00 $
Year 8 : 250 000,00 $
Year 9 : 0,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 707 500,00 $
Year 8 : 160 000,00 $
Year 9 : 0,00 $
Year 10 : 0,00 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Place Banque Scotia
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury:	1000 - 160 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 750 000 $
Farm Players Total Salaries	1 607 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 56 217 658 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	13 217 658 $
Projected Bank Account	13 217 658 $

Pro Players Salaries
Todd Bertuzzi	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Brenden Morrow	4 000 000 $ (1)
Salary Remaining :	4 000 000 $
Jean-Pierre Dumont	3 500 000 $ (1)
Salary Remaining :	3 500 000 $
Vitaly Vishnevsky	2 500 000 $ (2)
Salary Remaining :	2 500 000 $
Daymond Langkow	2 500 000 $ (1)
Salary Remaining :	2 500 000 $
Dan Hamhuis	2 100 000 $ (2)
Salary Remaining :	2 100 000 $
Gilbert Brule	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Andrew Ebbett	2 000 000 $ (2)
Salary Remaining :	2 000 000 $
Kurtis Foster	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Andy McDonald	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Dan Girardi	1 800 000 $ (2)
Salary Remaining :	1 800 000 $
Ondrej Pavelec	1 550 000 $ (2)
Salary Remaining :	1 550 000 $
Andy Hilbert	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Darcy Hordichuk	1 200 000 $ (2)
Salary Remaining :	1 200 000 $
Brandon Dubinsky	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Ales Kotalik	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Carlo Colaiacovo	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Vladimir Mihalik	900 000 $ (1)
Salary Remaining :	900 000 $
B.J. Crombeen	900 000 $ (2)
Salary Remaining :	900 000 $
Marty Turco	850 000 $ (2)
Salary Remaining :	850 000 $
Vernon Fiddler	850 000 $ (1)
Salary Remaining :	850 000 $
Nikita Alexeev	800 000 $ (1)
Salary Remaining :	800 000 $
Total Pro Players	22
Salary Commitment
Year 7 : 39 750 000,00 $
Year 8 : 19 900 000,00 $
Year 9 : 1 500 000,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 31 300 000,00 $
Year 8 : 16 200 000,00 $
Year 9 : 2 000 000,00 $
Year 10 : 0,00 $

Farm Players Salaries
Jonas Gustavsson	90 000 $ (1)
Salary Remaining :	90 000 $
Erik Karlsson	87 500 $ (2)
Salary Remaining :	87 500 $
Cody Hodgson	80 000 $ (4)
Salary Remaining :	80 000 $
Steven Goertzen	75 000 $ (1)
Salary Remaining :	75 000 $
Josh Hennessy	75 000 $ (1)
Salary Remaining :	75 000 $
Milan Jurcina	70 000 $ (1)
Salary Remaining :	70 000 $
Sergei Kostitsyn	70 000 $ (3)
Salary Remaining :	70 000 $
Stanislav Chistov	70 000 $ (1)
Salary Remaining :	70 000 $
Marc-André Bernier	70 000 $ (3)
Salary Remaining :	70 000 $
Jack Skille	70 000 $ (2)
Salary Remaining :	70 000 $
Matt Frattin	60 000 $ (2)
Salary Remaining :	60 000 $
Logan Stephenson	60 000 $ (2)
Salary Remaining :	60 000 $
Mark Olver	55 000 $ (2)
Salary Remaining :	55 000 $
Nick Bjugstad	50 000 $ (2)
Salary Remaining :	50 000 $
Jaden Schwartz	50 000 $ (2)
Salary Remaining :	50 000 $
Nicolas Deslauriers	50 000 $ (1)
Salary Remaining :	50 000 $
Johan Larsson	50 000 $ (2)
Salary Remaining :	50 000 $
Patrick Wey	50 000 $ (1)
Salary Remaining :	50 000 $
Brett Sterling	50 000 $ (1)
Salary Remaining :	50 000 $
Tommy Wingels	50 000 $ (2)
Salary Remaining :	50 000 $
Alexander Salak	50 000 $ (1)
Salary Remaining :	50 000 $
Gabriel Bourque	50 000 $ (1)
Salary Remaining :	50 000 $
Dylan Hunter	45 000 $ (1)
Salary Remaining :	45 000 $
Shane Sims	45 000 $ (1)
Salary Remaining :	45 000 $
Martin Marincin	30 000 $ (2)
Salary Remaining :	30 000 $
Tyler Beskorowany	30 000 $ (1)
Salary Remaining :	30 000 $
Ryan Hegarty	25 000 $ (1)
Salary Remaining :	25 000 $
Brandon Davidson	25 000 $ (2)
Salary Remaining :	25 000 $
Chris Wagner	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	29
Salary Commitment
Year 7 : 1 607 500,00 $
Year 8 : 970 000,00 $
Year 9 : 260 000,00 $
Year 10 : 140 000,00 $
Salary Average Commitment
Year 7 : 1 467 500,00 $
Year 8 : 822 500,00 $
Year 9 : 220 000,00 $
Year 10 : 80 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Hockey Place Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury:	1000 - 180 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	40 800 000 $
Farm Players Total Salaries	1 692 000 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 58 472 183 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	15 472 183 $
Projected Bank Account	15 472 183 $

Pro Players Salaries
Alex Pietrangelo	4 200 000 $ (3)
Salary Remaining :	4 200 000 $
David Legwand	3 750 000 $ (3)
Salary Remaining :	3 750 000 $
Michal Rozsival	3 250 000 $ (2)
Salary Remaining :	3 250 000 $
Jay Bouwmeester	3 200 000 $ (4)
Salary Remaining :	3 200 000 $
Kim Johnsson	2 600 000 $ (3)
Salary Remaining :	2 600 000 $
Scott Niedermayer	2 250 000 $ (1)
Salary Remaining :	2 250 000 $
Antoine Vermette	2 250 000 $ (2)
Salary Remaining :	2 250 000 $
Daniel Alfredsson	2 150 000 $ (2)
Salary Remaining :	2 150 000 $
Markus Naslund	2 150 000 $ (2)
Salary Remaining :	2 150 000 $
Jason Allison	2 000 000 $ (4)
Salary Remaining :	2 000 000 $
Paul Gaustad	2 000 000 $ (1)
Salary Remaining :	2 000 000 $
Steve McCarthy	1 750 000 $ (2)
Salary Remaining :	1 750 000 $
Ted Purcell	1 600 000 $ (2)
Salary Remaining :	1 600 000 $
Tuomo Ruutu	1 250 000 $ (2)
Salary Remaining :	1 250 000 $
Lasse Kukkonen	1 250 000 $ (1)
Salary Remaining :	1 250 000 $
Derek Boogaard	1 200 000 $ (1)
Salary Remaining :	1 200 000 $
Dan Ellis	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Martin Hanzal	1 000 000 $ (3)
Salary Remaining :	1 000 000 $
Mike Brodeur	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Martin Erat	1 000 000 $ (4)
Salary Remaining :	1 000 000 $
Marcel Hossa	950 000 $ (3)
Salary Remaining :	950 000 $
Alexander Radulov	900 000 $ (4)
Salary Remaining :	900 000 $
Total Pro Players	22
Salary Commitment
Year 7 : 42 800 000,00 $
Year 8 : 35 600 000,00 $
Year 9 : 21 200 000,00 $
Year 10 : 7 600 000,00 $
Salary Average Commitment
Year 7 : 35 700 000,00 $
Year 8 : 26 900 000,00 $
Year 9 : 18 600 000,00 $
Year 10 : 7 600 000,00 $

Farm Players Salaries
Patrick O'Sullivan	95 000 $ (2)
Salary Remaining :	95 000 $
Joe Callahan	95 000 $ (3)
Salary Remaining :	95 000 $
Boris Valabik	90 000 $ (1)
Salary Remaining :	90 000 $
Justin Pogge	80 000 $ (2)
Salary Remaining :	80 000 $
Troy Brouwer	75 000 $ (2)
Salary Remaining :	75 000 $
Jonathan Blum	75 000 $ (3)
Salary Remaining :	75 000 $
Niklas Sundstrom	75 000 $ (3)
Salary Remaining :	75 000 $
Slava Voynov	67 000 $ (3)
Salary Remaining :	67 000 $
Danny Syvret	64 000 $ (1)
Salary Remaining :	64 000 $
Cal Clutterbuck	62 500 $ (2)
Salary Remaining :	62 500 $
Jordan LaVallee	60 000 $ (3)
Salary Remaining :	60 000 $
Petr Vrana	60 000 $ (2)
Salary Remaining :	60 000 $
Tyler Eckford	60 000 $ (1)
Salary Remaining :	60 000 $
Oskar Osala	60 000 $ (1)
Salary Remaining :	60 000 $
Tyler Haskins	55 000 $ (1)
Salary Remaining :	55 000 $
Francis Bouillon	50 000 $ (1)
Salary Remaining :	50 000 $
Magnus Paajarvi-Svensson	50 000 $ (1)
Salary Remaining :	50 000 $
Michael Latta	50 000 $ (1)
Salary Remaining :	50 000 $
Anders Nilsson	50 000 $ (1)
Salary Remaining :	50 000 $
Samuel Groulx	45 000 $ (2)
Salary Remaining :	45 000 $
Logan MacMillan	37 500 $ (2)
Salary Remaining :	37 500 $
Raymond Sawada	36 000 $ (1)
Salary Remaining :	36 000 $
Brandon Kozun	35 000 $ (1)
Salary Remaining :	35 000 $
Bradley Malone	35 000 $ (2)
Salary Remaining :	35 000 $
Ryan Reaves	35 000 $ (2)
Salary Remaining :	35 000 $
Zach Budish	35 000 $ (1)
Salary Remaining :	35 000 $
Martin Jones	30 000 $ (2)
Salary Remaining :	30 000 $
Joey Hishon	30 000 $ (2)
Salary Remaining :	30 000 $
Marek Viedensky	25 000 $ (1)
Salary Remaining :	25 000 $
Kyle Bigos	25 000 $ (1)
Salary Remaining :	25 000 $
Tomas Kudelka	25 000 $ (1)
Salary Remaining :	25 000 $
Alexander Urbom	25 000 $ (1)
Salary Remaining :	25 000 $
Total Farm Players	32
Salary Commitment
Year 7 : 1 692 000,00 $
Year 8 : 1 049 500,00 $
Year 9 : 404 500,00 $
Year 10 : 0,00 $
Salary Average Commitment
Year 7 : 1 477 000,00 $
Year 8 : 822 000,00 $
Year 9 : 369 500,00 $
Year 10 : 0,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury:	1000 - 175 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 200 000 $
Farm Players Total Salaries	1 177 500 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 49 971 989 $	0 $
Estimate Over Minimum Salary Cap of 23 000 000 $	0 $
Current Bank Account	6 971 989 $
Projected Bank Account	6 971 989 $

Pro Players Salaries
Alexei Morozov	4 500 000 $ (3)
Salary Remaining :	4 500 000 $
Shane Doan	4 000 000 $ (2)
Salary Remaining :	4 000 000 $
Pavel Kubina	3 500 000 $ (2)
Salary Remaining :	3 500 000 $
Eric Brewer	3 500 000 $ (3)
Salary Remaining :	3 500 000 $
Scott Hartnell	3 000 000 $ (2)
Salary Remaining :	3 000 000 $
Saku Koivu	2 800 000 $ (2)
Salary Remaining :	2 800 000 $
Mike Ribeiro	2 500 000 $ (4)
Salary Remaining :	2 500 000 $
Pascal Leclaire	2 200 000 $ (2)
Salary Remaining :	2 200 000 $
Jordan Leopold	2 000 000 $ (4)
Salary Remaining :	2 000 000 $
Andrei Kostitsyn	2 000 000 $ (3)
Salary Remaining :	2 000 000 $
Radim Vrbata	1 750 000 $ (3)
Salary Remaining :	1 750 000 $
Brian Lee	1 750 000 $ (3)
Salary Remaining :	1 750 000 $
Chris Kunitz	1 500 000 $ (2)
Salary Remaining :	1 500 000 $
Marty Reasoner	1 100 000 $ (1)
Salary Remaining :	1 100 000 $
Petr Schastlivy	1 000 000 $ (1)
Salary Remaining :	1 000 000 $
Shaone Morrisonn	1 000 000 $ (2)
Salary Remaining :	1 000 000 $
Erik Ersberg	950 000 $ (2)
Salary Remaining :	950 000 $
Chris Stewart	950 000 $ (1)
Salary Remaining :	950 000 $
Travis Hamonic	850 000 $ (4)
Salary Remaining :	850 000 $
Sean Avery	850 000 $ (2)
Salary Remaining :	850 000 $
Peter Budaj	750 000 $ (2)
Salary Remaining :	750 000 $
John Tavares	750 000 $ (1)
Salary Remaining :	750 000 $
Total Pro Players	22
Salary Commitment
Year 7 : 43 200 000,00 $
Year 8 : 37 650 000,00 $
Year 9 : 17 500 000,00 $
Year 10 : 4 900 000,00 $
Salary Average Commitment
Year 7 : 41 100 000,00 $
Year 8 : 39 350 000,00 $
Year 9 : 18 450 000,00 $
Year 10 : 5 350 000,00 $

Farm Players Salaries
Chris Dingman	75 000 $ (1)
Salary Remaining :	75 000 $
Zack Kassian	75 000 $ (1)
Salary Remaining :	75 000 $
Raphael Diaz	70 000 $ (3)
Salary Remaining :	70 000 $
Mathieu Roy	70 000 $ (2)
Salary Remaining :	70 000 $
Hugh Jessiman	65 000 $ (3)
Salary Remaining :	65 000 $
Ben Scrivens	62 500 $ (2)
Salary Remaining :	62 500 $
Jesse Joensuu	60 000 $ (3)
Salary Remaining :	60 000 $
Dana Tyrell	55 000 $ (1)
Salary Remaining :	55 000 $
Jared Spurgeon	55 000 $ (4)
Salary Remaining :	55 000 $
Dennis Everberg	50 000 $ (2)
Salary Remaining :	50 000 $
Andrej Nestrasil	50 000 $ (2)
Salary Remaining :	50 000 $
Justin Faulk	50 000 $ (2)
Salary Remaining :	50 000 $
Cameron Schilling	50 000 $ (3)
Salary Remaining :	50 000 $
Alexander Vasyunov	50 000 $ (1)
Salary Remaining :	50 000 $
Radko Gudas	50 000 $ (2)
Salary Remaining :	50 000 $
Marcus Kruger	50 000 $ (1)
Salary Remaining :	50 000 $
Cody Bass	40 000 $ (1)
Salary Remaining :	40 000 $
Danny DeKeiser	35 000 $ (1)
Salary Remaining :	35 000 $
Ryan Vesce	35 000 $ (2)
Salary Remaining :	35 000 $
Craig Cunningham	30 000 $ (2)
Salary Remaining :	30 000 $
Landon Ferraro	25 000 $ (1)
Salary Remaining :	25 000 $
Jack Campbell	25 000 $ (2)
Salary Remaining :	25 000 $
Petter Granberg	25 000 $ (2)
Salary Remaining :	25 000 $
Conor Allen	25 000 $ (2)
Salary Remaining :	25 000 $
Connor Brickley	25 000 $ (2)
Salary Remaining :	25 000 $
Oscar Lindberg	25 000 $ (2)
Salary Remaining :	25 000 $
Alexander Guptill	25 000 $ (2)
Salary Remaining :	25 000 $
Total Farm Players	27
Salary Commitment
Year 7 : 1 252 500,00 $
Year 8 : 980 000,00 $
Year 9 : 350 000,00 $
Year 10 : 70 000,00 $
Salary Average Commitment
Year 7 : 1 212 500,00 $
Year 8 : 852 500,00 $
Year 9 : 300 000,00 $
Year 10 : 55 000,00 $

Team	Current Fund	Estimated Season Salary Cap	Maximum	Under Maximum	Over Minimum of 23 000 000 $	Farm Salary Cap	Under Maximum of 4 300 000 $	Pro Players	Farm Players	Total Players
Avalanche	28 641 202 $	0 $	71 641 202 $	71 641 202 $	-23 000 000 $	0 $	4 300 000 $	20	28	48
Blackhawks	11 730 578 $	0 $	54 730 578 $	54 730 578 $	-23 000 000 $	0 $	4 300 000 $	26	26	52
Blue Jackets	19 435 254 $	0 $	62 435 254 $	62 435 254 $	-23 000 000 $	0 $	4 300 000 $	24	26	50
Blues	39 309 477 $	0 $	82 309 477 $	82 309 477 $	-23 000 000 $	0 $	4 300 000 $	21	26	47
Bruins	32 592 851 $	0 $	75 592 851 $	75 592 851 $	-23 000 000 $	0 $	4 300 000 $	21	27	48
Canadiens	2 827 420 $	0 $	45 827 420 $	45 827 420 $	-23 000 000 $	0 $	4 300 000 $	21	28	49
Canucks	5 710 375 $	0 $	48 710 375 $	48 710 375 $	-23 000 000 $	0 $	4 300 000 $	20	33	53
Capitals	7 787 607 $	0 $	50 787 607 $	50 787 607 $	-23 000 000 $	0 $	4 300 000 $	26	27	53
Coyotes	21 484 330 $	0 $	64 484 330 $	64 484 330 $	-23 000 000 $	0 $	4 300 000 $	21	27	48
Devils	13 195 467 $	0 $	56 195 467 $	56 195 467 $	-23 000 000 $	0 $	4 300 000 $	21	32	53
Flames	26 619 463 $	0 $	69 619 463 $	69 619 463 $	-23 000 000 $	0 $	4 300 000 $	22	34	56
Flyers	9 477 349 $	0 $	52 477 349 $	52 477 349 $	-23 000 000 $	0 $	4 300 000 $	21	33	54
Jets	22 837 230 $	0 $	65 837 230 $	65 837 230 $	-23 000 000 $	0 $	4 300 000 $	20	40	60
Kings	9 815 736 $	0 $	52 815 736 $	52 815 736 $	-23 000 000 $	0 $	4 300 000 $	20	36	56
Maple Leafs	30 298 697 $	0 $	73 298 697 $	73 298 697 $	-23 000 000 $	0 $	4 300 000 $	21	34	55
Nordiques	2 641 180 $	0 $	45 641 180 $	45 641 180 $	-23 000 000 $	0 $	4 300 000 $	21	39	60
Oilers	23 333 608 $	0 $	66 333 608 $	66 333 608 $	-23 000 000 $	0 $	4 300 000 $	20	34	54
Panthers	19 433 714 $	0 $	62 433 714 $	62 433 714 $	-23 000 000 $	0 $	4 300 000 $	21	23	44
Penguins	26 143 586 $	0 $	69 143 586 $	69 143 586 $	-23 000 000 $	0 $	4 300 000 $	22	28	50
Predators	12 988 712 $	0 $	55 988 712 $	55 988 712 $	-23 000 000 $	0 $	4 300 000 $	22	28	50
Rangers	25 484 359 $	0 $	68 484 359 $	68 484 359 $	-23 000 000 $	0 $	4 300 000 $	20	27	47
Red Wings	45 653 202 $	0 $	88 653 202 $	88 653 202 $	-23 000 000 $	0 $	4 300 000 $	20	31	51
Sabres	13 568 508 $	0 $	56 568 508 $	56 568 508 $	-23 000 000 $	0 $	4 300 000 $	37	16	53
Senateurs	13 217 658 $	0 $	56 217 658 $	56 217 658 $	-23 000 000 $	0 $	4 300 000 $	22	29	51
Sharks	15 472 183 $	0 $	58 472 183 $	58 472 183 $	-23 000 000 $	0 $	4 300 000 $	22	32	54
Stars	6 971 989 $	0 $	49 971 989 $	49 971 989 $	-23 000 000 $	0 $	4 300 000 $	22	27	49

Team Finance for Ligue de Hockey Simulé du Saguenay

Update - 17 septembre 2015 at 22:35

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %