Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 84 $ - 0 - 0,00% |
| Level 2: | 5000 - 50 $ - 0 - 0,00% |
| Level 3: | 2000 - 28 $ - 0 - 0,00% |
| Level 4: | 4000 - 18 $ - 0 - 0,00% |
| Luxury: | 1000 - 167 $ - 0 - 0,00% |
| Total Attendance : | 18000 |
| Farm |
| Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 15 $ - 0 - 0,00% |
| Farm Total Attendance : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 39 600 000 $ |
| Farm Players Total Salaries | 1 581 500 $ |
| Coaches Total Salaries | 1 150 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Cap To Date | 0 $ |
Estimate |
| Estimated Season Revenue | 0 $ |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | 0 $ |
| Pro Estimated Expenses | 0 $ |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | 0 $ |
| Farm Estimated Expenses | 0 $ |
| Estimated Season Expenses | 0 $ |
| Estimated Season Salary Cap | 0 $ |
| Estimate Under Maximum Salary Cap of 41 229 314 $ | 0 $ |
| Estimate Over Minimum Salary Cap of 20 000 000 $ | 0 $ |
| Current Bank Account | 1 229 314 $ |
| Projected Bank Account | 1 229 314 $ |
|
Pro Players Salaries |
| Ryan Smyth |
10 000 000 $ (3) |
| Salary Left : |
10 000 000 $ |
| Brian Campbell |
3 000 000 $ (3) |
| Salary Left : |
3 000 000 $ |
| Marty Turco |
3 000 000 $ (2) |
| Salary Left : |
3 000 000 $ |
| Mike Comrie |
2 800 000 $ (1) |
| Salary Left : |
2 800 000 $ |
| Corey Perry |
2 100 000 $ (3) |
| Salary Left : |
2 100 000 $ |
| Oleg Kvasha |
2 000 000 $ (1) |
| Salary Left : |
2 000 000 $ |
| Jason Pominville |
2 000 000 $ (2) |
| Salary Left : |
2 000 000 $ |
| Richard Zednik |
1 500 000 $ (1) |
| Salary Left : |
1 500 000 $ |
| Dave Tanabe |
1 300 000 $ (1) |
| Salary Left : |
1 300 000 $ |
| Marc Staal |
1 100 000 $ (2) |
| Salary Left : |
1 100 000 $ |
| Patrick Lalime |
1 000 000 $ (2) |
| Salary Left : |
1 000 000 $ |
| Jack Johnson |
1 000 000 $ (2) |
| Salary Left : |
1 000 000 $ |
| Andrew Ladd |
950 000 $ (1) |
| Salary Left : |
950 000 $ |
| Bryan Little |
900 000 $ (3) |
| Salary Left : |
900 000 $ |
| Chuck Kobasew |
900 000 $ (2) |
| Salary Left : |
900 000 $ |
| Dustin Byfuglien |
800 000 $ (1) |
| Salary Left : |
800 000 $ |
| Jeff Taffe |
800 000 $ (1) |
| Salary Left : |
800 000 $ |
| Maxim Talbot |
800 000 $ (2) |
| Salary Left : |
800 000 $ |
| Shane O'Brien |
750 000 $ (1) |
| Salary Left : |
750 000 $ |
| Rostislav Olesz |
750 000 $ (1) |
| Salary Left : |
750 000 $ |
| Stéphane Yelle |
650 000 $ (1) |
| Salary Left : |
650 000 $ |
| Zach Bogosian |
500 000 $ (2) |
| Salary Left : |
500 000 $ |
| Drew Doughty |
500 000 $ (2) |
| Salary Left : |
500 000 $ |
| Patrick Bordeleau |
500 000 $ (2) |
| Salary Left : |
500 000 $ |
| Radek Martinek |
0 $ (0) |
| Salary Left : |
0 $ |
| Jere Lehtinen |
0 $ (0) |
| Salary Left : |
0 $ |
| Salary Commitment |
| Year 4 : 39 600 000,00 $ |
| Year 5 : 26 250 000,00 $ |
| Year 6 : 12 300 000,00 $ |
| Year 7 : 0,00 $ |
|
Farm Players Salaries |
| John-Michael Liles |
130 000 $ (1) |
| Salary Left : |
130 000 $ |
| Matt Moulson |
95 000 $ (1) |
| Salary Left : |
95 000 $ |
| Semyon Varlamov |
90 000 $ (2) |
| Salary Remaining : |
90 000 $ |
| Kyle Okposo |
80 000 $ (2) |
| Salary Left : |
80 000 $ |
| Lars Eller |
75 000 $ (1) |
| Salary Left : |
75 000 $ |
| Max Pacioretty |
75 000 $ (1) |
| Salary Left : |
75 000 $ |
| Kyle Turris |
75 000 $ (1) |
| Salary Left : |
75 000 $ |
| Niko Dimitrakos |
75 000 $ (1) |
| Salary Left : |
75 000 $ |
| Brandon Sutter |
75 000 $ (1) |
| Salary Left : |
75 000 $ |
| Matt Lashoff |
70 000 $ (2) |
| Salary Left : |
70 000 $ |
| Jhonas Enroth |
70 000 $ (2) |
| Salary Remaining : |
70 000 $ |
| Ville Leino |
62 500 $ (2) |
| Salary Left : |
62 500 $ |
| John Erskine |
60 000 $ (1) |
| Salary Left : |
60 000 $ |
| Derek Dorsett |
55 000 $ (4) |
| Salary Left : |
55 000 $ |
| Kyle Quincey |
50 000 $ (2) |
| Salary Left : |
50 000 $ |
| Steven Kampfer |
50 000 $ (1) |
| Salary Left : |
50 000 $ |
| Vojtech Polak |
45 000 $ (2) |
| Salary Left : |
45 000 $ |
| Cédric Desjardins |
40 000 $ (1) |
| Salary Remaining : |
40 000 $ |
| John Lammers |
40 000 $ (2) |
| Salary Left : |
40 000 $ |
| Tom Sestito |
35 000 $ (1) |
| Salary Left : |
35 000 $ |
| Jonathan Paiement |
32 500 $ (2) |
| Salary Left : |
32 500 $ |
| Evan Brophey |
31 500 $ (1) |
| Salary Left : |
31 500 $ |
| Ryan Maki |
30 000 $ (1) |
| Salary Left : |
30 000 $ |
| Mike Funk |
30 000 $ (2) |
| Salary Left : |
30 000 $ |
| Mark Mancari |
30 000 $ (1) |
| Salary Left : |
30 000 $ |
| Chad Denny |
27 500 $ (1) |
| Salary Left : |
27 500 $ |
| Vyacheslav Trukhno |
27 500 $ (1) |
| Salary Left : |
27 500 $ |
| Riley Holzapfel |
25 000 $ (1) |
| Salary Left : |
25 000 $ |
| Mike Rathje |
0 $ (0) |
| Salary Left : |
0 $ |
| Salary Commitment |
| Year 4 : 1 581 500,00 $ |
| Year 5 : 706 500,00 $ |
| Year 6 : 65 000,00 $ |
| Year 7 : 70 000,00 $ |
|